Acorah Software Products - Accounts Production 16.8.310 false true 30 April 2024 1 May 2023 false 1 May 2024 30 April 2025 30 April 2025 11962364 Miss Madeline Beaumont Mr Benjamin Porter iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11962364 2024-04-30 11962364 2025-04-30 11962364 2024-05-01 2025-04-30 11962364 frs-core:CurrentFinancialInstruments 2025-04-30 11962364 frs-core:Non-currentFinancialInstruments 2025-04-30 11962364 frs-core:ComputerEquipment 2025-04-30 11962364 frs-core:ComputerEquipment 2024-05-01 2025-04-30 11962364 frs-core:ComputerEquipment 2024-04-30 11962364 frs-core:FurnitureFittings 2025-04-30 11962364 frs-core:FurnitureFittings 2024-05-01 2025-04-30 11962364 frs-core:FurnitureFittings 2024-04-30 11962364 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-04-30 11962364 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-05-01 2025-04-30 11962364 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-04-30 11962364 frs-core:MotorVehicles 2025-04-30 11962364 frs-core:MotorVehicles 2024-05-01 2025-04-30 11962364 frs-core:MotorVehicles 2024-04-30 11962364 frs-core:PlantMachinery 2025-04-30 11962364 frs-core:PlantMachinery 2024-05-01 2025-04-30 11962364 frs-core:PlantMachinery 2024-04-30 11962364 frs-core:ShareCapital 2025-04-30 11962364 frs-core:RetainedEarningsAccumulatedLosses 2025-04-30 11962364 frs-bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 11962364 frs-bus:FilletedAccounts 2024-05-01 2025-04-30 11962364 frs-bus:SmallEntities 2024-05-01 2025-04-30 11962364 frs-bus:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 11962364 frs-bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 11962364 frs-bus:Director1 2024-05-01 2025-04-30 11962364 frs-bus:Director1 2024-04-30 11962364 frs-bus:Director1 2025-04-30 11962364 frs-bus:Director2 2024-05-01 2025-04-30 11962364 frs-countries:EnglandWales 2024-05-01 2025-04-30 11962364 2023-04-30 11962364 2024-04-30 11962364 2023-05-01 2024-04-30 11962364 frs-core:CurrentFinancialInstruments 2024-04-30 11962364 frs-core:Non-currentFinancialInstruments 2024-04-30 11962364 frs-core:ShareCapital 2024-04-30 11962364 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30
Registered number: 11962364
Beaumont Porter Limited
Unaudited Financial Statements
For The Year Ended 30 April 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11962364
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 124,113 141,542
124,113 141,542
CURRENT ASSETS
Stocks 5 14,790 14,360
Debtors 6 26,476 142,403
Cash at bank and in hand 231,621 45,241
272,887 202,004
Creditors: Amounts Falling Due Within One Year 7 (176,132 ) (126,412 )
NET CURRENT ASSETS (LIABILITIES) 96,755 75,592
TOTAL ASSETS LESS CURRENT LIABILITIES 220,868 217,134
Creditors: Amounts Falling Due After More Than One Year 8 (1,892 ) (12,739 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (15,388 ) (18,726 )
NET ASSETS 203,588 185,669
CAPITAL AND RESERVES
Called up share capital 9 2 2
Profit and Loss Account 203,586 185,667
SHAREHOLDERS' FUNDS 203,588 185,669
Page 1
Page 2
For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Miss Madeline Beaumont
Director
Mr Benjamin Porter
Director
19 January 2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Beaumont Porter Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11962364 . The registered office is The Cotley Inn, Wambrook, Chard, Somerset, TA20 3EN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 4% straight line
Plant & Machinery 20% rducing balance
Motor Vehicles 20% reducing balance
Fixtures & Fittings 20% reducing balance
Computer Equipment 33% straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
...CONTINUED
Page 3
Page 4
2.5. Taxation - continued
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 23 (2024: 19)
23 19
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 May 2024 44,776 54,459 45,846 76,878
Additions - 3,876 850 1,771
As at 30 April 2025 44,776 58,335 46,696 78,649
Depreciation
As at 1 May 2024 1,791 26,702 23,167 31,654
Provided during the period 1,791 6,327 4,706 9,399
As at 30 April 2025 3,582 33,029 27,873 41,053
Net Book Value
As at 30 April 2025 41,194 25,306 18,823 37,596
As at 1 May 2024 42,985 27,757 22,679 45,224
Computer Equipment Total
£ £
Cost
As at 1 May 2024 10,160 232,119
Additions 916 7,413
As at 30 April 2025 11,076 239,532
Depreciation
As at 1 May 2024 7,263 90,577
Provided during the period 2,619 24,842
As at 30 April 2025 9,882 115,419
Net Book Value
As at 30 April 2025 1,194 124,113
As at 1 May 2024 2,897 141,542
5. Stocks
2025 2024
£ £
Finished goods 14,790 14,360
Page 4
Page 5
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 2,530 3,832
Prepayments and accrued income 15,706 18,357
Other debtors 8,240 -
Directors' loan accounts - 120,214
26,476 142,403
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 39,648 30,287
Bank loans and overdrafts 10,344 9,700
Corporation tax 34,821 36,960
Other taxes and social security 1,916 1,327
VAT 28,660 20,555
Other creditors 14,916 12,145
Accruals and deferred income 2,849 1,884
Directors' loan accounts 42,978 13,554
176,132 126,412
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 1,892 12,739
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2 2
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 May 2024 Amounts advanced Amounts repaid Amounts written off As at 30 April 2025
£ £ £ £ £
Miss Madeline Beaumont 120,214 - 120,214 - -
The above loan is unsecured, interest free and repayable on demand.
Page 5