Company registration number 07138126 (England and Wales)
BROMSGROVE BODY REPAIRS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
BROMSGROVE BODY REPAIRS LIMITED
COMPANY INFORMATION
Directors
Mr M Greaves
Mrs C L Greaves
Company number
07138126
Registered office
Units B1 & B2 Harris Business Park
Hanbury Road
Stoke Prior
Bromsgrove
Worcestershire
B60 4FG
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
Natwest bank
1 High Street
Droitwitch
Worcestershire
WR9 8RY
BROMSGROVE BODY REPAIRS LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
BROMSGROVE BODY REPAIRS LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BROMSGROVE BODY REPAIRS LIMITED FOR THE YEAR ENDED 31 MAY 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Bromsgrove Body Repairs Limited for the year ended 31 May 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the b oard of d irectors of Bromsgrove Body Repairs Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Bromsgrove Body Repairs Limited and state those matters that we have agreed to state to the b oard of d irectors of Bromsgrove Body Repairs Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Bromsgrove Body Repairs Limited and its b oard of d irectors as a body, for our work or for this report.

It is your duty to ensure that Bromsgrove Body Repairs Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Bromsgrove Body Repairs Limited. You consider that Bromsgrove Body Repairs Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Bromsgrove Body Repairs Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory f inancial statements.

Ormerod Rutter Limited
27 August 2025
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
BROMSGROVE BODY REPAIRS LIMITED
BALANCE SHEET
AS AT 31 MAY 2025
31 May 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
20,508
18,022
Current assets
Stocks
5,356
3,258
Debtors
5
102,706
180,583
Cash at bank and in hand
101,045
93,701
209,107
277,542
Creditors: amounts falling due within one year
6
(182,787)
(222,587)
Net current assets
26,320
54,955
Total assets less current liabilities
46,828
72,977
Creditors: amounts falling due after more than one year
7
(3,440)
(30,557)
Provisions for liabilities
9
(4,832)
(4,126)
Net assets
38,556
38,294
Capital and reserves
Called up share capital
10
102
102
Profit and loss reserves
38,454
38,192
Total equity
38,556
38,294

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BROMSGROVE BODY REPAIRS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2025
31 May 2025
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 27 August 2025 and are signed on its behalf by:
Mr M Greaves
Director
Company registration number 07138126 (England and Wales)
BROMSGROVE BODY REPAIRS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 4 -
1
Accounting policies
Company information

Bromsgrove Body Repairs Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units B1 & B2 Harris Business Park, Hanbury Road, Stoke Prior, Bromsgrove, Worcestershire, B60 4FG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and has been fully amortised.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computer equipment
33% on cost
Motor vehicles
25% on reducing balance
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

BROMSGROVE BODY REPAIRS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

BROMSGROVE BODY REPAIRS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
17
16
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2024 and 31 May 2025
40,000
Amortisation and impairment
At 1 June 2024 and 31 May 2025
40,000
Carrying amount
At 31 May 2025
-
0
At 31 May 2024
-
0
4
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 June 2024
64,247
9,304
21,535
6,753
101,839
Additions
6,296
610
3,100
-
0
10,006
At 31 May 2025
70,543
9,914
24,635
6,753
111,845
Depreciation and impairment
At 1 June 2024
53,540
7,863
20,726
1,688
83,817
Depreciation charged in the year
4,253
515
1,486
1,266
7,520
At 31 May 2025
57,793
8,378
22,212
2,954
91,337
Carrying amount
At 31 May 2025
12,750
1,536
2,423
3,799
20,508
At 31 May 2024
10,707
1,441
809
5,065
18,022
BROMSGROVE BODY REPAIRS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
58,679
58,590
Amounts owed by group undertakings
43,852
121,851
Other debtors
175
142
102,706
180,583
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
11,814
26,957
Trade creditors
86,334
72,037
Taxation and social security
69,246
107,207
Other creditors
15,393
16,386
182,787
222,587
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,245
23,381
Other creditors
2,195
7,176
3,440
30,557
8
Secured debts
The following secured debts are included within creditors:
2025
2024
£
£
Hire purchase contracts
7,176
12,037
Bank loans
13,059
50,338
20,235
62,375
Hire purchase contracts are secured against the assets to which they relate.
Bank loans are secured by way of a fixed and floating charge over all assets of the company.
BROMSGROVE BODY REPAIRS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
9
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
4,832
4,126
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
100
100
100
100
Ordinary B of £1 each
1
1
1
1
Ordinary C of £1 each
1
1
1
1
102
102
102
102
11
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

12
Control

Ultimate parent company

The ultimate parent company is Luccarui Holdings Limited, a company registered in England and Wales.

