2024-05-11 2025-05-10 2025-05-10 false SC550044 TAY SPIRITS LTD.2026-02-09 11010 false iso4217:GBP xbrli:pure SC550044 2024-05-10 SC550044 2025-05-10 SC550044 2024-05-11 2025-05-10 SC550044 2023-05-10 SC550044 2024-05-10 SC550044 2023-05-11 2024-05-10 SC550044 bus:SmallEntities 2024-05-11 2025-05-10 SC550044 bus:AuditExempt-NoAccountantsReport 2024-05-11 2025-05-10 SC550044 bus:FullAccounts 2024-05-11 2025-05-10 SC550044 bus:PrivateLimitedCompanyLtd 2024-05-11 2025-05-10 SC550044 core:WithinOneYear 2025-05-10 SC550044 core:AfterOneYear 2025-05-10 SC550044 core:WithinOneYear 2024-05-10 SC550044 core:AfterOneYear 2024-05-10 SC550044 core:ShareCapital 2025-05-10 SC550044 core:SharePremium 2025-05-10 SC550044 core:RevaluationReserve 2025-05-10 SC550044 core:OtherReservesSubtotal 2025-05-10 SC550044 core:RetainedEarningsAccumulatedLosses 2025-05-10 SC550044 core:ShareCapital 2024-05-10 SC550044 core:SharePremium 2024-05-10 SC550044 core:RevaluationReserve 2024-05-10 SC550044 core:OtherReservesSubtotal 2024-05-10 SC550044 core:RetainedEarningsAccumulatedLosses 2024-05-10 SC550044 core:LandBuildings 2025-05-10 SC550044 core:PlantMachinery 2025-05-10 SC550044 core:Vehicles 2025-05-10 SC550044 core:FurnitureFittings 2025-05-10 SC550044 core:OfficeEquipment 2025-05-10 SC550044 core:NetGoodwill 2025-05-10 SC550044 core:IntangibleAssetsOtherThanGoodwill 2025-05-10 SC550044 core:ListedExchangeTraded 2025-05-10 SC550044 core:UnlistedNon-exchangeTraded 2025-05-10 SC550044 core:LandBuildings 2024-05-10 SC550044 core:PlantMachinery 2024-05-10 SC550044 core:Vehicles 2024-05-10 SC550044 core:FurnitureFittings 2024-05-10 SC550044 core:OfficeEquipment 2024-05-10 SC550044 core:NetGoodwill 2024-05-10 SC550044 core:IntangibleAssetsOtherThanGoodwill 2024-05-10 SC550044 core:ListedExchangeTraded 2024-05-10 SC550044 core:UnlistedNon-exchangeTraded 2024-05-10 SC550044 core:LandBuildings 2024-05-11 2025-05-10 SC550044 core:PlantMachinery 2024-05-11 2025-05-10 SC550044 core:Vehicles 2024-05-11 2025-05-10 SC550044 core:FurnitureFittings 2024-05-11 2025-05-10 SC550044 core:OfficeEquipment 2024-05-11 2025-05-10 SC550044 core:NetGoodwill 2024-05-11 2025-05-10 SC550044 core:IntangibleAssetsOtherThanGoodwill 2024-05-11 2025-05-10 SC550044 core:ListedExchangeTraded 2024-05-11 2025-05-10 SC550044 core:UnlistedNon-exchangeTraded 2024-05-11 2025-05-10 SC550044 core:MoreThanFiveYears 2024-05-11 2025-05-10 SC550044 core:Non-currentFinancialInstruments 2025-05-10 SC550044 core:Non-currentFinancialInstruments 2024-05-10 SC550044 dpl:CostSales 2024-05-11 2025-05-10 SC550044 dpl:DistributionCosts 2024-05-11 2025-05-10 SC550044 core:LandBuildings 2024-05-11 2025-05-10 SC550044 core:PlantMachinery 2024-05-11 2025-05-10 SC550044 core:Vehicles 2024-05-11 2025-05-10 SC550044 core:FurnitureFittings 2024-05-11 2025-05-10 SC550044 core:OfficeEquipment 2024-05-11 2025-05-10 SC550044 dpl:AdministrativeExpenses 2024-05-11 2025-05-10 SC550044 core:NetGoodwill 2024-05-11 2025-05-10 SC550044 core:IntangibleAssetsOtherThanGoodwill 2024-05-11 2025-05-10 SC550044 dpl:GroupUndertakings 2024-05-11 2025-05-10 SC550044 dpl:ParticipatingInterests 2024-05-11 2025-05-10 SC550044 dpl:GroupUndertakings core:ListedExchangeTraded 2024-05-11 2025-05-10 SC550044 core:ListedExchangeTraded 2024-05-11 2025-05-10 SC550044 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-05-11 2025-05-10 SC550044 core:UnlistedNon-exchangeTraded 2024-05-11 2025-05-10 SC550044 dpl:CostSales 2023-05-11 2024-05-10 SC550044 dpl:DistributionCosts 2023-05-11 2024-05-10 SC550044 core:LandBuildings 2023-05-11 2024-05-10 SC550044 core:PlantMachinery 2023-05-11 2024-05-10 SC550044 core:Vehicles 2023-05-11 2024-05-10 SC550044 core:FurnitureFittings 2023-05-11 2024-05-10 SC550044 core:OfficeEquipment 2023-05-11 2024-05-10 SC550044 dpl:AdministrativeExpenses 2023-05-11 2024-05-10 SC550044 core:NetGoodwill 2023-05-11 2024-05-10 SC550044 core:IntangibleAssetsOtherThanGoodwill 2023-05-11 2024-05-10 SC550044 dpl:GroupUndertakings 2023-05-11 2024-05-10 SC550044 