1 June 2024 v2026.3.1 limited_company_frs_102_section_1a_v1_1_3 companies_house Software false true true true No description of principal activity false true xbrli:pure xbrli:shares iso4217:GBP SC457765 2024-06-01 2025-05-31 SC457765 2025-05-31 SC457765 2024-05-31 SC457765 core:WithinOneYear 2025-05-31 SC457765 core:WithinOneYear 2024-05-31 SC457765 core:AfterOneYear 2025-05-31 SC457765 core:AfterOneYear 2024-05-31 SC457765 core:ShareCapital 2025-05-31 SC457765 core:ShareCapital 2024-05-31 SC457765 core:SharePremium 2025-05-31 SC457765 core:SharePremium 2024-05-31 SC457765 core:RevaluationReserve 2025-05-31 SC457765 core:RevaluationReserve 2024-05-31 SC457765 core:RetainedEarningsAccumulatedLosses 2025-05-31 SC457765 core:RetainedEarningsAccumulatedLosses 2024-05-31 SC457765 bus:Director1 2024-06-01 2025-05-31 SC457765 bus:RegisteredOffice 2024-06-01 2025-05-31 SC457765 2023-06-01 2024-05-31 SC457765 core:IntangibleAssetsOtherThanGoodwill 2024-06-01 SC457765 core:IntangibleAssetsOtherThanGoodwill 2024-06-01 2025-05-31 SC457765 core:IntangibleAssetsOtherThanGoodwill 2025-05-31 SC457765 core:IntangibleAssetsOtherThanGoodwill 2024-05-31 SC457765 core:CostValuation 2024-06-01 SC457765 core:AdditionsToInvestments 2025-05-31 SC457765 core:DisposalsRepaymentsInvestments 2025-05-31 SC457765 core:CostValuation 2025-05-31 SC457765 1 2024-06-01 2025-05-31 SC457765 countries:Scotland 2024-06-01 2025-05-31 SC457765 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 SC457765 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 SC457765 bus:SmallEntities 2024-06-01 2025-05-31 SC457765 bus:FullAccounts 2024-06-01 2025-05-31
Company registration number:
SC457765
Consolidated Craft Breweries Limited
Unaudited Filleted Financial Statements for the year ended
31 May 2025
Consolidated Craft Breweries Limited
Report to the board of directors on the preparation of the unaudited statutory financial statements of Consolidated Craft Breweries Limited
Year ended
31 May 2025
As described on the statement of financial position, the Board of Directors of
Consolidated Craft Breweries Limited
are responsible for the preparation of the
financial statements
for the year ended
31 May 2025
, which comprise the income statement, statement of financial position, statement of changes in equity and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006.
In accordance with your instructions I have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to me.
Thomson Financial Limited
Millars House
41a Gray Street
Dundee
Angus
DD5 2BJ
United Kingdom
Date:
30 January 2026
Consolidated Craft Breweries Limited
Statement of Financial Position
31 May 2025

|  | 2025 | 2024
--- | --- | --- | ---
| Note | £ | £
Fixed assets |  |  |  |  |
Intangible assets | 5 | 5,523,145 |  | 5,511,645 |
Investments | 6 | 1,463,130 |  | 1,948,655 |
|  | 6,986,275 |  | 7,460,300 |
Current assets |  |  |  |  |
Debtors | 7 | 414,767 |  | 94,587 |
Cash at bank and in hand |  | 50,601 |  | 1 |
|  | 465,368 |  | 94,588 |
Creditors: amounts falling due within one year | 8 | (2,509,838 | ) | (1,379,161 | )
Net current liabilities |  | (2,044,470 | ) | (1,284,573 | )
Total assets less current liabilities |  | 4,941,805 |  | 6,175,727 |
Creditors: amounts falling due after more than one year | 9 | (96,700 | ) | (96,700 | )
Net assets |  | 4,845,105 |  | 6,079,027 |
Capital and reserves |  |  |  |  |
Called up share capital |  | 2,570 |  | 2,442 |
Share premium |  | 4,277,344 |  | 4,181,292 |
Revaluation reserve |  | 5,481,345 |  | 5,481,345 |
Profit and loss account |  | (4,916,154 | ) | (3,586,052 | )
Shareholders funds |  | 4,845,105 |  | 6,079,027 |

For the year ending
31 May 2025
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These
financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
financial statements
were approved by the board of directors and authorised for issue on
30 January 2026
, and are signed on behalf of the board by:

Mr J Carnegie
Director

Company registration number:
SC457765
Consolidated Craft Breweries Limited
Notes to the Financial Statements
Year ended
31 May 2025

## 1 General information

The company is a private company limited by shares and is registered in Scotland. The address of the registered office is
Malcolmburn
,
Mulben
,
Keith
,
AB55 6YB
, Scotland.

