IRIS Accounts Production v25.3.0.601 12689067 Board of Directors 1.7.24 30.6.25 30.6.25 false true false false true false Fair value model ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 12689067 2024-06-30 12689067 2025-06-30 12689067 2024-07-01 2025-06-30 12689067 2023-06-30 12689067 2023-07-01 2024-06-30 12689067 2024-06-30 12689067 ns15:EnglandWales 2024-07-01 2025-06-30 12689067 ns14:PoundSterling 2024-07-01 2025-06-30 12689067 ns10:Director1 2024-07-01 2025-06-30 12689067 ns10:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 12689067 ns10:SmallEntities 2024-07-01 2025-06-30 12689067 ns10:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 12689067 ns10:SmallCompaniesRegimeForDirectorsReport 2024-07-01 2025-06-30 12689067 ns10:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 12689067 ns10:FullAccounts 2024-07-01 2025-06-30 12689067 ns10:OrdinaryShareClass1 2024-07-01 2025-06-30 12689067 ns10:Director2 2024-07-01 2025-06-30 12689067 ns10:Director3 2024-07-01 2025-06-30 12689067 ns10:Director4 2024-07-01 2025-06-30 12689067 ns10:RegisteredOffice 2024-07-01 2025-06-30 12689067 ns5:CurrentFinancialInstruments 2025-06-30 12689067 ns5:CurrentFinancialInstruments 2024-06-30 12689067 ns5:Non-currentFinancialInstruments 2025-06-30 12689067 ns5:Non-currentFinancialInstruments 2024-06-30 12689067 ns5:ShareCapital 2025-06-30 12689067 ns5:ShareCapital 2024-06-30 12689067 ns5:RetainedEarningsAccumulatedLosses 2025-06-30 12689067 ns5:RetainedEarningsAccumulatedLosses 2024-06-30 12689067 1 2024-07-01 2025-06-30 12689067 ns5:FurnitureFittings 2024-07-01 2025-06-30 12689067 ns5:MotorVehicles 2024-07-01 2025-06-30 12689067 ns5:ComputerEquipment 2024-07-01 2025-06-30 12689067 ns5:FurnitureFittings 2024-06-30 12689067 ns5:MotorVehicles 2024-06-30 12689067 ns5:ComputerEquipment 2024-06-30 12689067 ns5:FurnitureFittings 2025-06-30 12689067 ns5:MotorVehicles 2025-06-30 12689067 ns5:ComputerEquipment 2025-06-30 12689067 ns5:FurnitureFittings 2024-06-30 12689067 ns5:MotorVehicles 2024-06-30 12689067 ns5:ComputerEquipment 2024-06-30 12689067 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-06-30 12689067 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-06-30 12689067 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2025-06-30 12689067 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2024-06-30 12689067 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2025-06-30 12689067 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2024-06-30 12689067 ns5:DeferredTaxation 2024-06-30 12689067 ns5:DeferredTaxation 2024-07-01 2025-06-30 12689067 ns5:DeferredTaxation 2025-06-30 12689067 ns10:OrdinaryShareClass1 2025-06-30 12689067 ns5:RetainedEarningsAccumulatedLosses 2024-06-30 12689067 ns5:RetainedEarningsAccumulatedLosses 2024-07-01 2025-06-30

REGISTERED NUMBER: 12689067 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

FOR

HALCYON PROVIDENT (COMMERCIAL

) LIMITED

| HALCYON PROVIDENT (COMMERCIAL |

| ) LIMITED (REGISTERED NUMBER: 12689067) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| Chartered Accountants' Report | 9 |

| HALCYON PROVIDENT (COMMERCIAL |

| ) LIMITED |

COMPANY INFORMATION

FOR THE YEAR ENDED 30 JUNE 2025

| DIRECTORS: | I S Samra

| Ms M K Samra

| Ms M Samra

| S S Samra

| REGISTERED OFFICE: | 24 Casterbridge Road

| Ferndown

| BH22 8LN

| REGISTERED NUMBER: | 12689067 (England and Wales)

| ACCOUNTANTS: | PWH Accountancy Ltd

| The Counting House

| High Street

| Lutterworth

| Leicestershire

| LE17 4AY

| HALCYON PROVIDENT (COMMERCIAL |

| ) LIMITED (REGISTERED NUMBER: 12689067) |

BALANCE SHEET

30 JUNE 2025

| 30.6.25 | 30.6.24 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 27,421 |  | 36,420 |  |

