1 October 2024 v2026.1.1 limited_company_frs_102_section_1a_v1_1_3 companies_house Software false true true true No description of principal activity false true xbrli:pure xbrli:shares iso4217:GBP 07003543 2024-10-01 2025-09-30 07003543 2025-09-30 07003543 2024-09-30 07003543 core:WithinOneYear 2025-09-30 07003543 core:WithinOneYear 2024-09-30 07003543 core:AfterOneYear 2025-09-30 07003543 core:AfterOneYear 2024-09-30 07003543 core:ShareCapital 2025-09-30 07003543 core:ShareCapital 2024-09-30 07003543 core:RetainedEarningsAccumulatedLosses 2025-09-30 07003543 core:RetainedEarningsAccumulatedLosses 2024-09-30 07003543 bus:Director1 2024-10-01 2025-09-30 07003543 bus:RegisteredOffice 2024-10-01 2025-09-30 07003543 core:OfficeEquipment 2024-10-01 2025-09-30 07003543 core:FurnitureFittings 2024-10-01 2025-09-30 07003543 core:MotorVehicles 2024-10-01 2025-09-30 07003543 2023-10-01 2024-09-30 07003543 core:PlantMachinery 2024-10-01 07003543 core:PlantMachinery 2024-10-01 2025-09-30 07003543 core:PlantMachinery 2025-09-30 07003543 core:PlantMachinery 2024-09-30 07003543 1 2024-10-01 2025-09-30 07003543 countries:EnglandWales 2024-10-01 2025-09-30 07003543 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 07003543 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 07003543 bus:SmallEntities 2024-10-01 2025-09-30 07003543 bus:FullAccounts 2024-10-01 2025-09-30
Company registration number:
07003543
Rugged Earth Ltd
Unaudited Filleted Financial Statements for the year ended
30 September 2025
Rugged Earth Ltd
Report to the board of directors on the preparation of the unaudited statutory financial statements of Rugged Earth Ltd
Year ended
30 September 2025
As described on the statement of financial position, the Board of Directors of
Rugged Earth Ltd
are responsible for the preparation of the
financial statements
for the year ended
30 September 2025
, which comprise the income statement, statement of income and retained earnings, statement of financial position and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006.
In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Paul Beech and Company Ltd
Certified Public Accountants
6 The Terrace
Rugby Road
Lutterworth
Leicestershire
LE17 4BW
United Kingdom
Date:
22 January 2026
Rugged Earth Ltd
Statement of Financial Position
30 September 2025

|  | 2025 | 2024
--- | --- | --- | ---
| Note | £ | £
Fixed assets |  |  |  |  |
Tangible assets | 5 | 1,831,095 |  | 1,455,134 |
Current assets |  |  |  |  |
Debtors | 6 | 417,354 |  | 397,786 |
Cash at bank and in hand |  | 105,567 |  | 29,575 |
|  | 522,921 |  | 427,361 |
Creditors: amounts falling due within one year | 7 | (520,171 | ) | (353,120 | )
Net current assets |  | 2,750 |  | 74,241 |
Total assets less current liabilities |  | 1,833,845 |  | 1,529,375 |
Creditors: amounts falling due after more than one year | 8 | (630,162 | ) | (376,667 | )
Provisions for liabilities |  | (440,167 | ) | (350,216 | )
Net assets |  | 763,516 |  | 802,492 |
Capital and reserves |  |  |  |  |
Called up share capital |  | 101 |  | 101 |
Profit and loss account |  | 763,415 |  | 802,391 |
Shareholders funds |  | 763,516 |  | 802,492 |

For the year ending
30 September 2025
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These
financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
financial statements
were approved by the board of directors and authorised for issue on
22 January 2026
, and are signed on behalf of the board by:

M Aspinwall
Director

Company registration number:
07003543
Rugged Earth Ltd
Notes to the Financial Statements
Year ended
30 September 2025

## 1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
6 The Terrace
,
Rugby Road
,
Lutterworth
,
Leicestershire
,
LE17 4BW
, United Kingdom.

## 2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

## 3 Accounting policies

## Basis of preparation

The
financial statements
have been prepared on the historical cost basis.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

## Turnover

Turnover is measured at the fair value of the consideration received or receivable for services rendered, net of discounts and Value Added Tax.
Revenue from the services provided is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on provision of the services; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

## Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

## Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Office equipment | 3 years straight line
Fixtures and fittings | 6 years straight line
Motor vehicles | 25% per annum reducing balance

## Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

## Finance leases and hire purchase contracts

Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.
Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

## Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price and are subsequently measured as follows: Debt instruments are subsequently measured at amortised cost and commitments to receive a loan and to make a loan to another entity are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
All equity instruments regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

## Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is more likely than not that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured on an undiscounted basis at the tax rates that would apply in the periods in which timing differences are expected to reverse, based on tax rates and laws enacted at the statement of financial position date.

## Provisions for liabilities

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

## Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.

## 4 Average number of employees

The average number of persons employed by the company during the year was
13
(2024:
10
).

## 5 Tangible assets

| Plant and machinery etc.
--- | ---
| £
Cost |  |
At 1 October 2024 | 3,588,095 |
Additions | 919,946 |
At 30 September 2025 | 4,508,041 |
Depreciation |  |
At 1 October 2024 | 2,132,961 |
Charge | 543,985 |
At 30 September 2025 | 2,676,946 |
Carrying amount |  |
At 30 September 2025 | 1,831,095 |
At 30 September 2024 | 1,455,134 |

## 6 Debtors

| 2025 | 2024
--- | --- | ---
| £ | £
Trade debtors | 408,738 |  | 382,452 |
Other debtors | 8,616 |  | 15,334 |
| 417,354 |  | 397,786 |

## 7 Creditors: amounts falling due within one year

| 2025 | 2024
--- | --- | ---
| £ | £
Bank loans and overdrafts | 26,667 |  | 40,000 |
Trade creditors | 467 |  | 9,862 |
Taxation and social security | 40,370 |  | 47,371 |
Other creditors | 452,667 |  | 255,887 |
| 520,171 |  | 353,120 |

The bank loan is a business interruption loan of £26,667 (2024: £40,000) which is secured by a mortgage charge over specific company equipment. Other creditors include finance loans of £177,168 (2024: £120,000) which are secured by fixed and floating charges over specific company equipment.

## 8 Creditors: amounts falling due after more than one year

| 2025 | 2024
--- | --- | ---
| £ | £
Bank loans and overdrafts | - |  | 26,667 |
Other creditors | 630,162 |  | 350,000 |
| 630,162 |  | 376,667 |

Other creditors include finance loans of £439,609 (2024: £350,000) which are secured by fixed and floating charges over specific company equipment.