Yius Garden Ltd 09151864 false 2024-08-01 2025-07-31 2025-07-31 The principal activity of the company is that of a chinese takeaway Digita Accounts Production Advanced 6.30.9574.0 true 09151864 2024-08-01 2025-07-31 09151864 2025-07-31 09151864 core:CurrentFinancialInstruments 2025-07-31 09151864 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 09151864 core:Goodwill 2025-07-31 09151864 core:FurnitureFittings 2025-07-31 09151864 core:OfficeEquipment 2025-07-31 09151864 bus:SmallEntities 2024-08-01 2025-07-31 09151864 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 09151864 bus:FilletedAccounts 2024-08-01 2025-07-31 09151864 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 09151864 bus:RegisteredOffice 2024-08-01 2025-07-31 09151864 bus:Director1 2024-08-01 2025-07-31 09151864 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 09151864 core:Goodwill 2024-08-01 2025-07-31 09151864 core:FurnitureFittings 2024-08-01 2025-07-31 09151864 core:OfficeEquipment 2024-08-01 2025-07-31 09151864 countries:EnglandWales 2024-08-01 2025-07-31 09151864 2024-07-31 09151864 core:Goodwill 2024-07-31 09151864 core:FurnitureFittings 2024-07-31 09151864 core:OfficeEquipment 2024-07-31 09151864 2023-08-01 2024-07-31 09151864 2024-07-31 09151864 core:CurrentFinancialInstruments 2024-07-31 09151864 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 09151864 core:Goodwill 2024-07-31 09151864 core:FurnitureFittings 2024-07-31 09151864 core:OfficeEquipment 2024-07-31 iso4217:GBP xbrli:pure

Registration number: 09151864

Yius Garden Ltd
Unaudited Filleted Financial Statements
for the Year Ended 31 July 2025

Yius Garden Ltd

Contents

Balance Sheet | 1 to 2
Notes to the Unaudited Financial Statements | 3 to 7

Yius Garden Ltd

(Registration number: 09151864)
Balance Sheet as at 31 July 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Intangible assets | 4 | 8,849 | 17,699
Tangible assets | 5 | 4,681 | 5,851
|  | 13,530 | 23,550
Current assets |  |  |
Stocks | 6 | 1,000 | 1,000
Debtors | 7 | 5,315 | 1,995
Cash at bank and in hand |  | 58,735 | 49,251
|  | 65,050 | 52,246
Creditors: Amounts falling due within one year | 8 | (54,326) | (57,654)
Net current assets/(liabilities) |  | 10,724 | (5,408)
Total assets less current liabilities |  | 24,254 | 18,142
Provisions for liabilities |  | (889) | (1,111)
Net assets |  | 23,365 | 17,031
Capital and reserves |  |  |
Called up share capital |  | 100 | 100
Retained earnings |  | 23,265 | 16,931
Shareholders' funds |  | 23,365 | 17,031

Yius Garden Ltd

(Registration number: 09151864)
Balance Sheet as at 31 July 2025

For the financial year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 January 2026 and signed on its behalf by:

......................................... H Bray Director

Yius Garden Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Old Bath Road
Newbury
Berkshire
RG14 1QL
England

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of take away food in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Yius Garden Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Asset class | Depreciation method and rate
Fixtures and fittings | 20% reducing balance basis
Office equipment | 20% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Goodwill | 10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Yius Garden Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2024 - 6).

Yius Garden Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 August 2024 | 88,499 | 88,499
At 31 July 2025 | 88,499 | 88,499
Amortisation
At 1 August 2024 | 70,800 | 70,800
Amortisation charge | 8,850 | 8,850
At 31 July 2025 | 79,650 | 79,650
Carrying amount
At 31 July 2025 | 8,849 | 8,849
At 31 July 2024 | 17,699 | 17,699

5 | Tangible assets

| Fixtures and fittings £ | Office equipment £ | Total £
Cost or valuation
At 1 August 2024 | 9,778 | 2,045 | 11,823
At 31 July 2025 | 9,778 | 2,045 | 11,823
Depreciation
At 1 August 2024 | 4,852 | 1,120 | 5,972
Charge for the year | 985 | 185 | 1,170
At 31 July 2025 | 5,837 | 1,305 | 7,142
Carrying amount
At 31 July 2025 | 3,941 | 740 | 4,681
At 31 July 2024 | 4,926 | 925 | 5,851

Yius Garden Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

6 | Stocks

| 2025 £ | 2024 £
Other inventories | 1,000 | 1,000

7 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 1,469 | -
Prepayments | 2,906 | 1,995
Other debtors | 940 | -
| 5,315 | 1,995

8 | Creditors

Creditors: amounts falling due within one year

| 2025 £ | 2024 £
Due within one year |  |
Trade creditors | 1,735 | 2,361
Taxation and social security | 13,235 | 14,926
Other creditors | 39,356 | 40,367
| 54,326 | 57,654

9 | Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £49,920 (2024 - £66,560).

10 | Related party transactions

Other transactions with directors

H M Bray had a loan with the company. At the balance sheet date the amount due to H M Bray was £39,072 (2024: £39,957).
H R Li had a loan with the company. At the balance sheet date the amount due from H R Li was £nil (2024: £nil).