dpl:ParticipatingInterests 2023-05-11 2024-05-10 SC550044 dpl:GroupUndertakings core:ListedExchangeTraded 2023-05-11 2024-05-10 SC550044 core:ListedExchangeTraded 2023-05-11 2024-05-10 SC550044 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-05-11 2024-05-10 SC550044 core:UnlistedNon-exchangeTraded 2023-05-11 2024-05-10 SC550044 core:NetGoodwill 2025-05-10 SC550044 core:IntangibleAssetsOtherThanGoodwill 2025-05-10 SC550044 core:LandBuildings 2025-05-10 SC550044 core:PlantMachinery 2025-05-10 SC550044 core:Vehicles 2025-05-10 SC550044 core:FurnitureFittings 2025-05-10 SC550044 core:OfficeEquipment 2025-05-10 SC550044 core:AfterOneYear 2025-05-10 SC550044 core:WithinOneYear 2025-05-10 SC550044 core:ListedExchangeTraded 2025-05-10 SC550044 core:UnlistedNon-exchangeTraded 2025-05-10 SC550044 core:ShareCapital 2025-05-10 SC550044 core:SharePremium 2025-05-10 SC550044 core:RevaluationReserve 2025-05-10 SC550044 core:OtherReservesSubtotal 2025-05-10 SC550044 core:RetainedEarningsAccumulatedLosses 2025-05-10 SC550044 core:NetGoodwill 2024-05-10 SC550044 core:IntangibleAssetsOtherThanGoodwill 2024-05-10 SC550044 core:LandBuildings 2024-05-10 SC550044 core:PlantMachinery 2024-05-10 SC550044 core:Vehicles 2024-05-10 SC550044 core:FurnitureFittings 2024-05-10 SC550044 core:OfficeEquipment 2024-05-10 SC550044 core:AfterOneYear 2024-05-10 SC550044 core:WithinOneYear 2024-05-10 SC550044 core:ListedExchangeTraded 2024-05-10 SC550044 core:UnlistedNon-exchangeTraded 2024-05-10 SC550044 core:ShareCapital 2024-05-10 SC550044 core:SharePremium 2024-05-10 SC550044 core:RevaluationReserve 2024-05-10 SC550044 core:OtherReservesSubtotal 2024-05-10 SC550044 core:RetainedEarningsAccumulatedLosses 2024-05-10 SC550044 core:NetGoodwill 2023-05-10 SC550044 core:IntangibleAssetsOtherThanGoodwill 2023-05-10 SC550044 core:LandBuildings 2023-05-10 SC550044 core:PlantMachinery 2023-05-10 SC550044 core:Vehicles 2023-05-10 SC550044 core:FurnitureFittings 2023-05-10 SC550044 core:OfficeEquipment 2023-05-10 SC550044 core:AfterOneYear 2023-05-10 SC550044 core:WithinOneYear 2023-05-10 SC550044 core:ListedExchangeTraded 2023-05-10 SC550044 core:UnlistedNon-exchangeTraded 2023-05-10 SC550044 core:ShareCapital 2023-05-10 SC550044 core:SharePremium 2023-05-10 SC550044 core:RevaluationReserve 2023-05-10 SC550044 core:OtherReservesSubtotal 2023-05-10 SC550044 core:RetainedEarningsAccumulatedLosses 2023-05-10 SC550044 core:AfterOneYear 2024-05-11 2025-05-10 SC550044 core:WithinOneYear 2024-05-11 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:CostValuation 2024-05-11 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-05-11 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-05-11 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-05-11 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-05-11 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-05-11 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-05-11 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-05-11 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-05-11 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:CostValuation 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-05-10 SC550044 core:Non-currentFinancialInstruments core:CostValuation 2024-05-10 SC550044 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-05-10 SC550044 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-05-10 SC550044 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-05-10 SC550044 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-05-10 SC550044 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-05-10 SC550044 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-05-10 SC550044 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-05-10 SC550044 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-05-10 SC550044 bus:Director1 2024-05-11 2025-05-10 SC550044 core:FurnitureFittingsToolsEquipment 2024-05-10 SC550044 core:FurnitureFittingsToolsEquipment 2024-05-11 2025-05-10 SC550044 core:FurnitureFittingsToolsEquipment 2025-05-10

