Company registration number 09118621 (England and Wales)
LEGACY EARLY YEARS & CHILDCARE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
LEGACY EARLY YEARS & CHILDCARE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
LEGACY EARLY YEARS & CHILDCARE LTD
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
16,318
23,438
Tangible assets
5
664,850
678,661
681,168
702,099
Current assets
Stocks
578
578
Debtors
6
2,435
2,928
Cash at bank and in hand
342,410
200,450
345,423
203,956
Creditors: amounts falling due within one year
7
(305,904)
(252,876)
Net current assets/(liabilities)
39,519
(48,920)
Total assets less current liabilities
720,687
653,179
Creditors: amounts falling due after more than one year
8
(239,720)
(265,794)
Provisions for liabilities
(4,862)
(6,849)
Net assets
476,105
380,536
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
476,104
380,535
Total equity
476,105
380,536
LEGACY EARLY YEARS & CHILDCARE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2025
31 July 2025
- 2 -

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 23 January 2026
Mr J Diaz
Director
Company registration number 09118621 (England and Wales)
LEGACY EARLY YEARS & CHILDCARE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

Legacy Early Years & Childcare Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 2 Thebes Close, Millisons Wood, Coventry, Warwickshire, CV5 9QW.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.3
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2017, is being amortised evenly over its estimated useful life of ten years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

LEGACY EARLY YEARS & CHILDCARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No depreciation, being revalued
Fixtures and fittings
15% / 33% / 35% reducing balance
Computers & Equipment
25% / 35% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each reporting date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

LEGACY EARLY YEARS & CHILDCARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Debtors and creditors with no stated interest rate and receivable or payable within one year are measured at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

Investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value which is normally the transaction price excluding transaction costs. Such assets are subsequently measured at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Derivative financial instruments are initially measured at fair value at the date on which a derivative contract is entered into and are subsequently measured at fair value through profit or loss.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

LEGACY EARLY YEARS & CHILDCARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Company contributions to defined contribution plans for the benefit of employee's are expensed as they become payable.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

LEGACY EARLY YEARS & CHILDCARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
32
30
4
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2024 and 31 July 2025
71,203
Amortisation and impairment
At 1 August 2024
47,765
Amortisation charged for the year
7,120
At 31 July 2025
54,885
Carrying amount
At 31 July 2025
16,318
At 31 July 2024
23,438
5
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Computers & Equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2024
618,710
55,123
24,705
39,700
738,238
Additions
-
0
-
0
3,392
-
0
3,392
At 31 July 2025
618,710
55,123
28,097
39,700
741,630
Depreciation and impairment
At 1 August 2024
-
0
32,718
16,934
9,925
59,577
Depreciation charged in the year
-
0
3,416
3,862
9,925
17,203
At 31 July 2025
-
0
36,134
20,796
19,850
76,780
Carrying amount
At 31 July 2025
618,710
18,989
7,301
19,850
664,850
At 31 July 2024
618,710
22,405
7,771
29,775
678,661
LEGACY EARLY YEARS & CHILDCARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,435
2,928
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
22,128
22,128
Trade creditors
-
0
260
Corporation tax
44,382
14,767
Other taxation and social security
13,414
7,369
Other creditors
225,980
208,352
305,904
252,876
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
239,720
265,794
Creditors which fall due after five years are payable as follows:
Payable by instalments
151,208
177,282
2025-07-31 2024-08-01 false false false 23 January 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr J Diaz 09118621 2024-08-01 2025-07-31 09118621 2025-07-31 09118621 2024-07-31 09118621 core:NetGoodwill 2025-07-31 09118621 core:NetGoodwill 2024-07-31 09118621 core:LandBuildings core:OwnedOrFreeholdAssets 2025-07-31 09118621 core:FurnitureFittings 2025-07-31 09118621 core:ComputerEquipment 2025-07-31 09118621 core:MotorVehicles 2025-07-31 09118621 core:LandBuildings core:OwnedOrFreeholdAssets 2024-07-31 09118621 core:FurnitureFittings 2024-07-31 09118621 core:ComputerEquipment 2024-07-31 09118621 core:MotorVehicles 2024-07-31 09118621 core:CurrentFinancialInstruments 2025-07-31 09118621 core:CurrentFinancialInstruments 2024-07-31 09118621 core:Non-currentFinancialInstruments 2025-07-31 09118621 core:Non-currentFinancialInstruments 2024-07-31 09118621 core:ShareCapital 2025-07-31 09118621 core:ShareCapital 2024-07-31 09118621 core:RetainedEarningsAccumulatedLosses 2025-07-31 09118621 core:RetainedEarningsAccumulatedLosses 2024-07-31 09118621 bus:Director1 2024-08-01 2025-07-31 09118621 core:Goodwill 2024-08-01 2025-07-31 09118621 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 09118621 core:FurnitureFittings 2024-08-01 2025-07-31 09118621 core:ComputerEquipment 2024-08-01 2025-07-31 09118621 core:MotorVehicles 2024-08-01 2025-07-31 09118621 2023-08-01 2024-07-31 09118621 core:NetGoodwill 2024-07-31 09118621 core:NetGoodwill 2024-08-01 2025-07-31 09118621 core:LandBuildings core:OwnedOrFreeholdAssets 2024-07-31 09118621 core:FurnitureFittings 2024-07-31 09118621 core:ComputerEquipment 2024-07-31 09118621 core:MotorVehicles 2024-07-31 09118621 2024-07-31 09118621 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 09118621 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 09118621 bus:FRS102 2024-08-01 2025-07-31 09118621 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 09118621 bus:FullAccounts 2024-08-01 2025-07-31 xbrli:pure xbrli:shares iso4217:GBP