0 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 105,000 15,074 10,500 25,574 79,426 89,926 xbrli:pure xbrli:shares iso4217:GBP 13982075 2024-04-01 2025-03-31 13982075 2025-03-31 13982075 2024-03-31 13982075 2023-04-01 2024-03-31 13982075 2024-03-31 13982075 2023-03-31 13982075 core:NetGoodwill 2024-04-01 2025-03-31 13982075 core:PlantMachinery 2024-04-01 2025-03-31 13982075 core:MotorVehicles 2024-04-01 2025-03-31 13982075 bus:Director1 2024-04-01 2025-03-31 13982075 bus:Director2 2024-04-01 2025-03-31 13982075 core:NetGoodwill 2024-03-31 13982075 core:NetGoodwill 2025-03-31 13982075 core:PlantMachinery 2024-03-31 13982075 core:MotorVehicles 2024-03-31 13982075 core:PlantMachinery 2025-03-31 13982075 core:MotorVehicles 2025-03-31 13982075 core:WithinOneYear 2025-03-31 13982075 core:WithinOneYear 2024-03-31 13982075 core:AfterOneYear 2025-03-31 13982075 core:AfterOneYear 2024-03-31 13982075 core:ShareCapital 2025-03-31 13982075 core:ShareCapital 2024-03-31 13982075 core:RetainedEarningsAccumulatedLosses 2025-03-31 13982075 core:RetainedEarningsAccumulatedLosses 2024-03-31 13982075 core:NetGoodwill 2024-03-31 13982075 core:PlantMachinery 2024-03-31 13982075 core:MotorVehicles 2024-03-31 13982075 bus:SmallEntities 2024-04-01 2025-03-31 13982075 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 13982075 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 13982075 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13982075 bus:FullAccounts 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 13982075

Lambournes Butchers at Stow Ltd

Filleted Unaudited Financial Statements

31 March 2025

Lambournes Butchers at Stow Ltd

Financial Statements

Year ended 31 March 2025

Contents | Page

Statement of financial position | 1

Notes to the financial statements | 3

Lambournes Butchers at Stow Ltd

Statement of Financial Position

31 March 2025

| 2025 | 2024
Note | £ | £ | £

Fixed assets

Intangible assets | 5 |  | 79,426 | 89,926
Tangible assets | 6 |  | 40,945 | 49,192
|  | --------- | ---------
|  | 120,371 | 139,118

Current assets

Stocks | 20,695 |  | 14,588
Debtors | 7 | 23,997 |  | 12,130
Cash at bank and in hand | 10,707 |  | 15,870
| -------- |  | --------
| 55,399 |  | 42,588

Creditors: amounts falling due within one year | 8 | 36,547 |  | 32,692
| -------- |  | --------
Net current assets |  | 18,852 | 9,896
|  | --------- | ---------
Total assets less current liabilities |  | 139,223 | 149,014

Creditors: amounts falling due after more than one year | 9 |  | 123,112 | 141,758

Provisions

Taxation including deferred tax |  | 7,780 | 7,138
|  | --------- | ---------
Net assets |  | 8,331 | 118
|  | --------- | ---------

Lambournes Butchers at Stow Ltd

Statement of Financial Position (continued)

31 March 2025

| 2025 | 2024
Note | £ | £ | £

Capital and reserves

Called up share capital |  | 2 | 2
Profit and loss account |  | 8,329 | 116
|  | ------- | ----
Shareholders funds |  | 8,331 | 118
|  | ------- | ----

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 26 January 2026 , and are signed on behalf of the board by:

Mr M A Jones | Mrs T C Jones
Director | Director

Company registration number: 13982075

Lambournes Butchers at Stow Ltd

Notes to the Financial Statements

Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 72 Kingscote Road West, Hatherley, Cheltenham, GL51 6JR.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

| Goodwill | - | 10% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:

| Plant and machinery | - | 20% reducing balance
| Motor vehicles | - | 25% reducing balance
| Office equipment | - | 25% reducing balance

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2024: 4 ).
5. Intangible assets

| Goodwill
| £
Cost |
At 1 April 2024 and 31 March 2025 | 105,000
| ---------
Amortisation |
At 1 April 2024 | 15,074
Charge for the year | 10,500
| ---------
At 31 March 2025 | 25,574
| ---------
Carrying amount |
At 31 March 2025 | 79,426
| ---------
At 31 March 2024 | 89,926
| ---------

6. Tangible assets

| Plant and machinery | Motor vehicles | Office equipment | Total
| £ | £ | £ | £
Cost |  |  |  |
At 1 April 2024 | 43,649 | 25,695 | 661 | 70,005
Additions | 2,703 | – | – | 2,703
| -------- | -------- | ---- | --------
At 31 March 2025 | 46,352 | 25,695 | 661 | 72,708
| -------- | -------- | ---- | --------
Depreciation |  |  |  |
At 1 April 2024 | 11,536 | 9,116 | 161 | 20,813
Charge for the year | 6,679 | 4,145 | 126 | 10,950
| -------- | -------- | ---- | --------
At 31 March 2025 | 18,215 | 13,261 | 287 | 31,763
| -------- | -------- | ---- | --------
Carrying amount |  |  |  |
At 31 March 2025 | 28,137 | 12,434 | 374 | 40,945
| -------- | -------- | ---- | --------
At 31 March 2024 | 32,113 | 16,579 | 500 | 49,192
| -------- | -------- | ---- | --------

7. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 16,908 | 5,371
Other debtors | 7,089 | 6,759
| -------- | --------
| 23,997 | 12,130
| -------- | --------

8. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Bank loan | 13,636 | 12,836
Trade creditors | 1,729 | 2,428
Corporation tax | 3,654 | –
Social security and other taxes | 1,937 | 2,331
Other creditors | 15,591 | 15,097
| -------- | --------
| 36,547 | 32,692
| -------- | --------

The bank loan is secured by fixed and floating charges on the company's assets.
9. Creditors: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Bank loan | 113,622 | 127,258
Other creditors | 9,490 | 14,500
| --------- | ---------
| 123,112 | 141,758
| --------- | ---------

The bank loan is secured by fixed and floating charges on the company's assets.
Included within creditors: amounts falling due after more than one year is an amount of £67,400 (2023: £83,275) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
10. Other financial commitments
At the reporting date the company had commitments for the future minimum lease payments under non-cancellable operating leases of £407,500 (2023: £437,500)