Acorah Software Products - Accounts Production 16.8.310 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 09376706 Mr Neil Prigent Mrs Jayne Prigent iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09376706 2024-03-31 09376706 2025-03-31 09376706 2024-04-01 2025-03-31 09376706 frs-core:CurrentFinancialInstruments 2025-03-31 09376706 frs-core:Non-currentFinancialInstruments 2025-03-31 09376706 frs-core:ComputerEquipment 2025-03-31 09376706 frs-core:ComputerEquipment 2024-04-01 2025-03-31 09376706 frs-core:ComputerEquipment 2024-03-31 09376706 frs-core:FurnitureFittings 2025-03-31 09376706 frs-core:FurnitureFittings 2024-04-01 2025-03-31 09376706 frs-core:FurnitureFittings 2024-03-31 09376706 frs-core:NetGoodwill 2025-03-31 09376706 frs-core:NetGoodwill 2024-04-01 2025-03-31 09376706 frs-core:NetGoodwill 2024-03-31 09376706 frs-core:ShareCapital 2025-03-31 09376706 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 09376706 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09376706 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 09376706 frs-bus:SmallEntities 2024-04-01 2025-03-31 09376706 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09376706 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09376706 frs-bus:Director1 2024-04-01 2025-03-31 09376706 frs-bus:Director1 2024-03-31 09376706 frs-bus:Director1 2025-03-31 09376706 frs-bus:Director2 2024-04-01 2025-03-31 09376706 frs-bus:Director2 2024-03-31 09376706 frs-bus:Director2 2025-03-31 09376706 frs-countries:EnglandWales 2024-04-01 2025-03-31 09376706 2023-03-31 09376706 2024-03-31 09376706 2023-04-01 2024-03-31 09376706 frs-core:CurrentFinancialInstruments 2024-03-31 09376706 frs-core:Non-currentFinancialInstruments 2024-03-31 09376706 frs-core:ShareCapital 2024-03-31 09376706 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 09376706
Hairdressing Salon Limited
Unaudited Financial Statements
For The Year Ended 31 March 2025
Wessex Accountancy Services
Hairdressing Salon Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—6

Page 1
Hairdressing Salon Limited
Balance Sheet
As At 31 March 2025
Balance Sheet
Registered number: 09376706

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Intangible Assets | 4 |  | - |  | 917
Tangible Assets | 5 |  | 28,779 |  | 35,790
|  |  | 28,779 |  | 36,707
CURRENT ASSETS
Stocks | 6 | 9,500 |  | 11,000 |
Debtors | 7 | 244,978 |  | 139,191 |
|  | 254,478 |  | 150,191 |
Creditors: Amounts Falling Due Within One Year | 8 | (255,644 ) |  | (164,815 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | (1,166 ) |  | (14,624 )
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 27,613 |  | 22,083
Creditors: Amounts Falling Due After More Than One Year | 9 |  | (27,160 ) |  | (21,667 )
NET ASSETS |  |  | 453 |  | 416
CAPITAL AND RESERVES
Called up share capital | 10 |  | 100 |  | 100
Profit and Loss Account |  |  | 353 |  | 316
SHAREHOLDERS' FUNDS |  |  | 453 |  | 416

Page 1
Page 2
Hairdressing Salon Limited
Balance Sheet (continued)
As At 31 March 2025
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr Neil Prigent Director
18/01/2026

The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Hairdressing Salon Limited
Notes to the Financial Statements
For The Year Ended 31 March 2025
Notes to the Financial Statements
1. General Information
Hairdressing Salon Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09376706 . The registered office is 26 North Street, Wilton, Salisbury, Wiltshire, SP2 0HJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Fixtures & Fittings | 20% Reducing balance
Computer Equipment | 20% Reducing balance

2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
Hairdressing Salon Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2025
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 30 (2024: 30)
30 30
4. Intangible Assets

| Goodwill
--- | ---
| £
Cost
As at 1 April 2024 | 10,000
As at 31 March 2025 | 10,000
Amortisation
As at 1 April 2024 | 9,083
Provided during the period | 917
As at 31 March 2025 | 10,000
Net Book Value
As at 31 March 2025 | -
As at 1 April 2024 | 917

5. Tangible Assets

| Fixtures & Fittings | Computer Equipment | Total
--- | --- | --- | ---
| £ | £ | £
Cost
As at 1 April 2024 | 62,990 | 37,723 | 100,713
Additions | 183 | - | 183
As at 31 March 2025 | 63,173 | 37,723 | 100,896
Depreciation
As at 1 April 2024 | 36,022 | 28,901 | 64,923
Provided during the period | 5,430 | 1,764 | 7,194
As at 31 March 2025 | 41,452 | 30,665 | 72,117
Net Book Value
As at 31 March 2025 | 21,721 | 7,058 | 28,779
As at 1 April 2024 | 26,968 | 8,822 | 35,790

6. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Materials | 9,500 |  | 11,000

Page 4
Page 5
Hairdressing Salon Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2025
7. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Prepayments and accrued income | 3,973 |  | 2,539
Directors' loan accounts | 213,499 |  | 136,652
| 217,472 |  | 139,191
Due after more than one year
Corporation tax recoverable assets | 27,506 |  | -
| 244,978 |  | 139,191

8. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Trade creditors | 31,377 |  | 32,204
Bank loans and overdrafts | 9,098 |  | 10,774
Corporation tax | 99,404 |  | 39,078
Other taxes and social security | 23,209 |  | 20,376
VAT | 87,796 |  | 57,683
Accruals and deferred income | 4,760 |  | 4,700
| 255,644 |  | 164,815

9. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Bank loans | 27,160 |  | 21,667

10. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:

| As at 1 April 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 March 2025
--- | --- | --- | --- | --- | ---
| £ | £ | £ | £ | £
Mr Neil Prigent | 65,325 | 41,424 | - | - | 106,749
Mrs Jayne Prigent | 65,325 | 41,424 | - | - | 106,749

The above loans are unsecured, interest free and repayable on demand.
12. Dividends

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
On equity shares:
Interim dividend paid | 132,000 |  | 104,000

Page 5
Page 6
Hairdressing Salon Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2025
13. Related Party Transactions
The Company was under the control of Mr & Mrs N Prigent throughout the current and previous period. During the year rent of £65,000 was paid to Mr & Mrs N Prigent for the rental of salons at a commercial rent.
Page 6