TAY SPIRITS LTD.

Registered Number
SC550044
(Scotland)

Unaudited Financial Statements for the Year ended
10 May 2025

TAY SPIRITS LTD.
Company Information
for the year from 11 May 2024 to 10 May 2025

Director | Kecia McDougall

Registered Address | Tayport Distillery Unit 2, Shanwell Court Industrial Estate
| Shanwell Road
| Tayport
| DD6 9DX

Registered Number | SC550044 (Scotland)

TAY SPIRITS LTD.
Balance Sheet as at
10 May 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Intangible assets | 3 |  |  | 10,224 |  |  |  | 3,869
Tangible assets | 4 |  |  | 12,174 |  |  |  | 12,850
|  |  |  | 22,398 |  |  |  | 16,719
Current assets |  |  |  |  |  |  |  |
Stocks |  | 28,812 |  |  |  | 21,712 |  |
Debtors | 5 | 10,658 |  |  |  | 8,520 |  |
Cash at bank and on hand |  | 12,015 |  |  |  | 11,297 |  |
|  | 51,485 |  |  |  | 41,529 |  |
Creditors amounts falling due within one year | 6 | (8,661) |  |  |  | (9,595) |  |
Net current assets (liabilities) |  |  |  | 42,824 |  |  |  | 31,934
Total assets less current liabilities |  |  |  | 65,222 |  |  |  | 48,653
Creditors amounts falling due after one year | 7 |  |  | (207,517) |  |  |  | (217,370)
Provisions for liabilities |  |  |  | (2,313) |  |  |  | (2,441)
Net assets |  |  |  | (144,608) |  |  |  | (171,158)
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 1 |  |  |  | 1
Profit and loss account |  |  |  | (144,609) |  |  |  | (171,159)
Shareholders' funds |  |  |  | (144,608) |  |  |  | (171,158)

