Company registration number 02228929 (England and Wales)
KING & JOHNSTON DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
KING & JOHNSTON DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
KING & JOHNSTON DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
9,278
11,598
Investment property
5
5,975,792
5,554,478
Investments
6
200
200
5,985,270
5,566,276
Current assets
Debtors
7
1,574,601
900,060
Cash at bank and in hand
135,768
169,671
1,710,369
1,069,731
Creditors: amounts falling due within one year
8
(95,997)
(81,301)
Net current assets
1,614,372
988,430
Total assets less current liabilities
7,599,642
6,554,706
Creditors: amounts falling due after more than one year
9
(2,010,000)
(2,010,000)
Provisions for liabilities
(470,291)
(470,291)
Net assets
5,119,351
4,074,415
Capital and reserves
Called up share capital
10
300
300
Profit and loss reserves
5,119,051
4,074,115
Total equity
5,119,351
4,074,415
KING & JOHNSTON DEVELOPMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -

For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 19 December 2025
Mr D King
Director
Company registration number 02228929 (England and Wales)
KING & JOHNSTON DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information

King & Johnston Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 380 New Hythe Lane, Larkfield, Maidstone, Kent, ME20 6RZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value a t the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

KING & JOHNSTON DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

KING & JOHNSTON DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

KING & JOHNSTON DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2024 and 30 April 2025
28,315
Depreciation and impairment
At 1 May 2024
16,717
Depreciation charged in the year
2,320
At 30 April 2025
19,037
Carrying amount
At 30 April 2025
9,278
At 30 April 2024
11,598
5
Investment property
2025
£
Fair value
At 1 May 2024 and 30 April 2025
5,975,792
KING & JOHNSTON DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
5
Investment property
(Continued)
- 7 -

Investment property comprises commercial and residential property. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 25 October 2017 by Stiles Harold Williams Partnership LLP, a professional third party,on all investment properties held by the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The director does not consider the valuation to have changed in that time.

6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
200
200
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,838
1,790
Other debtors
1,572,763
898,270
1,574,601
900,060
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
546
1,182
Corporation tax
60,418
44,165
Other taxation and social security
3,199
4,069
Other creditors
31,834
31,885
95,997
81,301
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,010,000
2,010,000

The bank holds a legal charge over the company's freehold property and development land, and a debenture over its assets.

10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
300
300
300
300
KING & JOHNSTON DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
10
Called up share capital
(Continued)
- 8 -
2025-04-30 2024-05-01 false false false 19 December 2025 CCH Software CCH Accounts Production 2025.300 No description of principal activity David King Mrs R King 02228929 2024-05-01 2025-04-30 02228929 2025-04-30 02228929 2024-04-30 02228929 core:OtherPropertyPlantEquipment 2025-04-30 02228929 core:OtherPropertyPlantEquipment 2024-04-30 02228929 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 02228929 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 02228929 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 02228929 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 02228929 core:CurrentFinancialInstruments 2025-04-30 02228929 core:CurrentFinancialInstruments 2024-04-30 02228929 core:ShareCapital 2025-04-30 02228929 core:ShareCapital 2024-04-30 02228929 core:RetainedEarningsAccumulatedLosses 2025-04-30 02228929 core:RetainedEarningsAccumulatedLosses 2024-04-30 02228929 core:ShareCapitalOrdinaryShareClass1 2025-04-30 02228929 core:ShareCapitalOrdinaryShareClass1 2024-04-30 02228929 bus:Director1 2024-05-01 2025-04-30 02228929 core:MotorVehicles 2024-05-01 2025-04-30 02228929 2023-05-01 2024-04-30 02228929 core:OtherPropertyPlantEquipment 2024-04-30 02228929 core:OtherPropertyPlantEquipment 2024-05-01 2025-04-30 02228929 2024-04-30 02228929 core:Non-currentFinancialInstruments 2025-04-30 02228929 core:Non-currentFinancialInstruments 2024-04-30 02228929 bus:OrdinaryShareClass1 2024-05-01 2025-04-30 02228929 bus:OrdinaryShareClass1 2025-04-30 02228929 bus:OrdinaryShareClass1 2024-04-30 02228929 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 02228929 bus:FRS102 2024-05-01 2025-04-30 02228929 bus:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 02228929 bus:CompanySecretary1 2024-05-01 2025-04-30 02228929 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 02228929 bus:FullAccounts 2024-05-01 2025-04-30 xbrli:pure xbrli:shares iso4217:GBP