Registered number
12606184
W. Collins Tree Care Commercial Limited
Filleted Accounts
31 May 2025

W. Collins Tree Care Commercial Limited
Registered number: | 12606184
Balance Sheet
as at 31 May 2025
Notes |  |  | 2025 |  |  | 2024
£ | £
Fixed assets
Tangible assets | 3 |  |  | 95,035 |  |  | 94,760
Current assets
Debtors | 4 |  | 18,360 |  |  | -
Cash at bank and in hand |  |  | 69,082 |  |  | 66,220
|  |  | 87,442 |  |  | 66,220
Creditors: amounts falling due within one year | 5 |  | (154,282) |  |  | (128,630)
Net current liabilities |  |  |  | (66,840) |  |  | (62,410)
Net assets |  |  |  | 28,195 |  |  | 32,350
Capital and reserves
Called up share capital |  |  |  | 100 |  |  | 100
Profit and loss account |  |  |  | 28,095 |  |  | 32,250
Shareholder's funds |  |  |  | 28,195 |  |  | 32,350
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
W J Collins
Director
Approved by the board on 28 February 2026

W. Collins Tree Care Commercial Limited
Notes to the Accounts
for the year ended 31 May 2025
1 | Accounting policies
| Basis of preparation
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
| Turnover
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
| Tangible fixed assets
| Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
| Plant and machinery | over 4 years
| Motor vehicles | over 4 years
| Debtors
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
| Creditors
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
| Taxation
| A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
| Leased assets
| A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 | Employees | 2025 |  | 2024
Number | Number
| Average number of persons employed by the company | 1 |  | 1
3 | Tangible fixed assets
|  |  |  | Plant and machinery |  | Motor vehicles |  | Total
£ | £ | £
| Cost
| At 1 June 2024 | 103,875 |  | 92,517 |  | 196,392
| Additions | 64,639 |  | - |  | 64,639
| Disposals | (9,800) |  | - |  | (9,800)
| At 31 May 2025 | 158,714 |  | 92,517 |  | 251,231
| Depreciation
| At 1 June 2024 | 60,195 |  | 41,437 |  | 101,632
| Charge for the year | 33,734 |  | 23,130 |  | 56,864
| On disposals | (2,300) |  | - |  | (2,300)
| At 31 May 2025 | 91,629 |  | 64,567 |  | 156,196
| Net book value
| At 31 May 2025 | 67,085 |  | 27,950 |  | 95,035
| At 31 May 2024 | 43,680 |  | 51,080 |  | 94,760
4 | Debtors | 2025 |  | 2024
£ | £
| Trade debtors | 18,360 |  | -
5 | Creditors: amounts falling due within one year | 2025 |  | 2024
£ | £
| Obligations under finance lease and hire purchase contracts | 96,206 |  | 75,068
| Taxation and social security costs | 10,963 |  | 17,993
| Directors loan account | 44,613 |  | 33,069
| Other creditors | 2,500 |  | 2,500
|  |  |  |  |  | 154,282 |  | 128,630
6 | Controlling party
| The company is controlled by the director.
7 | Other information
| W. Collins Tree Care Commercial Limited is a private company limited by shares and incorporated in England. Its registered office is:
| Rotunda Buildings
| Montpellier Exchange
| Cheltenham
| Glos

W. Collins Tree Care Commercial Limited 12606184 false 2024-06-01 2025-05-31 2025-05-31 VT Final Accounts April 2025 W J Collins No description of principal activity 12606184 2023-06-01 2024-05-31 12606184 core:WithinOneYear 2024-05-31 12606184 core:ShareCapital 2024-05-31 12606184 core:RetainedEarningsAccumulatedLosses 2024-05-31 12606184 2024-06-01 2025-05-31 12606184 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 12606184 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 12606184 bus:Director40 2024-06-01 2025-05-31 12606184 1 2024-06-01 2025-05-31 12606184 2 2024-06-01 2025-05-31 12606184 core:PlantMachinery 2024-06-01 2025-05-31 12606184 core:Vehicles 2024-06-01 2025-05-31 12606184 countries:England 2024-06-01 2025-05-31 12606184 bus:FRS102 2024-06-01 2025-05-31 12606184 bus:FilletedAccounts 2024-06-01 2025-05-31 12606184 2025-05-31 12606184 core:WithinOneYear 2025-05-31 12606184 core:ShareCapital 2025-05-31 12606184 core:RetainedEarningsAccumulatedLosses 2025-05-31 12606184 core:PlantMachinery 2025-05-31 12606184 core:Vehicles 2025-05-31 12606184 2024-05-31 12606184 core:PlantMachinery 2024-05-31 12606184 core:Vehicles 2024-05-31 iso4217:GBP xbrli:pure