2024-12-01 2025-11-30 2025-11-30 false 12496015 ELEMENTIS BOILER EXPERTS LTD 2026-01-22 43220 false iso4217:GBP xbrli:pure 12496015 2024-11-30 12496015 2025-11-30 12496015 2024-12-01 2025-11-30 12496015 2023-11-30 12496015 2024-11-30 12496015 2023-12-01 2024-11-30 12496015 bus:SmallEntities 2024-12-01 2025-11-30 12496015 bus:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 12496015 bus:FullAccounts 2024-12-01 2025-11-30 12496015 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 12496015 core:WithinOneYear 2025-11-30 12496015 core:AfterOneYear 2025-11-30 12496015 core:WithinOneYear 2024-11-30 12496015 core:AfterOneYear 2024-11-30 12496015 core:ShareCapital 2025-11-30 12496015 core:SharePremium 2025-11-30 12496015 core:RevaluationReserve 2025-11-30 12496015 core:OtherReservesSubtotal 2025-11-30 12496015 core:RetainedEarningsAccumulatedLosses 2025-11-30 12496015 core:ShareCapital 2024-11-30 12496015 core:SharePremium 2024-11-30 12496015 core:RevaluationReserve 2024-11-30 12496015 core:OtherReservesSubtotal 2024-11-30 12496015 core:RetainedEarningsAccumulatedLosses 2024-11-30 12496015 core:LandBuildings 2025-11-30 12496015 core:PlantMachinery 2025-11-30 12496015 core:Vehicles 2025-11-30 12496015 core:FurnitureFittings 2025-11-30 12496015 core:OfficeEquipment 2025-11-30 12496015 core:NetGoodwill 2025-11-30 12496015 core:IntangibleAssetsOtherThanGoodwill 2025-11-30 12496015 core:ListedExchangeTraded 2025-11-30 12496015 core:UnlistedNon-exchangeTraded 2025-11-30 12496015 core:LandBuildings 2024-11-30 12496015 core:PlantMachinery 2024-11-30 12496015 core:Vehicles 2024-11-30 12496015 core:FurnitureFittings 2024-11-30 12496015 core:OfficeEquipment 2024-11-30 12496015 core:NetGoodwill 2024-11-30 12496015 core:IntangibleAssetsOtherThanGoodwill 2024-11-30 12496015 core:ListedExchangeTraded 2024-11-30 12496015 core:UnlistedNon-exchangeTraded 2024-11-30 12496015 core:LandBuildings 2024-12-01 2025-11-30 12496015 core:PlantMachinery 2024-12-01 2025-11-30 12496015 core:Vehicles 2024-12-01 2025-11-30 12496015 core:FurnitureFittings 2024-12-01 2025-11-30 12496015 core:OfficeEquipment 2024-12-01 2025-11-30 12496015 core:NetGoodwill 2024-12-01 2025-11-30 12496015 core:IntangibleAssetsOtherThanGoodwill 2024-12-01 2025-11-30 12496015 core:ListedExchangeTraded 2024-12-01 2025-11-30 12496015 core:UnlistedNon-exchangeTraded 2024-12-01 2025-11-30 12496015 core:MoreThanFiveYears 2024-12-01 2025-11-30 12496015 core:Non-currentFinancialInstruments 2025-11-30 12496015 core:Non-currentFinancialInstruments 2024-11-30 12496015 dpl:CostSales 2024-12-01 2025-11-30 12496015 dpl:DistributionCosts 2024-12-01 2025-11-30 12496015 core:LandBuildings 2024-12-01 2025-11-30 12496015 core:PlantMachinery 2024-12-01 2025-11-30 12496015 core:Vehicles 2024-12-01 2025-11-30 12496015 core:FurnitureFittings 2024-12-01 2025-11-30 12496015 core:OfficeEquipment 2024-12-01 2025-11-30 12496015 dpl:AdministrativeExpenses 2024-12-01 2025-11-30 12496015 core:NetGoodwill 2024-12-01 2025-11-30 12496015 core:IntangibleAssetsOtherThanGoodwill 2024-12-01 2025-11-30 12496015 dpl:GroupUndertakings 2024-12-01 2025-11-30 12496015 dpl:ParticipatingInterests 2024-12-01 2025-11-30 12496015 dpl:GroupUndertakings core:ListedExchangeTraded 2024-12-01 2025-11-30 12496015 core:ListedExchangeTraded 2024-12-01 2025-11-30 12496015 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-12-01 2025-11-30 12496015 core:UnlistedNon-exchangeTraded 2024-12-01 2025-11-30 12496015 dpl:CostSales 2023-12-01 2024-11-30 12496015 dpl:DistributionCosts 2023-12-01 2024-11-30 12496015 core:LandBuildings 2023-12-01 2024-11-30 12496015 core:PlantMachinery 2023-12-01 2024-11-30 12496015 core:Vehicles 2023-12-01 2024-11-30 12496015 core:FurnitureFittings 2023-12-01 2024-11-30 12496015 core:OfficeEquipment 2023-12-01 2024-11-30 12496015 dpl:AdministrativeExpenses 2023-12-01 2024-11-30 12496015 core:NetGoodwill 2023-12-01 2024-11-30 12496015 core:IntangibleAssetsOtherThanGoodwill 2023-12-01 2024-11-30 12496015 dpl:GroupUndertakings 2023-12-01 2024-11-30 12496015 dpl:ParticipatingInterests 2023-12-01 2024-11-30 12496015 dpl:GroupUndertakings core:ListedExchangeTraded 2023-12-01 2024-11-30 12496015 core:ListedExchangeTraded 2023-12-01 2024-11-30 12496015 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-12-01 2024-11-30 12496015 