Ultimate controlling Party

The ultimate controlling party is Mr M Greaves by virtue of his controlling interest in the ultimate parent company.

2025-05-31 2024-06-01 false false false 27 August 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity Mr M Greaves Mrs C L Greaves 07138126 2024-06-01 2025-05-31 07138126 bus:Director1 2024-06-01 2025-05-31 07138126 bus:Director2 2024-06-01 2025-05-31 07138126 bus:RegisteredOffice 2024-06-01 2025-05-31 07138126 bus:Agent1 2024-06-01 2025-05-31 07138126 2025-05-31 07138126 2024-05-31 07138126 core:PlantMachinery 2025-05-31 07138126 core:FurnitureFittings 2025-05-31 07138126 core:ComputerEquipment 2025-05-31 07138126 core:MotorVehicles 2025-05-31 07138126 core:PlantMachinery 2024-05-31 07138126 core:FurnitureFittings 2024-05-31 07138126 core:ComputerEquipment 2024-05-31 07138126 core:MotorVehicles 2024-05-31 07138126 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 07138126 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 07138126 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 07138126 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 07138126 core:CurrentFinancialInstruments 2025-05-31 07138126 core:CurrentFinancialInstruments 2024-05-31 07138126 core:Non-currentFinancialInstruments 2025-05-31 07138126 core:Non-currentFinancialInstruments 2024-05-31 07138126 core:ShareCapital 2025-05-31 07138126 core:ShareCapital 2024-05-31 07138126 core:RetainedEarningsAccumulatedLosses 2025-05-31 07138126 core:RetainedEarningsAccumulatedLosses 2024-05-31 07138126 core:ShareCapitalOrdinaryShareClass1 2025-05-31 07138126 core:ShareCapitalOrdinaryShareClass1 2024-05-31 07138126 core:ShareCapitalOrdinaryShareClass2 2025-05-31 07138126 core:ShareCapitalOrdinaryShareClass2 2024-05-31 07138126 core:ShareCapitalOrdinaryShareClass3 2025-05-31 07138126 core:ShareCapitalOrdinaryShareClass3 2024-05-31 07138126 core:ShareCapitalOrdinaryShares 2025-05-31 07138126 core:ShareCapitalOrdinaryShares 2024-05-31 07138126 core:Goodwill 2024-06-01 2025-05-31 07138126 core:PlantMachinery 2024-06-01 2025-05-31 07138126 core:FurnitureFittings 2024-06-01 2025-05-31 07138126 core:ComputerEquipment 2024-06-01 2025-05-31 07138126 core:MotorVehicles 2024-06-01 2025-05-31 07138126 2023-06-01 2024-05-31 07138126 core:NetGoodwill 2024-05-31 07138126 core:NetGoodwill 2025-05-31 07138126 core:NetGoodwill 2024-05-31 07138126 core:PlantMachinery 2024-05-31 07138126 core:FurnitureFittings 2024-05-31 07138126 core:ComputerEquipment 2024-05-31 07138126 core:MotorVehicles 2024-05-31 07138126 2024-05-31 07138126 core:WithinOneYear 2025-05-31 07138126 core:WithinOneYear 2024-05-31 07138126 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 07138126 bus:OrdinaryShareClass2 2024-06-01 2025-05-31 07138126 bus:OrdinaryShareClass3 2024-06-01 2025-05-31 07138126 bus:OrdinaryShareClass1 2025-05-31 07138126 bus:OrdinaryShareClass1 2024-05-31 07138126 bus:OrdinaryShareClass2 2025-05-31 07138126 bus:OrdinaryShareClass2 2024-05-31 07138126 bus:OrdinaryShareClass3 2025-05-31 07138126 bus:OrdinaryShareClass3 2024-05-31 07138126 bus:AllOrdinaryShares 2025-05-31 07138126 bus:AllOrdinaryShares 2024-05-31 07138126 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 07138126 bus:FRS102 2024-06-01 2025-05-31 07138126 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 07138126 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 07138126 bus:FullAccounts 2024-06-01 2025-05-31 xbrli:pure xbrli:shares iso4217:GBP