Investment property | 5 | 1,800,010 |  | 1,800,010 |  |

1,827,431 |  | 1,836,430 |  |

CURRENT ASSETS

Debtors | 6 | 13,202 |  | 23,743 |  |

Cash at bank | 256,247 |  | 164,680 |  |

269,449 |  | 188,423 |  |

CREDITORS

Amounts falling due within one year | 7 | 1,377,959 |  | 1,335,674 |  |

NET CURRENT LIABILITIES | (1,108,510 | ) | (1,147,251 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 718,921 |  | 689,179 |  |

CREDITORS

Amounts falling due after more than one year | 8 | - |  | (31,486 | ) |

PROVISIONS FOR LIABILITIES | 9 | (27,440 | ) | (29,150 | ) |

NET ASSETS | 691,481 |  | 628,543 |  |

CAPITAL AND RESERVES

Called up share capital | 10 | 100 |  | 100 |  |

Retained earnings | 11 | 691,381 |  | 628,443 |  |

SHAREHOLDERS' FUNDS | 691,481 |  | 628,543 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| HALCYON PROVIDENT (COMMERCIAL |

| ) LIMITED (REGISTERED NUMBER: 12689067) |

BALANCE SHEET - continued

30 JUNE 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 December 2025 and were signed on its behalf by:

I S Samra - Director

| HALCYON PROVIDENT (COMMERCIAL |

| ) LIMITED (REGISTERED NUMBER: 12689067) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

1. | STATUTORY INFORMATION

| Halcyon Provident (Commercial ) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Critical accounting judgements and key sources of estimation uncertainty

| In the application of the Company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered relevant, Actual results may differ from these estimates.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Revenue comprises the fair value of the consideration received or receivable for the rendering of services in the ordinary course of the company's activities. Revenue is shown net of VAT and trade discounts.

| The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities. The amount of revenue is not considered to be reliably measurable until all contingencies relating to the sale have been resolved. The company bases its estimates on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Fixtures and fittings | - | 25% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Computer equipment | - | 33% on cost

| Investment property

| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

| HALCYON PROVIDENT (COMMERCIAL |

| ) LIMITED (REGISTERED NUMBER: 12689067) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 JUNE 2025

2. | ACCOUNTING POLICIES - continued

| Financial instruments

| Financial assets

| Receivables are stated at amortised cost using the effective interest rate method. A provision for impairment of receivables is established where there is objective evidence that the company will not be able to collect all amounts due according to the original terms of payment. Receivables are considered for impairment on a case by case basis and any provision is based on the directors' assessment of the amount recoverable on each receivable.

| Financial liabilities

| The company's financial liabilities include trade and other payables, which are measured at amortised cost using the effective interest rate method. Financial liabilities are recognised when the company becomes a party to the contractual agreements of the instrument. Interest-related charges are recognised as an expense in the period in which they are incurred.

| Cash and cash equivalents

| Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 1 (2024 - 4 ) .

| HALCYON PROVIDENT (COMMERCIAL |

| ) LIMITED (REGISTERED NUMBER: 12689067) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 JUNE 2025

