2024-07-01 2025-06-30 2025-06-30 false 11380615 HORSTED KEYNES STORES LTD 2026-01-06 47290 false iso4217:GBP xbrli:pure 11380615 2024-06-30 11380615 2025-06-30 11380615 2024-07-01 2025-06-30 11380615 2023-06-30 11380615 2024-06-30 11380615 2023-07-01 2024-06-30 11380615 bus:SmallEntities 2024-07-01 2025-06-30 11380615 bus:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 11380615 bus:FullAccounts 2024-07-01 2025-06-30 11380615 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 11380615 core:WithinOneYear 2025-06-30 11380615 core:AfterOneYear 2025-06-30 11380615 core:WithinOneYear 2024-06-30 11380615 core:AfterOneYear 2024-06-30 11380615 core:ShareCapital 2025-06-30 11380615 core:SharePremium 2025-06-30 11380615 core:RevaluationReserve 2025-06-30 11380615 core:OtherReservesSubtotal 2025-06-30 11380615 core:RetainedEarningsAccumulatedLosses 2025-06-30 11380615 core:ShareCapital 2024-06-30 11380615 core:SharePremium 2024-06-30 11380615 core:RevaluationReserve 2024-06-30 11380615 core:OtherReservesSubtotal 2024-06-30 11380615 core:RetainedEarningsAccumulatedLosses 2024-06-30 11380615 core:LandBuildings 2025-06-30 11380615 core:PlantMachinery 2025-06-30 11380615 core:Vehicles 2025-06-30 11380615 core:FurnitureFittings 2025-06-30 11380615 core:OfficeEquipment 2025-06-30 11380615 core:NetGoodwill 2025-06-30 11380615 core:IntangibleAssetsOtherThanGoodwill 2025-06-30 11380615 core:ListedExchangeTraded 2025-06-30 11380615 core:UnlistedNon-exchangeTraded 2025-06-30 11380615 core:LandBuildings 2024-06-30 11380615 core:PlantMachinery 2024-06-30 11380615 core:Vehicles 2024-06-30 11380615 core:FurnitureFittings 2024-06-30 11380615 core:OfficeEquipment 2024-06-30 11380615 core:NetGoodwill 2024-06-30 11380615 core:IntangibleAssetsOtherThanGoodwill 2024-06-30 11380615 core:ListedExchangeTraded 2024-06-30 11380615 core:UnlistedNon-exchangeTraded 2024-06-30 11380615 core:LandBuildings 2024-07-01 2025-06-30 11380615 core:PlantMachinery 2024-07-01 2025-06-30 11380615 core:Vehicles 2024-07-01 2025-06-30 11380615 core:FurnitureFittings 2024-07-01 2025-06-30 11380615 core:OfficeEquipment 2024-07-01 2025-06-30 11380615 core:NetGoodwill 2024-07-01 2025-06-30 11380615 core:IntangibleAssetsOtherThanGoodwill 2024-07-01 2025-06-30 11380615 core:ListedExchangeTraded 2024-07-01 2025-06-30 11380615 core:UnlistedNon-exchangeTraded 2024-07-01 2025-06-30 11380615 core:MoreThanFiveYears 2024-07-01 2025-06-30 11380615 core:Non-currentFinancialInstruments 2025-06-30 11380615 core:Non-currentFinancialInstruments 2024-06-30 11380615 dpl:CostSales 2024-07-01 2025-06-30 11380615 dpl:DistributionCosts 2024-07-01 2025-06-30 11380615 core:LandBuildings 2024-07-01 2025-06-30 11380615 core:PlantMachinery 2024-07-01 2025-06-30 11380615 core:Vehicles 2024-07-01 2025-06-30 11380615 core:FurnitureFittings 2024-07-01 2025-06-30 11380615 core:OfficeEquipment 2024-07-01 2025-06-30 11380615 dpl:AdministrativeExpenses 2024-07-01 2025-06-30 11380615 core:NetGoodwill 2024-07-01 2025-06-30 11380615 core:IntangibleAssetsOtherThanGoodwill 2024-07-01 2025-06-30 11380615 dpl:GroupUndertakings 2024-07-01 2025-06-30 11380615 dpl:ParticipatingInterests 2024-07-01 2025-06-30 11380615 dpl:GroupUndertakings core:ListedExchangeTraded 2024-07-01 2025-06-30 11380615 core:ListedExchangeTraded 2024-07-01 2025-06-30 11380615 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-07-01 2025-06-30 11380615 core:UnlistedNon-exchangeTraded 2024-07-01 2025-06-30 11380615 dpl:CostSales 2023-07-01 2024-06-30 11380615 dpl:DistributionCosts 2023-07-01 2024-06-30 11380615 core:LandBuildings 2023-07-01 2024-06-30 11380615 core:PlantMachinery 2023-07-01 2024-06-30 11380615 core:Vehicles 2023-07-01 2024-06-30 11380615 core:FurnitureFittings 2023-07-01 2024-06-30 11380615 core:OfficeEquipment 2023-07-01 2024-06-30 11380615 dpl:AdministrativeExpenses 2023-07-01 2024-06-30 11380615 core:NetGoodwill 2023-07-01 2024-06-30 11380615 core:IntangibleAssetsOtherThanGoodwill 2023-07-01 2024-06-30 11380615 dpl:GroupUndertakings 2023-07-01 2024-06-30 11380615 dpl:ParticipatingInterests 2023-07-01 2024-06-30 11380615 dpl:GroupUndertakings core:ListedExchangeTraded 2023-07-01 2024-06-30 11380615 core:ListedExchangeTraded 2023-07-01 2024-06-30 11380615 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-07-01 2024-06-30 11380615 core:UnlistedNon-exchangeTraded 2023-07-01 2024-06-30 11380615 