IRIS Accounts Production v25.4.0.155 06324642 Board of Directors 1.8.24 31.7.25 31.7.25 false true false false false true false Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 06324642 2024-07-31 06324642 2025-07-31 06324642 2024-08-01 2025-07-31 06324642 2023-07-31 06324642 2023-08-01 2024-07-31 06324642 2024-07-31 06324642 ns15:EnglandWales 2024-08-01 2025-07-31 06324642 ns14:PoundSterling 2024-08-01 2025-07-31 06324642 ns10:Director1 2024-08-01 2025-07-31 06324642 ns10:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 06324642 ns10:SmallEntities 2024-08-01 2025-07-31 06324642 ns10:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 06324642 ns10:SmallCompaniesRegimeForDirectorsReport 2024-08-01 2025-07-31 06324642 ns10:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 06324642 ns10:FullAccounts 2024-08-01 2025-07-31 06324642 1 2024-08-01 2025-07-31 06324642 ns10:OrdinaryShareClass1 2024-08-01 2025-07-31 06324642 ns10:Director2 2024-08-01 2025-07-31 06324642 ns10:CompanySecretary1 2024-08-01 2025-07-31 06324642 ns10:RegisteredOffice 2024-08-01 2025-07-31 06324642 ns5:CurrentFinancialInstruments 2025-07-31 06324642 ns5:CurrentFinancialInstruments 2024-07-31 06324642 ns5:Non-currentFinancialInstruments 2025-07-31 06324642 ns5:Non-currentFinancialInstruments 2024-07-31 06324642 ns5:ShareCapital 2025-07-31 06324642 ns5:ShareCapital 2024-07-31 06324642 ns5:RetainedEarningsAccumulatedLosses 2025-07-31 06324642 ns5:RetainedEarningsAccumulatedLosses 2024-07-31 06324642 ns5:NetGoodwill 2024-08-01 2025-07-31 06324642 ns5:IntangibleAssetsOtherThanGoodwill 2024-08-01 2025-07-31 06324642 ns5:OwnedOrFreeholdAssets ns5:LandBuildings 2024-08-01 2025-07-31 06324642 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-08-01 2025-07-31 06324642 ns5:LeaseholdImprovements 2024-08-01 2025-07-31 06324642 ns5:PlantMachinery 2024-08-01 2025-07-31 06324642 ns5:FurnitureFittings 2024-08-01 2025-07-31 06324642 ns5:MotorVehicles 2024-08-01 2025-07-31 06324642 ns5:ComputerEquipment 2024-08-01 2025-07-31 06324642 ns5:NetGoodwill 2024-07-31 06324642 ns5:NetGoodwill 2025-07-31 06324642 ns5:NetGoodwill 2024-07-31 06324642 ns5:LandBuildings 2024-07-31 06324642 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-07-31 06324642 ns5:LeaseholdImprovements 2024-07-31 06324642 ns5:PlantMachinery 2024-07-31 06324642 ns5:LandBuildings 2024-08-01 2025-07-31 06324642 ns5:LandBuildings 2025-07-31 06324642 ns5:LongLeaseholdAssets ns5:LandBuildings 2025-07-31 06324642 ns5:LeaseholdImprovements 2025-07-31 06324642 ns5:PlantMachinery 2025-07-31 06324642 ns5:LandBuildings 2024-07-31 06324642 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-07-31 06324642 ns5:LeaseholdImprovements 2024-07-31 06324642 ns5:PlantMachinery 2024-07-31 06324642 ns5:FurnitureFittings 2024-07-31 06324642 ns5:MotorVehicles 2024-07-31 06324642 ns5:ComputerEquipment 2024-07-31 06324642 ns5:FurnitureFittings 2025-07-31 06324642 ns5:MotorVehicles 2025-07-31 06324642 ns5:ComputerEquipment 2025-07-31 06324642 ns5:FurnitureFittings 2024-07-31 06324642 ns5:MotorVehicles 2024-07-31 06324642 ns5:ComputerEquipment 2024-07-31 06324642 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-07-31 06324642 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-07-31 06324642 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2025-07-31 06324642 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2024-07-31 06324642 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2025-07-31 06324642 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2024-07-31 06324642 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2025-07-31 06324642 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2024-07-31 06324642 ns5:HirePurchaseContracts ns5:BetweenOneFiveYears 2025-07-31 06324642 ns5:HirePurchaseContracts ns5:BetweenOneFiveYears 2024-07-31 06324642 ns5:HirePurchaseContracts 2025-07-31 06324642 ns5:HirePurchaseContracts 2024-07-31 06324642 ns5:Secured 2025-07-31 06324642 ns5:Secured 2024-07-31 06324642 ns5:DeferredTaxation 2024-07-31 06324642 ns5:DeferredTaxation 2025-07-31 06324642 ns10:OrdinaryShareClass1 2025-07-31

