Silverfin false false 30/09/2025 01/10/2024 30/09/2025 S D Hadley 01/08/2017 G J Bennett 01/08/2017 06 February 2026 no description of principal activity 10893717 2025-09-30 10893717 bus:Director1 2025-09-30 10893717 bus:Director2 2025-09-30 10893717 2024-09-30 10893717 core:CurrentFinancialInstruments 2025-09-30 10893717 core:CurrentFinancialInstruments 2024-09-30 10893717 core:Non-currentFinancialInstruments 2025-09-30 10893717 core:Non-currentFinancialInstruments 2024-09-30 10893717 core:ShareCapital 2025-09-30 10893717 core:ShareCapital 2024-09-30 10893717 core:RetainedEarningsAccumulatedLosses 2025-09-30 10893717 core:RetainedEarningsAccumulatedLosses 2024-09-30 10893717 core:PlantMachinery 2024-09-30 10893717 core:Vehicles 2024-09-30 10893717 core:OtherPropertyPlantEquipment 2024-09-30 10893717 core:PlantMachinery 2025-09-30 10893717 core:Vehicles 2025-09-30 10893717 core:OtherPropertyPlantEquipment 2025-09-30 10893717 core:CurrentFinancialInstruments 1 2025-09-30 10893717 core:CurrentFinancialInstruments 1 2024-09-30 10893717 2023-09-30 10893717 2024-10-01 2025-09-30 10893717 bus:FilletedAccounts 2024-10-01 2025-09-30 10893717 bus:SmallEntities 2024-10-01 2025-09-30 10893717 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 10893717 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 10893717 bus:Director1 2024-10-01 2025-09-30 10893717 bus:Director2 2024-10-01 2025-09-30 10893717 core:PlantMachinery 2024-10-01 2025-09-30 10893717 core:Vehicles 2024-10-01 2025-09-30 10893717 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 10893717 2023-10-01 2024-09-30 10893717 core:Non-currentFinancialInstruments 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Company No: 10893717 (England and Wales)

# FRAMESET UK LTD

### UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH THE REGISTRAR

FRAMESET UK LTD

## UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2025

Contents

FRAMESET UK LTD

## COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2025
FRAMESET UK LTD

## COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2025

DIRECTORS | S D Hadley
| G J Bennett

REGISTERED OFFICE | Unit 2 Shelf House
| New Farm Road
| Alresford
| England
| SO24 9QE
| United Kingdom

COMPANY NUMBER | 10893717 (England and Wales)

ACCOUNTANT | Shaw Gibbs Limited
| Wey Court West
| Union Road
| Farnham
| Surrey
| GU9 7PT

FRAMESET UK LTD

## BALANCE SHEET

AS AT 30 SEPTEMBER 2025
FRAMESET UK LTD

## BALANCE SHEET (continued)

AS AT 30 SEPTEMBER 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 56,178 |  | 66,847
|  | 56,178 |  | 66,847
Current assets |  |  |  |
Debtors | 4 | 23,318 |  | 10,825
Cash at bank and in hand |  | 12,857 |  | 8,093
|  | 36,175 |  | 18,918
Creditors: amounts falling due within one year | 5 | ( 60,807) |  | ( 39,761)
Net current liabilities |  | (24,632) |  | (20,843)
Total assets less current liabilities |  | 31,546 |  | 46,004
Creditors: amounts falling due after more than one year | 6 | ( 18,823) |  | ( 24,034)
Provision for liabilities | 7 | 90 |  | ( 16,712)
Net assets |  | 12,813 |  | 5,258
Capital and reserves |  |  |  |
Called-up share capital |  | 100 |  | 100
Profit and loss account |  | 12,713 |  | 5,158
Total shareholders' funds |  | 12,813 |  | 5,258

For the financial year ending 30 September 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Frameset UK Ltd (registered number: 10893717) were approved and authorised for issue by the Board of Directors on 06 February 2026. They were signed on its behalf by:

G J Bennett Director |

FRAMESET UK LTD

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2025
FRAMESET UK LTD

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Frameset UK Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 2 Shelf House, New Farm Road, Alresford, England, SO24 9QE, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

##### Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

##### Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery | 25 % reducing balance
Vehicles | 20 % reducing balance
Other property, plant and equipment | 10 % reducing balance

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

##### Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

##### Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

##### Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 3 |  | 3

#### 3. Tangible assets

| Plant and machinery |  | Vehicles |  | Other property, plant and equipment |  | Total
| £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |
At 01 October 2024 | 33,183 |  | 10,990 |  | 42,142 |  | 86,315
Additions | 3,651 |  | 1,233 |  | 988 |  | 5,872
Disposals | 0 |  | ( 10,990) |  | 0 |  | ( 10,990)
At 30 September 2025 | 36,834 |  | 1,233 |  | 43,130 |  | 81,197
Accumulated depreciation |  |  |  |  |  |  |
At 01 October 2024 | 15,394 |  | 4,074 |  | 0 |  | 19,468
Charge for the financial year | 5,210 |  | 626 |  | 4,250 |  | 10,086
Disposals | 0 |  | ( 4,535) |  | 0 |  | ( 4,535)
At 30 September 2025 | 20,604 |  | 165 |  | 4,250 |  | 25,019
Net book value |  |  |  |  |  |  |
At 30 September 2025 | 16,230 |  | 1,068 |  | 38,880 |  | 56,178
At 30 September 2024 | 17,789 |  | 6,916 |  | 42,142 |  | 66,847

#### 4. Debtors

| 2025 |  | 2024
| £ |  | £
Prepayments | 9,124 |  | 8,131
Other debtors | 14,194 |  | 2,694
| 23,318 |  | 10,825

#### 5. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Bank loans | 6,027 |  | 15,167
Amounts owed to directors | 12,697 |  | 14,197
Accruals | 2,018 |  | 1,789
Corporation tax | 9,435 |  | 122
Deferred tax liability | 16,712 |  | 0
Other taxation and social security | 13,199 |  | 8,486
Other creditors | 719 |  | 0
| 60,807 |  | 39,761

#### 6. Creditors: amounts falling due after more than one year

| 2025 |  | 2024
| £ |  | £
Other loans | 18,823 |  | 24,034

There are no amounts included above in respect of which any security has been given by the small entity.

#### 7. Deferred tax

| 2025 |  | 2024
| £ |  | £
At the beginning of financial year | ( 16,712) |  | ( 3,541)
Credited/(charged) to the Statement of Income and Retained Earnings | 90 |  | ( 13,171)
At the end of financial year | ( 16,622) |  | ( 16,712)