IRIS Accounts Production v25.4.0.155 10704454 director 1.5.24 30.4.25 30.4.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 10704454 2024-04-30 10704454 2025-04-30 10704454 2024-05-01 2025-04-30 10704454 2023-04-30 10704454 2023-05-01 2024-04-30 10704454 2024-04-30 10704454 ns15:EnglandWales 2024-05-01 2025-04-30 10704454 ns14:PoundSterling 2024-05-01 2025-04-30 10704454 ns10:Director1 2024-05-01 2025-04-30 10704454 ns10:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 10704454 ns10:SmallEntities 2024-05-01 2025-04-30 10704454 ns10:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 10704454 ns10:SmallCompaniesRegimeForDirectorsReport 2024-05-01 2025-04-30 10704454 ns10:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 10704454 ns10:FullAccounts 2024-05-01 2025-04-30 10704454 ns10:CompanySecretary1 2024-05-01 2025-04-30 10704454 ns10:RegisteredOffice 2024-05-01 2025-04-30 10704454 ns5:CurrentFinancialInstruments 2025-04-30 10704454 ns5:CurrentFinancialInstruments 2024-04-30 10704454 ns5:Non-currentFinancialInstruments 2025-04-30 10704454 ns5:Non-currentFinancialInstruments 2024-04-30 10704454 ns5:ShareCapital 2025-04-30 10704454 ns5:ShareCapital 2024-04-30 10704454 ns5:CapitalRedemptionReserve 2025-04-30 10704454 ns5:CapitalRedemptionReserve 2024-04-30 10704454 ns5:RetainedEarningsAccumulatedLosses 2025-04-30 10704454 ns5:RetainedEarningsAccumulatedLosses 2024-04-30 10704454 ns5:FurnitureFittings 2024-05-01 2025-04-30 10704454 ns5:MotorVehicles 2024-05-01 2025-04-30 10704454 ns5:ComputerEquipment 2024-05-01 2025-04-30 10704454 ns5:FurnitureFittings 2024-04-30 10704454 ns5:MotorVehicles 2024-04-30 10704454 ns5:ComputerEquipment 2024-04-30 10704454 ns5:FurnitureFittings 2025-04-30 10704454 ns5:MotorVehicles 2025-04-30 10704454 ns5:ComputerEquipment 2025-04-30 10704454 ns5:FurnitureFittings 2024-04-30 10704454 ns5:MotorVehicles 2024-04-30 10704454 ns5:ComputerEquipment 2024-04-30 10704454 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2024-04-30 10704454 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2024-05-01 2025-04-30 10704454 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2025-04-30 10704454 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2024-04-30 10704454 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-04-30 10704454 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-04-30 10704454 ns10:Director1 1 2024-04-30 10704454 ns10:Director1 1 2023-04-30 10704454 ns10:Director1 1 2024-05-01 2025-04-30 10704454 ns10:Director1 1 2023-05-01 2024-04-30 10704454 ns10:Director1 1 2025-04-30 10704454 ns10:Director1 1 2024-04-30

REGISTERED NUMBER: 10704454 (England and Wales)

| UNAUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 30TH APRIL 2025 |

| FOR |

| BUDWORTH MECHANICAL LTD |

BUDWORTH MECHANICAL LTD (REGISTERED NUMBER: 10704454)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30TH APRIL 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

BUDWORTH MECHANICAL LTD

COMPANY INFORMATION

FOR THE YEAR ENDED 30TH APRIL 2025

| DIRECTOR: | J Budworth

| SECRETARY: | Mrs R Budworth

| REGISTERED OFFICE: | 2 Melrose Avenue

| Burtonwood

| Warrington

| Cheshire

| WA5 4LZ

| REGISTERED NUMBER: | 10704454 (England and Wales)

| ACCOUNTANTS: | Hunter Healey Limited

| Abacus House

| 450 Warrington Road

| Culcheth

| Warrington

| Cheshire

| WA3 5QX

BUDWORTH MECHANICAL LTD (REGISTERED NUMBER: 10704454)

BALANCE SHEET

30TH APRIL 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 20,033 |  | 18,776 |  |

