2024-06-01 2025-05-31 2025-05-31 false 08547671 COPURCETIC LIMITED 2026-01-28 false iso4217:GBP xbrli:pure 08547671 2024-05-31 08547671 2025-05-31 08547671 2024-06-01 2025-05-31 08547671 2023-05-31 08547671 2024-05-31 08547671 2023-06-01 2024-05-31 08547671 bus:SmallEntities 2024-06-01 2025-05-31 08547671 bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 08547671 bus:FullAccounts 2024-06-01 2025-05-31 08547671 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 08547671 core:WithinOneYear 2025-05-31 08547671 core:AfterOneYear 2025-05-31 08547671 core:WithinOneYear 2024-05-31 08547671 core:AfterOneYear 2024-05-31 08547671 core:ShareCapital 2025-05-31 08547671 core:SharePremium 2025-05-31 08547671 core:RevaluationReserve 2025-05-31 08547671 core:OtherReservesSubtotal 2025-05-31 08547671 core:RetainedEarningsAccumulatedLosses 2025-05-31 08547671 core:ShareCapital 2024-05-31 08547671 core:SharePremium 2024-05-31 08547671 core:RevaluationReserve 2024-05-31 08547671 core:OtherReservesSubtotal 2024-05-31 08547671 core:RetainedEarningsAccumulatedLosses 2024-05-31 08547671 core:LandBuildings 2025-05-31 08547671 core:PlantMachinery 2025-05-31 08547671 core:Vehicles 2025-05-31 08547671 core:FurnitureFittings 2025-05-31 08547671 core:OfficeEquipment 2025-05-31 08547671 core:NetGoodwill 2025-05-31 08547671 core:IntangibleAssetsOtherThanGoodwill 2025-05-31 08547671 core:ListedExchangeTraded 2025-05-31 08547671 core:UnlistedNon-exchangeTraded 2025-05-31 08547671 core:LandBuildings 2024-05-31 08547671 core:PlantMachinery 2024-05-31 08547671 core:Vehicles 2024-05-31 08547671 core:FurnitureFittings 2024-05-31 08547671 core:OfficeEquipment 2024-05-31 08547671 core:NetGoodwill 2024-05-31 08547671 core:IntangibleAssetsOtherThanGoodwill 2024-05-31 08547671 core:ListedExchangeTraded 2024-05-31 08547671 core:UnlistedNon-exchangeTraded 2024-05-31 08547671 core:LandBuildings 2024-06-01 2025-05-31 08547671 core:PlantMachinery 2024-06-01 2025-05-31 08547671 core:Vehicles 2024-06-01 2025-05-31 08547671 core:FurnitureFittings 2024-06-01 2025-05-31 08547671 core:OfficeEquipment 2024-06-01 2025-05-31 08547671 core:NetGoodwill 2024-06-01 2025-05-31 08547671 core:IntangibleAssetsOtherThanGoodwill 2024-06-01 2025-05-31 08547671 core:ListedExchangeTraded 2024-06-01 2025-05-31 08547671 core:UnlistedNon-exchangeTraded 2024-06-01 2025-05-31 08547671 core:MoreThanFiveYears 2024-06-01 2025-05-31 08547671 core:Non-currentFinancialInstruments 2025-05-31 08547671 core:Non-currentFinancialInstruments 2024-05-31 08547671 dpl:CostSales 2024-06-01 2025-05-31 08547671 dpl:DistributionCosts 2024-06-01 2025-05-31 08547671 core:LandBuildings 2024-06-01 2025-05-31 08547671 core:PlantMachinery 2024-06-01 2025-05-31 08547671 core:Vehicles 2024-06-01 2025-05-31 08547671 core:FurnitureFittings 2024-06-01 2025-05-31 08547671 core:OfficeEquipment 2024-06-01 2025-05-31 08547671 dpl:AdministrativeExpenses 2024-06-01 2025-05-31 08547671 core:NetGoodwill 2024-06-01 2025-05-31 08547671 core:IntangibleAssetsOtherThanGoodwill 2024-06-01 2025-05-31 08547671 dpl:GroupUndertakings 2024-06-01 2025-05-31 08547671 dpl:ParticipatingInterests 2024-06-01 2025-05-31 08547671 dpl:GroupUndertakings core:ListedExchangeTraded 2024-06-01 2025-05-31 08547671 core:ListedExchangeTraded 2024-06-01 2025-05-31 08547671 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-06-01 2025-05-31 08547671 core:UnlistedNon-exchangeTraded 2024-06-01 2025-05-31 08547671 dpl:CostSales 2023-06-01 2024-05-31 08547671 dpl:DistributionCosts 2023-06-01 2024-05-31 08547671 core:LandBuildings 2023-06-01 2024-05-31 08547671 core:PlantMachinery 2023-06-01 2024-05-31 08547671 core:Vehicles 2023-06-01 2024-05-31 08547671 core:FurnitureFittings 2023-06-01 2024-05-31 08547671 core:OfficeEquipment 2023-06-01 2024-05-31 08547671 dpl:AdministrativeExpenses 2023-06-01 2024-05-31 08547671 core:NetGoodwill 2023-06-01 2024-05-31 08547671 core:IntangibleAssetsOtherThanGoodwill 2023-06-01 2024-05-31 08547671 dpl:GroupUndertakings 2023-06-01 2024-05-31 08547671 dpl:ParticipatingInterests 2023-06-01 2024-05-31 08547671 dpl:GroupUndertakings core:ListedExchangeTraded 2023-06-01 2024-05-31 08547671 core:ListedExchangeTraded 2023-06-01 2024-05-31 08547671 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-06-01 