35 01/05/2024 30/04/2025 2025-04-30 false false false false false false false true false false true false false false false false true false 2024-05-01 Sage Accounts Production 25.0 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP NI042187 2024-05-01 2025-04-30 NI042187 2025-04-30 NI042187 2024-04-30 NI042187 2023-05-01 2024-04-30 NI042187 2024-04-30 NI042187 2023-04-30 NI042187 core:LandBuildings core:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 NI042187 core:PlantMachinery 2024-05-01 2025-04-30 NI042187 core:FurnitureFittingsToolsEquipment 2024-05-01 2025-04-30 NI042187 core:MotorVehicles 2024-05-01 2025-04-30 NI042187 core:OnerousContractsExcludingVacantProperties 2024-05-01 2025-04-30 NI042187 bus:RegisteredOffice 2024-05-01 2025-04-30 NI042187 bus:LeadAgentIfApplicable 2024-05-01 2025-04-30 NI042187 bus:Director1 2024-05-01 2025-04-30 NI042187 bus:Director2 2024-05-01 2025-04-30 NI042187 bus:Director3 2024-05-01 2025-04-30 NI042187 bus:CompanySecretary1 2024-05-01 2025-04-30 NI042187 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-30 NI042187 core:LandBuildings core:ShortLeaseholdAssets 2024-04-30 NI042187 core:PlantMachinery 2024-04-30 NI042187 core:FurnitureFittingsToolsEquipment 2024-04-30 NI042187 core:MotorVehicles 2024-04-30 NI042187 core:LandBuildings core:OwnedOrFreeholdAssets 2025-04-30 NI042187 core:LandBuildings core:ShortLeaseholdAssets 2025-04-30 NI042187 core:PlantMachinery 2025-04-30 NI042187 core:FurnitureFittingsToolsEquipment 2025-04-30 NI042187 core:MotorVehicles 2025-04-30 NI042187 core:WithinOneYear 2025-04-30 NI042187 core:WithinOneYear 2024-04-30 NI042187 core:AfterOneYear 2024-04-30 NI042187 core:ShareCapital 2025-04-30 NI042187 core:ShareCapital 2024-04-30 NI042187 core:RetainedEarningsAccumulatedLosses 2025-04-30 NI042187 core:RetainedEarningsAccumulatedLosses 2024-04-30 NI042187 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-30 NI042187 core:PlantMachinery 2024-04-30 NI042187 core:FurnitureFittingsToolsEquipment 2024-04-30 NI042187 core:MotorVehicles 2024-04-30 NI042187 bus:Director1 2024-04-30 NI042187 bus:Director1 2025-04-30 NI042187 bus:Director2 2024-04-30 NI042187 bus:Director2 2025-04-30 NI042187 bus:Director1 2023-04-30 NI042187 bus:Director1 2024-04-30 NI042187 bus:Director2 2023-04-30 NI042187 bus:Director2 2024-04-30 NI042187 bus:Director1 2023-05-01 2024-04-30 NI042187 bus:Director2 2023-05-01 2024-04-30 NI042187 bus:SmallEntities 2024-05-01 2025-04-30 NI042187 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 NI042187 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 NI042187 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 NI042187 bus:FullAccounts 2024-05-01 2025-04-30 NI042187 core:OtherPropertyPlantEquipment 2024-05-01 2025-04-30 NI042187 core:OtherRelatedParties 2024-05-01 2025-04-30
Company registration number: NI042187
World Furniture (N.I.) Limited
Unaudited filleted financial statements
30 April 2025
World Furniture (N.I.) Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
World Furniture (N.I.) Limited
Directors and other information

| Directors | Mr M Bunting
|  | Ms S Bunting
|  | Mr P Taylor
| Secretary | Mr M Bunting
| Company number | NI042187
| Registered office | Unit 2 Ballyharry Business Park
|  | Donaghadee Road
|  | Newtownards
|  | BT23 7EY
| Accountants | Hill Vellacott
|  | 22 Great Victoria Street
|  | Belfast
|  | BT2 7BA

