IRIS Accounts Production v25.4.0.155 12854897 Board of Directors 1.10.24 30.9.25 30.9.25 false true false false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 12854897 2024-09-30 12854897 2025-09-30 12854897 2024-10-01 2025-09-30 12854897 2023-09-30 12854897 2023-10-01 2024-09-30 12854897 2024-09-30 12854897 ns15:EnglandWales 2024-10-01 2025-09-30 12854897 ns14:PoundSterling 2024-10-01 2025-09-30 12854897 ns10:Director1 2024-10-01 2025-09-30 12854897 ns10:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 12854897 ns10:SmallEntities 2024-10-01 2025-09-30 12854897 ns10:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 12854897 ns10:SmallCompaniesRegimeForDirectorsReport 2024-10-01 2025-09-30 12854897 ns10:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 12854897 ns10:FullAccounts 2024-10-01 2025-09-30 12854897 1 2024-10-01 2025-09-30 12854897 ns10:Director2 2024-10-01 2025-09-30 12854897 ns10:Director3 2024-10-01 2025-09-30 12854897 ns10:RegisteredOffice 2024-10-01 2025-09-30 12854897 ns5:CurrentFinancialInstruments 2025-09-30 12854897 ns5:CurrentFinancialInstruments 2024-09-30 12854897 ns5:Non-currentFinancialInstruments 2025-09-30 12854897 ns5:Non-currentFinancialInstruments 2024-09-30 12854897 ns5:ShareCapital 2025-09-30 12854897 ns5:ShareCapital 2024-09-30 12854897 ns5:SharePremium 2025-09-30 12854897 ns5:SharePremium 2024-09-30 12854897 ns5:RetainedEarningsAccumulatedLosses 2025-09-30 12854897 ns5:RetainedEarningsAccumulatedLosses 2024-09-30 12854897 ns5:IntangibleAssetsOtherThanGoodwill 2024-10-01 2025-09-30 12854897 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-09-30 12854897 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-10-01 2025-09-30 12854897 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-09-30 12854897 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-09-30 12854897 ns5:ComputerEquipment 2024-09-30 12854897 ns5:ComputerEquipment 2024-10-01 2025-09-30 12854897 ns5:ComputerEquipment 2025-09-30 12854897 ns5:ComputerEquipment 2024-09-30 12854897 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-09-30 12854897 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-09-30

REGISTERED NUMBER: 12854897 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 30th September 2025 |

| for |

| Imabi Ltd |

| Imabi Ltd (Registered number: 12854897) |

Contents of the Financial Statements

for the Year Ended 30th September 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| Imabi Ltd |

Company Information

for the Year Ended 30th September 2025

| DIRECTORS: | M J Balaam

| P Bush

| D R J Selves

| REGISTERED OFFICE: | Sovereign House

| 155 High Street

| Aldershot

| Hampshire

| GU11 1TT

| REGISTERED NUMBER: | 12854897 (England and Wales)

| ACCOUNTANTS: | Whiteleys

| Chartered Certified Accountants

| Sovereign House

| 155 High Street

| Aldershot

| Hampshire

| GU11 1TT

| Imabi Ltd (Registered number: 12854897) |

Balance Sheet

30th September 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | 2,567,043 |  | 2,298,212 |  |

Tangible assets | 5 | 2,319 |  | 3,092 |  |

2,569,362 |  | 2,301,304 |  |

CURRENT ASSETS

Debtors | 6 | 1,135,591 |  | 109,039 |  |

Cash at bank and in hand | 75,100 |  | 283,116 |  |

1,210,691 |  | 392,155 |  |

CREDITORS

Amounts falling due within one year | 7 | 346,266 |  | 142,606 |  |

NET CURRENT ASSETS | 864,425 |  | 249,549 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 3,433,787 |  | 2,550,853 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (2,056,328 | ) | (2,290,774 | ) |

PROVISIONS FOR LIABILITIES | (361,344 | ) | (342,401 | ) |

NET ASSETS/(LIABILITIES) | 1,016,115 |  | (82,322 | ) |

CAPITAL AND RESERVES

Called up share capital | 1,208 |  | 1,000 |  |

Share premium | 1,248,386 |  | - |  |

Retained earnings | (233,479 | ) | (83,322 | ) |

SHAREHOLDERS' FUNDS | 1,016,115 |  | (82,322 | ) |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| Imabi Ltd (Registered number: 12854897) |

Balance Sheet - continued

30th September 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 6th February 2026 and were signed on its behalf by:

M J Balaam - Director

| Imabi Ltd (Registered number: 12854897) |

Notes to the Financial Statements

for the Year Ended 30th September 2025

1. | STATUTORY INFORMATION

| Imabi Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Amortisation commences when the intangible asset is available for use.

| Amortisation is calculated so as to write off the cost or valuation of an asset, less its residual value, over their estimated useful lives as follows:

| Development costs |  | - |  | over 10 years |  |

| On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in profit or loss.

| Tangible fixed assets

| Tangible fixed assets are carried at cost less accumulated depreciation and accumulated impairment losses.

| Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over their estimated useful lives as follows:

| Plant and machinery |  | - |  | 25% reducing balance |  |

| On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in profit or loss.

| Imabi Ltd (Registered number: 12854897) |

Notes to the Financial Statements - continued

for the Year Ended 30th September 2025

2. | ACCOUNTING POLICIES - continued

| Financial instruments

| The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

| Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

| For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

| For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

| Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Research and development

| Expenditure on research and development is written off in the year in which it is incurred.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Imabi Ltd (Registered number: 12854897) |

Notes to the Financial Statements - continued

for the Year Ended 30th September 2025

2. | ACCOUNTING POLICIES - continued

| Impairment of non-financial assets

| At each reporting date non-financial assets not carried at fair value, like goodwill and plant, property and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount of any asset or group of related assets, which is the higher of value in use and the fair value less cost to sell, is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in profit or loss.

| If an impairment loss is subsequently reversed, the carrying amount of the asset or group of related assets is increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been determined had no impairment loss been recognised for the asset or group of related assets in prior periods. A reversal of an impairment loss is recognised immediately in profit or loss.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 4 (2024 - 4 ) .

4. | INTANGIBLE FIXED ASSETS

| Develop-

| ment cost

£ |

| COST

| At 1st October 2024 | 2,298,212 |  |

| Additions | 268,831 |  |

| At 30th September 2025 | 2,567,043 |  |

| NET BOOK VALUE

| At 30th September 2025 | 2,567,043 |  |

| At 30th September 2024 | 2,298,212 |  |

5. | TANGIBLE FIXED ASSETS

| Computer

| equipment

£ |

| COST

| At 1st October 2024

| and 30th September 2025 | 5,189 |  |

| DEPRECIATION

| At 1st October 2024 | 2,097 |  |

| Charge for year | 773 |  |

| At 30th September 2025 | 2,870 |  |

| NET BOOK VALUE

| At 30th September 2025 | 2,319 |  |

| At 30th September 2024 | 3,092 |  |

| Imabi Ltd (Registered number: 12854897) |

Notes to the Financial Statements - continued

for the Year Ended 30th September 2025

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 600 |  | 15,780 |  |

| Other debtors | 1,134,991 |  | 93,259 |  |

1,135,591 |  | 109,039 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 24,738 |  | 69,599 |  |

| Taxation and social security | 37,658 |  | 5,548 |  |

| Other creditors | 283,870 |  | 67,459 |  |

346,266 |  | 142,606 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Other creditors | 2,056,328 |  | 2,290,774 |  |