Caseware UK (AP4) 2023.0.135 2023.0.135 2025-04-302025-04-302025-04-30002024-02-01falseNo description of principal activityfalsefalsefalse 15222044 2024-02-01 2025-04-30 15222044 2023-10-19 2024-01-31 15222044 2025-04-30 15222044 2024-01-31 15222044 c:Director1 2024-02-01 2025-04-30 15222044 c:Director2 2024-02-01 2025-04-30 15222044 c:Director3 2024-02-01 2025-04-30 15222044 c:RegisteredOffice 2024-02-01 2025-04-30 15222044 d:PlantMachinery 2024-02-01 2025-04-30 15222044 d:FurnitureFittings 2024-02-01 2025-04-30 15222044 d:ComputerEquipment 2024-02-01 2025-04-30 15222044 d:OtherPropertyPlantEquipment 2024-02-01 2025-04-30 15222044 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-02-01 2025-04-30 15222044 d:Goodwill 2024-02-01 2025-04-30 15222044 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-02-01 2025-04-30 15222044 d:CurrentFinancialInstruments 2025-04-30 15222044 d:CurrentFinancialInstruments 2024-01-31 15222044 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 15222044 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 15222044 d:ShareCapital 2024-02-01 2025-04-30 15222044 d:ShareCapital 2025-04-30 15222044 d:ShareCapital 2023-10-19 2024-01-31 15222044 d:ShareCapital 2024-01-31 15222044 d:SharePremium 2024-02-01 2025-04-30 15222044 d:SharePremium 2025-04-30 15222044 d:SharePremium 2024-01-31 15222044 d:ForeignCurrencyTranslationReserve 2024-02-01 2025-04-30 15222044 d:RetainedEarningsAccumulatedLosses 2024-02-01 2025-04-30 15222044 d:RetainedEarningsAccumulatedLosses 2025-04-30 15222044 d:RetainedEarningsAccumulatedLosses 2024-01-31 15222044 c:OrdinaryShareClass1 2024-02-01 2025-04-30 15222044 c:OrdinaryShareClass1 2025-04-30 15222044 c:OrdinaryShareClass2 2024-02-01 2025-04-30 15222044 c:OrdinaryShareClass2 2025-04-30 15222044 c:OrdinaryShareClass3 2024-02-01 2025-04-30 15222044 c:OrdinaryShareClass3 2025-04-30 15222044 c:OrdinaryShareClass4 2024-02-01 2025-04-30 15222044 c:OrdinaryShareClass4 2025-04-30 15222044 c:OrdinaryShareClass5 2024-02-01 2025-04-30 15222044 c:OrdinaryShareClass5 2025-04-30 15222044 c:FRS102 2024-02-01 2025-04-30 15222044 c:Audited 2024-02-01 2025-04-30 15222044 c:FullAccounts 2024-02-01 2025-04-30 15222044 c:PrivateLimitedCompanyLtd 2024-02-01 2025-04-30 15222044 d:Subsidiary1 2024-02-01 2025-04-30 15222044 d:Subsidiary1 1 2024-02-01 2025-04-30 15222044 d:Subsidiary2 2024-02-01 2025-04-30 15222044 d:Subsidiary2 1 2024-02-01 2025-04-30 15222044 d:Subsidiary3 2024-02-01 2025-04-30 15222044 d:Subsidiary3 1 2024-02-01 2025-04-30 15222044 d:Subsidiary4 2024-02-01 2025-04-30 15222044 d:Subsidiary4 1 2024-02-01 2025-04-30 15222044 d:Subsidiary5 2024-02-01 2025-04-30 15222044 d:Subsidiary5 1 2024-02-01 2025-04-30 15222044 d:Subsidiary6 2024-02-01 2025-04-30 15222044 d:Subsidiary6 1 2024-02-01 2025-04-30 15222044 d:Subsidiary7 2024-02-01 2025-04-30 15222044 d:Subsidiary7 1 2024-02-01 2025-04-30 15222044 c:Consolidated 2025-04-30 15222044 c:ConsolidatedGroupCompanyAccounts 2024-02-01 2025-04-30 15222044 2 2024-02-01 2025-04-30 15222044 6 2024-02-01 2025-04-30 15222044 e:PoundSterling 2024-02-01 2025-04-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 15222044