CURRENT ASSETS

Stocks | 24,012 |  | 13,897 |  |

Debtors | 5 | 210,152 |  | 196,354 |  |

Cash at bank | 21,058 |  | 38,486 |  |

255,222 |  | 248,737 |  |

CREDITORS

Amounts falling due within one year | 6 | 271,067 |  | 254,589 |  |

NET CURRENT LIABILITIES | (15,845 | ) | (5,852 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 4,188 |  | 12,924 |  |

CREDITORS

Amounts falling due after more than one year | 7 | 3,991 |  | 12,772 |  |

NET ASSETS | 197 |  | 152 |  |

BUDWORTH MECHANICAL LTD (REGISTERED NUMBER: 10704454)

BALANCE SHEET - continued

30TH APRIL 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

CAPITAL AND RESERVES

Called up share capital | 5 |  | 5 |  |

Capital redemption reserve | 95 |  | 95 |  |

Retained earnings | 97 |  | 52 |  |

197 |  | 152 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th April 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th April 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 27th January 2026 and were signed by:

J Budworth - Director

BUDWORTH MECHANICAL LTD (REGISTERED NUMBER: 10704454)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30TH APRIL 2025

1. | STATUTORY INFORMATION

| Budworth Mechanical Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Fixtures and fittings | - | 15% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Computer equipment | - | 25% on cost

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

BUDWORTH MECHANICAL LTD (REGISTERED NUMBER: 10704454)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30TH APRIL 2025

2. | ACCOUNTING POLICIES - continued

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 5 (2024 - 6 ) .

4. | TANGIBLE FIXED ASSETS

| Fixtures |

| and |  | Motor |  | Computer |

| fittings |  | vehicles |  | equipment |  | Totals

£ | £ | £ | £ |

| COST

| At 1st May 2024 | 10,389 |  | 16,443 |  | 3,263 |  | 30,095 |  |

| Additions | - |  | 6,490 |  | 1,187 |  | 7,677 |  |

| At 30th April 2025 | 10,389 |  | 22,933 |  | 4,450 |  | 37,772 |  |

| DEPRECIATION

| At 1st May 2024 | 4,858 |  | 4,111 |  | 2,350 |  | 11,319 |  |

| Charge for year | 829 |  | 4,705 |  | 886 |  | 6,420 |  |

| At 30th April 2025 | 5,687 |  | 8,816 |  | 3,236 |  | 17,739 |  |

| NET BOOK VALUE

| At 30th April 2025 | 4,702 |  | 14,117 |  | 1,214 |  | 20,033 |  |

| At 30th April 2024 | 5,531 |  | 12,332 |  | 913 |  | 18,776 |  |

BUDWORTH MECHANICAL LTD (REGISTERED NUMBER: 10704454)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30TH APRIL 2025

4. | TANGIBLE FIXED ASSETS - continued

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

| Motor

| vehicles

£ |

| COST

| At 1st May 2024

| and 30th April 2025 | 11,943 |  |

| DEPRECIATION

| At 1st May 2024 | 2,986 |  |

| Charge for year | 2,239 |  |

| At 30th April 2025 | 5,225 |  |

| NET BOOK VALUE

| At 30th April 2025 | 6,718 |  |

| At 30th April 2024 | 8,957 |  |

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 75,405 |  | 153,678 |  |

| Other debtors | 134,747 |  | 42,676 |  |

210,152 |  | 196,354 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 4,800 |  | 4,800 |  |

| Hire purchase contracts | 3,981 |  | 3,981 |  |

| Trade creditors | 58,261 |  | 111,206 |  |

| Taxation and social security | 198,063 |  | 129,533 |  |

| Other creditors | 5,962 |  | 5,069 |  |

271,067 |  | 254,589 |  |

BUDWORTH MECHANICAL LTD (REGISTERED NUMBER: 10704454)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30TH APRIL 2025

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans | 2,000 |  | 6,800 |  |

| Hire purchase contracts | 1,991 |  | 5,972 |  |

3,991 |  | 12,772 |  |

8. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Hire purchase contracts | 5,972 |  | 9,953 |  |

9. | DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to a director subsisted during the years ended 30th April 2025 and 30th April 2024:

2025 | 2024 |

£ | £ |

| J Budworth

| Balance outstanding at start of year | 32,202 |  | 59,447 |  |

| Amounts advanced | 154,015 |  | 147,259 |  |

| Amounts repaid | (123,423 | ) | (174,504 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | 62,794 |  | 32,202 |  |