Crownship Developments Limited 02229973 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is that of the provision of business seminars and courses Digita Accounts Production Advanced 6.30.9574.0 true true 02229973 2024-05-01 2025-04-30 02229973 2025-04-30 02229973 core:CapitalRedemptionReserve 2025-04-30 02229973 core:RetainedEarningsAccumulatedLosses 2025-04-30 02229973 core:ShareCapital 2025-04-30 02229973 core:CurrentFinancialInstruments 2025-04-30 02229973 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 02229973 core:Goodwill 2025-04-30 02229973 core:FurnitureFittings 2025-04-30 02229973 core:LandBuildings core:LongLeaseholdAssets 2025-04-30 02229973 core:PlantMachinery 2025-04-30 02229973 bus:SmallEntities 2024-05-01 2025-04-30 02229973 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 02229973 bus:FilletedAccounts 2024-05-01 2025-04-30 02229973 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 02229973 bus:RegisteredOffice 2024-05-01 2025-04-30 02229973 bus:CompanySecretary1 2024-05-01 2025-04-30 02229973 bus:Director1 2024-05-01 2025-04-30 02229973 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 02229973 core:Goodwill 2024-05-01 2025-04-30 02229973 core:FurnitureFittings 2024-05-01 2025-04-30 02229973 core:LandBuildings 2024-05-01 2025-04-30 02229973 core:LandBuildings core:LongLeaseholdAssets 2024-05-01 2025-04-30 02229973 core:MotorVehicles 2024-05-01 2025-04-30 02229973 core:PlantMachinery 2024-05-01 2025-04-30 02229973 countries:EnglandWales 2024-05-01 2025-04-30 02229973 2024-04-30 02229973 core:Goodwill 2024-04-30 02229973 core:FurnitureFittings 2024-04-30 02229973 core:LandBuildings core:LongLeaseholdAssets 2024-04-30 02229973 core:PlantMachinery 2024-04-30 02229973 2023-05-01 2024-04-30 02229973 2024-04-30 02229973 core:CapitalRedemptionReserve 2024-04-30 02229973 core:RetainedEarningsAccumulatedLosses 2024-04-30 02229973 core:ShareCapital 2024-04-30 02229973 core:CurrentFinancialInstruments 2024-04-30 02229973 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 02229973 core:Goodwill 2024-04-30 02229973 core:FurnitureFittings 2024-04-30 02229973 core:LandBuildings core:LongLeaseholdAssets 2024-04-30 02229973 core:PlantMachinery 2024-04-30 iso4217:GBP xbrli:pure

Registration number: 02229973

Crownship Developments Limited
Unaudited Filleted Financial Statements
for the Year Ended 30 April 2025

Crownship Developments Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 7

Crownship Developments Limited

Company Information

Director | T I McCollin

Company secretary | K McCollin

Registered office | Charlton House Mews Bridge Street Brigg DN20 8NQ

Crownship Developments Limited

(Registration number: 02229973)
Balance Sheet as at 30 April 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Intangible assets | 4 | 2 | 2
Tangible assets | 5 | 27,445 | 31,327
|  | 27,447 | 31,329
Current assets |  |  |
Stocks | 6 | 3,610 | 3,610
Debtors | 7 | 22,812 | 26,534
Cash at bank and in hand |  | 2,947 | 37,123
|  | 29,369 | 67,267
Creditors: Amounts falling due within one year | 8 | (68,605) | (53,408)
Net current (liabilities)/assets |  | (39,236) | 13,859
Total assets less current liabilities |  | (11,789) | 45,188
Provisions for liabilities |  | - | (5,952)
Net (liabilities)/assets |  | (11,789) | 39,236
Capital and reserves |  |  |
Called up share capital |  | 1,000 | 1,000
Capital redemption reserve |  | 1 | 1
Retained earnings |  | (12,790) | 38,235
Shareholders' (deficit)/funds |  | (11,789) | 39,236

For the financial year ending 30 April 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The Director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 26 November 2025

......................................... T I McCollin Director

Crownship Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

1 | General information

The company is a private company limited by share capital incorporated in England and Wales and the company registration number is 02229973.

The address of its registered office is:
Charlton House Mews
Bridge Street
Brigg
DN20 8NQ

These financial statements were authorised for issue by the director on 26 November 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

Going concern

The director is aware that there is doubt over the going concern of the entity due to the net current liabilities of £39,236 and the insolvent balance sheet total of £11,789. This is partly due to a directors loan account balance of £13,747. The director has confirmed that they will not seek repayment of the amount until the entity is in a position where it is able to repay it.
The director has confirmed that they will continue to support the entity in repaying debts and are satisfied that the going concern basis may be used.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of training services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Crownship Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in the profit and loss account.
If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss has been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in the profit and loss account.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Leasehold property | 33% on written down value (fully depreciated)
Plant and machinery | 15% on written down value
Fixtures and fittings | 15% on written down value
Motor vehicles | 25% on written down value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the Company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Crownship Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Asset class | Amortisation method and rate
Goodwill | 5% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the provision of services in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the Company (including the Director) during the year, was 8 (2024 - 7).

Crownship Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

4 | Intangible assets

| Intangible Assets £ | Total £
Cost or valuation
At 1 May 2024 | 51,075 | 51,075
At 30 April 2025 | 51,075 | 51,075
Amortisation
At 1 May 2024 | 51,073 | 51,073
At 30 April 2025 | 51,073 | 51,073
Carrying amount
At 30 April 2025 | 2 | 2
At 30 April 2024 | 2 | 2

5 | Tangible assets

| Long leasehold land and buildings £ | Fixtures and fittings £ | Plant and machinery £ | Total £
Cost or valuation
At 1 May 2024 | 10,444 | 156,948 | 173,126 | 340,518
Additions | - | 191 | 661 | 852
At 30 April 2025 | 10,444 | 157,139 | 173,787 | 341,370
Depreciation
At 1 May 2024 | 10,444 | 147,893 | 150,854 | 309,191
Charge for the year | - | 1,377 | 3,357 | 4,734
At 30 April 2025 | 10,444 | 149,270 | 154,211 | 313,925
Carrying amount
At 30 April 2025 | - | 7,869 | 19,576 | 27,445
At 30 April 2024 | - | 9,055 | 22,272 | 31,327

Included within the net book value of land and buildings above is £Nil (2024 - £Nil) in respect of long leasehold land and buildings.

6 | Stocks

| 2025 £ | 2024 £
Other inventories | 3,610 | 3,610

Crownship Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

7 | Debtors

| 2025 £ | 2024 £
Trade debtors | 11,664 | 21,782
Prepayments | 4,509 | 4,092
Other debtors | 6,639 | 660
| 22,812 | 26,534

8 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 9 | 44,641 | 14,167
Trade creditors |  | 9,422 | 15,059
Taxation and social security |  | 10,739 | 19,820
Accruals and deferred income |  | 3,803 | 4,362
|  | 68,605 | 53,408

9 | Loans and borrowings

Current loans and borrowings

| 2025 £ | 2024 £
Bank overdrafts | 30,894 | -
Other borrowings | 13,747 | 14,167
| 44,641 | 14,167

Other borrowings included unsecured amounts due to Directors.

10 | Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £34,296 (2024 - £34,296).

11 | Related party transactions

Other transactions with the Director

At the year end, the company owed the director £13,747 (2024: £14,167). This amount is unsecured, interest free and repayable on demand.