Company registration number 02578427 (England and Wales)
DUNCAN ROSS LAND DRAINAGE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
DUNCAN ROSS LAND DRAINAGE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DUNCAN ROSS LAND DRAINAGE LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
706,020
702,814
Current assets
Stocks
17,751
17,807
Debtors
5
393,828
414,920
Cash at bank and in hand
381,049
450,545
792,628
883,272
Creditors: amounts falling due within one year
6
(425,714)
(566,857)
Net current assets
366,914
316,415
Total assets less current liabilities
1,072,934
1,019,229
Creditors: amounts falling due after more than one year
7
(80,018)
(101,875)
Provisions for liabilities
(174,925)
(173,933)
Net assets
817,991
743,421
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
817,891
743,321
Total equity
817,991
743,421

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DUNCAN ROSS LAND DRAINAGE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 January 2026 and are signed on its behalf by:
D. J. Ross
Director
Company Registration No. 02578427
DUNCAN ROSS LAND DRAINAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

Duncan Ross Land Drainage Limited is a private company limited by shares incorporated in England and Wales. The registered office is Willow Farm, Red Cat Lane, Burscough, Lancashire, L40 0RF.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for works undertaken in respect of land and drainage prior to the balance sheet date, net of VAT and trade discounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% per annum straight line basis
Plant and machinery
10 - 20% per annum reducing balance basis
Fixtures, fittings and equipment
10% per annum reducing balance basis
Motor vehicles
25% per annum reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

DUNCAN ROSS LAND DRAINAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

DUNCAN ROSS LAND DRAINAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

DUNCAN ROSS LAND DRAINAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
8
3
Dividends
2025
2024
£
£
Interim paid
77,343
155,560
DUNCAN ROSS LAND DRAINAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
4
Tangible fixed assets
Leasehold improvements
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2024
63,568
1,981,870
2,045,438
Additions
10,107
168,338
178,445
Disposals
(7,856)
(128,200)
(136,056)
At 30 September 2025
65,819
2,022,008
2,087,827
Depreciation and impairment
At 1 October 2024
61,655
1,280,969
1,342,624
Depreciation charged in the year
1,618
144,023
145,641
Eliminated in respect of disposals
(7,856)
(98,602)
(106,458)
At 30 September 2025
55,417
1,326,390
1,381,807
Carrying amount
At 30 September 2025
10,402
695,618
706,020
At 30 September 2024
1,913
700,901
702,814
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
159,648
282,141
Other debtors
234,180
132,779
393,828
414,920
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
231,805
268,554
Taxation and social security
63,712
102,781
Other creditors
130,197
195,522
425,714
566,857

Included within other creditors are net obligations under hire purchase contracts of £111,88 3 (20 24 - £103,693) which are secured by fixed charges against the assets to which they relate.

DUNCAN ROSS LAND DRAINAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
80,018
101,875

Included within other creditors are net obligations under hire purchase contracts of £80,018 (20 24 - £1 01,875) which are secured by fixed charges against the assets to which they relate.

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary Shares of £1 each
5
5
5
5
B Ordinary Shares of £1 each
5
5
5
5
C Ordinary Shares of £1 each
51
51
51
51
D Ordinary Shares of £1 each
39
39
39
39
100
100
100
100
9
Directors' transactions

Included within other creditors is an amount of £Nil (20 24 - £27,867) which is due to the directors.

Advances or credits have been granted by the company to its directors as follows:

Advances
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
A. D. Ross - Loan
-
-
5,800
5,800
D. J. Ross - Loan
-
-
5,800
5,800
-
11,600
11,600
2025-09-30 2024-10-01 false false false 06 February 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity A. D. Ross D. J. Ross D. J. Ross 02578427 2024-10-01 2025-09-30 02578427 2025-09-30 02578427 2024-09-30 02578427 core:LandBuildings 2025-09-30 02578427 core:OtherPropertyPlantEquipment 2025-09-30 02578427 core:LandBuildings 2024-09-30 02578427 core:OtherPropertyPlantEquipment 2024-09-30 02578427 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 02578427 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 02578427 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 02578427 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 02578427 core:CurrentFinancialInstruments 2025-09-30 02578427 core:CurrentFinancialInstruments 2024-09-30 02578427 core:ShareCapital 2025-09-30 02578427 core:ShareCapital 2024-09-30 02578427 core:RetainedEarningsAccumulatedLosses 2025-09-30 02578427 core:RetainedEarningsAccumulatedLosses 2024-09-30 02578427 core:ShareCapitalOrdinaryShareClass2 2025-09-30 02578427 core:ShareCapitalOrdinaryShareClass2 2024-09-30 02578427 core:ShareCapitalOrdinaryShareClass3 2025-09-30 02578427 core:ShareCapitalOrdinaryShareClass3 2024-09-30 02578427 core:ShareCapitalOrdinaryShareClass4 2025-09-30 02578427 core:ShareCapitalOrdinaryShareClass4 2024-09-30 02578427 core:ShareCapitalOrdinaryShareClass5 2025-09-30 02578427 core:ShareCapitalOrdinaryShareClass5 2024-09-30 02578427 core:ShareCapitalOrdinaryShares 2025-09-30 02578427 core:ShareCapitalOrdinaryShares 2024-09-30 02578427 bus:CompanySecretaryDirector1 2024-10-01 2025-09-30 02578427 core:LandBuildings core:LongLeaseholdAssets 2024-10-01 2025-09-30 02578427 core:PlantMachinery 2024-10-01 2025-09-30 02578427 core:FurnitureFittings 2024-10-01 2025-09-30 02578427 core:MotorVehicles 2024-10-01 2025-09-30 02578427 2023-10-01 2024-09-30 02578427 core:LandBuildings 2024-09-30 02578427 core:OtherPropertyPlantEquipment 2024-09-30 02578427 2024-09-30 02578427 core:LandBuildings 2024-10-01 2025-09-30 02578427 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 02578427 core:Non-currentFinancialInstruments 2025-09-30 02578427 core:Non-currentFinancialInstruments 2024-09-30 02578427 bus:OrdinaryShareClass2 2024-10-01 2025-09-30 02578427 bus:OrdinaryShareClass3 2024-10-01 2025-09-30 02578427 bus:OrdinaryShareClass4 2024-10-01 2025-09-30 02578427 bus:OrdinaryShareClass5 2024-10-01 2025-09-30 02578427 bus:OrdinaryShareClass2 2025-09-30 02578427 bus:OrdinaryShareClass2 2024-09-30 02578427 bus:OrdinaryShareClass3 2025-09-30 02578427 bus:OrdinaryShareClass3 2024-09-30 02578427 bus:OrdinaryShareClass4 2025-09-30 02578427 bus:OrdinaryShareClass4 2024-09-30 02578427 bus:OrdinaryShareClass5 2025-09-30 02578427 bus:OrdinaryShareClass5 2024-09-30 02578427 bus:AllOrdinaryShares 2025-09-30 02578427 bus:AllOrdinaryShares 2024-09-30 02578427 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 02578427 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 02578427 bus:FRS102 2024-10-01 2025-09-30 02578427 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 02578427 bus:Director1 2024-10-01 2025-09-30 02578427 bus:Director2 2024-10-01 2025-09-30 02578427 bus:CompanySecretary1 2024-10-01 2025-09-30 02578427 bus:FullAccounts 2024-10-01 2025-09-30 xbrli:pure xbrli:shares iso4217:GBP