Workhorse Construction Limited 08937082 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of construction and maintenance services Digita Accounts Production Advanced 6.30.9574.0 true 08937082 2024-04-01 2025-03-31 08937082 2025-03-31 08937082 core:CurrentFinancialInstruments 2025-03-31 08937082 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 08937082 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 08937082 core:MotorVehicles 2025-03-31 08937082 core:OfficeEquipment 2025-03-31 08937082 bus:SmallEntities 2024-04-01 2025-03-31 08937082 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08937082 bus:FilletedAccounts 2024-04-01 2025-03-31 08937082 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08937082 bus:RegisteredOffice 2024-04-01 2025-03-31 08937082 bus:Director1 2024-04-01 2025-03-31 08937082 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08937082 bus:Agent1 2024-04-01 2025-03-31 08937082 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08937082 core:MotorVehicles 2024-04-01 2025-03-31 08937082 core:OfficeEquipment 2024-04-01 2025-03-31 08937082 countries:EnglandWales 2024-04-01 2025-03-31 08937082 2024-03-31 08937082 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 08937082 core:MotorVehicles 2024-03-31 08937082 core:OfficeEquipment 2024-03-31 08937082 2023-04-01 2024-03-31 08937082 2024-03-31 08937082 core:CurrentFinancialInstruments 2024-03-31 08937082 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 08937082 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 08937082 core:MotorVehicles 2024-03-31 08937082 core:OfficeEquipment 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 08937082

Workhorse Construction Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 March 2025

Workhorse Construction Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 7

Workhorse Construction Limited

Company Information

Director | Mr Grahame O'Connor

Registered office | 39 Hartslock Court Shooters Hill Pangbourne Reading Berkshire RG8 7BJ

Accountants | Vale & West Accountancy Services Limited Chartered AccountantsVictoria House 26 Queen Victoria Street Reading Berkshire RG1 1TG

Workhorse Construction Limited

(Registration number: 08937082)
Balance Sheet as at 31 March 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 17,166 | 21,457
Current assets |  |  |
Debtors | 5 | 275,457 | 341,143
Cash at bank and in hand |  | 19,694 | 6,409
|  | 295,151 | 347,552
Creditors: Amounts falling due within one year | 6 | (152,482) | (92,095)
Net current assets |  | 142,669 | 255,457
Net assets |  | 159,835 | 276,914
Capital and reserves |  |  |
Called up share capital |  | 100 | 100
Retained earnings |  | 159,735 | 276,814
Shareholders' funds |  | 159,835 | 276,914

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 9 February 2026

Mr Grahame O'Connor Director

Workhorse Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
39 Hartslock Court
Shooters Hill
Pangbourne
Reading
Berkshire
RG8 7BJ

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Workhorse Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2 | Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Workhorse Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2 | Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

Workhorse Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

4 | Tangible assets

| Land and buildings £ | Office equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 April 2024 | 17,996 | 342 | 52,600 | 70,938
At 31 March 2025 | 17,996 | 342 | 52,600 | 70,938
Depreciation
At 1 April 2024 | 17,996 | 342 | 31,143 | 49,481
Charge for the year | - | - | 4,291 | 4,291
At 31 March 2025 | 17,996 | 342 | 35,434 | 53,772
Carrying amount
At 31 March 2025 | - | - | 17,166 | 17,166
At 31 March 2024 | - | - | 21,457 | 21,457

5 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 77,074 | 62,650
Other debtors | 198,383 | 278,493
| 275,457 | 341,143

Workhorse Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

6 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 7 | 44,526 | 52,940
Trade creditors |  | 2,232 | 8,562
Taxation and social security |  | 90,782 | 24,815
Accruals and deferred income |  | 4,000 | 2,850
Other creditors |  | 10,942 | 2,928
|  | 152,482 | 92,095

7 | Loans and borrowings

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 44,526 | 52,940