IRIS Accounts Production v25.4.12.37 11473804 Board of Directors 1.1.24 31.12.24 31.12.24 The company's principal activities comprise the control, supervision and management, on behalf of the lessees, of the site known as New Maker Yards. 0 0 false true true false false true false 0 0 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 11473804 2023-12-31 11473804 2024-12-31 11473804 2024-01-01 2024-12-31 11473804 2022-12-31 11473804 2023-01-01 2023-12-31 11473804 2023-12-31 11473804 ns15:EnglandWales 2024-01-01 2024-12-31 11473804 ns14:PoundSterling 2024-01-01 2024-12-31 11473804 ns10:Director1 2024-01-01 2024-12-31 11473804 ns10:CompanyLimitedByGuarantee 2024-01-01 2024-12-31 11473804 ns10:SmallEntities 2024-01-01 2024-12-31 11473804 ns10:Audited 2024-01-01 2024-12-31 11473804 ns10:SmallCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 11473804 ns10:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11473804 ns10:FullAccounts 2024-01-01 2024-12-31 11473804 ns10:Director2 2024-01-01 2024-12-31 11473804 ns10:RegisteredOffice 2024-01-01 2024-12-31 11473804 ns5:CurrentFinancialInstruments 2024-12-31 11473804 ns5:CurrentFinancialInstruments 2023-12-31 11473804 11 2024-01-01 2024-12-31 11473804 11 2023-01-01 2023-12-31 11473804 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 11473804 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2023-12-31 11473804 ns5:CurrentFinancialInstruments 2024-01-01 2024-12-31

REGISTERED NUMBER: 11473804 (England and Wales)

| REPORT OF THE DIRECTORS AND |

| AUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 31 DECEMBER 2024 |

| FOR |

| MWL ESTATE MANAGEMENT LIMITED |

MWL ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 11473804) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

Page |

| Company Information | 1 |

| Report of the Directors | 2 |

| Report of the Independent Auditors | 3 |

| Income Statement | 6 |

| Balance Sheet | 7 |

| Notes to the Financial Statements | 8 |

| MWL ESTATE MANAGEMENT LIMITED |

COMPANY INFORMATION

FOR THE YEAR ENDED 31 DECEMBER 2024

| DIRECTORS: | R De Blaby

| D M Greenslade

| REGISTERED OFFICE: | 1 East Park Walk

| London

| E20 1JL

| REGISTERED NUMBER: | 11473804 (England and Wales)

| AUDITORS: | Websters

| Chartered Accountants and Statutory Auditors

| 12 Melcombe Place

| London

| NW1 6JJ

MWL ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 11473804) |

REPORT OF THE DIRECTORS

FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report with the financial statements of the company for the year ended 31 December 2024.

DIRECTORS

The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

R De Blaby

D M Greenslade

QUALIFYING THIRD PARTY INDEMNITY PROVISIONS

The company's Articles of Association provide, subject to the provisions of UK legislation, an indemnity for directors and officers of the company in respect of liabilities they may incur in defending certain proceedings against them.

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the surplus or deficit of the company for that period. In preparing these financial statements, the directors are required to:

- | select suitable accounting policies and then apply them consistently;

- | make judgements and accounting estimates that are reasonable and prudent;

- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:

D M Greenslade - Director

6 February 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

MWL ESTATE MANAGEMENT LIMITED

Opinion

We have audited the financial statements of MWL Estate Management Limited (the 'company') for the year ended 31 December 2024 which comprise the Income Statement, Balance Sheet and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- | give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its surplus for the year then ended;

- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- | have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- | the information given in the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- | the Report of the Directors has been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

MWL ESTATE MANAGEMENT LIMITED

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- | the financial statements are not in agreement with the accounting records and returns; or

- | certain disclosures of directors' remuneration specified by law are not made; or

- | we have not received all the information and explanations we require for our audit; or

- | the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Directors.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page two, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

There are inherent limitations in our audit procedures. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

MWL ESTATE MANAGEMENT LIMITED

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

David John Goddard (Senior Statutory Auditor)

for and on behalf of Websters

Chartered Accountants and Statutory Auditors

12 Melcombe Place

London

NW1 6JJ

6 February 2026

MWL ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 11473804) |

INCOME STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2024

| 31.12.24 |  | 31.12.23

| Notes | £ | £ |

TURNOVER | 2,417,641 |  | 2,742,984 |  |

Cost of sales | (2,417,641 | ) | (2,742,984 | ) |

GROSS SURPLUS | - |  | - |  |

OPERATING SURPLUS and |

SURPLUS BEFORE TAXATION | - |  | - |  |

Tax on surplus | - |  | - |  |

SURPLUS FOR THE FINANCIAL YEAR | - |  | - |  |

MWL ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 11473804) |

BALANCE SHEET

31 DECEMBER 2024

| 31.12.24 |  | 31.12.23

| Notes | £ | £ |

CURRENT ASSETS

Debtors | 5 | 1,639,613 |  | 1,075,155 |  |

Cash at bank | - |  | 42,834 |  |

1,639,613 |  | 1,117,989 |  |

CREDITORS

Amounts falling due within one year | 6 | (1,639,613 | ) | (1,117,989 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | - |  | - |  |

