IRIS Accounts Production v25.4.0.155 09868546 Board of Directors 1.12.24 30.11.25 30.11.25 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 09868546 2024-11-30 09868546 2025-11-30 09868546 2024-12-01 2025-11-30 09868546 2023-11-30 09868546 2023-12-01 2024-11-30 09868546 2024-11-30 09868546 ns15:EnglandWales 2024-12-01 2025-11-30 09868546 ns14:PoundSterling 2024-12-01 2025-11-30 09868546 ns10:Director1 2024-12-01 2025-11-30 09868546 ns10:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 09868546 ns10:SmallEntities 2024-12-01 2025-11-30 09868546 ns10:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 09868546 ns10:SmallCompaniesRegimeForDirectorsReport 2024-12-01 2025-11-30 09868546 ns10:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 09868546 ns10:FullAccounts 2024-12-01 2025-11-30 09868546 1 2024-12-01 2025-11-30 09868546 ns10:OrdinaryShareClass2 2024-12-01 2025-11-30 09868546 ns10:OrdinaryShareClass3 2024-12-01 2025-11-30 09868546 ns10:OrdinaryShareClass4 2024-12-01 2025-11-30 09868546 ns10:OrdinaryShareClass5 2024-12-01 2025-11-30 09868546 ns10:Director2 2024-12-01 2025-11-30 09868546 ns10:Director3 2024-12-01 2025-11-30 09868546 ns10:Director4 2024-12-01 2025-11-30 09868546 ns10:CompanySecretary1 2024-12-01 2025-11-30 09868546 ns10:RegisteredOffice 2024-12-01 2025-11-30 09868546 ns5:CurrentFinancialInstruments 2025-11-30 09868546 ns5:CurrentFinancialInstruments 2024-11-30 09868546 ns5:Non-currentFinancialInstruments 2025-11-30 09868546 ns5:Non-currentFinancialInstruments 2024-11-30 09868546 ns5:ShareCapital 2025-11-30 09868546 ns5:ShareCapital 2024-11-30 09868546 ns5:SharePremium 2025-11-30 09868546 ns5:SharePremium 2024-11-30 09868546 ns5:RetainedEarningsAccumulatedLosses 2025-11-30 09868546 ns5:RetainedEarningsAccumulatedLosses 2024-11-30 09868546 ns5:PlantMachinery 2024-12-01 2025-11-30 09868546 ns5:FurnitureFittings 2024-12-01 2025-11-30 09868546 ns5:MotorVehicles 2024-12-01 2025-11-30 09868546 ns5:ComputerEquipment 2024-12-01 2025-11-30 09868546 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-11-30 09868546 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-01 2025-11-30 09868546 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-11-30 09868546 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-11-30 09868546 ns5:PlantMachinery 2024-11-30 09868546 ns5:FurnitureFittings 2024-11-30 09868546 ns5:MotorVehicles 2024-11-30 09868546 ns5:ComputerEquipment 2024-11-30 09868546 ns5:PlantMachinery 2025-11-30 09868546 ns5:FurnitureFittings 2025-11-30 09868546 ns5:MotorVehicles 2025-11-30 09868546 ns5:ComputerEquipment 2025-11-30 09868546 ns5:PlantMachinery 2024-11-30 09868546 ns5:FurnitureFittings 2024-11-30 09868546 ns5:MotorVehicles 2024-11-30 09868546 ns5:ComputerEquipment 2024-11-30 09868546 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-11-30 09868546 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-11-30 09868546 ns10:OrdinaryShareClass2 2025-11-30 09868546 ns10:OrdinaryShareClass3 2025-11-30 09868546 ns10:OrdinaryShareClass4 2025-11-30 09868546 ns10:OrdinaryShareClass5 2025-11-30

REGISTERED NUMBER: 09868546 (England and Wales)

Unaudited Financial Statements for the Year Ended 30 November 2025

for

ValvePro Limited

| ValvePro Limited (Registered number: 09868546) |

Contents of the Financial Statements

for the Year Ended 30 November 2025

| Page |

| Company Information | 1 |

| Balance Sheet | 2 |  | to |  | 3

| Notes to the Financial Statements | 4 |  | to |  | 7

| ValvePro Limited |

Company Information

for the Year Ended 30 November 2025

| DIRECTORS: | Mr G W Haigh

| Mr R Griffin

| Mr V Duffy

| Mr J C Mitchell

| SECRETARY: | Mrs D J Griffin

| REGISTERED OFFICE: | Unit 3 & 4 Park Valley Court

| Meltham Road

| Huddersfield

| West Yorkshire

| HD4 7BH

| REGISTERED NUMBER: | 09868546 (England and Wales)

| ACCOUNTANTS: | Harris & Co Limited

| Chartered Accountants

| Marland House

| 13 Huddersfield Road

| Barnsley

| South Yorkshire

| S70 2LW

| ValvePro Limited (Registered number: 09868546) |

Balance Sheet

30 November 2025

| 2025 |  | 2024

| Notes | £ | £ |

FIXED ASSETS

Intangible assets | 5 | 5,088 |  | 6,132 |  |

Tangible assets | 6 | 175,313 |  | 134,400 |  |

180,401 |  | 140,532 |  |

CURRENT ASSETS

Stocks | 598,312 |  | 404,981 |  |

Debtors | 7 | 571,184 |  | 688,603 |  |

Cash at bank and in hand | 223,060 |  | 117,934 |  |

1,392,556 |  | 1,211,518 |  |

CREDITORS

Amounts falling due within one year | 8 | (1,018,649 | ) | (888,136 | ) |

NET CURRENT ASSETS | 373,907 |  | 323,382 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 554,308 |  | 463,914 |  |

CREDITORS

Amounts falling due after more than one year | 9 | (214,669 | ) | (211,830 | ) |

PROVISIONS FOR LIABILITIES | (43,828 | ) | (31,444 | ) |

NET ASSETS | 295,811 |  | 220,640 |  |

CAPITAL AND RESERVES

Called up share capital | 10 | 10,944 |  | 10,944 |  |

Share premium | 39,016 |  | 39,016 |  |

Retained earnings | 245,851 |  | 170,680 |  |

SHAREHOLDERS' FUNDS | 295,811 |  | 220,640 |  |

| ValvePro Limited (Registered number: 09868546) |

Balance Sheet - continued

30 November 2025

The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2025.