POWDER24 LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 APRIL 2025

 
POWDER24 LIMITED
 
 
COMPANY INFORMATION


Directors
S M Cooper 
D J Nugent 
R J Wood 




Registered number
15222044



Registered office
Beech House
2 Gatley Road

Cheadle

Cheshire

England

SK8 1PY




Independent auditors
Xeinadin Audit Limited
Chartered Accountants & Statutory Auditor

Becket House

36 Old Jewry

EC2R 8DD





 
POWDER24 LIMITED
 

CONTENTS



Page
Group strategic report
1 - 2
Directors' report
3 - 4
Independent auditors' report
5 - 8
Consolidated statement of comprehensive income
9
Consolidated statement of financial position
10 - 11
Company statement of financial position
12 - 13
Consolidated statement of changes in equity
14 - 15
Company statement of changes in equity
16 - 17
Consolidated statement of cash flows
18 - 19
Consolidated analysis of net debt
20
Notes to the financial statements
21 - 40


 
POWDER24 LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE PERIOD ENDED 30 APRIL 2025

Introduction
 
The directors present their strategic report for the period ended 30 April 2025.

Business review
 
The Group is engaged in the organisation and sale of package holidays, primarily focused on ski and mountain-based travel.
The year to 30 April 2025 saw strong demand for winter travel, with passenger numbers exceeding the prior year. The business continued to control costs carefully, with a particular focus on accommodation contracting and transport efficiency, which supported improved margins.
Broader economic conditions remained challenging, with inflationary pressures across Europe and ongoing geopolitical uncertainties. Household budgets in the UK remained under pressure during the year, with higher living costs affecting discretionary spending on travel. Despite this, demand for ski trips proved resilient, supported by strong loyalty among returning customers. 
The Group’s cash position remained strong, with net cash at the year end of £4.7m and net assets of £7.4m. This provides a solid foundation for future trading and ensures the Group is well placed to meet its obligations and support ongoing investment. Liquidity is managed closely, with no significant external funding required.
Looking ahead, the Board expects demand for ski travel to remain resilient. The Group will continue to invest in booking systems, broaden its product offering, and strengthen supplier contracts to support sustainable growth.

Principal risks and uncertainties
 
The principal risks faced by the Group are:
 
Economic environment – Reduced consumer confidence or disposable income could dampen demand. The Group mitigates this through product diversification and strong customer relationships.
 
Foreign exchange – A significant portion of supplier costs are denominated in euros. Adverse movements could affect margins. The Group manages this through a structured hedging programme.
 
Regulatory and bonding requirements – As a tour operator, the Group must comply with travel regulations and maintain bonding. Failure to do so could restrict trading. Compliance is actively monitored and bonding facilities are maintained.
 
Seasonality – Revenues are concentrated in the winter ski season, creating a seasonal working capital cycle. This is managed through careful cash flow forecasting and holding appropriate reserves.

Page 1

 
POWDER24 LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025

Financial key performance indicators
 
The Board uses a range of KPIs, including:

      2025
      2024
Revenue per passenger

£810

-
 
Gross margin %

23%

-
 
EBITDA

£2.4m

-
 
Profit before tax

£2.2m

-
 


This report was approved by the board and signed on its behalf.



D J Nugent
Director

Date: 30 September 2025

Page 2

 
POWDER24 LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 30 APRIL 2025

The directors present their report and the financial statements for the period ended 30 April 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the period, after taxation, amounted to £1,361,841 (2024 - £NIL).

There were dividends paid during the period of £500,000 (2024: £Nil).

Directors

The directors who served during the period were:

S M Cooper 
D J Nugent 
R J Wood 

Future developments

The Group intends to continue investment in booking systems, strengthen supplier relationships, and consider new product opportunities to support future growth. The Group’s financial position provides a stable base to support these developments.