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Director on 9 February 2026, and are signed on its behalf by:
Kecia McDougall Director Registered Company No. SC550044

TAY SPIRITS LTD.
Notes to the Financial Statements
for the year ended 10 May 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.

| Going concern
--- | ---
| The financial statements have been prepared on the going concern basis. The director finds it appropriate for the financial statements to be prepared on this basis despite the net liability position of the company. The company is reliant upon the continued support of the director who has confirmed she will not withdraw her directors loan account to the detriment of other creditors.

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

| Employee benefits
--- | ---
| The company operates a defined contribution pension scheme. Contributions payable to the companys pension scheme are charged to profit or loss in the period to which they relate.

| Current taxation
--- | ---
| Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Intangible assets
--- | ---
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Development costs are being amortised evenly over their estimated useful life of 10 years.

| Tangible fixed assets and depreciation
--- | ---
| Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows: Plant and Machinery: 10 and 5 years Straight line Fixtures and Fittings: 5 years Straight line Vehicles: 4 years Straight line Office Equipment: 3 years Straight line

| Stocks and work in progress
--- | ---
| Stock and work in progress are valued at the lower of cost and net realisable value.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 2 |  | 2

3. | Intangible assets
--- | ---

|  | Other |  | Total
--- | --- | --- | --- | ---
|  | £ |  | £
| Cost or valuation
| At 11 May 24 | 12,164 |  | 12,164
| Additions | 7,775 |  | 7,775
| At 10 May 25 | 19,939 |  | 19,939
| Amortisation and impairment
| At 11 May 24 | 8,295 |  | 8,295
| Charge for year | 1,420 |  | 1,420
| At 10 May 25 | 9,715 |  | 9,715
| Net book value
| At 10 May 25 | 10,224 |  | 10,224
| At 10 May 24 | 3,869 |  | 3,869

4. | Tangible fixed assets
--- | ---

|  | Plant & machinery |  | Vehicles |  | Fixtures & fittings |  | Office Equipment |  | Total
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £ |  | £
| Cost or valuation
| At 11 May 24 | 70,520 |  | 24,788 |  | 1,863 |  | 3,223 |  | 100,394
| Additions | 3,568 |  | - |  | 366 |  | 198 |  | 4,132
| At 10 May 25 | 74,088 |  | 24,788 |  | 2,229 |  | 3,421 |  | 104,526
| Depreciation and impairment
| At 11 May 24 | 59,733 |  | 24,774 |  | 537 |  | 2,500 |  | 87,544
| Charge for year | 4,142 |  | 14 |  | 350 |  | 302 |  | 4,808
| At 10 May 25 | 63,875 |  | 24,788 |  | 887 |  | 2,802 |  | 92,352
| Net book value
| At 10 May 25 | 10,213 |  | - |  | 1,342 |  | 619 |  | 12,174
| At 10 May 24 | 10,787 |  | 14 |  | 1,326 |  | 723 |  | 12,850

5. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade debtors / trade receivables | 6,095 |  | 6,439
| Other debtors | - |  | 259
| Prepayments and accrued income | 4,563 |  | 1,822
| Total | 10,658 |  | 8,520

6. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 2,224 |  | 3,812
| Bank borrowings and overdrafts | 2,865 |  | 2,865
| Taxation and social security | 1,918 |  | 1,215
| Other creditors | - |  | 95
| Accrued liabilities and deferred income | 1,654 |  | 1,608
| Total | 8,661 |  | 9,595

7. | Creditors: amounts due after one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Bank borrowings and overdrafts | 239 |  | 3,103
| Other creditors | 207,278 |  | 214,267
| Total | 207,517 |  | 217,370