## 2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

## 3 Accounting policies

## Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

## Consolidation

The entity has taken advantage of the option not to prepare consolidated
financial statements
contained in Section 398 of the Companies Act 2006 on the basis that the entity and its subsidiary undertakings comprise a small group.

## Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

## Intangible assets

Intangible assets are initially measured at cost and are subsequently measured at cost less any accumulated amortisation and accumulated impairment losses or at a revalued amount. However, Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Any intangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.

## Fixed asset investments

Investments in subsidiaries, associates and joint ventures accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.
Investments in subsidiaries, associates and joint ventures accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income or profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.
Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Other fixed asset investments which are listed are measured at fair value with changes in fair value being recognised in profit or loss.
All other Investments held as fixed assets are initially recorded at cost, and are subsequently stated at cost less any accumulated impairment losses.

## Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

## Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price and are subsequently measured as follows: Debt instruments are subsequently measured at amortised cost and commitments to receive a loan and to make a loan to another entity are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.
All other financial instruments, including derivatives, are initially recognised at fair value, which is normally the transaction price and are subsequently measured at fair value, with any changes recognised in profit or loss.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
All equity instruments regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

## 4 Average number of employees

The average number of persons employed by the company during the year was
6
(2024:
6.00
).

## 5 Intangible assets

| Other intangible assets
--- | ---
| £
Cost |  |
At 1 June 2024 | 5,511,645 |
Additions | 11,500 |
At 31 May 2025 | 5,523,145 |
Amortisation |  |
At 1 June 2024 and 31 May 2025 | - |
Carrying amount |  |
At 31 May 2025 | 5,523,145 |
At 31 May 2024 | 5,511,645 |

## 6 Investments

| Shares in group undertakings and participating interests
--- | ---
| £
Cost |  |
At 1 June 2024 | 1,948,655 |
Additions | 144,475 |
Disposals | (630,000 | )
At 31 May 2025 | 1,463,130 |
Impairment |  |
At 1 June 2024 and 31 May 2025 | - |
Carrying amount |  |
At 31 May 2025 | 1,463,130 |
At 31 May 2024 | 1,948,655 |

The company's investments at the balance sheet date in the share capital of companies registered in Scotland included the following:
Keith Brewery Limited
Nature of business: Production and distribution of alcoholic beers
Class of shares: Ordinary shares 100.00%
Aggregate capital and reserves 2025 £2,345,040 (2024 £2,391,513)
Profit/(Loss) for the year after tax 2025 £7,091 (2024 £(56,423))
Spey Valley Brewery Limited
Nature of business: Production and distribution of alcoholic beers
Class of shares: Ordinary shares 100.00%
Aggregate capital and reserves 2025 £1,174,963 (2024 £1,214,391)
Loss for the year after tax 2025 £39,428 (2024 £52,821)
Beer Delivery Co Limited
Nature of business: Distributors of alcoholic beers and spirits
Class of shares: Ordinary shares 100.00%
Aggregate capital and reserves 2025 (£12,291) (2024 £(36,817))
Profit/(Loss) for the year after tax 2025 £24,528 (2024 £0)
CCB Pubs Limited
Nature of business: Public House
Class of shares: Ordinary shares 100.00%
Aggregate capital and reserves 2025 £(309,348) (2024 £(398,254))
Profit/(Loss) for the year after tax 2025 £88,906 (2024 £(393,946))
Broughton Ales Limited
Nature of business: Production and distribution of alcoholic beers
Class of shares: Ordinary shares 100.00%
Aggregate capital and reserves 2025 £240,982 (2024 £281,766)
Loss for the year after tax 2025 £55,491 (2024 £198,404)

## 7 Debtors

| 2025 | 2024
--- | --- | ---
| £ | £
Trade debtors | 323,940 |  | - |
Amounts owed by group undertakings and undertakings in which the company has a participating interest | 88,899 |  | 84,409 |
Other debtors | 1,928 |  | 10,178 |
| 414,767 |  | 94,587 |

## 8 Creditors: amounts falling due within one year

| 2025 | 2024
--- | --- | ---
| £ | £
Trade creditors | 255,996 |  | 170,396 |
Amounts owed to group undertakings and undertakings in which the company has a participating interest | 1,590,284 |  | 847,468 |
Taxation and social security | 20,712 |  | 7,335 |
Other creditors | 642,846 |  | 353,962 |
| 2,509,838 |  | 1,379,161 |

## 9 Creditors: amounts falling due after more than one year

| 2025 | 2024
--- | --- | ---
| £ | £
Other creditors | 96,700 |  | 96,700 |

## 10 Related party transactions

No transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 8.