Page 3

 
POWDER24 LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Group since the period end.

Auditors

The auditorsXeinadin Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





D J Nugent
Director

Date: 30 September 2025

Page 4

 
POWDER24 LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF POWDER24 LIMITED
 

Opinion


We have audited the financial statements of Powder24 Limited (the 'parent Company') and its subsidiaries (the 'Group') for the period ended 30 April 2025, which comprise the Consolidated statement of comprehensive income, the Consolidated statement of financial position, the Company statement of financial position, the Consolidated statement of cash flows, the Consolidated statement of changes in equity, the Company statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 30 April 2025 and of the Group's profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
POWDER24 LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF POWDER24 LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
POWDER24 LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF POWDER24 LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Enquiry of management and those charged with governance around actual and potential litigation and claims;
Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias;
Enquiry of management and those charged with governance to identify any instances of non-compliance with laws and regulations.

The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the Group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation), distributable profits legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly, the Group is subject to many other laws and regulations where the consequence of noncompliance could have a material effect on amounts or disclosures in the financial statements, for instance the imposition of fines or litigation. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. Therefore, if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 7

 
POWDER24 LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF POWDER24 LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Ian Palmer FCA (Senior statutory auditor)
  
for and on behalf of
Xeinadin Audit Limited
 
Chartered Accountants
Statutory Auditor
  
Becket House
36 Old Jewry
EC2R 8DD

30 September 2025
Page 8

 
POWDER24 LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 30 APRIL 2025

14 months ended
30 April
4 months ended
31 January
2025
2024
Note
£
£

  

Turnover
 4 
31,662,711
-

Cost of sales
  
(24,355,402)
-

Gross profit
  
7,307,309
-

Administrative expenses
  
(5,591,214)
-

Operating profit
 5 
1,716,095
-

Interest receivable and similar income
 9 
141,064
-

Interest payable and similar expenses
 10 
(16,888)
-

Profit before tax
  
1,840,271
-

Tax on profit
 11 
(478,430)
-

Profit for the financial period
  
1,361,841
-

Profit for the period attributable to:
  

Owners of the parent company
  
(1,361,841)
-

  
(1,361,841)
-

There were no recognised gains and losses for 2025 or 2024 other than those included in the consolidated statement of comprehensive income.

The notes on pages 21 to 40 form part of these financial statements.

Page 9

 
POWDER24 LIMITED
REGISTERED NUMBER: 15222044

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2025

30 April
31 January
2025
2024
Note
£
£

Fixed assets
  

Intangible assets
  
4,273,604
-

Tangible assets
 14 
122,556
-

  
4,396,160
-

Current assets
  

Debtors: amounts falling due within one year
 16 
1,038,014
1

Cash at bank and in hand
 17 
4,721,129
-

  
5,759,143
1

Creditors: amounts falling due within one year
  
(4,614,772)
-

Net current assets
  
 
 
1,144,371
 
 
1

Total assets less current liabilities
  
5,540,531
1

Creditors: amounts falling due after more than one year
  
(59,824)
-

Provisions for liabilities
  

Deferred tax
 20 
(48,293)
-

  
 
 
(48,293)
 
 
-

Net assets
  
5,432,414
1


Capital and reserves
  

Called up share capital 
  
99,130
1

Share premium account
 22 
4,579,093
-

Foreign exchange reserve
 22 
(5,265)
-

Profit and loss account
 22 
759,456
-

  
5,432,414
1


Page 10

 
POWDER24 LIMITED
REGISTERED NUMBER: 15222044
    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D J Nugent
Director

Date: 30 September 2025

The notes on pages 21 to 40 form part of these financial statements.

