Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-31 2025-03-31 false 2024-04-01 Bailiff services 104 74 true true The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10800553 2024-04-01 2025-03-31 10800553 2023-04-01 2024-03-31 10800553 2025-03-31 10800553 2024-03-31 10800553 c:Director1 2024-04-01 2025-03-31 10800553 c:Director2 2024-04-01 2025-03-31 10800553 c:RegisteredOffice 2024-04-01 2025-03-31 10800553 d:MotorVehicles 2024-04-01 2025-03-31 10800553 d:MotorVehicles 2025-03-31 10800553 d:MotorVehicles 2024-03-31 10800553 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10800553 d:FurnitureFittings 2024-04-01 2025-03-31 10800553 d:FurnitureFittings 2025-03-31 10800553 d:FurnitureFittings 2024-03-31 10800553 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10800553 d:OfficeEquipment 2024-04-01 2025-03-31 10800553 d:OfficeEquipment 2025-03-31 10800553 d:OfficeEquipment 2024-03-31 10800553 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10800553 d:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 10800553 d:OtherPropertyPlantEquipment 2025-03-31 10800553 d:OtherPropertyPlantEquipment 2024-03-31 10800553 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10800553 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10800553 d:Goodwill 2024-04-01 2025-03-31 10800553 d:Goodwill 2025-03-31 10800553 d:Goodwill 2024-03-31 10800553 d:CurrentFinancialInstruments 2025-03-31 10800553 d:CurrentFinancialInstruments 2024-03-31 10800553 d:CurrentFinancialInstruments 1 2025-03-31 10800553 d:CurrentFinancialInstruments 1 2024-03-31 10800553 d:Non-currentFinancialInstruments 2025-03-31 10800553 d:Non-currentFinancialInstruments 2024-03-31 10800553 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10800553 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10800553 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 10800553 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 10800553 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 10800553 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 10800553 d:ShareCapital 2025-03-31 10800553 d:ShareCapital 2024-03-31 10800553 d:MergerReserve 2025-03-31 10800553 d:MergerReserve 2024-03-31 10800553 d:RetainedEarningsAccumulatedLosses 2025-03-31 10800553 d:RetainedEarningsAccumulatedLosses 2024-03-31 10800553 c:OrdinaryShareClass1 2024-04-01 2025-03-31 10800553 c:OrdinaryShareClass1 2025-03-31 10800553 c:OrdinaryShareClass1 2024-03-31 10800553 c:FRS102 2024-04-01 2025-03-31 10800553 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 10800553 c:FullAccounts 2024-04-01 2025-03-31 10800553 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10800553 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 10800553 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 10800553 RICHBURNS LIMITED UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
RICHBURNS LIMITED CONTENTS
| Page
Company information | 1
Balance sheet | 2 - 3
Notes to the financial statements | 4 - 13
RICHBURNS LIMITED COMPANY INFORMATION
Directors | M J Evans
| N D Barrett
Registered number | 10800553
Registered office | 3rd Floor, North House
| St. Edwards Way
| Romford
| Essex
| RM1 3PP
Accountants | Blick Rothenberg Limited
| Chartered Accountants
| 16 Great Queen Street
| Covent Garden
| London
| WC2B 5AH
Page 1
|  | REGISTERED NUMBER:10800553
RICHBURNS LIMITED BALANCE SHEET AS AT 31 MARCH 2025
|  | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |  |
Intangible assets | 4 |  | 34,900 |  | 51,511
Tangible fixed assets | 5 |  | 151,755 |  | 215,231
Investments | 6 |  | - |  | 50
|  |  | 186,655 |  | 266,792
Current assets |  |  |  |  |
Debtors: amounts falling due after more than one year | 7 | 38,606 |  | 38,606 |
Debtors: amounts falling due within one year | 7 | 2,460,400 |  | 1,954,200 |
Cash at bank and in hand |  | 206,971 |  | 173,784 |
|  | 2,705,977 |  | 2,166,590 |
Creditors: amounts falling due within one year | 8 | (3,128,404) |  | (1,830,017) |
Net current (liabilities)/assets |  |  | (422,427) |  | 336,573
Total assets less current liabilities |  |  | (235,772) |  | 603,365
Creditors: amounts falling due after more than one year | 9 |  | (108,569) |  | (211,484)
Net (liabilities)/assets |  |  | (344,341) |  | 391,881
Capital and reserves |  |  |  |  |
Called up share capital | 11 |  | 65 |  | 65
Capital redemption reserve |  |  | 35 |  | 35
Profit and loss account |  |  | (344,441) |  | 391,781
