Company registration number SC625215 (Scotland)
JLMMCG LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
JLMMCG LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
JLMMCG LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
52,647
422,234
Investments
5
606,900
163,976
659,547
586,210
Current assets
Debtors
6
350,000
60,000
Cash at bank and in hand
970
48,477
350,970
108,477
Creditors: amounts falling due within one year
7
(30,288)
(59,184)
Net current assets
320,682
49,293
Total assets less current liabilities
980,229
635,503
Creditors: amounts falling due after more than one year
8
-
0
(630,467)
Provisions for liabilities
(7,386)
(4,457)
Net assets
972,843
579
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
972,643
379
Total equity
972,843
579
JLMMCG LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 5 November 2025 and are signed on its behalf by:
M McGinley
Director
Company registration number SC625215 (Scotland)
JLMMCG LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

JLMMCG Limited is a private company limited by shares incorporated in Scotland. The registered office is 27c High Street, Monifieth, DD5 4AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No depreciation
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

JLMMCG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

JLMMCG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

JLMMCG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
JLMMCG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2024
385,000
67,888
452,888
Additions
-
0
40,049
40,049
Disposals
(385,000)
(51,090)
(436,090)
At 30 September 2025
-
0
56,847
56,847
Depreciation and impairment
At 1 October 2024
-
0
30,654
30,654
Depreciation charged in the year
-
0
4,200
4,200
Eliminated in respect of disposals
-
0
(30,654)
(30,654)
At 30 September 2025
-
0
4,200
4,200
Carrying amount
At 30 September 2025
-
0
52,647
52,647
At 30 September 2024
385,000
37,234
422,234
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
-
0
1,900
Loans to group undertakings and participating interests
-
0
96,249
Other investments other than loans
606,900
65,827
606,900
163,976
Fixed asset investments revalued

Listed investments are revalued annually to their market value based on the redemption price of the assets. The historical cost of the listed investments is £562,219 (2024 - £64,518).

Investments in group companies are recorded at cost.

JLMMCG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in subsidiaries
Loans to subsidiaries
Other investments
Total
£
£
£
£
Cost or valuation
At 1 October 2024
1,900
96,249
65,827
163,976
Additions
-
-
562,219
562,219
Valuation changes
-
-
44,681
44,681
Disposals
(1,900)
(96,249)
(65,827)
(163,976)
At 30 September 2025
-
-
606,900
606,900
Carrying amount
At 30 September 2025
-
-
0
606,900
606,900
At 30 September 2024
1,900
96,249
65,827
163,976
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
200,000
60,000
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
150,000
-
0
Total debtors
350,000
60,000
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
37,188
Amounts owed to group undertakings
-
0
100
Taxation and social security
19,665
1,252
Other creditors
10,623
20,644
30,288
59,184
JLMMCG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
589,344
Other creditors
-
0
41,123
-
0
630,467
Creditors which fall due after five years are payable as follows:
Payable by instalments
-
0
405,374

The long-term loans have now been repaid but were secured by fixed charges over the property in Monifieth. The bank also had a floating charge over the assets of the company and a personal guarantee of £100,000 from the directors - now discharged.

9
Parent company

The company is under the control of the two directors - each of whom own 50% of the shares.

2025-09-30 2024-10-01 false false false 05 November 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity M McGinley J Lovell SC625215 2024-10-01 2025-09-30 SC625215 2025-09-30 SC625215 2024-09-30 SC625215 core:LandBuildings 2025-09-30 SC625215 core:OtherPropertyPlantEquipment 2025-09-30 SC625215 core:LandBuildings 2024-09-30 SC625215 core:OtherPropertyPlantEquipment 2024-09-30 SC625215 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 SC625215 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 SC625215 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 SC625215 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 SC625215 core:CurrentFinancialInstruments core:AfterOneYear 2025-09-30 SC625215 core:CurrentFinancialInstruments core:AfterOneYear 2024-09-30 SC625215 core:Non-currentFinancialInstruments core:MoreThanFiveYears 2025-09-30 SC625215 core:Non-currentFinancialInstruments core:MoreThanFiveYears 2024-09-30 SC625215 core:ShareCapital 2025-09-30 SC625215 core:ShareCapital 2024-09-30 SC625215 core:RetainedEarningsAccumulatedLosses 2025-09-30 SC625215 core:RetainedEarningsAccumulatedLosses 2024-09-30 SC625215 bus:Director1 2024-10-01 2025-09-30 SC625215 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 SC625215 core:MotorVehicles 2024-10-01 2025-09-30 SC625215 2023-10-01 2024-09-30 SC625215 core:LandBuildings 2024-09-30 SC625215 core:OtherPropertyPlantEquipment 2024-09-30 SC625215 2024-09-30 SC625215 core:LandBuildings 2024-10-01 2025-09-30 SC625215 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 SC625215 core:Non-currentFinancialInstruments 2025-09-30 SC625215 core:Non-currentFinancialInstruments 2024-09-30 SC625215 core:WithinOneYear 2025-09-30 SC625215 core:WithinOneYear 2024-09-30 SC625215 core:AfterOneYear 2025-09-30 SC625215 core:AfterOneYear 2024-09-30 SC625215 core:CurrentFinancialInstruments 2025-09-30 SC625215 core:CurrentFinancialInstruments 2024-09-30 SC625215 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 SC625215 bus:FRS102 2024-10-01 2025-09-30 SC625215 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 SC625215 bus:Director2 2024-10-01 2025-09-30 SC625215 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 SC625215 bus:FullAccounts 2024-10-01 2025-09-30 xbrli:pure xbrli:shares iso4217:GBP