3 false false false false false false false false false false true false false false false false false No description of principal activity 2024-07-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 03195340 2024-07-01 2025-06-30 03195340 2025-06-30 03195340 2024-06-30 03195340 2023-07-01 2024-06-30 03195340 2024-06-30 03195340 2023-06-30 03195340 core:LandBuildings core:LongLeaseholdAssets 2024-07-01 2025-06-30 03195340 core:MotorVehicles 2024-07-01 2025-06-30 03195340 bus:Director1 2024-07-01 2025-06-30 03195340 core:LandBuildings core:LongLeaseholdAssets 2024-06-30 03195340 core:MotorVehicles 2024-06-30 03195340 core:LandBuildings core:LongLeaseholdAssets 2025-06-30 03195340 core:MotorVehicles 2025-06-30 03195340 core:WithinOneYear 2025-06-30 03195340 core:WithinOneYear 2024-06-30 03195340 core:ShareCapital 2025-06-30 03195340 core:ShareCapital 2024-06-30 03195340 core:CapitalRedemptionReserve 2025-06-30 03195340 core:CapitalRedemptionReserve 2024-06-30 03195340 core:RetainedEarningsAccumulatedLosses 2025-06-30 03195340 core:RetainedEarningsAccumulatedLosses 2024-06-30 03195340 core:LandBuildings core:LongLeaseholdAssets 2024-06-30 03195340 core:MotorVehicles 2024-06-30 03195340 bus:Director1 2024-06-30 03195340 bus:Director1 2025-06-30 03195340 bus:Director1 2023-06-30 03195340 bus:Director1 2024-06-30 03195340 bus:Director1 2023-07-01 2024-06-30 03195340 bus:SmallEntities 2024-07-01 2025-06-30 03195340 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 03195340 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 03195340 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 03195340 bus:FullAccounts 2024-07-01 2025-06-30 03195340 core:OfficeEquipment 2024-07-01 2025-06-30 03195340 core:OfficeEquipment 2024-06-30 03195340 core:InvestmentPropertyIncludedWithinPPE 2024-06-30 03195340 core:OfficeEquipment 2025-06-30 03195340 core:InvestmentPropertyIncludedWithinPPE 2025-06-30
COMPANY REGISTRATION NUMBER: 03195340

DAVID BLETSOE-BROWN LIMITED

FILLETED UNAUDITED FINANCIAL STATEMENTS

30 June 2025

DAVID BLETSOE-BROWN LIMITED

STATEMENT OF FINANCIAL POSITION

30 June 2025

| 2025 | 2024
Note | £ | £ | £ | £

FIXED ASSETS

Tangible assets | 5 |  | 828,868 |  | 783,689

CURRENT ASSETS

Stocks | 4,000 |  | 2,720 |
Debtors | 6 | 485,971 |  | 554,748 |
Investments | 7 | 8,390 |  | 6,318 |
Cash at bank and in hand | 1,117,791 |  | 834,055 |
| ------------ |  | ------------ |
| 1,616,152 |  | 1,397,841 |

CREDITORS: amounts falling due within one year | 8 | 164,434 |  | 105,585 |
| ------------ |  | ------------ |
NET CURRENT ASSETS |  | 1,451,718 |  | 1,292,256
|  | ------------ |  | ------------
TOTAL ASSETS LESS CURRENT LIABILITIES |  | 2,280,586 |  | 2,075,945

PROVISIONS |  | ( 69,687) |  | ( 65,060)
|  | ------------ |  | ------------
NET ASSETS |  | 2,210,899 |  | 2,010,885
|  | ------------ |  | ------------

CAPITAL AND RESERVES

Called up share capital fully paid |  | 850 |  | 850
Capital redemption reserve |  | 150 |  | 150
Profit and loss account |  | 2,209,899 |  | 2,009,885
|  | ------------ |  | ------------
SHAREHOLDERS FUNDS |  | 2,210,899 |  | 2,010,885
|  | ------------ |  | ------------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

DAVID BLETSOE-BROWN LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

30 June 2025
These financial statements were approved by the board of directors and authorised for issue on 8 December 2025 , and are signed on behalf of the board by:

Mr D Bletsoe-Brown
Director

Company registration number: 03195340

DAVID BLETSOE-BROWN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 30 JUNE 2025
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Telford Way, Telford Way Industrial Estate, Kettering, Northamptonshire, NN16 8UN.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Leasehold expenditure | - | 10% straight line
| Motor vehicles | - | 25% reducing balance
| Equipment | - | 20% reducing balance

Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Investments
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 3 (2024: 3 ).
5. TANGIBLE ASSETS

| Long leasehold property | Motor vehicles | Equipment | Investment Properties | Total
| £ | £ | £ | £ | £
Cost |  |  |  |  |
At 1 July 2024 | 71,258 | 207,462 | 743,470 | 520,610 | 1,542,800
Additions | – | 12,825 | 95,870 | – | 108,695
Disposals | – | – | ( 3,949) | – | ( 3,949)
| -------- | --------- | --------- | --------- | ------------
At 30 June 2025 | 71,258 | 220,287 | 835,391 | 520,610 | 1,647,546
| -------- | --------- | --------- | --------- | ------------
Depreciation |  |  |  |  |
At 1 July 2024 | 35,630 | 181,679 | 541,802 | – | 759,111
Charge for the year | – | 9,652 | 52,956 | – | 62,608
Disposals | – | – | ( 3,041) | – | ( 3,041)
| -------- | --------- | --------- | --------- | ------------
At 30 June 2025 | 35,630 | 191,331 | 591,717 | – | 818,678
| -------- | --------- | --------- | --------- | ------------
Carrying amount |  |  |  |  |
At 30 June 2025 | 35,628 | 28,956 | 243,674 | 520,610 | 828,868
| -------- | --------- | --------- | --------- | ------------
At 30 June 2024 | 35,628 | 25,783 | 201,668 | 520,610 | 783,689
| -------- | --------- | --------- | --------- | ------------

6. DEBTORS

| 2025 | 2024
| £ | £
Trade debtors | 135,101 | 119,396
Other debtors | 350,870 | 435,352
| --------- | ---------
| 485,971 | 554,748
| --------- | ---------

7. INVESTMENTS

| 2025 | 2024
| £ | £
Other investments | 8,390 | 6,318
| ------- | -------

8. CREDITORS: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | 98,212 | 37,911
Corporation tax | 42,000 | 39,795
Social security and other taxes | 2,366 | 10,969
Other creditors | 21,856 | 16,910
| --------- | ---------
| 164,434 | 105,585
| --------- | ---------

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES
During the year the directors entered into the following advances and credits with the company:

| 2025
|  | Balance brought forward | Advances/ (credits) to the directors | Amounts repaid | Balance outstanding
|  | £ | £ | £ | £
| Mr D Bletsoe-Brown | 298,685 | 17,158 | ( 82,900) | 232,943
|  | --------- | -------- | -------- | ---------

| 2024
|  | Balance brought forward | Advances/ (credits) to the directors | Amounts repaid | Balance outstanding
|  | £ | £ | £ | £
| Mr D Bletsoe-Brown | 360,019 | 36,522 | ( 97,856) | 298,685
|  | --------- | -------- | -------- | ---------

10. RELATED PARTY TRANSACTIONS
A director of the company, received rent in respect of use by the company of operating premises amounting to £60,000 (2024 - £60,000).