16 false false false false false false false false false false true false false false false false false No description of principal activity 2023-10-31 Sage Accounts Production Advanced 2023 - FRS102_2023 9,629 9,629 536 536 9,093 xbrli:pure xbrli:shares iso4217:GBP 14451522 2023-10-31 2024-10-28 14451522 2024-10-28 14451522 2023-10-30 14451522 2022-11-01 2023-10-30 14451522 2023-10-30 14451522 2022-10-31 14451522 bus:Director2 2023-10-31 2024-10-28 14451522 core:WithinOneYear 2024-10-28 14451522 core:WithinOneYear 2023-10-30 14451522 core:UKTax 2023-10-31 2024-10-28 14451522 core:UKTax 2022-11-01 2023-10-30 14451522 core:ShareCapital 2024-10-28 14451522 core:ShareCapital 2023-10-30 14451522 core:RetainedEarningsAccumulatedLosses 2024-10-28 14451522 core:RetainedEarningsAccumulatedLosses 2023-10-30 14451522 bus:SmallEntities 2023-10-31 2024-10-28 14451522 bus:AuditExemptWithAccountantsReport 2023-10-31 2024-10-28 14451522 bus:SmallCompaniesRegimeForAccounts 2023-10-31 2024-10-28 14451522 bus:PrivateLimitedCompanyLtd 2023-10-31 2024-10-28 14451522 bus:FullAccounts 2023-10-31 2024-10-28 14451522 core:ComputerEquipment 2023-10-31 2024-10-28 14451522 core:ComputerEquipment 2024-10-28
COMPANY REGISTRATION NUMBER: 14451522
CHARMANCREATON LTD
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD FROM 31 OCTOBER 2022 TO
28 October 2024
CHARMANCREATON LTD
FINANCIAL STATEMENTS
PERIOD FROM 31 OCTOBER 2023 TO 28 OCTOBER 2024
CONTENTS
PAGES
Statement of financial position
1 to 2
Notes to the financial statements
3 to 6
CHARMANCREATON LTD
STATEMENT OF FINANCIAL POSITION
28 October 2024
28 Oct 24
30 Oct 23
Note
£
£
£
£
FIXED ASSETS
Tangible assets
6
9,093
CURRENT ASSETS
Stocks
365,000
80,000
Debtors
7
50,766
Cash at bank and in hand
65,647
4,666
---------
--------
481,413
84,666
CREDITORS: amounts falling due within one year
8
( 270,305)
( 64,372)
---------
--------
NET CURRENT ASSETS
211,108
20,294
---------
--------
TOTAL ASSETS LESS CURRENT LIABILITIES
220,201
20,294
PROVISIONS
Taxation including deferred tax
( 2,273)
---------
--------
NET ASSETS
217,928
20,294
---------
--------
CAPITAL AND RESERVES
Called up share capital
100
100
Profit and loss account
217,828
20,194
---------
--------
SHAREHOLDERS FUNDS
217,928
20,294
---------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the period ending 28 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
CHARMANCREATON LTD
STATEMENT OF FINANCIAL POSITION (continued)
28 October 2024
These financial statements were approved by the board of directors and authorised for issue on 14 January 2026 , and are signed on behalf of the board by:
G Creaton
Director
Company registration number: 14451522
CHARMANCREATON LTD
NOTES TO THE FINANCIAL STATEMENTS
PERIOD FROM 31 OCTOBER 2023 TO 28 OCTOBER 2024
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 20-22 Bridge End, Leeds, United Kingdom, LS1 4DJ.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover comprises revenue recognised by the company in respect of goods and services supplied, exclusive of Value Added Tax.
Income tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
33% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit and loss. Derivative financial instruments are initially recorded at transaction price and thereafter at fair value with changes recognised in profit and loss. The company holds the following financial assets and liabilities: Cash, Short-term trade and other debtors, and creditors. Cash in the balance sheet comprises cash at banks and in hand and short term deposits with an original maturity date of three months or less. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account before operating profit.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the period amounted to 16 (2023: 5 ).
5. TAX ON PROFIT
Major components of tax expense
Period from
Period from
31 Oct 23 to
1 Nov 22 to
28 Oct 24
30 Oct 23
£
£
Current tax:
UK current tax expense
144,763
43,584
Adjustments in respect of prior periods
24
---------
--------
Total current tax
144,787
43,584
---------
--------
Deferred tax:
Origination and reversal of timing differences
2,273
---------
--------
Tax on profit
147,060
43,584
---------
--------
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the period is higher than (2023: the same as) the standard rate of corporation tax in the UK of 25 % (2023: 22.26 %).
Period from
Period from
31 Oct 23 to
1 Nov 22 to
28 Oct 24
30 Oct 23
£
£
Profit on ordinary activities before taxation
520,694
195,778
---------
---------
Profit on ordinary activities by rate of tax
130,173
43,584
Adjustment to tax charge in respect of prior periods
24
Effect of expenses not deductible for tax purposes
16,863
Effect of capital allowances and depreciation
( 2,273)
Deferred taxation movement
2,273
---------
---------
Tax on profit
147,060
43,584
---------
---------
6. TANGIBLE ASSETS
Equipment
Total
£
£
Cost
At 31 October 2023
Additions
9,629
9,629
-------
-------
At 28 October 2024
9,629
9,629
-------
-------
Depreciation
At 31 October 2023
Charge for the period
536
536
-------
-------
At 28 October 2024
536
536
-------
-------
Carrying amount
At 28 October 2024
9,093
9,093
-------
-------
At 30 October 2023
-------
-------
7. DEBTORS
28 Oct 24
30 Oct 23
£
£
Trade debtors
( 2,067)
Other debtors
52,833
--------
----
50,766
--------
----
8. CREDITORS: amounts falling due within one year
28 Oct 24
30 Oct 23
£
£
Trade creditors
60,802
216
Corporation tax
145,593
43,584
Social security and other taxes
55,117
8,482
Credit cards
4,783
Other creditors
4,010
12,090
---------
--------
270,305
64,372
---------
--------
9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES
During the year the company entered into loans with its directors. These loans are interest free and repayable on demand. As at the balance sheet date the total amount outstanding from the directors to the company amounted to £48,089 (2023 - Owed to the directors £8,725).