RESERVES | - | -

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 6 February 2026 and were signed on its behalf by:

D M Greenslade - Director

MWL ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 11473804) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

1. | STATUTORY INFORMATION

| MWL Estate Management Limited is a private company, limited by guarantee, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| These accounts report the transactions of MWL Estate Management Limited only and the presentation currency of the financial statements is the Pound Sterling (£).

| The company's principal place of business is Middlewood Locks, Salford M5 4GP.

| COMPANY PURPOSE

| The company exists as a special purpose entity, established for the management and administration of the service charge arrangements for Middlewood Locks Estate, Salford on behalf of the property's landlord. In addition, the company is responsible for the management of the site's gas community utility provision including the recharge of the related costs to the demised leasehold interests across the development.

| The company receives service charge contributions from the tenants and applies those funds towards the costs of maintaining, repairing, insuring and managing the common parts of the development, in accordance with the relevant lease agreements.

| The Company does not trade for profit and does not undertake any activities other than the collection and expenditure of service charge and gas community utility monies.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| The financial statements are also prepared in accordance with the Institute of Chartered Accountants in England and Wales ("ICAEW") Technical Release "Tech 03/11" and taking account of subsequent legal counsel's opinion obtained separately by both ICAEW and the Financial Reporting Council in determining whether a management company acts as principal when contracting with third party suppliers to the property's service charge.

| The directors have concluded that it is appropriate to prepare these financial statements on a going concern basis and are aware of the reliance on funding from group companies.

| Turnover

| Turnover comprises service charge income and directly recoverable gas utility charges receivable from leaseholders.

| Income is recognised in line with the recognition of expenditure which is being funded. Due to the ownership structure of Middlewood Locks Estate, service charge expenditure relates to a mix of both VAT exempt and VAT taxable supplies. Expenditure is stated net of any recoverable input VAT on all expenditure across the development.

| Turnover

| All the service charge income of £2,050,065 (2024: £2,064,028) recognised during the year was derived from group undertakings.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was NIL (2023 - NIL).

MWL ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 11473804) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

4. | OPERATING SURPLUS

| The operating surplus is stated after charging:

| 31.12.24 |  | 31.12.23

£ | £ |

| Auditors' remuneration | 3,750 |  | 3,750 |  |

| No director received any emoluments in respect of their services during the year.

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Trade debtors | 113,733 |  | 74,026 |  |

| Amounts owed by group undertakings | - |  | 348 |  |

| Other debtors | 1,525,880 |  | 1,000,781 |  |

1,639,613 |  | 1,075,155 |  |

| A balance of £329,126 (2023: £253,315) due from Middlewood Locks Estate service charge trust is included in Other debtors.

| During the year, service charge monies in respect of Middlewood Locks Estate were held in designated client accounts managed by Savills. Such balances are not recognised on the company's balance sheet, in accordance with the Institute of Chartered Accountants in England and Wales ("ICAEW") Technical Release "Tech 03/11". The amount of these service charge monies as at 31 December 2024 and held in trust was £1,950,081 (2023: £335,328).

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Trade creditors | 440,586 |  | 305,698 |  |

| Amounts owed to group undertakings | 781,332 |  | 355,421 |  |

| Taxation and social security | 16,354 |  | 3,963 |  |

| Other creditors | 401,341 |  | 452,907 |  |

1,639,613 |  | 1,117,989 |  |

| Amounts owed to group undertakings are interest free, unsecured and repayable on demand.

7. | LIMITED BY GUARANTEE

| The company is limited by guarantee and does not have a share capital. In the event that the company is wound up, the members have undertaken to contribute up to £1 each towards any deficit.

8. | FRC ETHICAL STANDARD - PROVISIONS AVAILABLE FOR SMALL ENTITIES

| In common with many other businesses of our size and nature we use our auditors to prepare and submit tax returns to the tax authorities and assist with the preparation of the financial statements.

9. | RELATED PARTY DISCLOSURES

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

MWL ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 11473804) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

10. | CONTROLLING PARTY

| The parent company of the smallest group for which consolidated financial statements are drawn up is Get Living Plc, a company registered in England and Wales whose registered office address is 1 East Park Walk, London E20 1JL.