2024-05-31 08547671 core:UnlistedNon-exchangeTraded 2023-06-01 2024-05-31 08547671 core:NetGoodwill 2025-05-31 08547671 core:IntangibleAssetsOtherThanGoodwill 2025-05-31 08547671 core:LandBuildings 2025-05-31 08547671 core:PlantMachinery 2025-05-31 08547671 core:Vehicles 2025-05-31 08547671 core:FurnitureFittings 2025-05-31 08547671 core:OfficeEquipment 2025-05-31 08547671 core:AfterOneYear 2025-05-31 08547671 core:WithinOneYear 2025-05-31 08547671 core:ListedExchangeTraded 2025-05-31 08547671 core:UnlistedNon-exchangeTraded 2025-05-31 08547671 core:ShareCapital 2025-05-31 08547671 core:SharePremium 2025-05-31 08547671 core:RevaluationReserve 2025-05-31 08547671 core:OtherReservesSubtotal 2025-05-31 08547671 core:RetainedEarningsAccumulatedLosses 2025-05-31 08547671 core:NetGoodwill 2024-05-31 08547671 core:IntangibleAssetsOtherThanGoodwill 2024-05-31 08547671 core:LandBuildings 2024-05-31 08547671 core:PlantMachinery 2024-05-31 08547671 core:Vehicles 2024-05-31 08547671 core:FurnitureFittings 2024-05-31 08547671 core:OfficeEquipment 2024-05-31 08547671 core:AfterOneYear 2024-05-31 08547671 core:WithinOneYear 2024-05-31 08547671 core:ListedExchangeTraded 2024-05-31 08547671 core:UnlistedNon-exchangeTraded 2024-05-31 08547671 core:ShareCapital 2024-05-31 08547671 core:SharePremium 2024-05-31 08547671 core:RevaluationReserve 2024-05-31 08547671 core:OtherReservesSubtotal 2024-05-31 08547671 core:RetainedEarningsAccumulatedLosses 2024-05-31 08547671 core:NetGoodwill 2023-05-31 08547671 core:IntangibleAssetsOtherThanGoodwill 2023-05-31 08547671 core:LandBuildings 2023-05-31 08547671 core:PlantMachinery 2023-05-31 08547671 core:Vehicles 2023-05-31 08547671 core:FurnitureFittings 2023-05-31 08547671 core:OfficeEquipment 2023-05-31 08547671 core:AfterOneYear 2023-05-31 08547671 core:WithinOneYear 2023-05-31 08547671 core:ListedExchangeTraded 2023-05-31 08547671 core:UnlistedNon-exchangeTraded 2023-05-31 08547671 core:ShareCapital 2023-05-31 08547671 core:SharePremium 2023-05-31 08547671 core:RevaluationReserve 2023-05-31 08547671 core:OtherReservesSubtotal 2023-05-31 08547671 core:RetainedEarningsAccumulatedLosses 2023-05-31 08547671 core:AfterOneYear 2024-06-01 2025-05-31 08547671 core:WithinOneYear 2024-06-01 2025-05-31 08547671 core:Non-currentFinancialInstruments core:CostValuation 2024-06-01 2025-05-31 08547671 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-06-01 2025-05-31 08547671 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-06-01 2025-05-31 08547671 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-06-01 2025-05-31 08547671 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-06-01 2025-05-31 08547671 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-06-01 2025-05-31 08547671 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-06-01 2025-05-31 08547671 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-06-01 2025-05-31 08547671 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-06-01 2025-05-31 08547671 core:Non-currentFinancialInstruments core:CostValuation 2025-05-31 08547671 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-05-31 08547671 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-05-31 08547671 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-05-31 08547671 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-05-31 08547671 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-05-31 08547671 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-05-31 08547671 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-05-31 08547671 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-05-31 08547671 core:Non-currentFinancialInstruments core:CostValuation 2024-05-31 08547671 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-05-31 08547671 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-05-31 08547671 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-05-31 08547671 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-05-31 08547671 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-05-31 08547671 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-05-31 08547671 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-05-31 08547671 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-05-31 08547671 bus:Director1 2024-06-01 2025-05-31