REGISTERED NUMBER: 06324642 (England and Wales)

| UNAUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 31 JULY 2025 |

| FOR |

| COPLANT LIMITED |

| COPLANT LIMITED (REGISTERED NUMBER: 06324642) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| COPLANT LIMITED |

COMPANY INFORMATION

FOR THE YEAR ENDED 31 JULY 2025

| DIRECTORS: | S Wood

| Mrs C A Wood

| SECRETARY: | S Wood

| REGISTERED OFFICE: | Lower Winterage Farm Cottage

| Winterage Lane

| Acrise

| FOLKESTONE

| Kent

| CT18 8JS

| REGISTERED NUMBER: | 06324642 (England and Wales)

| ACCOUNTANTS: | McCabe Ford Williams

| Chartered Accountants

| Charlton House

| Dour Street

| DOVER

| Kent

| CT16 1BL

| COPLANT LIMITED (REGISTERED NUMBER: 06324642) |

BALANCE SHEET

31 JULY 2025

| 31.7.25 | 31.7.24 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | - |  | - |  |

Tangible assets | 5 | 2,232,441 |  | 2,422,143 |  |

2,232,441 |  | 2,422,143 |  |

CURRENT ASSETS

Stocks | 330,216 |  | 921,184 |  |

Debtors | 6 | 151,823 |  | 222,909 |  |

Cash at bank and in hand | 183,353 |  | 160,719 |  |

665,392 |  | 1,304,812 |  |

CREDITORS

Amounts falling due within one year | 7 | 631,606 |  | 1,391,145 |  |

NET CURRENT ASSETS/(LIABILITIES) | 33,786 |  | (86,333 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 2,266,227 |  | 2,335,810 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (350,784 | ) | (376,870 | ) |

PROVISIONS FOR LIABILITIES | 11 | (296,541 | ) | (377,705 | ) |

NET ASSETS | 1,618,902 |  | 1,581,235 |  |

CAPITAL AND RESERVES

Called up share capital | 12 | 100 |  | 100 |  |

Retained earnings | 1,618,802 |  | 1,581,135 |  |

SHAREHOLDERS' FUNDS | 1,618,902 |  | 1,581,235 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| COPLANT LIMITED (REGISTERED NUMBER: 06324642) |

BALANCE SHEET - continued

31 JULY 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 January 2026 and were signed on its behalf by:

S Wood - Director

| COPLANT LIMITED (REGISTERED NUMBER: 06324642) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025

1. | STATUTORY INFORMATION

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| The financial statements are presented in sterling which is the functional currency of the company.

| Turnover

| Turnover represents net invoiced sales and hire of goods, excluding value added tax.

| The Company recognises turnover for hire of goods on a straight-line basis over the period of hire, adjusted for rebates.

| Goodwill

| Goodwill, being the amount paid in connection with the acquisition of a business in 2007, has now been fully amortised.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

| Freehold property | - | not provided

| Leasehold improvements | - | 20% on cost

| Improvements to property | - | 25% on cost

| Plant and machinery | - | 15% on reducing balance

| Fixtures and fittings | - | 15% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Leased plant and machinery | - | 10% on cost

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| COPLANT LIMITED (REGISTERED NUMBER: 06324642) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JULY 2025

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Foreign currencies

| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 6 (2024 - 6 ) .

4. | INTANGIBLE FIXED ASSETS

| Goodwill

£ |

| COST

| At 1 August 2024

| and 31 July 2025 | 100,000 |  |

| AMORTISATION

| At 1 August 2024

| and 31 July 2025 | 100,000 |  |

| NET BOOK VALUE

| At 31 July 2025 | - |  |

| At 31 July 2024 | - |  |

| COPLANT LIMITED (REGISTERED NUMBER: 06324642) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JULY 2025

