3 3 Upton Noble Garage Limited 04013782 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is that of garage proprietors Digita Accounts Production Advanced 6.30.9574.0 true true 04013782 2024-09-01 2025-08-31 04013782 2025-08-31 04013782 core:CurrentFinancialInstruments 2025-08-31 04013782 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 04013782 core:MotorVehicles 2025-08-31 04013782 core:OfficeEquipment 2025-08-31 04013782 core:PlantMachinery 2025-08-31 04013782 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-08-31 04013782 bus:SmallEntities 2024-09-01 2025-08-31 04013782 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 04013782 bus:FilletedAccounts 2024-09-01 2025-08-31 04013782 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 04013782 bus:RegisteredOffice 2024-09-01 2025-08-31 04013782 bus:Director2 2024-09-01 2025-08-31 04013782 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04013782 core:InvestmentPropertyIncludedWithinPPE 2024-09-01 2025-08-31 04013782 core:MotorVehicles 2024-09-01 2025-08-31 04013782 core:OfficeEquipment 2024-09-01 2025-08-31 04013782 core:PlantMachinery 2024-09-01 2025-08-31 04013782 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-09-01 2025-08-31 04013782 countries:England 2024-09-01 2025-08-31 04013782 2024-08-31 04013782 core:MotorVehicles 2024-08-31 04013782 core:OfficeEquipment 2024-08-31 04013782 core:PlantMachinery 2024-08-31 04013782 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-08-31 04013782 2023-09-01 2024-08-31 04013782 2024-08-31 04013782 core:CurrentFinancialInstruments 2024-08-31 04013782 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 04013782 core:MotorVehicles 2024-08-31 04013782 core:OfficeEquipment 2024-08-31 04013782 core:PlantMachinery 2024-08-31 04013782 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-08-31 04013782 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-09-01 2024-08-31 04013782 2023-08-31 04013782 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-08-31 xbrli:pure iso4217:GBP

Registration number: 04013782

Upton Noble Garage Limited
Annual Report and Unaudited Financial Statements
for the Year Ended 31 August 2025

Upton Noble Garage Limited

Contents

Balance Sheet | 1 to 2
Notes to the Unaudited Financial Statements | 3 to 7

Upton Noble Garage Limited

(Registration number: 04013782)
Balance Sheet as at 31 August 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 24,720 | 20,811
Investment property | 5 | 1,390,000 | 1,393,000
|  | 1,414,720 | 1,413,811
Current assets |  |  |
Stocks | 6 | 19,928 | 20,829
Debtors | 7 | 49,155 | 56,352
Cash at bank and in hand |  | 278,577 | 198,881
|  | 347,660 | 276,062
Creditors: Amounts falling due within one year | 8 | (104,104) | (123,110)
Net current assets |  | 243,556 | 152,952
Total assets less current liabilities |  | 1,658,276 | 1,566,763
Provisions for liabilities |  | (57,778) | (57,527)
Net assets |  | 1,600,498 | 1,509,236
Capital and reserves |  |  |
Called up share capital |  | 1,249 | 1,249
Other reserves |  | 365,133 | 367,383
Retained earnings |  | 1,234,116 | 1,140,604
Shareholders' funds |  | 1,600,498 | 1,509,236

Upton Noble Garage Limited

(Registration number: 04013782)
Balance Sheet as at 31 August 2025

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 January 2026 and signed on its behalf by:

P M Hoskins Director |  |

Upton Noble Garage Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1 | General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Gunnings Lane
Upton Noble
Shepton Mallet
Somerset
BA4 6AR

These financial statements were authorised for issue by the Board on 20 January 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Going concern

The accounts have been prepared on a going concern basis.

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company's activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue from the provision of services in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
a) the amount of revenue can be reliably measured;
b) it is probable that future economic benefit will flow to the entity;
c) the stage of completion of the contract at the end of the reporting period can be reliably measured; and
d) the costs incurred and the costs to complete the contract can be reliably measured.

Upton Noble Garage Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Investment properties | nil
Plant and machinery | 10% reducing balance
Office equipment | 10% reducing balance
Motor vehicles | 20% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Upton Noble Garage Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Upton Noble Garage Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year was 3 (2024 - 3).

4 | Tangible assets

| Plant and machinery £ | Office equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 September 2024 | 49,811 | 9,724 | 2,000 | 61,535
Additions | 7,500 | 180 | - | 7,680
Disposals | - | - | (2,000) | (2,000)
At 31 August 2025 | 57,311 | 9,904 | - | 67,215
Depreciation
At 1 September 2024 | 31,962 | 7,786 | 976 | 40,724
Charge for the year | 2,535 | 212 | - | 2,747
Eliminated on disposal | - | - | (976) | (976)
At 31 August 2025 | 34,497 | 7,998 | - | 42,495
Carrying amount
At 31 August 2025 | 22,814 | 1,906 | - | 24,720
At 31 August 2024 | 17,849 | 1,938 | 1,024 | 20,811

5 | Investment properties

| 2025 £
At 1 September | 1,393,000
Fair value adjustments | (3,000)
At 31 August | 1,390,000

There has been no valuation of investment property by an independent valuer.

6 | Stocks

| 2025 £ | 2024 £
Stocks | 19,928 | 20,829

Upton Noble Garage Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

7 | Debtors

| 2025 £ | 2024 £
Trade debtors | 35,893 | 44,960
Prepayments | 12,387 | 11,392
Accrued income | 875 | -
| 49,155 | 56,352

8 | Creditors

Due within one year | Note | 2025 £ | 2024 £
Trade creditors |  | 31,352 | 27,986
Director current account | 9 | 19,000 | 15,000
Social security and other taxes |  | 5,925 | 4,125
Other creditors |  | 15,743 | 16,634
Accruals |  | 5,200 | 36,860
Corporation tax |  | 26,884 | 22,505
|  | 104,104 | 123,110

9 | Related party transactions

Loans from related parties

2025 | Key management £ | Total £
At start of period | 27,858 | 27,858
Advanced | 7,741 | 7,741
Repaid | (1,734) | (1,734)
At end of period | 33,865 | 33,865

2024 | Key management £ | Total £
At start of period | 90,240 | 90,240
Advanced | 34,102 | 34,102
Repaid | (96,484) | (96,484)
At end of period | 27,858 | 27,858

No interest is charged on the loan and it is repayable on demand.