4. | TANGIBLE FIXED ASSETS

| Fixtures |

| and |  | Motor |  | Computer |

| fittings |  | vehicles |  | equipment |  | Totals

£ | £ | £ | £ |

| COST

| At 1 July 2024 | 4,650 |  | 53,087 |  | 6,931 |  | 64,668 |  |

| Additions | - |  | - |  | 2,163 |  | 2,163 |  |

| At 30 June 2025 | 4,650 |  | 53,087 |  | 9,094 |  | 66,831 |  |

| DEPRECIATION

| At 1 July 2024 | 2,035 |  | 23,057 |  | 3,156 |  | 28,248 |  |

| Charge for year | 654 |  | 7,507 |  | 3,001 |  | 11,162 |  |

| At 30 June 2025 | 2,689 |  | 30,564 |  | 6,157 |  | 39,410 |  |

| NET BOOK VALUE

| At 30 June 2025 | 1,961 |  | 22,523 |  | 2,937 |  | 27,421 |  |

| At 30 June 2024 | 2,615 |  | 30,030 |  | 3,775 |  | 36,420 |  |

5. | INVESTMENT PROPERTY

| Total

£ |

| FAIR VALUE

| At 1 July 2024

| and 30 June 2025 | 1,800,010 |  |

| NET BOOK VALUE

| At 30 June 2025 | 1,800,010 |  |

| At 30 June 2024 | 1,800,010 |  |

| Fair value at 30 June 2025 is represented by:

£ |

| Valuation in 2025 | 1,800,010 |  |

| If investment property had not been revalued it would have been included at the following historical cost:

| 30.6.25 |  | 30.6.24

£ | £ |

| Cost | 1,619,750 |  | 1,619,750 |  |

| Investment property was valued on open market basis on 30 June 2024 by the directors. .

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 30.6.25 |  | 30.6.24

£ | £ |

| Trade debtors | 12,443 |  | 22,931 |  |

| Prepayments | 759 |  | 812 |  |

13,202 |  | 23,743 |  |

| HALCYON PROVIDENT (COMMERCIAL |

| ) LIMITED (REGISTERED NUMBER: 12689067) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 JUNE 2025

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 30.6.25 |  | 30.6.24

£ | £ |

| Bank loans and overdrafts | 31,486 |  | 8,705 |  |

| Tax | 20,126 |  | 35,872 |  |

| VAT | 20,927 |  | 24,328 |  |

| Other creditors | 4,513 |  | 5,977 |  |

| Directors' current accounts | 1,259,642 |  | 1,259,642 |  |

| Accrued expenses | 41,265 |  | 1,150 |  |

1,377,959 |  | 1,335,674 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 30.6.25 |  | 30.6.24

£ | £ |

| Bank loans - 1-2 years | - |  | 8,705 |  |

| Bank loans - 2-5 years | - |  | 22,781 |  |

- |  | 31,486 |  |

9. | PROVISIONS FOR LIABILITIES

| 30.6.25 |  | 30.6.24

£ | £ |

| Deferred tax | 27,440 |  | 29,150 |  |

| Deferred |

| tax |

£ |

| Balance at 1 July 2024 | 29,150 |  |

| Provided during year | (1,710 | ) |

| Balance at 30 June 2025 | 27,440 |  |

10. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 30.6.25 |  | 30.6.24

| value: | £ | £ |

| 100 | ordinary | 1 | 100 |  | 100 |  |

11. | RESERVES

| Retained

| earnings

£ |

| At 1 July 2024 | 628,443 |  |

| Profit for the year | 62,938 |  |

| At 30 June 2025 | 691,381 |  |

| HALCYON PROVIDENT (COMMERCIAL |

| ) LIMITED (REGISTERED NUMBER: 12689067) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 JUNE 2025

12. | RELATED PARTY DISCLOSURES

| As at the year ended 30 June 2025, there was a balance due to the directors from the company of £1,259,642 (2024 £1,259,642). This amount is included within creditors on the balance sheet.

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS

ON THE UNAUDITED FINANCIAL STATEMENTS OF

HALCYON PROVIDENT (COMMERCIAL

) LIMITED

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Halcyon Provident (Commercial ) Limited for the year ended 30 June 2025 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Halcyon Provident (Commercial ) Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Halcyon Provident (Commercial ) Limited and state those matters that we have agreed to state to the Board of Directors of Halcyon Provident (Commercial ) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Halcyon Provident (Commercial ) Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Halcyon Provident (Commercial ) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Halcyon Provident (Commercial ) Limited. You consider that Halcyon Provident (Commercial ) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Halcyon Provident (Commercial ) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

PWH Accountancy Ltd

The Counting House

High Street

Lutterworth

Leicestershire

LE17 4AY

8 December 2025