5. | TANGIBLE FIXED ASSETS

| Improvements |

| Freehold |  | Leasehold |  | to |  | Plant and

| property |  | improvements |  | property |  | machinery

£ | £ | £ | £ |

| COST

| At 1 August 2024 | 639,479 |  | 218,835 |  | 2,412 |  | 482,986 |  |

| Additions | - |  | 101,037 |  | - |  | 227,767 |  |

| Disposals | - |  | - |  | - |  | (291,143 | ) |

| At 31 July 2025 | 639,479 |  | 319,872 |  | 2,412 |  | 419,610 |  |

| DEPRECIATION

| At 1 August 2024 | - |  | 79,513 |  | 2,412 |  | 87,685 |  |

| Charge for year | - |  | 63,974 |  | - |  | 56,659 |  |

| Eliminated on disposal | - |  | - |  | - |  | (45,798 | ) |

| At 31 July 2025 | - |  | 143,487 |  | 2,412 |  | 98,546 |  |

| NET BOOK VALUE

| At 31 July 2025 | 639,479 |  | 176,385 |  | - |  | 321,064 |  |

| At 31 July 2024 | 639,479 |  | 139,322 |  | - |  | 395,301 |  |

| Fixtures |  | Leased |

| and |  | Motor |  | plant and |

| fittings |  | vehicles |  | machinery |  | Totals

£ | £ | £ | £ |

| COST

| At 1 August 2024 | 50,411 |  | 238,993 |  | 1,217,100 |  | 2,850,216 |  |

| Additions | 367 |  | 8,000 |  | 638,151 |  | 975,322 |  |

| Disposals | - |  | (127,330 | ) | (695,094 | ) | (1,113,567 | ) |

| At 31 July 2025 | 50,778 |  | 119,663 |  | 1,160,157 |  | 2,711,971 |  |

| DEPRECIATION

| At 1 August 2024 | 25,995 |  | 106,547 |  | 125,921 |  | 428,073 |  |

| Charge for year | 3,717 |  | 19,772 |  | 88,611 |  | 232,733 |  |

| Eliminated on disposal | - |  | (65,969 | ) | (69,509 | ) | (181,276 | ) |

| At 31 July 2025 | 29,712 |  | 60,350 |  | 145,023 |  | 479,530 |  |

| NET BOOK VALUE

| At 31 July 2025 | 21,066 |  | 59,313 |  | 1,015,134 |  | 2,232,441 |  |

| At 31 July 2024 | 24,416 |  | 132,446 |  | 1,091,179 |  | 2,422,143 |  |

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.7.25 |  | 31.7.24

£ | £ |

| Trade debtors | 147,138 |  | 209,523 |  |

| VAT | - |  | 11,796 |  |

| Prepayments & other debtors | 4,685 |  | 1,590 |  |

151,823 |  | 222,909 |  |

| COPLANT LIMITED (REGISTERED NUMBER: 06324642) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JULY 2025

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.7.25 |  | 31.7.24

£ | £ |

| Bank loans and overdrafts | 15,554 |  | 15,531 |  |

| Hire purchase contracts (see note 9) | 137,501 |  | 290,978 |  |

| Trade creditors | 247,588 |  | 907,864 |  |

| Tax | 90,027 |  | 71,657 |  |

| Social security and other taxes | 1,365 |  | 1,983 |  |

| VAT | 38,163 |  | - |  |

| Director's current account | 88,931 |  | 84,454 |  |

| Accrued expenses | 12,477 |  | 18,678 |  |

631,606 |  | 1,391,145 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 31.7.25 |  | 31.7.24

£ | £ |

| Bank loans - 1-2 years | 15,531 |  | 15,531 |  |

| Bank loans - 2-5 years | 223,637 |  | 239,169 |  |

| Hire purchase contracts (see note 9) | 111,616 |  | 122,170 |  |

350,784 |  | 376,870 |  |

9. | LEASING AGREEMENTS

| Minimum lease payments under hire purchase fall due as follows:

| 31.7.25 |  | 31.7.24 |

£ | £ |

| Net obligations repayable:

| Within one year | 137,501 |  | 290,978 |  |

| Between one and five years | 111,616 |  | 122,170 |  |

249,117 |  | 413,148 |  |

10. | SECURED DEBTS

| The following secured debts are included within creditors:

| 31.7.25 |  | 31.7.24

£ | £ |

| Bank overdraft | 23 |  | - |  |

| Bank loans | 254,699 |  | 270,231 |  |

| Hire purchase contracts | 249,117 |  | 413,148 |  |

503,839 |  | 683,379 |  |

11. | PROVISIONS FOR LIABILITIES

| 31.7.25 |  | 31.7.24

£ | £ |

| Deferred tax | 296,541 |  | 377,705 |  |

| COPLANT LIMITED (REGISTERED NUMBER: 06324642) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JULY 2025

11. | PROVISIONS FOR LIABILITIES - continued

| Deferred |

| tax |

£ |

| Balance at 1 August 2024 | 377,705 |  |

| Movement in year | (81,164 | ) |

| Balance at 31 July 2025 | 296,541 |  |

12. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 31.7.25 |  | 31.7.24

| value: | £ | £ |

| 100 | Ordinary | £1 | 100 |  | 100 |  |