6
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-02-01
Sage Accounts Production Advanced 2023 - FRS102_2023
61,291
22,009
3,064
25,073
36,218
39,282
15,905
7,006
1,591
8,597
7,308
8,899
xbrli:pure
xbrli:shares
iso4217:GBP
09104637
2024-02-01
2025-01-31
09104637
2025-01-31
09104637
2024-01-31
09104637
2023-02-01
2024-01-31
09104637
2024-01-31
09104637
2023-01-31
09104637
core:DevelopmentCostsCapitalisedDevelopmentExpenditure
2024-02-01
2025-01-31
09104637
bus:Director1
2024-02-01
2025-01-31
09104637
core:DevelopmentCostsCapitalisedDevelopmentExpenditure
2024-01-31
09104637
core:DevelopmentCostsCapitalisedDevelopmentExpenditure
2025-01-31
09104637
core:WithinOneYear
2025-01-31
09104637
core:WithinOneYear
2024-01-31
09104637
core:ShareCapital
2025-01-31
09104637
core:ShareCapital
2024-01-31
09104637
core:RetainedEarningsAccumulatedLosses
2025-01-31
09104637
core:RetainedEarningsAccumulatedLosses
2024-01-31
09104637
core:DevelopmentCostsCapitalisedDevelopmentExpenditure
2024-01-31
09104637
bus:SmallEntities
2024-02-01
2025-01-31
09104637
bus:AuditExemptWithAccountantsReport
2024-02-01
2025-01-31
09104637
bus:SmallCompaniesRegimeForAccounts
2024-02-01
2025-01-31
09104637
bus:PrivateLimitedCompanyLtd
2024-02-01
2025-01-31
09104637
bus:FullAccounts
2024-02-01
2025-01-31
09104637
core:ComputerEquipment
2024-02-01
2025-01-31
09104637
core:ComputerEquipment
2025-01-31
09104637
core:ComputerEquipment
2024-01-31
COMPANY REGISTRATION NUMBER:
09104637
|
Filleted Unaudited Financial Statements |
|
|
Statement of Financial Position |
|
31 January 2025
Fixed assets
|
Intangible assets |
5 |
|
36,218 |
39,282 |
|
Tangible assets |
6 |
|
7,308 |
8,899 |
|
|
-------- |
-------- |
|
|
43,526 |
48,181 |
|
|
|
|
|
Current assets
|
Debtors |
7 |
105,098 |
|
2,723 |
|
Cash at bank and in hand |
22,660 |
|
207,724 |
|
--------- |
|
--------- |
|
127,758 |
|
210,447 |
|
|
|
|
|
|
Creditors: amounts falling due within one year |
8 |
23,950 |
|
116,347 |
|
--------- |
|
--------- |
|
Net current assets |
|
103,808 |
94,100 |
|
|
--------- |
--------- |
|
Total assets less current liabilities |
|
147,334 |
142,281 |
|
|
--------- |
--------- |
|
Net assets |
|
147,334 |
142,281 |
|
|
--------- |
--------- |
|
|
|
|
|
Capital and reserves
|
Called up share capital |
|
2 |
2 |
|
Profit and loss account |
|
147,332 |
142,279 |
|
|
--------- |
--------- |
|
Shareholders funds |
|
147,334 |
142,281 |
|
|
--------- |
--------- |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
|
31 January 2025
These financial statements were approved by the
board of directors
and authorised for issue on
16 December 2025
, and are signed on behalf of the board by:
Company registration number:
09104637
|
Notes to the Financial Statements |
|
Year ended 31 January 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 7 Bell Yard, London, WC2A 2JR, United Kingdom.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
Website |
- |
5% straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Computer equipment |
- |
10% straight line |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity. Compound instruments Compound instruments comprise both a liability and an equity component. At date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar debt instrument. The liability component is accounted for as a financial liability. The residual is the difference between the net proceeds of issue and the liability component (at time of issue). The residual is the equity component, which is accounted for as an equity instrument. The interest expense on the liability component is calculated applying the effective interest rate for the liability component of the instrument. The difference between this amount and any repayments is added to the carrying amount of the liability in the balance sheet.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
6
(2024:
6
).
5.
Intangible assets
|
Development costs |
|
£ |
|
Cost |
|
|
At 1 February 2024 and 31 January 2025 |
61,291 |
|
-------- |
|
Amortisation |
|
|
At 1 February 2024 |
22,009 |
|
Charge for the year |
3,064 |
|
-------- |
|
At 31 January 2025 |
25,073 |
|
-------- |
|
Carrying amount |
|
|
At 31 January 2025 |
36,218 |
|
-------- |
|
At 31 January 2024 |
39,282 |
|
-------- |
|
|
6.
Tangible assets
|
Equipment |
Total |
|
£ |
£ |
|
Cost |
|
|
|
At 1 February 2024 and 31 January 2025 |
15,905 |
15,905 |
|
-------- |
-------- |
|
Depreciation |
|
|
|
At 1 February 2024 |
7,006 |
7,006 |
|
Charge for the year |
1,591 |
1,591 |
|
-------- |
-------- |
|
At 31 January 2025 |
8,597 |
8,597 |
|
-------- |
-------- |
|
Carrying amount |
|
|
|
At 31 January 2025 |
7,308 |
7,308 |
|
-------- |
-------- |
|
At 31 January 2024 |
8,899 |
8,899 |
|
-------- |
-------- |
|
|
|
7.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Trade debtors |
52,493 |
2,723 |
|
Other debtors |
52,605 |
– |
|
--------- |
------- |
|
105,098 |
2,723 |
|
--------- |
------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
13 |
– |
|
Trade creditors |
– |
33 |
|
Social security and other taxes |
5,487 |
60,025 |
|
Other creditors |
18,450 |
56,289 |
|
-------- |
--------- |
|
23,950 |
116,347 |
|
-------- |
--------- |
|
|
|
9.
Related party transactions
The company was not under the control of any one single party throughout the current and previous year. Mr
A Binks
and Ms R Fielding are the managing directors of the company.