Acorah Software Products - Accounts Production 16.8.310 false true 30 April 2024 1 May 2023 false 1 May 2024 30 April 2025 30 April 2025 03616353 Mr D Beddoe Mr D Beddoe iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03616353 2024-04-30 03616353 2025-04-30 03616353 2024-05-01 2025-04-30 03616353 frs-core:CurrentFinancialInstruments 2025-04-30 03616353 frs-core:ComputerEquipment 2025-04-30 03616353 frs-core:ComputerEquipment 2024-05-01 2025-04-30 03616353 frs-core:ComputerEquipment 2024-04-30 03616353 frs-core:FurnitureFittings 2025-04-30 03616353 frs-core:FurnitureFittings 2024-05-01 2025-04-30 03616353 frs-core:FurnitureFittings 2024-04-30 03616353 frs-core:MotorVehicles 2025-04-30 03616353 frs-core:MotorVehicles 2024-05-01 2025-04-30 03616353 frs-core:MotorVehicles 2024-04-30 03616353 frs-core:PlantMachinery 2025-04-30 03616353 frs-core:PlantMachinery 2024-05-01 2025-04-30 03616353 frs-core:PlantMachinery 2024-04-30 03616353 frs-core:ShareCapital 2025-04-30 03616353 frs-core:RetainedEarningsAccumulatedLosses 2025-04-30 03616353 frs-bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 03616353 frs-bus:FilletedAccounts 2024-05-01 2025-04-30 03616353 frs-bus:SmallEntities 2024-05-01 2025-04-30 03616353 frs-bus:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 03616353 frs-bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 03616353 frs-bus:Director1 2024-05-01 2025-04-30 03616353 frs-bus:Director1 2024-04-30 03616353 frs-bus:Director1 2025-04-30 03616353 frs-bus:CompanySecretary1 2024-05-01 2025-04-30 03616353 frs-countries:EnglandWales 2024-05-01 2025-04-30 03616353 2023-04-30 03616353 2024-04-30 03616353 2023-05-01 2024-04-30 03616353 frs-core:CurrentFinancialInstruments 2024-04-30 03616353 frs-core:ShareCapital 2024-04-30 03616353 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30
Registered number: 03616353
J & N Burrows (Havant) Limited
Unaudited Financial Statements
For The Year Ended 30 April 2025
Craker Business Solutions LTD
Certified Chartered Accountants
4 Spur Road
Cosham
Portsmouth
PO6 3EB
J & N Burrows (Havant) Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—6

Page 1
J & N Burrows (Havant) Limited
Balance Sheet
As At 30 April 2025
Balance Sheet
Registered number: 03616353

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 37,638 |  | 9,225
|  |  | 37,638 |  | 9,225
CURRENT ASSETS
Stocks | 5 | 2,000 |  | 2,000 |
Debtors | 6 | 340,000 |  | 418,740 |
Cash at bank and in hand |  | 743,146 |  | 816,369 |
|  | 1,085,146 |  | 1,237,109 |
Creditors: Amounts Falling Due Within One Year | 7 | (118,442 ) |  | (293,429 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 966,704 |  | 943,680
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 1,004,342 |  | 952,905
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (497 ) |  | (1,289 )
NET ASSETS |  |  | 1,003,845 |  | 951,616
CAPITAL AND RESERVES
Called up share capital | 8 |  | 100 |  | 100
Profit and Loss Account |  |  | 1,003,745 |  | 951,516
SHAREHOLDERS' FUNDS |  |  | 1,003,845 |  | 951,616

Page 1
Page 2
J & N Burrows (Havant) Limited
Balance Sheet (continued)
As At 30 April 2025
For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr D Beddoe Director
21 January 2026

The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
J & N Burrows (Havant) Limited
Notes to the Financial Statements
For The Year Ended 30 April 2025
Notes to the Financial Statements
1. General Information
J & N Burrows (Havant) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03616353 . The registered office is 2E, Alexandria Park, 1 Penner Road, Havant, Hampshire, PO9 1QY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 10% on reducing balance
Motor Vehicles | 25% on reducing balance
Fixtures & Fittings | 10% on reducing balance
Computer Equipment | 25% on reducing balance

Impairment of Fixed Assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been
recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
J & N Burrows (Havant) Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 April 2025
2.5. Financial Instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.7. Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Page 4
Page 5
J & N Burrows (Havant) Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 April 2025
2.8. Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 9 (2024: 8)
9 8
4. Tangible Assets

| Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total
--- | --- | --- | --- | --- | ---
| £ | £ | £ | £ | £
Cost
As at 1 May 2024 | 6,171 | 21,575 | 1,415 | 8,809 | 37,970
Additions | - | 34,724 | 514 | 1,164 | 36,402
Disposals | - | (10,000 ) | - | - | (10,000 )
As at 30 April 2025 | 6,171 | 46,299 | 1,929 | 9,973 | 64,372
Depreciation
As at 1 May 2024 | 5,037 | 15,210 | 1,079 | 7,419 | 28,745
Provided during the period | 114 | 6,560 | 43 | 414 | 7,131
Disposals | - | (9,142 ) | - | - | (9,142 )
As at 30 April 2025 | 5,151 | 12,628 | 1,122 | 7,833 | 26,734
Net Book Value
As at 30 April 2025 | 1,020 | 33,671 | 807 | 2,140 | 37,638
As at 1 May 2024 | 1,134 | 6,365 | 336 | 1,390 | 9,225

5. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Materials | 2,000 |  | 2,000

6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 84,989 |  | 264,753
Amounts recoverable on contracts | 57,827 |  | 48,086
Amounts owed by group undertakings | 81,819 |  | 81,819
Other debtors | 115,365 |  | 24,082
| 340,000 |  | 418,740

7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Trade creditors | 50,251 |  | 172,741
Other creditors | 7,935 |  | 10,165
Taxation and social security | 60,256 |  | 110,523
| 118,442 |  | 293,429

Page 5
Page 6
J & N Burrows (Havant) Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 April 2025
8. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

9. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:

| As at 1 May 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 30 April 2025
--- | --- | --- | --- | --- | ---
| £ | £ | £ | £ | £
Mr Darren Beddoe | - | 90,195 | - | - | 90,195

The above loan is unsecured, interest was charged at 2.25% per annum and repayable on demand.
10. Related Party Transactions
The company has taken advantage of the exemption in FRS 102 Section 33.1A to not disclose transactions with wholly owned group companies.
Page 6