Company registration number 10167030 (England and Wales)
JAPAN PRINT GALLERY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
JAPAN PRINT GALLERY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
JAPAN PRINT GALLERY LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
59,248
118,498
Tangible assets
4
1,340
-
0
60,588
118,498
Current assets
Stocks
443,549
416,444
Debtors
5
3,216
1,524
Cash at bank and in hand
55,665
51,433
502,430
469,401
Creditors: amounts falling due within one year
6
(608,414)
(633,465)
Net current liabilities
(105,984)
(164,064)
Net liabilities
(45,396)
(45,566)
Capital and reserves
Called up share capital
10
10
Share premium account
59,999
59,999
Profit and loss reserves
(105,405)
(105,575)
Total equity
(45,396)
(45,566)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 23 January 2026
Fraser Murray-Clarke
Director
Company Registration No. 10167030
JAPAN PRINT GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

Japan Print Gallery Limited is a private company limited by shares incorporated in England and Wales. The registered office is 10 Lorn Road, London, United Kingdom, SW9 0AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has net liabilities of £105,405 (2024: £105,575) including £426,243 (2024: £442,924) due to the director of the company. The director has confirmed that he will continue to support the company and will not seek early repayment of sums due to him for a period of at least twelve months after the date on which these accounts have been signed. Consequently the director is of the opinion that the company is a going concern and no adjustments have been made to these financial statements which could arise should the company cease trading.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
3 Years Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

JAPAN PRINT GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JAPAN PRINT GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
JAPAN PRINT GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2024 and 31 May 2025
592,498
Amortisation and impairment
At 1 June 2024
474,000
Amortisation charged for the year
59,250
At 31 May 2025
533,250
Carrying amount
At 31 May 2025
59,248
At 31 May 2024
118,498
4
Tangible fixed assets
Computers
£
Cost
At 1 June 2024
-
0
Additions
1,508
At 31 May 2025
1,508
Depreciation and impairment
At 1 June 2024
-
0
Depreciation charged in the year
168
At 31 May 2025
168
Carrying amount
At 31 May 2025
1,340
At 31 May 2024
-
0
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
3,216
1,524
JAPAN PRINT GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
17,531
16,012
Other creditors
590,883
617,453
608,414
633,465
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
-
0
17,692
8
Related party transactions
2025
2024
Amounts due to related parties
£
£
Other related parties
426,243
442,924

The above amounts were due to the director of the company at the year end. The loans are interest free and repayable on demand.

2025-05-31 2024-06-01 false false false 23 January 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Fraser Murray-Clarke 10167030 2024-06-01 2025-05-31 10167030 2025-05-31 10167030 2024-05-31 10167030 core:NetGoodwill 2025-05-31 10167030 core:NetGoodwill 2024-05-31 10167030 core:ComputerEquipment 2025-05-31 10167030 core:ComputerEquipment 2024-05-31 10167030 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 10167030 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 10167030 core:CurrentFinancialInstruments 2025-05-31 10167030 core:CurrentFinancialInstruments 2024-05-31 10167030 core:ShareCapital 2025-05-31 10167030 core:ShareCapital 2024-05-31 10167030 core:SharePremium 2025-05-31 10167030 core:SharePremium 2024-05-31 10167030 core:RetainedEarningsAccumulatedLosses 2025-05-31 10167030 core:RetainedEarningsAccumulatedLosses 2024-05-31 10167030 bus:Director1 2024-06-01 2025-05-31 10167030 core:Goodwill 2024-06-01 2025-05-31 10167030 core:ComputerEquipment 2024-06-01 2025-05-31 10167030 2023-06-01 2024-05-31 10167030 core:NetGoodwill 2024-05-31 10167030 core:NetGoodwill 2024-06-01 2025-05-31 10167030 core:ComputerEquipment 2024-05-31 10167030 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 10167030 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 10167030 bus:FRS102 2024-06-01 2025-05-31 10167030 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 10167030 bus:FullAccounts 2024-06-01 2025-05-31 xbrli:pure xbrli:shares iso4217:GBP