Vetigraph - Fashion Digital Solutions Limited 05540719 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is the sale and installation of CAD/CAM systems and equipment to the textile industry Digita Accounts Production Advanced 6.30.9574.0 true true 05540719 2025-01-01 2025-12-31 05540719 2025-12-31 05540719 bus:OrdinaryShareClass1 2025-12-31 05540719 bus:OrdinaryShareClass2 2025-12-31 05540719 core:CurrentFinancialInstruments 2025-12-31 05540719 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 05540719 core:FurnitureFittingsToolsEquipment 2025-12-31 05540719 bus:SmallEntities 2025-01-01 2025-12-31 05540719 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05540719 bus:FilletedAccounts 2025-01-01 2025-12-31 05540719 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05540719 bus:RegisteredOffice 2025-01-01 2025-12-31 05540719 bus:Director3 2025-01-01 2025-12-31 05540719 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 05540719 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 05540719 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05540719 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 05540719 core:MotorCars 2025-01-01 2025-12-31 05540719 core:OfficeEquipment 2025-01-01 2025-12-31 05540719 countries:EnglandWales 2025-01-01 2025-12-31 05540719 2024-12-31 05540719 core:FurnitureFittingsToolsEquipment 2024-12-31 05540719 2024-01-01 2024-12-31 05540719 2024-12-31 05540719 bus:OrdinaryShareClass1 2024-12-31 05540719 bus:OrdinaryShareClass2 2024-12-31 05540719 core:CurrentFinancialInstruments 2024-12-31 05540719 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05540719 core:FurnitureFittingsToolsEquipment 2024-12-31 05540719 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 05540719 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05540719

Vetigraph - Fashion Digital Solutions Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 December 2025

Vetigraph - Fashion Digital Solutions Limited

Contents

Company Information | 1
Statement of Financial Position | 2
Notes to the Unaudited Financial Statements | 3 to 7

Vetigraph - Fashion Digital Solutions Limited

Company Information

Director | Mrs Caroline Andrieu

Registered office | 62 Florence Road Brighton East Sussex BN1 6DJ

Accountants | Melrose Accountants Accountants 62 Florence Road Brighton East Sussex BN1 6DJ

Vetigraph - Fashion Digital Solutions Limited

(Registration number: 05540719)
Statement of Financial Position as at 31 December 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 6,124 | 6,177
Current assets |  |  |
Stocks | 5 | 28,743 | 28,986
Debtors | 6 | 142,488 | 162,151
Cash at bank and in hand |  | 305,296 | 373,565
|  | 476,527 | 564,702
Creditors: Amounts falling due within one year | 7 | (73,107) | (87,096)
Net current assets |  | 403,420 | 477,606
Net assets |  | 409,544 | 483,783
Capital and reserves |  |  |
Called up share capital | 8 | 100 | 100
Retained earnings |  | 409,444 | 483,683
Shareholders' funds |  | 409,544 | 483,783

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
The profit and loss account and directors' report have not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies regime.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

Approved and authorised by the director on 20 January 2026

......................................... Mrs Caroline Andrieu Director

Vetigraph - Fashion Digital Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
62 Florence Road
Brighton
East Sussex
BN1 6DJ

These financial statements were authorised for issue by the director on 20 January 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Vetigraph - Fashion Digital Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Office equipment | 33% straight line
Motor vehicles | 25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Vetigraph - Fashion Digital Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2024 - 7).

Vetigraph - Fashion Digital Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4 | Tangible assets

| Furniture, fittings and equipment £ | Total £
Cost or valuation
At 1 January 2025 | 23,010 | 23,010
Additions | 2,185 | 2,185
At 31 December 2025 | 25,195 | 25,195
Depreciation
At 1 January 2025 | 16,833 | 16,833
Charge for the year | 2,238 | 2,238
At 31 December 2025 | 19,071 | 19,071
Carrying amount
At 31 December 2025 | 6,124 | 6,124
At 31 December 2024 | 6,177 | 6,177

5 | Stocks

| 2025 £ | 2024 £
Other inventories | 28,743 | 28,986

6 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 132,068 | 160,342
Prepayments | 1,391 | -
Other debtors | 9,029 | 1,809
| 142,488 | 162,151

Vetigraph - Fashion Digital Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

7 | Creditors

Creditors: amounts falling due within one year

| 2025 £ | 2024 £
Due within one year |  |
trade creditors | 44,394 | 19,169
Taxation and social security | 21,125 | 51,073
Accruals and deferred income | 6,638 | 4,844
Other creditors | 950 | 906
Income tax liability | - | 11,104
| 73,107 | 87,096

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
ordinary share of £1 each | 100 | 100 | 100 | 100
ordinary A shares of £1 each | 10 | 10 | 10 | 10
| 110 | 110 | 110 | 110

9 | Dividends

Interim dividends paid

|  | 2025 £ |  | 2024 £
Interim dividend of £Nil per each ordinary share |  | - |  | -
Interim dividend of £4,250.00 (2024 - £4,150.00) per each ordinary A shares |  | 42,500 |  | 41,500
|  | 42,500 |  | 41,500