Page 11

 
POWDER24 LIMITED
REGISTERED NUMBER: 15222044

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2025

30 April
31 January
2025
2024
Note
£
£

Fixed assets
  

Investments
 15 
6,199,643
-

  
6,199,643
-

Current assets
  

Debtors: amounts falling due within one year
 16 
1,116,100
1

Cash at bank and in hand
 17 
413,813
-

  
1,529,913
1

Creditors: amounts falling due within one year
  
(1,080,304)
-

Net current assets
  
 
 
449,609
 
 
1

Total assets less current liabilities
  
6,649,252
1

  

  

Net assets
  
6,649,252
1


Capital and reserves
  

Called up share capital 
 21 
99,130
1

Share premium account
 22 
4,579,093
-

Profit for the period
  
2,573,414
-

Other changes in the profit and loss account

  

(602,385)
-

Profit and loss account carried forward
  
1,971,029
-

  
6,649,252
1


Page 12

 
POWDER24 LIMITED
REGISTERED NUMBER: 15222044
    
COMPANY STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D J Nugent
Director

Date: 30 September 2025

The notes on pages 21 to 40 form part of these financial statements.

Page 13
 

 
POWDER24 LIMITED


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 APRIL 2025



Called up share capital
Share premium account
Foreign exchange reserve
Profit and loss account
Equity attributable to owners of parent Company
Total equity


£
£
£
£
£
£


At 1 February 2024
1
-
-
-
1
1



Comprehensive income for the period


Profit for the period
-
-
-
1,361,841
1,361,841
1,361,841


Translation differences
-
-
(5,265)
-
(5,265)
(5,265)

Total comprehensive income for the period
-
-
(5,265)
1,361,841
1,356,576
1,356,576



Contributions by and distributions to owners


Dividends: Equity capital
-
-
-
(500,000)
(500,000)
(500,000)


Purchase of own shares
-
-
-
(102,385)
(102,385)
(102,385)


Shares issued during the period
100,839
6,098,804
-
-
6,199,643
6,199,643


Shares cancelled during the period
(1,710)
-
-
-
(1,710)
(1,710)


Transfer to/from profit and loss account
-
(1,519,711)
-
-
(1,519,711)
(1,519,711)



Total transactions with owners
99,129
4,579,093
-
(602,385)
4,075,837
4,075,837



At 30 April 2025
99,130
4,579,093
(5,265)
759,456
5,432,414
5,432,414



The notes on pages 21 to 40 form part of these financial statements.

Page 14
 
POWDER24 LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 JANUARY 2024


Called up share capital
Equity attributable to owners of parent Company
Total equity

£
£
£


Contributions by and distributions to owners

Shares issued during the period
1
1
1


Total transactions with owners
1
1
1


At 31 January 2024
1
1
1


The notes on pages 21 to 40 form part of these financial statements.

Page 15

 
POWDER24 LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 APRIL 2025


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 February 2024
1
-
-
1


Comprehensive income for the period

Profit for the period
-
-
2,573,414
2,573,414
Total comprehensive income for the period
-
-
2,573,414
2,573,414


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(500,000)
(500,000)

Purchase of own shares
-
-
(102,385)
(102,385)

Shares issued during the period
100,839
6,098,804
-
6,199,643

Shares cancelled during the period
(1,710)
-
-
(1,710)

Transfer to/from profit and loss account
-
(1,519,711)
-
(1,519,711)


Total transactions with owners
99,129
4,579,093
(602,385)
4,075,837


At 30 April 2025
99,130
4,579,093
1,971,029
6,649,252


The notes on pages 21 to 40 form part of these financial statements.

Page 16

 
POWDER24 LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 JANUARY 2024


Called up share capital
Total equity

£
£


Contributions by and distributions to owners

Shares issued during the period
1
1


Total transactions with owners
1
1


At 31 January 2024
1
1


The notes on pages 21 to 40 form part of these financial statements.

