IRIS Accounts Production v25.4.0.155 11948898 Board of Directors 1.6.24 31.5.25 31.5.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 11948898 2024-05-31 11948898 2025-05-31 11948898 2024-06-01 2025-05-31 11948898 2023-05-31 11948898 2023-06-01 2024-05-31 11948898 2024-05-31 11948898 ns15:EnglandWales 2024-06-01 2025-05-31 11948898 ns14:PoundSterling 2024-06-01 2025-05-31 11948898 ns10:Director1 2024-06-01 2025-05-31 11948898 ns10:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 11948898 ns10:SmallEntities 2024-06-01 2025-05-31 11948898 ns10:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 11948898 ns10:SmallCompaniesRegimeForDirectorsReport 2024-06-01 2025-05-31 11948898 ns10:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 11948898 ns10:AbridgedAccounts 2024-06-01 2025-05-31 11948898 ns10:Director2 2024-06-01 2025-05-31 11948898 ns10:RegisteredOffice 2024-06-01 2025-05-31 11948898 ns5:CurrentFinancialInstruments 2025-05-31 11948898 ns5:CurrentFinancialInstruments 2024-05-31 11948898 ns5:Non-currentFinancialInstruments 2025-05-31 11948898 ns5:Non-currentFinancialInstruments 2024-05-31 11948898 ns5:ShareCapital 2025-05-31 11948898 ns5:ShareCapital 2024-05-31 11948898 ns5:RetainedEarningsAccumulatedLosses 2025-05-31 11948898 ns5:RetainedEarningsAccumulatedLosses 2024-05-31 11948898 ns5:PlantMachinery 2024-06-01 2025-05-31 11948898 ns5:FurnitureFittings 2024-06-01 2025-05-31 11948898 ns5:ComputerEquipment 2024-06-01 2025-05-31 11948898 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2025-05-31 11948898 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2024-05-31 11948898 ns5:BetweenOneFiveYears ns5:HirePurchaseContracts 2025-05-31 11948898 ns5:BetweenOneFiveYears ns5:HirePurchaseContracts 2024-05-31 11948898 ns5:HirePurchaseContracts 2025-05-31 11948898 ns5:HirePurchaseContracts 2024-05-31 11948898 ns5:WithinOneYear 2025-05-31 11948898 ns5:WithinOneYear 2024-05-31 11948898 ns5:BetweenOneFiveYears 2025-05-31 11948898 ns5:BetweenOneFiveYears 2024-05-31 11948898 ns5:MoreThanFiveYears 2025-05-31 11948898 ns5:MoreThanFiveYears 2024-05-31 11948898 ns5:AllPeriods 2025-05-31 11948898 ns5:AllPeriods 2024-05-31

REGISTERED NUMBER: 11948898 (England and Wales)

| UNAUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 31 MAY 2025 |

| FOR |

| BURNSIDE DISTRIBUTION LTD |

BURNSIDE DISTRIBUTION LTD (REGISTERED NUMBER: 11948898) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025

Page |

| Company Information | 1 |

| Abridged Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| BURNSIDE DISTRIBUTION LTD |

COMPANY INFORMATION

FOR THE YEAR ENDED 31 MAY 2025

| DIRECTORS: | Mrs M Nicholson

| Mr J W Nicholson

| REGISTERED OFFICE: | Burnside House

| Cambridge Road

| Middlesbrough

| TS3 8AG

| REGISTERED NUMBER: | 11948898 (England and Wales)

| ACCOUNTANTS: | Lyons & Co Ltd

| 23 Yarm Road

| Stockton on Tees

| TS18 3NJ

BURNSIDE DISTRIBUTION LTD (REGISTERED NUMBER: 11948898) |

ABRIDGED BALANCE SHEET

31 MAY 2025

| 31/5/25 | 31/5/24 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 102,951 |  | 132,888 |  |

CURRENT ASSETS

Debtors | 213,126 |  | 195,628 |  |

Cash at bank | 7,350 |  | 100 |  |

220,476 |  | 195,728 |  |

CREDITORS

Amounts falling due within one year | 157,366 |  | 181,791 |  |

NET CURRENT ASSETS | 63,110 |  | 13,937 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 166,061 |  | 146,825 |  |

CREDITORS

Amounts falling due after more than one year | (30,269 | ) | (65,546 | ) |

PROVISIONS FOR LIABILITIES | (19,869 | ) | (25,249 | ) |

NET ASSETS | 115,923 |  | 56,030 |  |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Retained earnings | 115,823 |  | 55,930 |  |

SHAREHOLDERS' FUNDS | 115,923 |  | 56,030 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BURNSIDE DISTRIBUTION LTD (REGISTERED NUMBER: 11948898) |

ABRIDGED BALANCE SHEET - continued

31 MAY 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 31 May 2025 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 November 2025 and were signed on its behalf by:

Mrs M Nicholson - Director

BURNSIDE DISTRIBUTION LTD (REGISTERED NUMBER: 11948898) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025

1. | STATUTORY INFORMATION

| Burnside Distribution Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Plant and machinery | - | 20% on cost

| Fixtures and fittings | - | 20% on cost

| Computer equipment | - | 33% on cost

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

BURNSIDE DISTRIBUTION LTD (REGISTERED NUMBER: 11948898) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MAY 2025

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 7 (2024 - 4 ) .

4. | TANGIBLE FIXED ASSETS

| Totals

£ |

| COST

| At 1 June 2024 | 186,453 |  |

| Additions | 2,800 |  |

| At 31 May 2025 | 189,253 |  |

| DEPRECIATION

| At 1 June 2024 | 53,565 |  |

| Charge for year | 32,737 |  |

| At 31 May 2025 | 86,302 |  |

| NET BOOK VALUE

| At 31 May 2025 | 102,951 |  |

| At 31 May 2024 | 132,888 |  |

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

| Totals

£ |

| COST

| At 1 June 2024 | 178,111 |  |

| Transfer to ownership | (78,711 | ) |

| At 31 May 2025 | 99,400 |  |

| DEPRECIATION

| At 1 June 2024 | 49,470 |  |

| Charge for year | 30,753 |  |

| Transfer to ownership | (55,163 | ) |

| At 31 May 2025 | 25,060 |  |

| NET BOOK VALUE

| At 31 May 2025 | 74,340 |  |

| At 31 May 2024 | 128,641 |  |

BURNSIDE DISTRIBUTION LTD (REGISTERED NUMBER: 11948898) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MAY 2025

5. | LEASING AGREEMENTS

| Minimum lease payments fall due as follows:

| Hire purchase |

| contracts |

| 31/5/25 |  | 31/5/24 |

£ | £ |

| Net obligations repayable:

| Within one year | 25,276 |  | 39,379 |  |

| Between one and five years | 28,602 |  | 53,879 |  |

53,878 |  | 93,258 |  |

| Non-cancellable |

| operating leases |

| 31/5/25 |  | 31/5/24

£ | £ |

| Within one year | 29,519 |  | - |  |

| Between one and five years | 89,166 |  | - |  |

| In more than five years | 24,923 |  | - |  |

143,608 |  | - |  |

6. | RELATED PARTY DISCLOSURES

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

| During the year the company did however recharge wages and other costs amounting to £121,966 (2024 - £50,324) to Burnside E-Commerce Fulfilment Ltd, a company of which Mr J W Nicholson is a director and shareholder.