COPURCETIC LIMITED

Registered Number
08547671
(England and Wales)

Unaudited Financial Statements for the Year ended
31 May 2025

COPURCETIC LIMITED
Company Information
for the year from 1 June 2024 to 31 May 2025

Director | BRAMHALL, Steve James

Registered Address | 25 Blakemere Drive
| Northwich
| CW9 8US

Registered Number | 08547671 (England and Wales)

COPURCETIC LIMITED
Balance Sheet as at
31 May 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 1,199 |  |  |  | 1,349
|  |  |  | 1,199 |  |  |  | 1,349
Current assets |  |  |  |  |  |  |  |
Debtors | 4 | 15,600 |  |  |  | 17,269 |  |
Cash at bank and on hand |  | 300,197 |  |  |  | 240,560 |  |
|  | 315,797 |  |  |  | 257,829 |  |
Creditors amounts falling due within one year | 5 | (95,574) |  |  |  | (87,669) |  |
Net current assets (liabilities) |  |  |  | 220,223 |  |  |  | 170,160
Total assets less current liabilities |  |  |  | 221,422 |  |  |  | 171,509
Creditors amounts falling due after one year | 6 |  |  | (202) |  |  |  | (2,595)
Provisions for liabilities | 7 |  |  | (228) |  |  |  | (256)
Net assets |  |  |  | 220,992 |  |  |  | 168,658
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 1 |  |  |  | 1
Profit and loss account |  |  |  | 220,991 |  |  |  | 168,657
Shareholders' funds |  |  |  | 220,992 |  |  |  | 168,658

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Director on 28 January 2026, and are signed on its behalf by:
BRAMHALL, Steve James Director Registered Company No. 08547671

COPURCETIC LIMITED
Notes to the Financial Statements
for the year ended 31 May 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.

| Revenue from sale of goods
--- | ---
| Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

| Employee benefits
--- | ---
| Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.

| Foreign currency translation
--- | ---
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Tangible fixed assets and depreciation
--- | ---
| Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

|  | Reducing balance (%)
| Office Equipment | 25

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 1 |  | 1

3. | Tangible fixed assets
--- | ---

|  | Office Equipment |  | Total
--- | --- | --- | --- | ---
|  | £ |  | £
| Cost or valuation
| At 01 June 24 | 3,124 |  | 3,124
| Additions | 200 |  | 200
| At 31 May 25 | 3,324 |  | 3,324
| Depreciation and impairment
| At 01 June 24 | 1,775 |  | 1,775
| Charge for year | 350 |  | 350
| At 31 May 25 | 2,125 |  | 2,125
| Net book value
| At 31 May 25 | 1,199 |  | 1,199
| At 31 May 24 | 1,349 |  | 1,349

4. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade debtors / trade receivables | 15,600 |  | 16,880
| Other debtors | - |  | 389
| Total | 15,600 |  | 17,269

5. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Bank borrowings and overdrafts | 2,393 |  | 2,334
| Taxation and social security | 32,769 |  | 42,356
| Other creditors | 59,282 |  | 41,898
| Accrued liabilities and deferred income | 1,130 |  | 1,081
| Total | 95,574 |  | 87,669

| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

6. | Creditors: amounts due after one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Bank borrowings and overdrafts | 202 |  | 2,595
| Total | 202 |  | 2,595

7. | Provisions for liabilities
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Net deferred tax liability (asset) | 228 |  | 256
| Total | 228 |  | 256