Page 17

 
POWDER24 LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 30 APRIL 2025

14 months ended
30 April
4 months ended
31 January
2025
2024
£
£

Cash flows from operating activities

Profit for the financial period
1,361,841
-

Adjustments for:

Amortisation of intangible assets
1,009,724
-

Depreciation of tangible assets
108,736
-

Interest paid
16,888
-

Interest received
(141,064)
-

Taxation charge
478,430
-

(Increase) in debtors
(776,818)
(1)

Increase in creditors
3,749,397
-

Increase in amounts owed to groups
4,594
-

Foreign exchange differences
32,934
-

Net cash generated from operating activities

5,844,662
(1)


Cash flows from investing activities

Purchase of intangible fixed assets
(849,266)
-

Purchase of tangible fixed assets
(105,368)
-

Purchase of fixed asset investments
(4,559,986)
-

Interest received
141,064
-

Net cash from investing activities

(5,373,556)
-

Cash flows from financing activities

Issue of ordinary shares
6,199,643
1

Redemption of shares
(1,520,551)
-

New secured loans
191,074
-

Dividends paid
(500,000)
-

Interest paid
(16,888)
-

Purchase of own shares
(103,255)
-

Net cash used in financing activities
4,250,023
1
Page 18

 
POWDER24 LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025

14 months ended
30 April
4 months ended
31 January

2025
2024

£
£



Net increase in cash and cash equivalents
4,721,129
-

Cash and cash equivalents at the end of period
4,721,129
-


Cash and cash equivalents at the end of period comprise:

Cash at bank and in hand
4,721,129
-

4,721,129
-


The notes on pages 21 to 40 form part of these financial statements.

Page 19

 
POWDER24 LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE PERIOD ENDED 30 APRIL 2025



Cash flows
At 30 April 2025
£

£

Cash at bank and in hand

4,721,129

4,721,129

Debt due after 1 year

(55,370)

(55,370)

Debt due within 1 year

(143,565)

(143,565)


4,522,194
4,522,194

The notes on pages 21 to 40 form part of these financial statements.

Page 20

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

1.


General information

The Company is a private company limited by shares and is incorporated in England and Wales, United Kingdom.
The principal activity of the Company is a holding company.
The address of the Company's registered office is Beech House, 2 Gatley Road, Cheadle, Cheshire, England, SK8 1PY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.
Immaterial Subsidiary Exclusion
In accordance with FRS 102 Section 9.9, the financial statements do not include the results or net assets of Nuco Travel, a wholly-owned subsidiary of the Company, on the grounds that its inclusion is not material to the consolidated financial statements. The directors have assessed the impact of excluding this entity and concluded that its omission does not affect the true and fair view of the financial statements.

Page 21

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Turnover is the amount derived from ordinary activities and represents the aggregate revenue receivable from holidays departed during the financial year, stated net of value added tax and trade discounts.

 
2.5

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 22

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Group in independently administered funds.

Page 23

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 24

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.11

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

System development
-
5
years
Goodwill
-
10
years
Customer database
-
10
years

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
on cost
Fixtures and fittings
-
33%
on cost
Computer equipment
-
33%
on cost
Other fixed assets
-
20%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 25

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.18

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Group only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts debtors and creditors and bank loans.

  
2.19

Advance receipts and payments

All revenue received relating to bookings that depart after the balance sheet date is treated as advance receipts and is separately disclosed under accruals and deferred income. Payments made to suppliers relating to bookings that depart after the balance sheet date are treated as advance payments and are separately disclosed under prepayments and accrued income.

Page 26

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.20

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of Financial Statements requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and reported amounts of assets, liabilities, income, and expenses. Actual results may differ from these estimates. Estimates and assumptions are reviewed on an ongoing basis and revisions to estimates are recognised in the period in which the estimate is revised and in any future periods affected.
The directors did not consider there were any areas of significant estimation in preparing these financial statements.


4.


Turnover

An analysis of turnover by class of business is as follows:


14 months ended
30 April
4 months ended
31 January
2025
2024
£
£

Travel related services
31,662,711
-

31,662,711
-


14 months ended
30 April
4 months ended
31 January
2025
2024
£
£

United Kingdom
29,674,253
-

Rest of Europe
1,988,458
-

31,662,711
-


Page 27

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

5.


Operating profit

The operating profit is stated after charging:

14 months ended
30 April
4 months ended
31 January
2025
2024
£
£

Exchange differences
32,934
-

Other operating lease rentals
69,004
-


6.


