Shetliffe Group Holdings Limited

	Page
Abridged Balance Sheet	1—2
Notes to the Abridged Financial Statements	3—5

Registered number: 12843164

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		-		5,231
Investments	5		261		-

			261		5,231
CURRENT ASSETS
Debtors		90,230		82,292
Cash at bank and in hand		375		10,769

		90,605		93,061
Creditors: Amounts Falling Due Within One Year		(4,844 )		(18,737 )

NET CURRENT ASSETS (LIABILITIES)			85,761		74,324

TOTAL ASSETS LESS CURRENT LIABILITIES			86,022		79,555

Creditors: Amounts Falling Due After More Than One Year			(115,203 )		(80,735 )

PROVISIONS FOR LIABILITIES
Deferred Taxation			-		(1,308 )

NET LIABILITIES			(29,181 )		(2,488 )

CAPITAL AND RESERVES
Called up share capital	6		100		100
Profit and Loss Account			(29,281 )		(2,588 )

SHAREHOLDERS' FUNDS			(29,181)		(2,488)

Page 1

Page 2

Shetliffe Group Holdings Limited

Abridged Balance Sheet (continued)

As At 31 August 2025

For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

All of the company's members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet for the year end 31 August 2025 in accordance with section 444(2A) of the Companies Act 2006.

On behalf of the board

Mr Harry Shetliffe Director	Mr Charles Shetliffe Director
15/01/2026

The notes on pages 3 to 5 form part of these financial statements.

1. General Information

Shetliffe Group Holdings Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12843164 . The registered office is 470 Hucknall Road, Nottingham, Nottinghamshire, NG5 1FX.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery	15% reducing balance
Motor Vehicles	25% reducing balance
Computer Equipment	33% straight line

2.4. Taxation

The company's tax charge represents the sum of the corporation tax currently payable and deferred tax.

The corporation tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

...CONTINUED

Page 3

Page 4

Shetliffe Group Holdings Limited

Notes to the Abridged Financial Statements (continued)

For The Year Ended 31 August 2025

2.4. Taxation - continued

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 2 (2024: 2)

4. Tangible Assets

	Total
	£
Cost
As at 1 September 2024	12,951
Disposals	(12,421 )

As at 31 August 2025	530

Depreciation
As at 1 September 2024	7,720
Provided during the period	1,202
Disposals	(8,392 )

As at 31 August 2025	530

Net Book Value
As at 31 August 2025	-

As at 1 September 2024	5,231

5. Investments

	Total
	£
Cost or Valuation
As at 1 September 2024	-
Additions	261

As at 31 August 2025	261

Provision
As at 1 September 2024	-

As at 31 August 2025	-

...CONTINUED

Page 4

Page 5

Shetliffe Group Holdings Limited

Notes to the Abridged Financial Statements (continued)

For The Year Ended 31 August 2025

Net Book Value
As at 31 August 2025	261

As at 1 September 2024	-

6. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	100	100

7. Related Party Transactions

The company had a loan account with the directors during the year. The opening balance was £80,735 owing to the directors and during the year further net amounts of £34,468 were introduced to the company. The closing balance, of £115,203 owing to the directors, is included in creditors payable after one year.

The company also had a loan account with a subsidiary during the year. The opening balance was £70,000 owing from the subsidiary and during the year further net amounts of £10,405 were loaned to the subsidiary. The closing balance of £80,405 owing from the subsidiary is included in current assets receivable within one year. No security is provided nor interest charged on this loan

Page 5