Acorah Software Products - Accounts Production 16.8.310 false true 30 April 2024 1 May 2023 false 1 May 2024 30 April 2025 30 April 2025 11505995 Mr A J Fletcher Mrs A L Fletcher Mr J D Taylor Mrs S E Taylor true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11505995 2024-04-30 11505995 2025-04-30 11505995 2024-05-01 2025-04-30 11505995 frs-core:CurrentFinancialInstruments 2025-04-30 11505995 frs-core:ComputerEquipment 2025-04-30 11505995 frs-core:ComputerEquipment 2024-05-01 2025-04-30 11505995 frs-core:ComputerEquipment 2024-04-30 11505995 frs-core:FurnitureFittings 2025-04-30 11505995 frs-core:FurnitureFittings 2024-05-01 2025-04-30 11505995 frs-core:FurnitureFittings 2024-04-30 11505995 frs-core:PlantMachinery 2025-04-30 11505995 frs-core:PlantMachinery 2024-05-01 2025-04-30 11505995 frs-core:PlantMachinery 2024-04-30 11505995 frs-core:CapitalRedemptionReserve 2025-04-30 11505995 frs-core:ShareCapital 2025-04-30 11505995 frs-core:RetainedEarningsAccumulatedLosses 2025-04-30 11505995 frs-bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 11505995 frs-bus:FilletedAccounts 2024-05-01 2025-04-30 11505995 frs-bus:SmallEntities 2024-05-01 2025-04-30 11505995 frs-bus:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 11505995 frs-bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 11505995 1 2024-05-01 2025-04-30 11505995 frs-core:UnlistedNon-exchangeTraded 2025-04-30 11505995 frs-core:UnlistedNon-exchangeTraded 2024-04-30 11505995 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-04-30 11505995 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2025-04-30 11505995 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-04-30 11505995 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2025-04-30 11505995 frs-bus:Director1 2024-05-01 2025-04-30 11505995 frs-bus:Director2 2024-05-01 2025-04-30 11505995 frs-bus:Director3 2024-05-01 2025-04-30 11505995 frs-bus:Director4 2024-05-01 2025-04-30 11505995 frs-countries:EnglandWales 2024-05-01 2025-04-30 11505995 2023-04-30 11505995 2024-04-30 11505995 2023-05-01 2024-04-30 11505995 frs-core:CurrentFinancialInstruments 2024-04-30 11505995 frs-core:CapitalRedemptionReserve 2024-04-30 11505995 frs-core:ShareCapital 2024-04-30 11505995 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30
Registered number: 11505995
Adapt Real Estate Limited
Unaudited Financial Statements
For The Year Ended 30 April 2025
PJE Chartered Accountants
2 Oakfield Road
Clifton
Bristol
BS8 2AL
Adapt Real Estate Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
Adapt Real Estate Limited
Balance Sheet
As At 30 April 2025
Balance Sheet
Registered number: 11505995

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 1,125 |  | 1,829
Investments | 5 |  | 500,000 |  | 500,000
|  |  | 501,125 |  | 501,829
CURRENT ASSETS
Debtors | 6 | 10,497 |  | 144,776 |
Cash at bank and in hand |  | 375,687 |  | 158,734 |
|  | 386,184 |  | 303,510 |
Creditors: Amounts Falling Due Within One Year | 7 | (285,769 ) |  | (141,358 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 100,415 |  | 162,152
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 601,540 |  | 663,981
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (281 ) |  | (457 )
NET ASSETS |  |  | 601,259 |  | 663,524
CAPITAL AND RESERVES
Called up share capital | 8 |  | 200 |  | 200
Capital redemption reserve |  |  | 100 |  | 100
Profit and Loss Account |  |  | 600,959 |  | 663,224
SHAREHOLDERS' FUNDS |  |  | 601,259 |  | 663,524

Page 1
Page 2
Adapt Real Estate Limited
Balance Sheet (continued)
As At 30 April 2025
For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr A J Fletcher Director | Mr J D Taylor Director
22 January 2026

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Adapt Real Estate Limited
Notes to the Financial Statements
For The Year Ended 30 April 2025
Notes to the Financial Statements
1. General Information
Adapt Real Estate Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11505995 . The registered office is 2 Oakfield Road, Clifton, Bristol, BS8 2AL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 20% on cost
Fixtures & Fittings | 20% on cost
Computer Equipment | 33% on cost

2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
Adapt Real Estate Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 April 2025
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2024: 4)
4 4
4. Tangible Assets

| Plant & Machinery | Fixtures & Fittings | Computer Equipment | Total
--- | --- | --- | --- | ---
| £ | £ | £ | £
Cost
As at 1 May 2024 | 2,017 | 463 | 6,443 | 8,923
Additions | - | - | 525 | 525
As at 30 April 2025 | 2,017 | 463 | 6,968 | 9,448
Depreciation
As at 1 May 2024 | 1,804 | 371 | 4,919 | 7,094
Provided during the period | 213 | 92 | 924 | 1,229
As at 30 April 2025 | 2,017 | 463 | 5,843 | 8,323
Net Book Value
As at 30 April 2025 | - | - | 1,125 | 1,125
As at 1 May 2024 | 213 | 92 | 1,524 | 1,829

5. Investments

| Unlisted
--- | ---
| £
Cost or Valuation
As at 1 May 2024 | 500,000
As at 30 April 2025 | 500,000
Provision
As at 1 May 2024 | -
As at 30 April 2025 | -
Net Book Value
As at 30 April 2025 | 500,000
As at 1 May 2024 | 500,000

Page 4
Page 5
Adapt Real Estate Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 April 2025
6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 3,000 |  | 23,160
Other debtors | 7,497 |  | 121,616
| 10,497 |  | 144,776

7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Trade creditors | 12,038 |  | 11,125
Amounts owed to group undertakings | 131,258 |  | 46,400
Other creditors | 8,432 |  | 10,832
Taxation and social security | 134,041 |  | 73,001
| 285,769 |  | 141,358

8. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 200 |  | 200

9. Pension Commitments
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
10. Related Party Transactions
At the end of the year included in creditors was an amount of £131,258 (2024 :£46,400) owed to Adapt Properties South West Limited a company which is owned by the directors.
Included in creditors at the year end is an amount of £5,301 (2024 :£5,403) owed to the directors by the company.
11. Ultimate Controlling Party
The company's ultimate controlling party are the directors by virtue of their shareholding.
Page 5