Auditors' remuneration

During the period, the Group obtained the following services from the Company's auditors:


14 months ended
30 April
4 months ended
31 January
2025
2024
£
£

Fees payable to the Company's auditors for the audit of the consolidated and parent Company's financial statements
31,500
-

Fees payable to the Company's auditors in respect of:

All non-audit services not included above
13,500
-

Page 28

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
30 April
Group
31 January
2025
2024
£
£


Wages and salaries
1,909,837
-

Social security costs
245,901
-

Cost of defined contribution scheme
87,832
-

2,243,570
-


The average monthly number of employees, including the directors, during the period was as follows:


  14 months ended
       30 April
   4 months ended
       31 January
        2025
        2024
            No.
            No.







United Kingdom
65
-



Ireland
1
-



France
3
-

69
0

The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL)
Page 29

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

8.


Directors' remuneration

14 months ended
30 April
4 months ended
31 January
2025
2024
£
£

Directors' emoluments
142,565
-

Group contributions to defined contribution pension schemes
40,216
-

182,781
-


During the period retirement benefits were accruing to 2 directors (2024 - NIL) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £67,565 (2024 - £NIL).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £38,895 (2024 - £NIL).

The total accrued pension provision of the highest paid director at 30 April 2025 amounted to £NIL (2024 - £NIL).


9.


Interest receivable

14 months ended
30 April
4 months ended
31 January
2025
2024
£
£


Bank interest receivable
141,064
-

141,064
-


10.


Interest payable and similar expenses

14 months ended
30 April
4 months ended
31 January
2025
2024
£
£


Bank interest payable
14,724
-

Other loan interest payable
2,164
-

16,888
-

Page 30

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

11.


Taxation


14 months ended
30 April
4 months ended
31 January
2025
2024
£
£

Corporation tax


Current tax on profits for the period
462,366
-

Adjustments in respect of previous periods
212
-


Total current tax
462,578
-

Deferred tax


Origination and reversal of timing differences
15,852
-

Total deferred tax
15,852
-

 
478,430
 
-

Factors affecting tax charge for the period

The tax assessed for the period is the same as (2024 - the same as) the standard rate of corporation tax in the UK of 25% (2024 - 25%) as set out below:

14 months ended
30 April
4 months ended
31 January
2025
2024
£
£


Profit on ordinary activities before tax
1,840,271
-


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
460,068
-

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
5,355
-

Fixed asset differences
71,376
-

Adjustments to tax charge in respect of prior periods
762
-

Other differences leading to an increase (decrease) in the tax charge
(59,131)
-

Total tax charge for the period
478,430
-

Page 31

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025
 
11.Taxation (continued)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


12.


Dividends

30 April
31 January
2025
2024
£
£


Interim dividends paid
500,000
-

500,000
-


13.


Intangible assets

Group and Company







Customer database
System development
Goodwill
Total

£
£
£
£



Cost


Additions
-
849,266
-
849,266


On acquisition of subsidiaries
300,001
857,910
3,276,151
4,434,062



At 30 April 2025

300,001
1,707,176
3,276,151
5,283,328



Amortisation


Charge for the period on owned assets
180,000
502,109
327,615
1,009,724



At 30 April 2025

180,000
502,109
327,615
1,009,724



Net book value



At 30 April 2025
120,001
1,205,067
2,948,536
4,273,604



At 31 January 2024
-
-
-
-



Page 32

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

14.


Tangible fixed assets

Group








Plant and machinery
Fixtures and fittings
Computer equipment
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


Additions
13,316
17,327
24,700
50,025
105,368


Acquisition of subsidiary
32,958
23,782
69,184
-
125,924



At 30 April 2025

46,274
41,109
93,884
50,025
231,292



Depreciation


Charge for the period on owned assets
15,814
25,277
61,809
5,836
108,736



At 30 April 2025

15,814
25,277
61,809
5,836
108,736



Net book value



At 30 April 2025
30,460
15,832
32,075
44,189
122,556



At 31 January 2024
-
-
-
-
-

Page 33

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

15.


