Company Registration No. SC400868 (Scotland)
MACKINNON FISHING LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
MACKINNON FISHING LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
MACKINNON FISHING LTD
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
20,000
20,000
Tangible assets
5
448,093
448,371
Investments
6
1
6,225
468,094
474,596
Current assets
Debtors
7
222,987
275,794
Cash at bank and in hand
53,024
49,760
276,011
325,554
Creditors: amounts falling due within one year
8
(76,820)
(131,908)
Net current assets
199,191
193,646
Total assets less current liabilities
667,285
668,242
Creditors: amounts falling due after more than one year
9
(631,400)
(583,564)
Provisions for liabilities
(13,255)
(16,167)
Net assets
22,630
68,511
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
22,628
68,509
Total equity
22,630
68,511
MACKINNON FISHING LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2025
31 May 2025
- 2 -

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 27 January 2026 and are signed on its behalf by:
Mrs J G MacKinnon
Mr M MacKinnon
Director
Director
Company registration number SC400868 (Scotland)
MACKINNON FISHING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information

MacKinnon Fishing Ltd is a private company limited by shares incorporated in Scotland. The registered office is Unit 4, Tarbert Industrial Estate, Tarbert, Argyll, Scotland, PA29 6TX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

MACKINNON FISHING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
Nil
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Nil
Plant and equipment
0% or 33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MACKINNON FISHING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MACKINNON FISHING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
MACKINNON FISHING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
4
Intangible fixed assets
Other
£
Cost
At 1 June 2024 and 31 May 2025
121,925
Amortisation and impairment
At 1 June 2024 and 31 May 2025
101,925
Carrying amount
At 31 May 2025
20,000
At 31 May 2024
20,000
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2024 and 31 May 2025
101,302
369,819
471,121
Depreciation and impairment
At 1 June 2024
-
0
22,750
22,750
Depreciation charged in the year
-
0
278
278
At 31 May 2025
-
0
23,028
23,028
Carrying amount
At 31 May 2025
101,302
346,791
448,093
At 31 May 2024
101,302
347,069
448,371
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1
6,225
MACKINNON FISHING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
6
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in associates
£
Cost or valuation
At 1 June 2024
6,225
Disposals
(6,224)
At 31 May 2025
1
Carrying amount
At 31 May 2025
1
At 31 May 2024
6,225
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
-
0
63,914
Other debtors
222,987
211,880
222,987
275,794
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
30,352
Trade creditors
64,650
99,536
Other creditors
2,170
2,020
76,820
131,908

Included in Creditors is £0 (PY - £20,353) due to Yorssas (Trustees) Ltd & Others which is secured by the assignation of licence, deed of covenant and mortgage of the right title and interest of the F.V. Good Intent boat and licence.

9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,500
11,667
Other creditors
628,900
571,897
631,400
583,564
MACKINNON FISHING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 9 -
10
Related party transactions

Included in debtors is an amount of £215,000 (2024 - £195,000) which relates to related party transactions with M & I MacKinnon, owned jointly by Malcolm and Jane MacKinnon, directors of the company.

Included in Other Creditors is an amount of £578,900 (PY - £571,897) which is due to Malcolm and Jane MacKinnon.

2025-05-31 2024-06-01 false false false 27 January 2026 CCH Software CCH Accounts Production 2025.100 No description of principal activity Mrs Jane MacKinnon Mr Malcolm MacKinnon SC400868 2024-06-01 2025-05-31 SC400868 2025-05-31 SC400868 2024-05-31 SC400868 core:IntangibleAssetsOtherThanGoodwill 2025-05-31 SC400868 core:IntangibleAssetsOtherThanGoodwill 2024-05-31 SC400868 core:LandBuildings 2025-05-31 SC400868 core:OtherPropertyPlantEquipment 2025-05-31 SC400868 core:LandBuildings 2024-05-31 SC400868 core:OtherPropertyPlantEquipment 2024-05-31 SC400868 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 SC400868 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 SC400868 core:ShareCapital 2025-05-31 SC400868 core:ShareCapital 2024-05-31 SC400868 core:RetainedEarningsAccumulatedLosses 2025-05-31 SC400868 core:RetainedEarningsAccumulatedLosses 2024-05-31 SC400868 bus:Director1 2024-06-01 2025-05-31 SC400868 bus:Director2 2024-06-01 2025-05-31 SC400868 core:IntangibleAssetsOtherThanGoodwill 2024-06-01 2025-05-31 SC400868 core:PatentsTrademarksLicencesConcessionsSimilar 2024-06-01 2025-05-31 SC400868 core:LandBuildings core:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 SC400868 core:PlantMachinery 2024-06-01 2025-05-31 SC400868 2023-06-01 2024-05-31 SC400868 core:IntangibleAssetsOtherThanGoodwill 2024-05-31 SC400868 core:LandBuildings 2024-05-31 SC400868 core:OtherPropertyPlantEquipment 2024-05-31 SC400868 2024-05-31 SC400868 core:LandBuildings 2024-06-01 2025-05-31 SC400868 core:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 SC400868 core:CurrentFinancialInstruments 2025-05-31 SC400868 core:CurrentFinancialInstruments 2024-05-31 SC400868 core:WithinOneYear 2025-05-31 SC400868 core:WithinOneYear 2024-05-31 SC400868 core:Non-currentFinancialInstruments 2025-05-31 SC400868 core:Non-currentFinancialInstruments 2024-05-31 SC400868 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 SC400868 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 SC400868 bus:FRS102 2024-06-01 2025-05-31 SC400868 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 SC400868 bus:FullAccounts 2024-06-01 2025-05-31 xbrli:pure xbrli:shares iso4217:GBP