Vxcel Piling Ltd 07260387 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is foundation installation service for structures Digita Accounts Production Advanced 6.30.9574.0 true 07260387 2024-06-01 2025-05-31 07260387 2025-05-31 07260387 bus:OrdinaryShareClass1 2025-05-31 07260387 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-05-31 07260387 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-05-31 07260387 core:CurrentFinancialInstruments 2025-05-31 07260387 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 07260387 core:Non-currentFinancialInstruments 2025-05-31 07260387 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 07260387 core:FurnitureFittings 2025-05-31 07260387 core:MotorVehicles 2025-05-31 07260387 core:OfficeEquipment 2025-05-31 07260387 core:PlantMachinery 2025-05-31 07260387 bus:SmallEntities 2024-06-01 2025-05-31 07260387 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 07260387 bus:FilletedAccounts 2024-06-01 2025-05-31 07260387 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 07260387 bus:RegisteredOffice 2024-06-01 2025-05-31 07260387 bus:Director1 2024-06-01 2025-05-31 07260387 bus:Director2 2024-06-01 2025-05-31 07260387 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 07260387 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 07260387 bus:Agent1 2024-06-01 2025-05-31 07260387 core:FurnitureFittings 2024-06-01 2025-05-31 07260387 core:MotorVehicles 2024-06-01 2025-05-31 07260387 core:OfficeEquipment 2024-06-01 2025-05-31 07260387 core:PlantMachinery 2024-06-01 2025-05-31 07260387 countries:EnglandWales 2024-06-01 2025-05-31 07260387 2024-05-31 07260387 core:FurnitureFittings 2024-05-31 07260387 core:MotorVehicles 2024-05-31 07260387 core:OfficeEquipment 2024-05-31 07260387 core:PlantMachinery 2024-05-31 07260387 2023-06-01 2024-05-31 07260387 2024-05-31 07260387 bus:OrdinaryShareClass1 2024-05-31 07260387 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-05-31 07260387 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-05-31 07260387 core:CurrentFinancialInstruments 2024-05-31 07260387 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 07260387 core:Non-currentFinancialInstruments 2024-05-31 07260387 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 07260387 core:FurnitureFittings 2024-05-31 07260387 core:MotorVehicles 2024-05-31 07260387 core:OfficeEquipment 2024-05-31 07260387 core:PlantMachinery 2024-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07260387

Vxcel Piling Ltd
Annual Report and Unaudited Filleted Financial Statements
for the Year Ended 31 May 2025

Vxcel Piling Ltd

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 9

Vxcel Piling Ltd

Company Information

Directors | Mr Lance Stuart Derbyshire Mrs Lucy Emma Derbyshire

Registered office | 9 Riverside Waters Meeting Road Bolton BL1 8TU

Accountants | HML Davies Ltd Chartered Certified Accountants9 Riverside Waters Meeting Road Bolton BL1 8TU

Vxcel Piling Ltd

(Registration number: 07260387)
Balance Sheet as at 31 May 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 364,426 | 295,364
Current assets |  |  |
Stocks | 5 | 225,432 | 121,000
Debtors | 6 | 91,579 | 129,482
Cash at bank and in hand |  | 13,578 | 31,375
|  | 330,589 | 281,857
Creditors: Amounts falling due within one year | 7 | (298,025) | (277,310)
Net current assets |  | 32,564 | 4,547
Total assets less current liabilities |  | 396,990 | 299,911
Creditors: Amounts falling due after more than one year | 7 | (169,739) | (101,557)
Net assets |  | 227,251 | 198,354
Capital and reserves |  |  |
Called up share capital | 8 | 100 | 100
Retained earnings |  | 227,151 | 198,254
Shareholders' funds |  | 227,251 | 198,354

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 9 February 2026 and signed on its behalf by:

......................................... Mr Lance Stuart Derbyshire Director

Vxcel Piling Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
9 Riverside
Waters Meeting Road
Bolton
BL1 8TU

The principal place of business is:
Unit 5A
Dorlan Court
Alan Ramsbottom Way
Great Harwood
Lancashire
BB6 7UR

These financial statements were authorised for issue by the Board on 9 February 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Vxcel Piling Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Motor vehicles | 25% reducing balance
Plant & equipment | 15% reducing balance
Office equipment | 15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Vxcel Piling Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Vxcel Piling Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2024 - 18).

Vxcel Piling Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

4 | Tangible assets

| Fixtures and fittings £ | Plant and machinery £ | Office equipment £ | Motor vehicles £
Cost or valuation
At 1 June 2024 | 40,277 | 279,223 | 12,117 | 197,782
Additions | - | 111,550 | 1,616 | 34,685
Disposals | - | - | - | (27,700)
At 31 May 2025 | 40,277 | 390,773 | 13,733 | 204,767
Depreciation
At 1 June 2024 | 18,864 | 125,216 | 8,590 | 81,365
Charge for the year | 3,212 | 23,071 | 1,286 | 30,445
Eliminated on disposal | - | - | - | (6,925)
At 31 May 2025 | 22,076 | 148,287 | 9,876 | 104,885
Carrying amount
At 31 May 2025 | 18,201 | 242,486 | 3,857 | 99,882
At 31 May 2024 | 21,413 | 154,007 | 3,527 | 116,417

| Total £
Cost or valuation
At 1 June 2024 | 529,399
Additions | 147,851
Disposals | (27,700)
At 31 May 2025 | 649,550
Depreciation
At 1 June 2024 | 234,035
Charge for the year | 58,014
Eliminated on disposal | (6,925)
At 31 May 2025 | 285,124
Carrying amount
At 31 May 2025 | 364,426
At 31 May 2024 | 295,364

Vxcel Piling Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

5 | Stocks

| 2025 £ | 2024 £
Other inventories | 225,432 | 121,000

6 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 27,988 | 72,315
Prepayments | 56,919 | 54,164
Other debtors | 6,672 | 3,003
| 91,579 | 129,482

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 9 | 62,405 | 38,043
Trade creditors |  | 123,166 | 125,502
Taxation and social security |  | 57,497 | 59,188
Accruals and deferred income |  | 9,150 | 8,820
Other creditors |  | 45,807 | 45,757
|  | 298,025 | 277,310

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 9 | 169,739 | 101,557

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary Shares of £1 each | 100 | 100 | 100 | 100

Vxcel Piling Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

9 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 47,920 | -
Hire purchase contracts | 68,143 | 45,457
Other borrowings | 53,676 | 56,100
| 169,739 | 101,557

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 15,209 | -
Bank overdrafts | 2,465 | 2,465
Hire purchase contracts | 44,731 | 35,578
| 62,405 | 38,043