| Abberley House Nursery Limited |
| Registered number: |
14461960 |
| Balance Sheet |
| as at 30 November 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Intangible assets |
4 |
|
|
122,378 |
|
|
129,338 |
| Tangible assets |
5 |
|
|
20,437 |
|
|
24,221 |
|
|
|
|
142,815 |
|
|
153,559 |
|
| Current assets |
| Debtors |
6 |
|
25,253 |
|
|
5,298 |
| Cash at bank and in hand |
|
|
135,868 |
|
|
104,301 |
|
|
|
161,121 |
|
|
109,599 |
|
| Creditors: amounts falling due within one year |
7 |
|
(225,835) |
|
|
(248,105) |
|
| Net current liabilities |
|
|
|
(64,714) |
|
|
(138,506) |
|
| Total assets less current liabilities |
|
|
|
78,101 |
|
|
15,053 |
|
|
| Provisions for liabilities |
|
|
|
(1,178) |
|
|
(1,391) |
|
|
| Net assets |
|
|
|
76,923 |
|
|
13,662 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
76,823 |
|
|
13,562 |
|
| Shareholders' funds |
|
|
|
76,923 |
|
|
13,662 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Michael Wolstenholme |
| Director |
| Approved by the board on 19 January 2026 |
|
| Abberley House Nursery Limited |
| Notes to the Accounts |
| for the year ended 30 November 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Going concern |
|
The financial statements have been prepared on a going concern basis. The directors have made an assessment in preparing these financial statements as to whether the Company is a going concern and have concluded that there are no material uncertainties that may cast significant doubt on the Company’s ability to continue as a going concern for the period of at least 12 months from the date of approval of these financial statements. |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Leasehold land and buildings |
over 10 years |
|
Plant and machinery |
over 5 years |
|
Fixtures, fittings, tools and equipment |
over 3 years |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
Exemption from preparing consolidated financial statements |
|
The company, and the parent company, qualify as small as set out in section 383 of the Companies Act 2006 and the company and the parent are considered eligible for the exemption to prepare consolidated accounts. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
13 |
|
16 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Taxation |
2025 |
|
2024 |
| £ |
£ |
|
Current year corporation tax charge |
23,189 |
|
4,749 |
|
Deferred Tax on timing differences |
(213) |
|
703 |
|
|
|
|
|
|
22,976 |
|
5,452 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 December 2024 |
139,198 |
|
At 30 November 2025 |
139,198 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 December 2024 |
9,860 |
|
Provided during the year |
6,960 |
|
At 30 November 2025 |
16,820 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 November 2025 |
122,378 |
|
At 30 November 2024 |
129,338 |
|
|
|
|
|
|
|
|
|
|
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years. |
|
|
| 5 |
Tangible fixed assets |
|
|
|
|
Land and buildings |
|
Plant and machinery etc |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 December 2024 |
25,348 |
|
6,148 |
|
31,496 |
|
Additions |
850 |
|
- |
|
850 |
|
At 30 November 2025 |
26,198 |
|
6,148 |
|
32,346 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 December 2024 |
3,414 |
|
3,861 |
|
7,275 |
|
Charge for the year |
2,584 |
|
2,050 |
|
4,634 |
|
At 30 November 2025 |
5,998 |
|
5,911 |
|
11,909 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 November 2025 |
20,200 |
|
237 |
|
20,437 |
|
At 30 November 2024 |
21,934 |
|
2,287 |
|
24,221 |
|
|
| 6 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
11,259 |
|
3,813 |
|
Other debtors |
13,994 |
|
1,485 |
|
|
|
|
|
|
25,253 |
|
5,298 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
151,266 |
|
208,566 |
|
Taxation and social security costs |
26,358 |
|
7,060 |
|
Other creditors |
48,211 |
|
32,479 |
|
|
|
|
|
|
225,835 |
|
248,105 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Related party transactions |
|
|
At the end of the year there was a balance of £151,266 (2024: £208,566) owing to Grove Villa Childcare Limited. During the year the company paid £60,000 in management fees (2024: £60,000) to Grove Villa Childcare Limited. |
|
|
| 9 |
Controlling party |
|
|
The ultimate parent company is Grove Villa Childcare Limited whose registered office is Suite 3a Kings Hall, St Ives Business Park, Parsons Green, St Ives, Cambridgeshire, PE27 4WY. The ultimate controlling parties are Michael and Letang Wolstenholme. |
|
|
| 10 |
Other information |
|
|
Abberley House Nursery Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Suite 3a Kings Hall, St Ives Business Park |
|
Parsons Green |
|
St Ives |
|
Cambridgeshire |
|
PE27 4WY |