Ellie's Digital Vision Ltd 12236523 false 2023-11-01 2024-10-31 2024-10-31 The principal activity of the company is is that of Digital Process Digita Accounts Production Advanced 6.30.9574.0 true true 12236523 2023-11-01 2024-10-31 12236523 2024-10-31 12236523 core:CurrentFinancialInstruments 2024-10-31 12236523 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 12236523 bus:SmallEntities 2023-11-01 2024-10-31 12236523 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 12236523 bus:FullAccounts 2023-11-01 2024-10-31 12236523 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 12236523 bus:RegisteredOffice 2023-11-01 2024-10-31 12236523 bus:Director1 2023-11-01 2024-10-31 12236523 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 12236523 core:Goodwill 2023-11-01 2024-10-31 12236523 core:NetGoodwill 2023-11-01 2024-10-31 12236523 core:OfficeEquipment 2023-11-01 2024-10-31 12236523 countries:England 2023-11-01 2024-10-31 12236523 2022-11-01 2023-10-31 12236523 2023-10-31 12236523 core:CurrentFinancialInstruments 2023-10-31 12236523 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 iso4217:GBP xbrli:pure

Registration number: 12236523

Ellie's Digital Vision Ltd
Annual Report and Unaudited Abridged Financial Statements
for the Year Ended 31 October 2024

Ellie's Digital Vision Ltd

(Registration number: 12236523)
Abridged Balance Sheet as at 31 October 2024

| Note | 2024 £ | 2023 £
Fixed assets |  |  |
Intangible assets |  | 2,500 | 3,000
Current assets |  |  |
Debtors | 4 | 29,068 | 24,350
Cash at bank and in hand |  | 2,469 | 1,424
|  | 31,537 | 25,774
Creditors: Amounts falling due within one year |  | (31,898) | (26,617)
Net current liabilities |  | (361) | (843)
Total assets less current liabilities |  | 2,139 | 2,157
Accruals and deferred income |  | (1,590) | (1,686)
Net assets |  | 549 | 471
Capital and reserves |  |  |
Called up share capital |  | 100 | 100
Retained earnings |  | 449 | 371
Shareholders' funds |  | 549 | 471

For the financial year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 12 January 2026

......................................... Ellie Marsh Director

Ellie's Digital Vision Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2024

1 | General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
12 Cornflower Drive
Bessacarr
Doncaster
DN4 7DH

These financial statements were authorised for issue by the director on 12 January 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Ellie's Digital Vision Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Office equipment | 25% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Amortisation | 10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Ellie's Digital Vision Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

4 | Debtors

Debtors includes £Nil (2023 - £Nil) due after more than one year.