| Bankers | AIB
|  | 11-15 Donegall Sq North
|  | Belfast
|  | BT1 5GB

World Furniture (N.I.) Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of World Furniture (N.I.) Limited
Year ended 30 April 2025
In accordance with the engagement letter dated 25 June 2025, and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company for the year ended 30 April 2025 which comprise the statement of financial position and related notes from the company's accounting records and information and explanations you have given us.
As a practising member firm of Chartered Accountants Ireland , we are subject to its ethical and other professional requirements detailed at www.charteredaccountants.ie.
This report is made solely to the Company's Board of Directors, as a body, in accordance with the terms of our engagement. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the Company's Board of Directors that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's Board of Directors, as a body, for our work, or for this report.
We have carried out this engagement in accordance with guidance issued by Chartered Accountants Ireland and have complied with the relevant ethical guidance laid down by Chartered Accountants Ireland.
You have acknowledged on the balance sheet for the year ended 30 April 2025 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.
We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Hill Vellacott 28 July 2025
Chartered Accountants
22 Great Victoria Street
Belfast
BT2 7BA
World Furniture (N.I.) Limited
Statement of financial position
30 April 2025

|  |  | 2025 |  |  |  | 2024 |  |
|  | Note | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |  |
Tangible assets |  | 5 | 4,375,404 |  |  |  | 3,507,379 |  |
|  |  | _______ |  |  |  | _______ |  |
|  |  |  |  | 4,375,404 |  |  |  | 3,507,379
Current assets |  |  |  |  |  |  |  |  |
Stocks |  |  | 1,649,768 |  |  |  | 2,251,579 |  |
Debtors |  | 6 | 898,460 |  |  |  | 915,843 |  |
Cash at bank and in hand |  |  | 4,197,993 |  |  |  | 3,771,578 |  |
|  |  | _______ |  |  |  | _______ |  |
|  |  | 6,746,221 |  |  |  | 6,939,000 |  |
Creditors: amounts falling due |  |  |  |  |  |  |  |  |
within one year |  | 7 | ( 345,616) |  |  |  | ( 371,621) |  |
|  |  | _______ |  |  |  | _______ |  |
Net current assets |  |  |  |  | 6,400,605 |  |  |  | 6,567,379
|  |  |  |  | _______ |  |  |  | _______
Total assets less current liabilities |  |  |  |  | 10,776,009 |  |  |  | 10,074,758
Creditors: amounts falling due |  |  |  |  |  |  |  |  |
after more than one year |  | 8 |  |  | - |  |  |  | ( 4,458)
Provisions for liabilities |  |  |  |  | ( 283,211) |  |  |  | ( 262,861)
|  |  |  |  | _______ |  |  |  | _______
Net assets |  |  |  |  | 10,492,798 |  |  |  | 9,807,439
|  |  |  |  | _______ |  |  |  | _______
Capital and reserves |  |  |  |  |  |  |  |  |
Called up share capital |  |  |  |  | 350,000 |  |  |  | 350,000
Profit and loss account |  | 9 |  |  | 10,142,798 |  |  |  | 9,457,439
|  |  |  |  | _______ |  |  |  | _______
Shareholders funds |  |  |  |  | 10,492,798 |  |  |  | 9,807,439
|  |  |  |  | _______ |  |  |  | _______

For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 28 July 2025 , and are signed on behalf of the board by:
Mr M Bunting
Director
Company registration number: NI042187
World Furniture (N.I.) Limited
Notes to the financial statements
Year ended 30 April 2025
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is Unit 2 Ballyharry Business Park, Donaghadee Road, Newtownards. BT23 7EY. The principal activity is supplier of wholesale furniture throughout UK and Ireland.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
After reviewing the company's forecasts and projections, the directors have reasonable expectation that the company has adequate resources to continue its operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.
Judgements and key sources of estimation uncertainty
Estimates and judgements are required when applying accounting policies. These are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.The company makes estimates and assumptions concerning the future, which can involve a high degree of judgement or complexity. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below:Recoverability of debtorsEstimates are made in respect of the recoverable value of trade and other debtors. When assessing the level of provisions required, factors including current trading experience, historical experience and the ageing profile of debtors are considered. Useful economic lives of tangible assetsThe annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on future investments, economic utilisation and the physical condition of the assets. Carrying value of stockStock represents goods for resale and is measured at the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs necessary to make the sale. Provision is made for obsolete and slow moving stock based on historical experience.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Exceptional items
Exceptional items are disclosed separately in the financial statements in order to provide further understanding of the financial performance of the entity. They are material items of income or expense that have been shown separately because of their nature or amount.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Freehold property | - | 2 % | straight line
| Plant and machinery | - | 25 % | straight line
| Fittings fixtures and equipment | - | 25 % | straight line
| Motor vehicles | - | 25 % | straight line
| Alterations to property | - | 10 % | straight line

