Cullompton Glass & Glazing Ltd 09647669 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is Window supply and fitting Digita Accounts Production Advanced 6.30.9574.0 true 09647669 2024-09-01 2025-08-31 09647669 2025-08-31 09647669 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-08-31 09647669 core:RetainedEarningsAccumulatedLosses 2025-08-31 09647669 core:ShareCapital 2025-08-31 09647669 core:CurrentFinancialInstruments 2025-08-31 09647669 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 09647669 core:Non-currentFinancialInstruments 2025-08-31 09647669 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 09647669 core:Goodwill 2025-08-31 09647669 core:LandBuildings core:OwnedOrFreeholdAssets 2025-08-31 09647669 core:MotorVehicles 2025-08-31 09647669 core:PlantMachinery 2025-08-31 09647669 bus:SmallEntities 2024-09-01 2025-08-31 09647669 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 09647669 bus:FilletedAccounts 2024-09-01 2025-08-31 09647669 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 09647669 bus:RegisteredOffice 2024-09-01 2025-08-31 09647669 bus:Director1 2024-09-01 2025-08-31 09647669 bus:Director2 2024-09-01 2025-08-31 09647669 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 09647669 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-09-01 2025-08-31 09647669 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 09647669 bus:Agent1 2024-09-01 2025-08-31 09647669 core:Goodwill 2024-09-01 2025-08-31 09647669 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 09647669 core:MotorVehicles 2024-09-01 2025-08-31 09647669 core:PlantMachinery 2024-09-01 2025-08-31 09647669 countries:EnglandWales 2024-09-01 2025-08-31 09647669 2024-08-31 09647669 core:Goodwill 2024-08-31 09647669 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-31 09647669 core:MotorVehicles 2024-08-31 09647669 core:PlantMachinery 2024-08-31 09647669 2023-09-01 2024-08-31 09647669 2024-08-31 09647669 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-08-31 09647669 core:RetainedEarningsAccumulatedLosses 2024-08-31 09647669 core:ShareCapital 2024-08-31 09647669 core:CurrentFinancialInstruments 2024-08-31 09647669 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 09647669 core:Non-currentFinancialInstruments 2024-08-31 09647669 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 09647669 core:Goodwill 2024-08-31 09647669 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-31 09647669 core:MotorVehicles 2024-08-31 09647669 core:PlantMachinery 2024-08-31 09647669 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09647669

Cullompton Glass & Glazing Ltd
Unaudited Filleted Financial Statements
for the Year Ended 31 August 2025

Cullompton Glass & Glazing Ltd

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 10

Cullompton Glass & Glazing Ltd

Company Information

Directors | Mr Shane Sidney Hector Mrs Clare Hector

Registered office | Unit B Devon Business Park, Saunders Way Kingsmill Industrial Estate Cullompton Devon EX15 1BS

Accountants | Mortimore & Co Chartered Certified Accountants1 Fore Street Cullompton Devon EX15 1JW

Cullompton Glass & Glazing Ltd

(Registration number: 09647669)
Balance Sheet as at 31 August 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Intangible assets | 4 | - | 2,000
Tangible assets | 5 | 462,280 | 490,450
|  | 462,280 | 492,450
Current assets |  |  |
Stocks | 6 | 16,082 | 17,061
Debtors | 7 | 9,445 | 7,746
Cash at bank and in hand |  | 380,610 | 367,607
|  | 406,137 | 392,414
Creditors: Amounts falling due within one year | 8 | (108,506) | (129,849)
Net current assets |  | 297,631 | 262,565
Total assets less current liabilities |  | 759,911 | 755,015
Creditors: Amounts falling due after more than one year | 8 | (60,978) | (87,108)
Net assets |  | 698,933 | 667,907
Capital and reserves |  |  |
Called up share capital | 9 | 2 | 2
Retained earnings |  | 698,931 | 667,905
Shareholders' funds |  | 698,933 | 667,907

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 December 2025 and signed on its behalf by:

Cullompton Glass & Glazing Ltd

(Registration number: 09647669)
Balance Sheet as at 31 August 2025

......................................... Mr Shane Sidney Hector Director
......................................... Mrs Clare Hector Director

Cullompton Glass & Glazing Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit B
Devon Business Park, Saunders Way
Kingsmill Industrial Estate
Cullompton
Devon
EX15 1BS

These financial statements were authorised for issue by the Board on 27 December 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Cullompton Glass & Glazing Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Motor vehicles | 25% reducing balance
Plant and machinery | 10% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Goodwill | 10% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Cullompton Glass & Glazing Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2024 - 7).

Cullompton Glass & Glazing Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 September 2024 | 20,000 | 20,000
At 31 August 2025 | 20,000 | 20,000
Amortisation
At 1 September 2024 | 18,000 | 18,000
Amortisation charge | 2,000 | 2,000
At 31 August 2025 | 20,000 | 20,000
Carrying amount
At 31 August 2025 | - | -
At 31 August 2024 | 2,000 | 2,000

5 | Tangible assets

| Land and buildings £ | Plant and machinery £ | Motor vehicles £ | Total £
Cost or valuation
At 1 September 2024 | 355,002 | 47,815 | 190,167 | 592,984
Additions | - | 1,491 | - | 1,491
At 31 August 2025 | 355,002 | 49,306 | 190,167 | 594,475
Depreciation
At 1 September 2024 | - | 18,810 | 83,724 | 102,534
Charge for the year | - | 3,050 | 26,611 | 29,661
At 31 August 2025 | - | 21,860 | 110,335 | 132,195
Carrying amount
At 31 August 2025 | 355,002 | 27,446 | 79,832 | 462,280
At 31 August 2024 | 355,002 | 29,005 | 106,443 | 490,450

Included within the net book value of land and buildings above is £355,002 (2024 - £355,002) in respect of freehold land and buildings.

Cullompton Glass & Glazing Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

6 | Stocks

| 2025 £ | 2024 £
Other inventories | 16,082 | 17,061

7 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 7,963 | 7,034
Prepayments | 615 | 712
Other debtors | 867 | -
| 9,445 | 7,746

Cullompton Glass & Glazing Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

8 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 10 | 4,795 | 5,900
Trade creditors |  | 16,483 | 21,261
Taxation and social security |  | 61,465 | 62,503
Accruals and deferred income |  | 1,590 | 1,495
Other creditors |  | 24,173 | 38,690
|  | 108,506 | 129,849

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 10 | 60,978 | 87,108

9 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary of £1 each | 2 | 2 | 2 | 2

10 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 60,978 | 87,108

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 4,795 | 5,900

11 | Dividends

Interim dividends paid

Cullompton Glass & Glazing Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

|  | 2025 £ |  | 2024 £
Interim dividend of £26,000.00 (2024 - £41,500.00) per each Ordinary share |  | 52,000 |  | 83,000