core:NetGoodwill 2025-06-30 11380615 core:IntangibleAssetsOtherThanGoodwill 2025-06-30 11380615 core:LandBuildings 2025-06-30 11380615 core:PlantMachinery 2025-06-30 11380615 core:Vehicles 2025-06-30 11380615 core:FurnitureFittings 2025-06-30 11380615 core:OfficeEquipment 2025-06-30 11380615 core:AfterOneYear 2025-06-30 11380615 core:WithinOneYear 2025-06-30 11380615 core:ListedExchangeTraded 2025-06-30 11380615 core:UnlistedNon-exchangeTraded 2025-06-30 11380615 core:ShareCapital 2025-06-30 11380615 core:SharePremium 2025-06-30 11380615 core:RevaluationReserve 2025-06-30 11380615 core:OtherReservesSubtotal 2025-06-30 11380615 core:RetainedEarningsAccumulatedLosses 2025-06-30 11380615 core:NetGoodwill 2024-06-30 11380615 core:IntangibleAssetsOtherThanGoodwill 2024-06-30 11380615 core:LandBuildings 2024-06-30 11380615 core:PlantMachinery 2024-06-30 11380615 core:Vehicles 2024-06-30 11380615 core:FurnitureFittings 2024-06-30 11380615 core:OfficeEquipment 2024-06-30 11380615 core:AfterOneYear 2024-06-30 11380615 core:WithinOneYear 2024-06-30 11380615 core:ListedExchangeTraded 2024-06-30 11380615 core:UnlistedNon-exchangeTraded 2024-06-30 11380615 core:ShareCapital 2024-06-30 11380615 core:SharePremium 2024-06-30 11380615 core:RevaluationReserve 2024-06-30 11380615 core:OtherReservesSubtotal 2024-06-30 11380615 core:RetainedEarningsAccumulatedLosses 2024-06-30 11380615 core:NetGoodwill 2023-06-30 11380615 core:IntangibleAssetsOtherThanGoodwill 2023-06-30 11380615 core:LandBuildings 2023-06-30 11380615 core:PlantMachinery 2023-06-30 11380615 core:Vehicles 2023-06-30 11380615 core:FurnitureFittings 2023-06-30 11380615 core:OfficeEquipment 2023-06-30 11380615 core:AfterOneYear 2023-06-30 11380615 core:WithinOneYear 2023-06-30 11380615 core:ListedExchangeTraded 2023-06-30 11380615 core:UnlistedNon-exchangeTraded 2023-06-30 11380615 core:ShareCapital 2023-06-30 11380615 core:SharePremium 2023-06-30 11380615 core:RevaluationReserve 2023-06-30 11380615 core:OtherReservesSubtotal 2023-06-30 11380615 core:RetainedEarningsAccumulatedLosses 2023-06-30 11380615 core:AfterOneYear 2024-07-01 2025-06-30 11380615 core:WithinOneYear 2024-07-01 2025-06-30 11380615 core:Non-currentFinancialInstruments core:CostValuation 2024-07-01 2025-06-30 11380615 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-07-01 2025-06-30 11380615 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-07-01 2025-06-30 11380615 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-07-01 2025-06-30 11380615 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 11380615 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 11380615 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 11380615 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 11380615 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 11380615 core:Non-currentFinancialInstruments core:CostValuation 2025-06-30 11380615 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-06-30 11380615 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-06-30 11380615 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-06-30 11380615 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-06-30 11380615 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-06-30 11380615 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-06-30 11380615 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-06-30 11380615 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-06-30 11380615 core:Non-currentFinancialInstruments core:CostValuation 2024-06-30 11380615 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-06-30 11380615 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-06-30 11380615 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-06-30 11380615 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-06-30 11380615 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-06-30 11380615 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-06-30 11380615 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-06-30 11380615 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-06-30 11380615 bus:Director1 2024-07-01 2025-06-30 11380615 bus:Director2 2024-07-01 2025-06-30 11380615 bus:Director3 2024-07-01 2025-06-30 11380615 core:FurnitureFittingsToolsEquipment 2024-06-30 11380615 core:FurnitureFittingsToolsEquipment 2025-06-30 11380615 core:FurnitureFittingsToolsEquipment 2024-07-01 2025-06-30