If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 35 (2024: 31 ).
5. Tangible assets

|  | Freehold property | Short leasehold property | Plant and machinery | Fixtures, fittings and equipment | Motor vehicles | Total |
|  | £ | £ | £ | £ | £ | £ |
| Cost |  |  |  |  |  |  |
| At 1 May 2024 | 3,367,563 | 64,082 | 33,138 | 33,135 | 347,070 | 3,844,988 |
| Additions | 825,760 | - | 5,175 | 7,986 | 123,700 | 962,621 |
| Disposals | - | - | - | - | ( 94,500) | ( 94,500) |
|  | _______ | _______ | _______ | _______ | _______ | _______ |
| At 30 April 2025 | 4,193,323 | 64,082 | 38,313 | 41,121 | 376,270 | 4,713,109 |
|  | _______ | _______ | _______ | _______ | _______ | _______ |
| Depreciation |  |  |  |  |  |  |
| At 1 May 2024 | 13,801 | 64,082 | 25,903 | 32,355 | 201,468 | 337,609 |
| Charge for the year | 2,592 | - | 4,680 | 1,281 | 74,897 | 83,450 |
| Disposals | - | - | - | - | ( 83,354) | ( 83,354) |
|  | _______ | _______ | _______ | _______ | _______ | _______ |
| At 30 April 2025 | 16,393 | 64,082 | 30,583 | 33,636 | 193,011 | 337,705 |
|  | _______ | _______ | _______ | _______ | _______ | _______ |
| Carrying amount |  |  |  |  |  |  |
| At 30 April 2025 | 4,176,930 | - | 7,730 | 7,485 | 183,259 | 4,375,404 |
|  | _______ | _______ | _______ | _______ | _______ | _______ |
| At 30 April 2024 | 3,353,762 | - | 7,235 | 780 | 145,602 | 3,507,379 |
|  | _______ | _______ | _______ | _______ | _______ | _______ |

Investment property
The valuation of Unit 6 Ballyharry Business Park was performed in May 2024 by Alan McKinstry MRICS .
6. Debtors

|  |  | 2025 | 2024
|  |  | £ | £
| Trade debtors |  | 606,459 | 767,688
| Other debtors |  | 292,001 | 148,155
|  |  | _______ | _______
|  |  | 898,460 | 915,843
|  |  | _______ | _______

7. Creditors: amounts falling due within one year

|  |  | 2025 | 2024
|  |  | £ | £
| Trade creditors |  | 69,984 | 74,087
| Social security and other taxes |  | 87,555 | 114,203
| Other creditors |  | 188,077 | 183,331
|  |  | _______ | _______
|  |  | 345,616 | 371,621
|  |  | _______ | _______

8. Creditors: amounts falling due after more than one year

|  |  | 2025 | 2024
|  |  | £ | £
| Other creditors |  | - | 4,458
|  |  | _______ | _______

9. Reserves
Included within the reserves is non distributable income of £642,301 which is made up of Investment property increase less deferred tax.
10. Directors advances, credits and guarantees

| During the year the directors entered into the following advances and credits with the company: |  |  |  |  |  |
2025 |  |  |  |  |  |  |
|  | Balance brought forward | Advances /(credits) to the directors | Balance o/standing |  |  |
|  | £ | £ | £ |  |  |
| Mr M Bunting | ( 28,157) | ( 17,674) | ( 45,831) |  |  |
| Ms S Bunting | ( 56,638) | 10,632 | ( 46,006) |  |  |
|  | _______ | _______ | _______ |  |  |
|  | ( 84,795) | ( 7,042) | ( 91,837) |  |  |
|  | _______ | _______ | _______ |  |  |
2024 |  |  |  |  |  |  |
|  | Balance brought forward | Advances /(credits) to the directors | Balance o/standing |  |  |
|  | £ | £ | £ |  |  |
| Mr M Bunting | 140,304 | ( 168,461) | ( 28,157) |  |  |
| Ms S Bunting | 83,515 | ( 140,153) | ( 56,638) |  |  |
|  | _______ | _______ | _______ |  |  |
|  | 223,819 | ( 308,614) | ( 84,795) |  |  |
|  | _______ | _______ | _______ |  |  |

11. Related party transactions
In the year the company paid rent of £120,000 (2024: 50,000) to two of the directors.
12. Controlling party
The company is controlled by the Directors.