1 false false false false false false false false false false true false false false false false false No description of principal activity 2024-11-01 Sage Accounts Production Advanced 2024 - FRS102_2024 12,000 9,600 2,400 12,000 2,400 xbrli:pure xbrli:shares iso4217:GBP 12935882 2024-11-01 2025-10-31 12935882 2025-10-31 12935882 2024-10-31 12935882 2023-11-01 2024-10-31 12935882 2024-10-31 12935882 2023-10-31 12935882 core:NetGoodwill 2024-11-01 2025-10-31 12935882 core:MotorVehicles 2024-11-01 2025-10-31 12935882 bus:Director1 2024-11-01 2025-10-31 12935882 core:NetGoodwill 2024-10-31 12935882 core:NetGoodwill 2025-10-31 12935882 core:MotorVehicles 2024-10-31 12935882 core:MotorVehicles 2025-10-31 12935882 core:WithinOneYear 2025-10-31 12935882 core:WithinOneYear 2024-10-31 12935882 core:ShareCapital 2025-10-31 12935882 core:ShareCapital 2024-10-31 12935882 core:RetainedEarningsAccumulatedLosses 2025-10-31 12935882 core:RetainedEarningsAccumulatedLosses 2024-10-31 12935882 core:NetGoodwill 2024-10-31 12935882 core:MotorVehicles 2024-10-31 12935882 bus:SmallEntities 2024-11-01 2025-10-31 12935882 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 12935882 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 12935882 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 12935882 bus:FullAccounts 2024-11-01 2025-10-31 12935882 core:OfficeEquipment 2024-11-01 2025-10-31 12935882 core:OfficeEquipment 2024-10-31 12935882 core:OfficeEquipment 2025-10-31 12935882 core:KeyManagementPersonnel 2024-11-01 2025-10-31
COMPANY REGISTRATION NUMBER: 12935882

Vogel Tree And Estate Management Limited

Filleted Unaudited Financial Statements

31 October 2025

Vogel Tree And Estate Management Limited

Financial Statements

Year ended 31 October 2025

Contents | Page

Statement of financial position | 1

Notes to the financial statements | 3

Vogel Tree And Estate Management Limited

Statement of Financial Position

31 October 2025

| 2025 | 2024
Note | £ | £

Fixed assets

Intangible assets | 5 | – | 2,400
Tangible assets | 6 | 17,699 | 15,071
| -------- | --------
| 17,699 | 17,471

Current assets

Debtors | 7 | 4,271 | 5,498
Cash at bank and in hand | 185,329 | 141,206
| --------- | ---------
| 189,600 | 146,704

Creditors: amounts falling due within one year | 8 | 51,402 | 47,085
| --------- | ---------
Net current assets | 138,198 | 99,619
| --------- | ---------
Total assets less current liabilities | 155,897 | 117,090

Provisions | 4,424 | 3,767
| --------- | ---------
Net assets | 151,473 | 113,323
| --------- | ---------

Capital and reserves

Called up share capital | 100 | 100
Profit and loss account | 151,373 | 113,223
| --------- | ---------
Shareholders funds | 151,473 | 113,323
| --------- | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Vogel Tree And Estate Management Limited

Statement of Financial Position (continued)

31 October 2025
These financial statements were approved by the board of directors and authorised for issue on 21 June 2026 , and are signed on behalf of the board by:

Mr P J Vogel |
Director |

Company registration number: 12935882

Vogel Tree And Estate Management Limited

Notes to the Financial Statements

Year ended 31 October 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Camburgh House, 27 New Dover Road, Canterbury, Kent, CT1 3DN, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

| Goodwill | - | 20% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Motor vehicles | - | 25% reducing balance
| Equipment | - | 20% straight line

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2024: 1 ).
5. Intangible assets

| Goodwill
| £
Cost |
At 1 November 2024 and 31 October 2025 | 12,000
| --------
Amortisation |
At 1 November 2024 | 9,600
Charge for the year | 2,400
| --------
At 31 October 2025 | 12,000
| --------
Carrying amount |
At 31 October 2025 | –
| --------
At 31 October 2024 | 2,400
| --------

6. Tangible assets

| Motor vehicles | Equipment | Total
| £ | £ | £
Cost |  |  |
At 1 November 2024 | 22,500 | 832 | 23,332
Additions | – | 7,967 | 7,967
| -------- | ------- | --------
At 31 October 2025 | 22,500 | 8,799 | 31,299
| -------- | ------- | --------
Depreciation |  |  |
At 1 November 2024 | 7,734 | 527 | 8,261
Charge for the year | 3,692 | 1,647 | 5,339
| -------- | ------- | --------
At 31 October 2025 | 11,426 | 2,174 | 13,600
| -------- | ------- | --------
Carrying amount |  |  |
At 31 October 2025 | 11,074 | 6,625 | 17,699
| -------- | ------- | --------
At 31 October 2024 | 14,766 | 305 | 15,071
| -------- | ------- | --------

7. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 1,872 | 2,580
Other debtors | 2,399 | 2,918
| ------- | -------
| 4,271 | 5,498
| ------- | -------

8. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Corporation tax | 16,619 | 17,417
Social security and other taxes | 10,668 | 5,509
Other creditors | 24,115 | 24,159
| -------- | --------
| 51,402 | 47,085
| -------- | --------

9. Related party transactions
As at the year end, £22,115 (2024: £22,284) was owed to the Director.