HORSTED KEYNES STORES LTD

Registered Number
11380615
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2025

HORSTED KEYNES STORES LTD
Company Information
for the year from 1 July 2024 to 30 June 2025

Directors | HILLS, Bridget Mary
| HILLS, Clive Bruce George
| USHER, Hannah Louise

Registered Address | 12a Marlborough Place
| Brighton
| BN1 1WN

Registered Number | 11380615 (England and Wales)

HORSTED KEYNES STORES LTD
Balance Sheet as at
30 June 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Intangible assets | 3 |  |  | 8,700 |  |  |  | 11,600
Tangible assets | 4 |  |  | 1,099 |  |  |  | 1,320
|  |  |  | 9,799 |  |  |  | 12,920
Current assets |  |  |  |  |  |  |  |
Stocks | 5 | 10,043 |  |  |  | 14,058 |  |
Debtors | 6 | 2,105 |  |  |  | 791 |  |
Cash at bank and on hand |  | 1,111 |  |  |  | 3,010 |  |
|  | 13,259 |  |  |  | 17,859 |  |
Creditors amounts falling due within one year | 7 | (45,411) |  |  |  | (44,601) |  |
Net current assets (liabilities) |  |  |  | (32,152) |  |  |  | (26,742)
Total assets less current liabilities |  |  |  | (22,353) |  |  |  | (13,822)
Net assets |  |  |  | (22,353) |  |  |  | (13,822)
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 100 |  |  |  | 100
Profit and loss account |  |  |  | (22,453) |  |  |  | (13,922)
Shareholders' funds |  |  |  | (22,353) |  |  |  | (13,822)

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 6 January 2026, and are signed on its behalf by:
USHER, Hannah Louise Director Registered Company No. 11380615

HORSTED KEYNES STORES LTD
Notes to the Financial Statements
for the year ended 30 June 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

| Going concern
--- | ---
| After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Intangible assets
--- | ---
| Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.

| Goodwill
--- | ---
| Goodwill arising on an acquisition of a business is carried at cost less accumulated impairment losses, if any. Goodwill is amortised over its expected useful life which is estimated to be ten years. Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the income statement. No reversals of impairment are recognised.

| Tangible fixed assets and depreciation
--- | ---
| All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

|  | Reducing balance (%)
| Fixtures and fittings | 15
| Vehicles | 25

| Stocks and work in progress
--- | ---
| Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 4 |  | 4

3. | Intangible assets
--- | ---

|  | Goodwill |  | Total
--- | --- | --- | --- | ---
|  | £ |  | £
| Cost or valuation
| At 01 July 24 | 29,000 |  | 29,000
| At 30 June 25 | 29,000 |  | 29,000
| Amortisation and impairment
| At 01 July 24 | 17,400 |  | 17,400
| Charge for year | 2,900 |  | 2,900
| At 30 June 25 | 20,300 |  | 20,300
| Net book value
| At 30 June 25 | 8,700 |  | 8,700
| At 30 June 24 | 11,600 |  | 11,600

4. | Tangible fixed assets
--- | ---

|  | Vehicles |  | Fixtures & fittings |  | Total
--- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £
| Cost or valuation
| At 01 July 24 | 1,298 |  | 2,828 |  | 4,126
| At 30 June 25 | 1,298 |  | 2,828 |  | 4,126
| Depreciation and impairment
| At 01 July 24 | 1,068 |  | 1,738 |  | 2,806
| Charge for year | 57 |  | 164 |  | 221
| At 30 June 25 | 1,125 |  | 1,902 |  | 3,027
| Net book value
| At 30 June 25 | 173 |  | 926 |  | 1,099
| At 30 June 24 | 230 |  | 1,090 |  | 1,320

5. | Stocks
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Finished goods | 10,043 |  | 14,058
| Total | 10,043 |  | 14,058

6. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade debtors / trade receivables | 427 |  | -
| Other debtors | 1,678 |  | 791
| Total | 2,105 |  | 791

7. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 7,475 |  | 9,004
| Other creditors | 37,846 |  | 35,508
| Accrued liabilities and deferred income | 90 |  | 89
| Total | 45,411 |  | 44,601