Oxford Football Partnership Limited 10573929 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is the operation of sports facilities. Digita Accounts Production Advanced 6.30.9574.0 true true true 10573929 2024-06-01 2025-05-31 10573929 2025-05-31 10573929 bus:OrdinaryShareClass1 2025-05-31 10573929 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-05-31 10573929 core:CurrentFinancialInstruments 2025-05-31 10573929 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 10573929 core:Non-currentFinancialInstruments 2025-05-31 10573929 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 10573929 core:FurnitureFittingsToolsEquipment 2025-05-31 10573929 core:LandBuildings 2025-05-31 10573929 core:MotorVehicles 2025-05-31 10573929 bus:SmallEntities 2024-06-01 2025-05-31 10573929 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 10573929 bus:FilletedAccounts 2024-06-01 2025-05-31 10573929 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 10573929 bus:RegisteredOffice 2024-06-01 2025-05-31 10573929 bus:Director1 2024-06-01 2025-05-31 10573929 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 10573929 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 10573929 core:Buildings 2024-06-01 2025-05-31 10573929 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31 10573929 core:LandBuildings 2024-06-01 2025-05-31 10573929 core:MotorVehicles 2024-06-01 2025-05-31 10573929 core:PlantMachinery 2024-06-01 2025-05-31 10573929 core:Vehicles 2024-06-01 2025-05-31 10573929 1 2024-06-01 2025-05-31 10573929 countries:AllCountries 2024-06-01 2025-05-31 10573929 2024-05-31 10573929 core:FurnitureFittingsToolsEquipment 2024-05-31 10573929 core:LandBuildings 2024-05-31 10573929 core:MotorVehicles 2024-05-31 10573929 2023-06-01 2024-05-31 10573929 2024-05-31 10573929 bus:OrdinaryShareClass1 2024-05-31 10573929 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-05-31 10573929 core:CurrentFinancialInstruments 2024-05-31 10573929 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 10573929 core:Non-currentFinancialInstruments 2024-05-31 10573929 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 10573929 core:FurnitureFittingsToolsEquipment 2024-05-31 10573929 core:LandBuildings 2024-05-31 10573929 core:MotorVehicles 2024-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10573929

Oxford Football Partnership Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 May 2025

Oxford Football Partnership Limited

Contents

Balance Sheet | 1
Notes to the Unaudited Financial Statements | 2 to 7

Oxford Football Partnership Limited

(Registration number: 10573929)
Balance Sheet as at 31 May 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 495,985 | 552,376
Current assets |  |  |
Stocks | 5 | 20,000 | 15,000
Debtors | 6 | 665,250 | 683,508
Cash at bank and in hand |  | 177 | 7,752
|  | 685,427 | 706,260
Creditors: Amounts falling due within one year | 7 | (304,332) | (452,568)
Net current assets |  | 381,095 | 253,692
Total assets less current liabilities |  | 877,080 | 806,068
Creditors: Amounts falling due after more than one year | 7 | (1,450,149) | (1,093,700)
Net liabilities |  | (573,069) | (287,632)
Capital and reserves |  |  |
Called up share capital | 8 | 100 | 100
Retained earnings |  | (573,169) | (287,732)
Shareholders' deficit |  | (573,069) | (287,632)

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 6 February 2026

......................................... Mr J Merritt Director

Oxford Football Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

1 | General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
The Oxford City Community Arena
Marsh Lane
Headington
Oxford
OX3 0NQ

These financial statements were authorised for issue by the director on 6 February 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

At 31st May 2025, the company's liabilities exceeded its total assets by £573,069.
The company is dependent upon the continued support of its creditors. On the basis that this support
will continue, the accounts have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Oxford Football Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Short leasehold | 23 years straight line
Plant and machinery | 10 years straight line
Motor vehicles | 25% reducing balance
Fixtures, fittings and equipment | 25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Oxford Football Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 16 (2024 - 20).

Oxford Football Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

4 | Tangible assets

| Land and buildings £ | Furniture, fittings and equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 June 2024 | 434,764 | 471,194 | 8,278 | 914,236
Additions | - | 6,346 | - | 6,346
At 31 May 2025 | 434,764 | 477,540 | 8,278 | 920,582
Depreciation
At 1 June 2024 | 112,032 | 244,186 | 5,642 | 361,860
Charge for the year | 18,903 | 43,175 | 659 | 62,737
At 31 May 2025 | 130,935 | 287,361 | 6,301 | 424,597
Carrying amount
At 31 May 2025 | 303,829 | 190,179 | 1,977 | 495,985
At 31 May 2024 | 322,732 | 227,008 | 2,636 | 552,376

Included within the net book value of land and buildings above is £303,829 (2024 - £322,732) in respect of short leasehold land and buildings.

5 | Stocks

| 2025 £ | 2024 £
Other inventories | 20,000 | 15,000

Oxford Football Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

6 | Debtors

| Note | 2025 £ | 2024 £
Trade debtors |  | 77,388 | 60,715
Amounts owed by group undertakings and undertakings in which the company has a participating interest |  | 495,545 | 537,224
Prepayments |  | 2,219 | 2,219
Other debtors |  | 90,098 | 83,350
|  | 665,250 | 683,508

Oxford Football Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 9 | 5,919 | 16,909
Trade creditors |  | 92,738 | 135,623
Taxation and social security |  | 156,517 | 65,419
Accruals and deferred income |  | 1,650 | 20,198
Other creditors |  | 47,508 | 214,419
|  | 304,332 | 452,568

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 9 | 1,450,149 | 1,093,700

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary of £1 each | 100 | 100 | 100 | 100

9 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Hire purchase contracts | 14,149 | -
Other borrowings | 1,436,000 | 1,093,700
| 1,450,149 | 1,093,700

10 | Parent and ultimate parent undertaking

The company's immediate parent is Oxford City Football Club 1882 Limited, incorporated in England & Wales.