Fixed asset investments

Company








Investments in subsidiary companies

£



Cost or valuation


Additions
6,199,643



At 30 April 2025
6,199,643





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Wasteland Ski Limited
8th Floor Becket House, 36 Old Jewry, London, England, EC2R 8DD
Tour operator specialising in ski holidays
Ordinary
100%
Alps Coaches Limited*
8th Floor Becket House, 36 Old Jewry, London, England, EC2R 8DD
Dormant
Ordinary
100%
NUCO Holdings Limited
Beech House 2 Gatley Road, Cheadle, Cheshire, United Kingdom, SK8 1PY
Holding company
Ordinary
100%
Nuco Travel Ltd*
Beech House, 2 Gatley Road, Cheadle, Cheshire, United Kingdom, SK8 1PY
Tour operator specialising in ski holidays
Ordinary
100%
Resort Transport Ltd*
Beech House, 2 The Crescent, Cheadle, Cheshire, England, SK8 1PS
Dormant
Ordinary
100%
SAS Powder24
23 Rue d’Anjou, 75008 Paris, France
Tour operator specialising in ski holidays
Ordinary
100%
Powder24 Travel Limited
74 Northumberland Road, Ballsbridge, Dubline 4, Ireland
Tour operator specialising in ski holidays
Ordinary
100%

* held indirectly

Page 34

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

16.


Debtors

Group
30 April
Group
31 January
Company
30 April
Company
31 January
2025
2024
2025
2024
£
£
£
£


Trade debtors
51,064
-
-
-

Amounts owed by group undertakings
-
-
1,067,000
-

Other debtors
923,371
1
49,100
1

Prepayments and accrued income
63,579
-
-
-

1,038,014
1
1,116,100
1



17.


Cash and cash equivalents

Group
30 April
Group
31 January
Company
30 April
Company
31 January
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
4,721,129
-
413,813
-

4,721,129
-
413,813
-


Page 35

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

18.


Creditors: Amounts falling due within one year

Group
30 April
Group
31 January
Company
30 April
Company
31 January
2025
2024
2025
2024
£
£
£
£

Bank loans
131,250
-
-
-

Trade creditors
1,750,385
-
-
-

Amounts owed to group undertakings
4,594
-
1,076,804
-

Corporation tax
729,531
-
-
-

Other taxation and social security
115,654
-
-
-

Other creditors
844,593
-
-
-

Accruals and deferred income
1,038,765
-
3,500
-

4,614,772
-
1,080,304
-


Included in accruals and deferred income is £503,308 (2024: £1,010,486) of deposits in relation to bookings departing after the Statement of Financial Position date.
National Westminster Bank PLC holds a charge over Nuco Travel Limited. This includes fixed and floating charges which covers all the property or undertaking of the subsidiary company present and future.
In managing its cash flows, Wasteland Ski Limited received £250,000 during FY21 for funding through the Coronavirus Business Interruption Loan Scheme (CBILS).
Barclays Bank PLC hold a charge over Wasteland Ski Limited. This includes fixed and floating charges which covers all the property or undertaking of the subsidiary company present and future. The charge contains a negative pledge.


19.


Creditors: Amounts falling due after more than one year

Group
30 April
Group
31 January
2025
2024
£
£

Bank loans
59,824
-

59,824
-




Page 36

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

20.


Deferred taxation


Group



2025


£






Charged to profit or loss
(48,293)



At end of period
(48,293)




The deferred taxation balance is made up as follows:

Group
30 April
2025
£

Accelerated capital allowances
(49,033)

Short term timing differences
740

(48,293)


21.


