Acorah Software Products - Accounts Production 16.7.461 false true 30 April 2024 16 April 2023 false 1 May 2024 30 April 2025 30 April 2025 14806216 Mr Joe Allum Mr Patrick Bion Mr Liam Sill Dr Reuben Wilcock iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 14806216 2024-04-30 14806216 2025-04-30 14806216 2024-05-01 2025-04-30 14806216 frs-core:CurrentFinancialInstruments 2025-04-30 14806216 frs-core:ComputerEquipment 2025-04-30 14806216 frs-core:ComputerEquipment 2024-05-01 2025-04-30 14806216 frs-core:ComputerEquipment 2024-04-30 14806216 frs-core:FurnitureFittings 2025-04-30 14806216 frs-core:FurnitureFittings 2024-05-01 2025-04-30 14806216 frs-core:FurnitureFittings 2024-04-30 14806216 frs-core:PlantMachinery 2025-04-30 14806216 frs-core:PlantMachinery 2024-05-01 2025-04-30 14806216 frs-core:PlantMachinery 2024-04-30 14806216 frs-core:WithinOneYear 2025-04-30 14806216 frs-core:SharePremium 2025-04-30 14806216 frs-core:ShareCapital 2025-04-30 14806216 frs-core:RetainedEarningsAccumulatedLosses 2025-04-30 14806216 frs-bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 14806216 frs-bus:FilletedAccounts 2024-05-01 2025-04-30 14806216 frs-bus:SmallEntities 2024-05-01 2025-04-30 14806216 frs-bus:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 14806216 frs-bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 14806216 frs-bus:Director1 2024-05-01 2025-04-30 14806216 frs-bus:Director2 2024-05-01 2025-04-30 14806216 frs-bus:Director3 2024-05-01 2025-04-30 14806216 frs-bus:Director4 2024-05-01 2025-04-30 14806216 frs-countries:EnglandWales 2024-05-01 2025-04-30 14806216 2023-04-15 14806216 2024-04-30 14806216 2023-04-16 2024-04-30 14806216 frs-core:CurrentFinancialInstruments 2024-04-30 14806216 frs-core:WithinOneYear 2024-04-30 14806216 frs-core:SharePremium 2024-04-30 14806216 frs-core:ShareCapital 2024-04-30 14806216 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30
Registered number: 14806216
Minimal x Limited
Unaudited Financial Statements
For The Year Ended 30 April 2025
Thriveworks Ltd
Minimal x Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1
Notes to the Financial Statements | 2—3

Page 1
Minimal x Limited
Balance Sheet
As At 30 April 2025
Balance Sheet
Registered number: 14806216

| 30 April 2025 | 30 April 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 22,907 |  | 14,220
|  |  | 22,907 |  | 14,220
CURRENT ASSETS
Debtors | 5 | 217,760 |  | 195,316 |
Cash at bank and in hand |  | 2,058,336 |  | 9,161 |
|  | 2,276,096 |  | 204,477 |
Creditors: Amounts Falling Due Within One Year | 6 | (44,244 ) |  | (48,796 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 2,231,852 |  | 155,681
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 2,254,759 |  | 169,901
NET ASSETS |  |  | 2,254,759 |  | 169,901
CAPITAL AND RESERVES
Called up share capital | 8 |  | 80 |  | 50
Share premium account |  |  | 3,938,223 |  | 782,000
Profit and Loss Account |  |  | (1,683,544 ) |  | (612,149 )
SHAREHOLDERS' FUNDS |  |  | 2,254,759 |  | 169,901

For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr Patrick Bion Director
22/01/2026

The notes on pages 2 to 3 form part of these financial statements.
Page 1
Page 2
Minimal x Limited
Notes to the Financial Statements
For The Year Ended 30 April 2025
Notes to the Financial Statements
1. General Information
Minimal x Limited is a private company, limited by shares, incorporated in England & Wales, registered number 14806216 . The registered office is Unit 9, Central Park, Central Way, London, NW10 7FY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 3 years
Fixtures & Fittings | 5 years
Computer Equipment | 3 years

2.3. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.4. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2024: )
11 -
Page 2
Page 3
Minimal x Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 April 2025
4. Tangible Assets

| Plant & Machinery | Fixtures & Fittings | Computer Equipment | Total
--- | --- | --- | --- | ---
| £ | £ | £ | £
Cost
As at 1 May 2024 | 1,753 | 6,057 | 8,257 | 16,067
Additions | - | 156 | 15,921 | 16,077
As at 30 April 2025 | 1,753 | 6,213 | 24,178 | 32,144
Depreciation
As at 1 May 2024 | - | 437 | 1,410 | 1,847
Provided during the period | 584 | 1,184 | 5,622 | 7,390
As at 30 April 2025 | 584 | 1,621 | 7,032 | 9,237
Net Book Value
As at 30 April 2025 | 1,169 | 4,592 | 17,146 | 22,907
As at 1 May 2024 | 1,753 | 5,620 | 6,847 | 14,220

5. Debtors

| 30 April 2025 |  | 30 April 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Prepayments and accrued income | 13,392 |  | 19,094
Other debtors | 571 |  | -
Corporation tax recoverable assets | 185,325 |  | 175,516
VAT | 18,472 |  | 706
| 217,760 |  | 195,316

6. Creditors: Amounts Falling Due Within One Year

| 30 April 2025 |  | 30 April 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 2,208 |  | -
Trade creditors | 7,689 |  | 36,836
Other taxes and social security | 14,526 |  | 9,646
Other creditors | 6,624 |  | 2,026
Directors' loan accounts | 13,197 |  | 288
| 44,244 |  | 48,796

7. Obligations Under Finance Leases and Hire Purchase

| 30 April 2025 |  | 30 April 2024
--- | --- | --- | ---
| £ |  | £
The future minimum finance lease payments are as follows:
Not later than one year | 2,208 |  | -

8. Share Capital

| 30 April 2025 |  | 30 April 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 80 |  | 50

Page 3