D M R (West Wales) Ltd 04486125 false 2024-08-01 2025-07-31 2025-07-31 The principal activity of the company is Butcher Digita Accounts Production Advanced 6.30.9574.0 true true 04486125 2024-08-01 2025-07-31 04486125 2025-07-31 04486125 bus:OrdinaryShareClass1 2025-07-31 04486125 core:RetainedEarningsAccumulatedLosses 2025-07-31 04486125 core:ShareCapital 2025-07-31 04486125 core:CurrentFinancialInstruments 2025-07-31 04486125 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 04486125 core:Goodwill 2025-07-31 04486125 core:PlantMachinery 2025-07-31 04486125 bus:SmallEntities 2024-08-01 2025-07-31 04486125 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 04486125 bus:FullAccounts 2024-08-01 2025-07-31 04486125 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 04486125 bus:RegisteredOffice 2024-08-01 2025-07-31 04486125 bus:Director1 2024-08-01 2025-07-31 04486125 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 04486125 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 04486125 core:Goodwill 2024-08-01 2025-07-31 04486125 core:PlantMachinery 2024-08-01 2025-07-31 04486125 countries:AllCountries 2024-08-01 2025-07-31 04486125 2024-07-31 04486125 core:Goodwill 2024-07-31 04486125 core:PlantMachinery 2024-07-31 04486125 2023-08-01 2024-07-31 04486125 2024-07-31 04486125 bus:OrdinaryShareClass1 2024-07-31 04486125 core:RetainedEarningsAccumulatedLosses 2024-07-31 04486125 core:ShareCapital 2024-07-31 04486125 core:CurrentFinancialInstruments 2024-07-31 04486125 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 04486125 core:Goodwill 2024-07-31 04486125 core:PlantMachinery 2024-07-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 04486125

D M R (West Wales) Ltd
Annual Report and Unaudited Financial Statements
for the Year Ended 31 July 2025

D M R (West Wales) Ltd

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Financial Statements | 4 to 8

D M R (West Wales) Ltd

Company Information

Director | Mr Dewi Meredith Roberts

Registered office | 16 Towy Terrace Ffairfach Llandeilo SA19 6ST

D M R (West Wales) Ltd

(Registration number: 04486125)
Balance Sheet as at 31 July 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Intangible assets | 5 | 24,000 | 24,000
Tangible assets | 6 | 1,234 | 1,645
|  | 25,234 | 25,645
Current assets |  |  |
Stocks | 7 | 6,574 | 2,725
Debtors | 8 | 1,284 | 1,084
Cash at bank and in hand |  | 6,758 | 16,298
|  | 14,616 | 20,107
Creditors: Amounts falling due within one year | 9 | (10,709) | (20,661)
Net current assets/(liabilities) |  | 3,907 | (554)
Net assets |  | 29,141 | 25,091
Capital and reserves |  |  |
Called up share capital |  | 2 | 2
Profit and loss account |  | 29,139 | 25,089
Total equity |  | 29,141 | 25,091

For the financial year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

D M R (West Wales) Ltd

(Registration number: 04486125)
Balance Sheet as at 31 July 2025

Approved and authorised by the director on 27 January 2026

......................................... Mr Dewi Meredith Roberts Director |  |

D M R (West Wales) Ltd

Notes to the Financial Statements for the Year Ended 31 July 2025

1 | General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
16 Towy Terrace
Ffairfach
Llandeilo
SA19 6ST

These financial statements were authorised for issue by the director on 27 January 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

D M R (West Wales) Ltd

Notes to the Financial Statements for the Year Ended 31 July 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and Machinery | 25% Reducing Balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Goodwill | No Amortisation Charged

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

D M R (West Wales) Ltd

Notes to the Financial Statements for the Year Ended 31 July 2025

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 2).

4 | Profit before tax

Arrived at after charging/(crediting)

| 2025 £ | 2024 £
Depreciation expense | 411 | 548

D M R (West Wales) Ltd

Notes to the Financial Statements for the Year Ended 31 July 2025

5 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 August 2024 | 24,000 | 24,000
At 31 July 2025 | 24,000 | 24,000
Amortisation
Carrying amount
At 31 July 2025 | 24,000 | 24,000
At 31 July 2024 | 24,000 | 24,000

Revalued assets for the year ended 31 July 2024

6 | Tangible assets

| Plant and machinery £ | Total £
Cost or valuation
At 1 August 2024 | 15,729 | 15,729
At 31 July 2025 | 15,729 | 15,729
Depreciation
At 1 August 2024 | 14,084 | 14,084
Charge for the year | 411 | 411
At 31 July 2025 | 14,495 | 14,495
Carrying amount
At 31 July 2025 | 1,234 | 1,234
At 31 July 2024 | 1,645 | 1,645

7 | Stocks

| 2025 £ | 2024 £
Other inventories | 6,574 | 2,725

D M R (West Wales) Ltd

Notes to the Financial Statements for the Year Ended 31 July 2025

8 | Debtors

| 2025 £ | 2024 £
Other debtors | 1,284 | 1,084
| 1,284 | 1,084

9 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Taxation and social security |  | 299 | -
Directors' loan accounts | 11 | 6,100 | 17,032
Corporation tax liability |  | 1,398 | 655
Other creditors |  | 2,912 | 2,974
|  | 10,709 | 20,661

10 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary Shares of £1 each | 2 | 2 | 2 | 2

11 | Related party transactions

As at the balance sheet date, the director was owed £6,100 (2024 : £17,032) from the company. The loan is interest free and repayable on demand.