38 false false false false false false false false false false true false false false false false false No description of principal activity 2024-05-01 Sage Accounts Production Advanced 2025 - FRS102_2025 52,008 8,856 22,028 38,836 34,489 12,457 22,028 24,918 13,918 17,519 xbrli:pure xbrli:shares iso4217:GBP 06667015 2024-05-01 2025-04-30 06667015 2025-04-30 06667015 2024-04-30 06667015 2023-05-01 2024-04-30 06667015 2024-04-30 06667015 2023-04-30 06667015 core:NetGoodwill 2024-05-01 2025-04-30 06667015 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-05-01 2025-04-30 06667015 core:PlantMachinery 2024-05-01 2025-04-30 06667015 bus:RegisteredOffice 2024-05-01 2025-04-30 06667015 bus:LeadAgentIfApplicable 2024-05-01 2025-04-30 06667015 bus:Director1 2024-05-01 2025-04-30 06667015 bus:Director3 2024-05-01 2025-04-30 06667015 bus:CompanySecretary1 2024-05-01 2025-04-30 06667015 core:NetGoodwill 2024-04-30 06667015 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-30 06667015 core:NetGoodwill 2025-04-30 06667015 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-04-30 06667015 core:PlantMachinery 2024-04-30 06667015 core:PlantMachinery 2025-04-30 06667015 core:WithinOneYear 2025-04-30 06667015 core:WithinOneYear 2024-04-30 06667015 core:ShareCapital 2025-04-30 06667015 core:ShareCapital 2024-04-30 06667015 core:SharePremium 2024-04-30 06667015 core:CapitalRedemptionReserve 2024-04-30 06667015 core:RetainedEarningsAccumulatedLosses 2025-04-30 06667015 core:RetainedEarningsAccumulatedLosses 2024-04-30 06667015 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-30 06667015 core:PlantMachinery 2024-04-30 06667015 bus:SmallEntities 2024-05-01 2025-04-30 06667015 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 06667015 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 06667015 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 06667015 bus:FullAccounts 2024-05-01 2025-04-30
COMPANY REGISTRATION NUMBER: 06667015

Sportspro Media Limited

Filleted Unaudited Financial Statements

30 April 2025

Sportspro Media Limited

Financial Statements

Year ended 30 April 2025

Contents | Page

Officers and professional advisers | 1

Statement of financial position | 2

Notes to the financial statements | 4

Sportspro Media Limited

Officers and Professional Advisers

The board of directors | N J Barklem
| N J Meacham

Company secretary | T A Backer

Registered office | 123 Buckingham Palace Road
| London
| SW1W 9SH

Accountants | Collett Hulance
| Chartered Certified Accountants
| 40 Kimbolton Road
| Bedford
| MK40 2NR

Sportspro Media Limited

Statement of Financial Position

30 April 2025

| 2025 | 2024
Note | £ | £

Fixed assets

Intangible assets | 5 | 26,787 | 30,482
Tangible assets | 6 | 13,918 | 17,519
| -------- | --------
| 40,705 | 48,001

Current assets

Debtors | 7 | 783,535 | 896,537
Cash at bank and in hand | 1,964,635 | 1,559,419
| ------------ | ------------
| 2,748,170 | 2,455,956

Creditors: amounts falling due within one year | 8 | 1,101,309 | 1,049,370
| ------------ | ------------
Net current assets | 1,646,861 | 1,406,586
| ------------ | ------------
Total assets less current liabilities | 1,687,566 | 1,454,587

Provisions | 3,480 | 4,380
| ------------ | ------------
Net assets | 1,684,086 | 1,450,207
| ------------ | ------------

Sportspro Media Limited

Statement of Financial Position (continued)

30 April 2025

| 2025 | 2024
Note | £ | £

Capital and reserves

Called up share capital | 809 | 809
Share premium account | – | 99,900
Capital redemption reserve | – | 302
Profit and loss account | 1,683,277 | 1,349,196
| ------------ | ------------
Shareholders funds | 1,684,086 | 1,450,207
| ------------ | ------------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 8 January 2026 , and are signed on behalf of the board by:

N J Barklem
Director

Company registration number: 06667015

Sportspro Media Limited

Notes to the Financial Statements

Year ended 30 April 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 123 Buckingham Palace Road, London, SW1W 9SH.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Rendering of Services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the completion stage of the contract when all of the following conditions are satisfied: - the amount of the revenue can be measured reliably; - it is probable that the Company will receive the consideration due under the contract; - the stage of completion of the contract at the end of the reporting period can be measured reliably; and - the costs incurred and the costs to complete the contract can be measured reliably.
Deferred taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

| Goodwill | - | 10% straight line
| Website development costs | - | 10% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Plant and machinery | - | 33% straight line

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 38 (2024: 40 ).
5. Intangible assets

| Goodwill | Website development costs | Total
| £ | £ | £
Cost |  |  |
At 1 May 2024 and 30 April 2025 | 175,000 | 36,948 | 211,948
| --------- | -------- | ---------
Amortisation |  |  |
At 1 May 2024 | 175,000 | 6,466 | 181,466
Charge for the year | – | 3,695 | 3,695
| --------- | -------- | ---------
At 30 April 2025 | 175,000 | 10,161 | 185,161
| --------- | -------- | ---------
Carrying amount |  |  |
At 30 April 2025 | – | 26,787 | 26,787
| --------- | -------- | ---------
At 30 April 2024 | – | 30,482 | 30,482
| --------- | -------- | ---------

6. Tangible assets

| Plant and machinery
| £
Cost |
At 1 May 2024 | 52,008
Additions | 8,856
Disposals | ( 22,028)
| --------
At 30 April 2025 | 38,836
| --------
Depreciation |
At 1 May 2024 | 34,489
Charge for the year | 12,457
Disposals | ( 22,028)
| --------
At 30 April 2025 | 24,918
| --------
Carrying amount |
At 30 April 2025 | 13,918
| --------
At 30 April 2024 | 17,519
| --------

7. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 696,496 | 790,385
Other debtors | 87,039 | 106,152
| --------- | ---------
| 783,535 | 896,537
| --------- | ---------

8. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | 154,111 | 148,137
Corporation tax | 79,104 | 56,447
Social security and other taxes | 113,239 | 122,942
Other creditors | 754,855 | 721,844
| ------------ | ------------
| 1,101,309 | 1,049,370
| ------------ | ------------

9. Other financial commitments
As at 30th April 2025, the company had total financial commitments of £420,000 (2024 £139,191).