core:UnlistedNon-exchangeTraded 2023-12-01 2024-11-30 12496015 core:NetGoodwill 2025-11-30 12496015 core:IntangibleAssetsOtherThanGoodwill 2025-11-30 12496015 core:LandBuildings 2025-11-30 12496015 core:PlantMachinery 2025-11-30 12496015 core:Vehicles 2025-11-30 12496015 core:FurnitureFittings 2025-11-30 12496015 core:OfficeEquipment 2025-11-30 12496015 core:AfterOneYear 2025-11-30 12496015 core:WithinOneYear 2025-11-30 12496015 core:ListedExchangeTraded 2025-11-30 12496015 core:UnlistedNon-exchangeTraded 2025-11-30 12496015 core:ShareCapital 2025-11-30 12496015 core:SharePremium 2025-11-30 12496015 core:RevaluationReserve 2025-11-30 12496015 core:OtherReservesSubtotal 2025-11-30 12496015 core:RetainedEarningsAccumulatedLosses 2025-11-30 12496015 core:NetGoodwill 2024-11-30 12496015 core:IntangibleAssetsOtherThanGoodwill 2024-11-30 12496015 core:LandBuildings 2024-11-30 12496015 core:PlantMachinery 2024-11-30 12496015 core:Vehicles 2024-11-30 12496015 core:FurnitureFittings 2024-11-30 12496015 core:OfficeEquipment 2024-11-30 12496015 core:AfterOneYear 2024-11-30 12496015 core:WithinOneYear 2024-11-30 12496015 core:ListedExchangeTraded 2024-11-30 12496015 core:UnlistedNon-exchangeTraded 2024-11-30 12496015 core:ShareCapital 2024-11-30 12496015 core:SharePremium 2024-11-30 12496015 core:RevaluationReserve 2024-11-30 12496015 core:OtherReservesSubtotal 2024-11-30 12496015 core:RetainedEarningsAccumulatedLosses 2024-11-30 12496015 core:NetGoodwill 2023-11-30 12496015 core:IntangibleAssetsOtherThanGoodwill 2023-11-30 12496015 core:LandBuildings 2023-11-30 12496015 core:PlantMachinery 2023-11-30 12496015 core:Vehicles 2023-11-30 12496015 core:FurnitureFittings 2023-11-30 12496015 core:OfficeEquipment 2023-11-30 12496015 core:AfterOneYear 2023-11-30 12496015 core:WithinOneYear 2023-11-30 12496015 core:ListedExchangeTraded 2023-11-30 12496015 core:UnlistedNon-exchangeTraded 2023-11-30 12496015 core:ShareCapital 2023-11-30 12496015 core:SharePremium 2023-11-30 12496015 core:RevaluationReserve 2023-11-30 12496015 core:OtherReservesSubtotal 2023-11-30 12496015 core:RetainedEarningsAccumulatedLosses 2023-11-30 12496015 core:AfterOneYear 2024-12-01 2025-11-30 12496015 core:WithinOneYear 2024-12-01 2025-11-30 12496015 core:Non-currentFinancialInstruments core:CostValuation 2024-12-01 2025-11-30 12496015 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-12-01 2025-11-30 12496015 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-12-01 2025-11-30 12496015 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-12-01 2025-11-30 12496015 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-12-01 2025-11-30 12496015 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-12-01 2025-11-30 12496015 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-12-01 2025-11-30 12496015 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-12-01 2025-11-30 12496015 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-12-01 2025-11-30 12496015 core:Non-currentFinancialInstruments core:CostValuation 2025-11-30 12496015 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-11-30 12496015 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-11-30 12496015 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-11-30 12496015 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-11-30 12496015 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-11-30 12496015 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-11-30 12496015 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-11-30 12496015 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-11-30 12496015 core:Non-currentFinancialInstruments core:CostValuation 2024-11-30 12496015 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-11-30 12496015 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-11-30 12496015 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-11-30 12496015 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-11-30 12496015 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-11-30 12496015 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-11-30 12496015 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-11-30 12496015 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-11-30 12496015 bus:Director1 2024-12-01 2025-11-30 12496015 bus:Director2 2024-12-01 2025-11-30