Net deficit/total equity |  |  | (344,341) |  | 391,881
Page 2
|  | REGISTERED NUMBER:10800553
RICHBURNS LIMITED BALANCE SHEET (CONTINUED) AS AT 31 MARCH 2025 The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
N D Barrett
Director
Date: 16 January 2026
Page 3
RICHBURNS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
1. | General information
Richburns Limited is a private company limited by shares and registered in England and Wales. The address of its registered office is 3rd Floor North House, St. Edwards Way, Romford, Essex, England, RM1 3PP. The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The following principal accounting policies have been applied:
| 2.2 | Going concern
The financial statements have been prepared on a going concern basis notwithstanding the fact that the company has a deficiency on total equity at the end of the year. The directors consider this basis to be appropriate as the company has sufficient facilities available from its shareholders to fund its working capital requirements for a period of at least twelve months from the date these financial statements were approved.
| 2.3 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: ∙the amount of revenue can be measured reliably; ∙it is probable that the company will receive the consideration due under the contract; ∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and ∙the costs incurred and the costs to complete the contract can be measured reliably.
| 2.4 | Associates and joint ventures
Associates and Joint Ventures are held at cost less impairment. Page 4
RICHBURNS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 2.Accounting policies (continued)
| 2.5 | Intangible assets
Goodwill Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the profit and loss account over its useful economic life. Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.
| 2.6 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount. The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the methods as below:. Depreciation is provided on the following basis:
|  |  |  | Motor vehicles | - | 25% reducing balance
|  |  |  | Fixtures and fittings | - | 3 years straight line
|  |  |  | Office equipment | - | 3 years straight line
|  |  |  | Leasehold improvements | - | 5 years straight line
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss. Page 5
RICHBURNS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 2.Accounting policies (continued)
| 2.7 | Financial instruments
The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments. Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. The company’s policies for its major classes of financial assets and financial liabilities are set out below. Financial assets Basic financial assets, including trade and other debtors, cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment. Financial liabilities Basic financial liabilities, including trade and other creditors and bank loans are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Impairment of financial assets Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss. Page 6
RICHBURNS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 2.Accounting policies (continued)
|  | Financial instruments (continued)
Derecognition of financial assets and financial liabilities Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. Offsetting of financial assets and financial liabilities Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
| 2.8 | Cash
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.
| 2.9 | Share capital
Ordinary shares are classified as equity.
| 2.10 | Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
| 2.11 | Operating leases: the company as lessee
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term. Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset. Page 7
RICHBURNS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 2.Accounting policies (continued)
| 2.12 | Pensions
Defined contribution pension plan The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
| 2.13 | Current and deferred taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income. Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: ∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and ∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
3. | Employees
| The average monthly number of employees, including directors, during the year was 104 (2024 - 74).
