Puzzle Craft Ltd 14096340 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is online retail of puzzles and jigsaws Digita Accounts Production Advanced 6.30.9574.0 true 14096340 2024-06-01 2025-05-31 14096340 2025-05-31 14096340 bus:Director1 1 2025-05-31 14096340 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-05-31 14096340 core:CurrentFinancialInstruments 2025-05-31 14096340 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 14096340 core:FurnitureFittingsToolsEquipment 2025-05-31 14096340 core:MotorVehicles 2025-05-31 14096340 bus:SmallEntities 2024-06-01 2025-05-31 14096340 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 14096340 bus:FilletedAccounts 2024-06-01 2025-05-31 14096340 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 14096340 bus:Director1 2024-06-01 2025-05-31 14096340 bus:Director1 1 2024-06-01 2025-05-31 14096340 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-06-01 2025-05-31 14096340 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 14096340 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31 14096340 core:MotorVehicles 2024-06-01 2025-05-31 14096340 core:OfficeEquipment 2024-06-01 2025-05-31 14096340 countries:EnglandWales 2024-06-01 2025-05-31 14096340 2024-05-31 14096340 bus:Director1 1 2024-05-31 14096340 core:FurnitureFittingsToolsEquipment 2024-05-31 14096340 core:MotorVehicles 2024-05-31 14096340 2023-06-01 2024-05-31 14096340 2024-05-31 14096340 bus:Director1 1 2024-05-31 14096340 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-05-31 14096340 core:CurrentFinancialInstruments 2024-05-31 14096340 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 14096340 core:FurnitureFittingsToolsEquipment 2024-05-31 14096340 core:MotorVehicles 2024-05-31 14096340 bus:Director1 2023-06-01 2024-05-31 14096340 bus:Director1 1 2023-06-01 2024-05-31 14096340 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-06-01 2024-05-31 14096340 bus:Director1 1 2023-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 14096340

Puzzle Craft Ltd
Unaudited Filleted Abridged Financial Statements
for the Year Ended 31 May 2025

Puzzle Craft Ltd

Contents

Abridged Balance Sheet | 1 to 2
Notes to the Unaudited Abridged Financial Statements | 3 to 9

Puzzle Craft Ltd

(Registration number: 14096340)
Abridged Balance Sheet as at 31 May 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 3 | 1,320 | 83
Current assets |  |  |
Stocks | 4 | 500 | 500
Debtors |  | 1,988 | 4,044
Cash at bank and in hand |  | 14,035 | 26,574
|  | 16,523 | 31,118
Prepayments and accrued income |  | 281 | -
Creditors: Amounts falling due within one year |  | (6,744) | (15,322)
Net current assets |  | 10,060 | 15,796
Total assets less current liabilities |  | 11,380 | 15,879
Provisions for liabilities |  | (239) | 238
Accruals and deferred income |  | (845) | (935)
Net assets |  | 10,296 | 15,182
Capital and reserves |  |  |
Called up share capital | 5 | 1 | 1
Retained earnings |  | 10,295 | 15,181
Shareholders' funds |  | 10,296 | 15,182

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Puzzle Craft Ltd

(Registration number: 14096340)
Abridged Balance Sheet as at 31 May 2025

Approved and authorised by the director on 10 February 2026

......................................... Miss Danielle Louise Willis Director

Puzzle Craft Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

1 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Puzzle Craft Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Motor vehicles | 25% Reducing balance method
Office equipment | 33% Straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Puzzle Craft Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2024 - 2).

Puzzle Craft Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

3 | Tangible assets

| Furniture, fittings and equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 June 2024 | 124 | - | 124
Additions | 792 | 1,000 | 1,792
At 31 May 2025 | 916 | 1,000 | 1,916
Depreciation
At 1 June 2024 | 41 | - | 41
Charge for the year | 305 | 250 | 555
At 31 May 2025 | 346 | 250 | 596
Carrying amount
At 31 May 2025 | 570 | 750 | 1,320
At 31 May 2024 | 83 | - | 83

4 | Stocks

| 2025 £ | 2024 £
Other inventories | 500 | 500

5 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £1 each | 1 | 1 | 1 | 1

6 | Dividends

Interim dividends paid

Puzzle Craft Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

|  | 2025 £ |  | 2024 £
Interim dividend of £3,500.00 (2024 - £Nil) per each Ordinary shares |  | 3,500 |  | -

Interim dividends paid

|  | 2025 £ |  | 2024 £
Interim dividend of £3,500 (2024 - £Nil) per each Ordinary shares |  | 3,500 |  | -

7 | Related party transactions

Puzzle Craft Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

Transactions with the director

2025 | At 1 June 2024 £ | Advances to director £ | Other payments made to company by director £ | At 31 May 2025 £
Miss Danielle Louise Willis
Directors loan | (2,829) | 6,702 | (4,072) | (199)

2024 | At 1 June 2023 £ | Advances to director £ | Other payments made to company by director £ | At 31 May 2024 £
Miss Danielle Louise Willis
Directors loan | (2,549) | 3,304 | (3,584) | (2,829)

Puzzle Craft Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

Director's remuneration

The director's remuneration for the year was as follows:

| 2025 £ | 2024 £
Remuneration | 12,236 | 4,205
Contributions paid to money purchase schemes | 173 | -
| 12,409 | 4,205