Share capital

30 April
31 January
2025
2024
£
£
Allotted, called up and fully paid



30,936 (2024 - Nil) A Ordinary shares of £1.00 each
30,936.00
-
40,064 (2024 - Nil) A1 Ordinary shares of £0.50 each
20,032.00
-
40,064 (2024 - Nil) A2 Ordinary shares of £0.50 each
20,032.00
-
8,265 (2024 - Nil) B Ordinary shares of £1.00 each
8,265.00
-
19,865 (2024 - Nil) B1 Ordinary shares of £0.50 each
9,932.50
-
19,865 (2024 - Nil) B2 Ordinary shares of £0.50 each
9,932.50
-
Nil (2024 - 1) Ordinary shares of £1.00 each
-
1.00

99,130.00

1.00


Page 37

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

21.Share capital (continued)

On 15 February 2024, the following shares were issued by the Company:
70,999 A Ordinary shares of £1 each at par as consideration shares.
840 C Redeemable shares of £1 each at par as consideration shares.
9,135 B Ordinary shares of £1 each at par
19,865 B1 Ordinary shares of £0.50 each at par
19,865 B2 Ordinary shares of £0.50 each at par
On 15 February, there was a sub-division of shares. 40,064 A Ordinary of £1 each were sub-divided to 80,128 A Ordinary shares of £0.50 each.
On 15 February 2024, there were the following changes to share class designations:
40,064 A Ordinary shares of £0.50 each are now classed as 40,064 A1 Ordinary shares of £0.50 each
40,064 A Ordinary shares of £0.50 each are now classed as 40,064 A2 Ordinary shares of £0.50 each
1 Ordinary share of £1 each are now classed as 1 A Ordinary share of £1 each

During the year, the company redeemed 840 C redeeemable shares of £1 each for a total consideration of £1,520,551. The redemption was funded from the share premium account in accordance with the provisions of the Companies Act 2006 s.687 and the company's Articles of Association. The redeemed shares were cancelled upon redemption.
During the year, the company repurchased a total of 870 B ordinary shares for consideration of £103,255. The nominal value of each B ordinary share is £1, resulting in a total nominal reduction in share capital of £870. The excess of the consideration over the nominal value of the shares has been charged to retained earnings. The buybacks were authorised by a special resolution of the shareholders in accordance with the Companies Act 2006 and were executed out of distributable reserves. All repurchased shares were subsequently cancelled.


22.


Reserves

Share premium account

Share premium account represents the amount recevied by the Company over and above the nominal value of the shares issued.

Foreign exchange reserve

Foreign exchange reserve comprises all foreign exchange differences arising from the translation of the financial statements of foreign operations into the presentation currency of the parent company. These differences are recognised in other comprehensive income and accumulated in equity.

Profit and loss account

Profit and loss includes all current and prior periods retained profit.

Page 38

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

23.


Contingent liabilities

As at 30 April 2024, there were contingent liabilities outstanding in repsect of counter indemnities and guarantess given by Nuco Travel Limited and the Group, in the normal course of business, to the subsidiary company's bond obligors in respect of ABTOT bonds amounting to £549,903.
At 30 April 2025, there were contingent liabilities outstanding in repsect of counter indemnities and guarantess given by Wasteland Ski Limited and the Group, in the normal course of business, to the subsidiary company's bond obligors in respect of ABTOT bonds amounting to £794,036.


24.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group  in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £93,957 (2024: £Nil). Contributions totalling £9,677 (2024: £Nil) were payable to the fund at the reporting date and are included in creditors.


25.


Commitments under operating leases

At 30 April 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
30 April
Group
31 January
2025
2024
£
£

Not later than 1 year
54,094
-

Later than 1 year and not later than 5 years
16,800
-

70,894
-


26.


Related party transactions

During the year, the company entered into transactions with Nuco Travel, a wholly owned subsidiary which has not been consolidated on the grounds of immateriality in accordance with FRS 102 Section 9.
 
At the year end there was an intercompany payable due to Nuco Travel of £4,594. The balance is unsecured, interest-free and repayable on demand.
 
These balances arose in the normal course of business and are expected to be settled in the foreseeable future. No guarantees have been given or received in respect of these balances.
 
The directors consider that the fair value of these balances is not materially different from their carrying amount.
In accordance with the provisions of FRS 102 the company has not disclosed transactions or balances with wholly owned members of the group.

Page 39

 
POWDER24 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025

27.


Controlling party

There is no ultimate controlling party.

 
Page 40