ELEMENTIS BOILER EXPERTS LTD

Registered Number
12496015
(England and Wales)

Unaudited Financial Statements for the Year ended
30 November 2025

ELEMENTIS BOILER EXPERTS LTD
Company Information
for the year from 1 December 2024 to 30 November 2025

Directors | CHANEY, Grant Aaron
| ZEMSKOVA, Tatiana Sergeevna

Registered Address | 2 Colchester Road
| St. Osyth
| Clacton-On-Sea
| CO16 8HA

Registered Number | 12496015 (England and Wales)

ELEMENTIS BOILER EXPERTS LTD
Balance Sheet as at
30 November 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 3,251 |  |  |  | 3,491
|  |  |  | 3,251 |  |  |  | 3,491
Current assets |  |  |  |  |  |  |  |
Stocks | 4 | 5,000 |  |  |  | 5,000 |  |
Debtors | 5 | 9,883 |  |  |  | 5,679 |  |
Cash at bank and on hand |  | 22,127 |  |  |  | 12,647 |  |
|  | 37,010 |  |  |  | 23,326 |  |
Creditors amounts falling due within one year | 6 | (31,251) |  |  |  | (21,852) |  |
Net current assets (liabilities) |  |  |  | 5,759 |  |  |  | 1,474
Total assets less current liabilities |  |  |  | 9,010 |  |  |  | 4,965
Provisions for liabilities | 7 |  |  | (813) |  |  |  | (873)
Net assets |  |  |  | 8,197 |  |  |  | 4,092
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 100 |  |  |  | 100
Profit and loss account |  |  |  | 8,097 |  |  |  | 3,992
Shareholders' funds |  |  |  | 8,197 |  |  |  | 4,092

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 22 January 2026, and are signed on its behalf by:
CHANEY, Grant Aaron Director
ZEMSKOVA, Tatiana Sergeevna Director Registered Company No. 12496015

ELEMENTIS BOILER EXPERTS LTD
Notes to the Financial Statements
for the year ended 30 November 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.

| Revenue from sale of goods
--- | ---
| Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

| Foreign currency translation
--- | ---
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

| Current taxation
--- | ---
| Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Tangible fixed assets and depreciation
--- | ---
| Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows: 25% Reducing Balance

|  | Reducing balance (%)
| Plant and machinery | 25
| Office Equipment | 25

| Finance leases and hire purchase contracts
--- | ---
| Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.

| Stocks and work in progress
--- | ---
| Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 2 |  | 2

3. | Tangible fixed assets
--- | ---

|  | Plant & machinery |  | Office Equipment |  | Total
--- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £
| Cost or valuation
| At 01 December 24 | 4,402 |  | 2,708 |  | 7,110
| Additions | 284 |  | 559 |  | 843
| At 30 November 25 | 4,686 |  | 3,267 |  | 7,953
| Depreciation and impairment
| At 01 December 24 | 2,226 |  | 1,393 |  | 3,619
| Charge for year | 615 |  | 468 |  | 1,083
| At 30 November 25 | 2,841 |  | 1,861 |  | 4,702
| Net book value
| At 30 November 25 | 1,845 |  | 1,406 |  | 3,251
| At 30 November 24 | 2,176 |  | 1,315 |  | 3,491

4. | Stocks
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Other stocks | 5,000 |  | 5,000
| Total | 5,000 |  | 5,000

5. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade debtors / trade receivables | 1,300 |  | 3,566
| Other debtors | 8,316 |  | 1,741
| Prepayments and accrued income | 267 |  | 372
| Total | 9,883 |  | 5,679

6. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 13,269 |  | 8,964
| Bank borrowings and overdrafts | 1,774 |  | 709
| Taxation and social security | 15,878 |  | 11,769
| Other creditors | 330 |  | 410
| Total | 31,251 |  | 21,852

| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

7. | Provisions for liabilities
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Net deferred tax liability (asset) | 813 |  | 873
| Total | 813 |  | 873

8. | Directors advances, credits and guarantees
--- | ---
| Included within other debtors are amounts owed to the company of £7,304 (2024 - £361 creditor). Interest has been charged at 2.5% on the amounts overdrawn during the year.