The members have not required the Company to obtain an audit of its financial statements for the year ended 30 November 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the Company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 January 2026 and were signed on its behalf by:

Mr R Griffin - Director

| ValvePro Limited (Registered number: 09868546) |

Notes to the Financial Statements

for the Year Ended 30 November 2025

1. | STATUTORY INFORMATION

| ValvePro Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation and functional currency of the financial statements is the Pound Sterling (£).

2. | STATEMENT OF COMPLIANCE

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements have been prepared on a going concern basis under the historical cost convention.

| Significant judgements and estimates

| The principal accounting policies and significant judgements and estimates applied in the preparation of these financial statements are set out below. These policies, judgements and estimates have been consistently applied to all years presented unless otherwise stated.

| Turnover

| Turnover represents amounts earned on goods and services provided during the year and derives from the provision of goods and services falling within the company's ordinary activities.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery | - | 15% on cost straight line

| Fixtures and fittings | - | 15% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Computer equipment | - | 33% on cost straight line

| All fixed assets are initially recorded at cost.

| Stocks

| Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| ValvePro Limited (Registered number: 09868546) |

Notes to the Financial Statements - continued

for the Year Ended 30 November 2025

3. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 12 (2024 - 10 ) .

5. | INTANGIBLE FIXED ASSETS

| Developme

| costs

£ |

| COST

| At 1 December 2024

| and 30 November 2025 | 10,439 |  |

| AMORTISATION

| At 1 December 2024 | 4,307 |  |

| Amortisation for year | 1,044 |  |

| At 30 November 2025 | 5,351 |  |

| NET BOOK VALUE

| At 30 November 2025 | 5,088 |  |

| At 30 November 2024 | 6,132 |  |

| ValvePro Limited (Registered number: 09868546) |

Notes to the Financial Statements - continued

for the Year Ended 30 November 2025

6. | TANGIBLE FIXED ASSETS

| Fixtures |

| Plant and |  | and |  | Motor |  | Computer |

| machinery |  | fittings |  | vehicles |  | equipment |  | Totals

£ | £ | £ | £ | £ |

| COST

| At 1 December 2024 | 73,305 |  | 37,737 |  | 91,305 |  | 14,680 |  | 217,027 |  |

| Additions | 38,904 |  | 31,497 |  | - |  | 1,208 |  | 71,609 |  |

| At 30 November 2025 | 112,209 |  | 69,234 |  | 91,305 |  | 15,888 |  | 288,636 |  |

| DEPRECIATION

| At 1 December 2024 | 21,008 |  | 16,441 |  | 33,279 |  | 11,899 |  | 82,627 |  |

| Charge for year | 9,209 |  | 5,552 |  | 14,506 |  | 1,429 |  | 30,696 |  |

| At 30 November 2025 | 30,217 |  | 21,993 |  | 47,785 |  | 13,328 |  | 113,323 |  |

| NET BOOK VALUE

| At 30 November 2025 | 81,992 |  | 47,241 |  | 43,520 |  | 2,560 |  | 175,313 |  |

| At 30 November 2024 | 52,297 |  | 21,296 |  | 58,026 |  | 2,781 |  | 134,400 |  |

7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 559,771 |  | 687,780 |  |

| Other debtors | 11,413 |  | 823 |  |

571,184 |  | 688,603 |  |

8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 15,000 |  | 15,000 |  |

| Hire purchase contracts | 19,170 |  | 22,001 |  |

| Trade creditors | 568,193 |  | 473,320 |  |

| Taxation and social security | 211,301 |  | 191,556 |  |

| Other creditors | 204,985 |  | 186,259 |  |

1,018,649 |  | 888,136 |  |

9. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans | 95,000 |  | 110,000 |  |

| Hire purchase contracts | 16,169 |  | 35,330 |  |

| Other creditors | 103,500 |  | 66,500 |  |

214,669 |  | 211,830 |  |

| ValvePro Limited (Registered number: 09868546) |

Notes to the Financial Statements - continued

for the Year Ended 30 November 2025

9. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued

2025 | 2024 |

£ | £ |

| Amounts falling due in more than five years:

| Repayable by instalments

| Bank loans more than 5 years

| by instalments | 35,000 |  | 50,000 |  |

35,000 |  | 50,000 |  |

10. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 5,956 | Ordinary A | £1 | 5,956 |  | 5,956 |  |

| 1,000 | Ordinary B | £1 | 1,000 |  | 1,000 |  |

| 2,500 | Ordinary C | £1 | 2,500 |  | 2,500 |  |

| 544 | Ordinary D | £1 | 544 |  | 544 |  |

| 870 | Ordinary E | £1 | 870 |  | 870 |  |

| 74 | Ordinary F | £1 | 74 |  | 74 |  |

10,944 |  | 10,944 |  |