Page 8
RICHBURNS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
4. | Intangible assets
|  | Goodwill
|  | £
| Cost |
| At 1 April 2024 | 166,116
| At 31 March 2025 | 166,116
| Amortisation |
| At 1 April 2024 | 114,605
| Charge for the year | 16,611
| At 31 March 2025 | 131,216
| Net book value |
| At 31 March 2025 | 34,900
| At 31 March 2024 | 51,511
Page 9
RICHBURNS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
5. | Tangible fixed assets
|  | Motor vehicles | Fixtures and fittings | Office equipment | Leasehold improvements
|  | £ | £ | £ | £
| Cost |  |  |  |
| At 1 April 2024 | 164,323 | 45,224 | 390,206 | 70,695
| Additions | - | - | 6,294 | -
| At 31 March 2025 | 164,323 | 45,224 | 396,500 | 70,695
| Depreciation |  |  |  |
| At 1 April 2024 | 11,728 | 31,643 | 363,811 | 48,035
| Charge for the year | 38,149 | 7,656 | 17,999 | 5,966
| At 31 March 2025 | 49,877 | 39,299 | 381,810 | 54,001
| Net book value |  |  |  |
| At 31 March 2025 | 114,446 | 5,925 | 14,690 | 16,694
| At 31 March 2024 | 152,595 | 13,581 | 26,395 | 22,660
|  | Total
|  | £
| Cost |
| At 1 April 2024 | 670,448
| Additions | 6,294
| At 31 March 2025 | 676,742
| Depreciation |
| At 1 April 2024 | 455,217
| Charge for the year | 69,770
| At 31 March 2025 | 524,987
| Net book value |
| At 31 March 2025 | 151,755
| At 31 March 2024 | 215,231
Page 10
RICHBURNS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
6. | Fixed asset investments
|  | Investments in associates
|  | £
| Cost |
| At 1 April 2024 | 50
| At 31 March 2025 | 50
| Impairment |
| Impairment on disposals | 50
| At 31 March 2025 | 50
| Net book value |
| At 31 March 2025 | -
| At 31 March 2024 | 50
Page 11
RICHBURNS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
7. | Debtors
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Due after more than one year |  |
| Other debtors | 38,606 | 38,606
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Due within one year |  |
| Trade debtors | 895,239 | 518,174
| Amounts owed by group undertakings | - | 650
| Other debtors | 750,376 | 909,018
| Prepayments and accrued income | 814,662 | 512,313
| Tax recoverable | 123 | 14,045
|  | 2,460,400 | 1,954,200
| Amounts owed by group undertakings are interest free, and are repayable on demand.
8. | Creditors: amounts falling due within one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Bank loans | 78,305 | 129,810
| Trade creditors | 520,958 | 153,681
| Amounts owed to other participating interests | 50,000 | -
| Other taxation and social security | 778,609 | 292,205
| Obligations under finance lease and hire purchase contracts | 24,608 | 20,058
| Proceeds of factored debts | 615,045 | 283,893
| Other creditors | 178,303 | 37,525
| Accruals and deferred income | 882,576 | 912,845
|  | 3,128,404 | 1,830,017
| Bank loans comprises amounts of 78,305 (2024: 129,810) relating to a Coronavirus Business Interruption Loan facility. The loan is subject to guarantees by the UK Government and a personal guarantee by a director of the company. The loan is secured over the undertakings and assets of the company.
Page 12
RICHBURNS LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
9. | Creditors: amounts falling due after more than one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Bank loans | - | 78,306
| Net obligations under finance leases and hire purchase contracts | 108,569 | 133,178
|  | 108,569 | 211,484
| Bank loans comprises amounts of Nil (2024: 78,306) relating to a Coronavirus Business Interruption Loan facility. The loan is subject to guarantees by the UK Government and a personal guarantee by a director of the company. The loan is secured over the undertakings and assets of the company.
10. | Loans
| Analysis of the maturity of loans is given below:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Amounts falling due within one year |  |
| Bank loans | 78,305 | 129,810
| Amounts falling due 1-2 years |  |
| Bank loans | - | 78,306
|  | 78,305 | 208,116
11. | Share capital
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
|  | Allotted, called up and fully paid |  |
|  | 6,500 (2024 - 6,500) Ordinary shares of £0.01 each | 65 | 65
12. | Pension commitments
The company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £82,161 (2024: £46,507). Contributions totalling £19,731 (2024: £10,514) were payable to the fund at the balance sheet date and are included in creditors.
Page 13