2024-06-01 2025-05-31 2025-05-31 false 02465457 Rival Colour Limited 2026-01-30 false iso4217:GBP xbrli:pure 02465457 2024-05-31 02465457 2025-05-31 02465457 2024-06-01 2025-05-31 02465457 2023-05-31 02465457 2024-05-31 02465457 2023-06-01 2024-05-31 02465457 bus:SmallEntities 2024-06-01 2025-05-31 02465457 bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 02465457 bus:FullAccounts 2024-06-01 2025-05-31 02465457 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 02465457 core:WithinOneYear 2025-05-31 02465457 core:AfterOneYear 2025-05-31 02465457 core:WithinOneYear 2024-05-31 02465457 core:AfterOneYear 2024-05-31 02465457 core:ShareCapital 2025-05-31 02465457 core:SharePremium 2025-05-31 02465457 core:RevaluationReserve 2025-05-31 02465457 core:OtherReservesSubtotal 2025-05-31 02465457 core:RetainedEarningsAccumulatedLosses 2025-05-31 02465457 core:ShareCapital 2024-05-31 02465457 core:SharePremium 2024-05-31 02465457 core:RevaluationReserve 2024-05-31 02465457 core:OtherReservesSubtotal 2024-05-31 02465457 core:RetainedEarningsAccumulatedLosses 2024-05-31 02465457 core:LandBuildings 2025-05-31 02465457 core:PlantMachinery 2025-05-31 02465457 core:Vehicles 2025-05-31 02465457 core:FurnitureFittings 2025-05-31 02465457 core:OfficeEquipment 2025-05-31 02465457 core:NetGoodwill 2025-05-31 02465457 core:IntangibleAssetsOtherThanGoodwill 2025-05-31 02465457 core:ListedExchangeTraded 2025-05-31 02465457 core:UnlistedNon-exchangeTraded 2025-05-31 02465457 core:LandBuildings 2024-05-31 02465457 core:PlantMachinery 2024-05-31 02465457 core:Vehicles 2024-05-31 02465457 core:FurnitureFittings 2024-05-31 02465457 core:OfficeEquipment 2024-05-31 02465457 core:NetGoodwill 2024-05-31 02465457 core:IntangibleAssetsOtherThanGoodwill 2024-05-31 02465457 core:ListedExchangeTraded 2024-05-31 02465457 core:UnlistedNon-exchangeTraded 2024-05-31 02465457 core:LandBuildings 2024-06-01 2025-05-31 02465457 core:PlantMachinery 2024-06-01 2025-05-31 02465457 core:Vehicles 2024-06-01 2025-05-31 02465457 core:FurnitureFittings 2024-06-01 2025-05-31 02465457 core:OfficeEquipment 2024-06-01 2025-05-31 02465457 core:NetGoodwill 2024-06-01 2025-05-31 02465457 core:IntangibleAssetsOtherThanGoodwill 2024-06-01 2025-05-31 02465457 core:ListedExchangeTraded 2024-06-01 2025-05-31 02465457 core:UnlistedNon-exchangeTraded 2024-06-01 2025-05-31 02465457 core:MoreThanFiveYears 2024-06-01 2025-05-31 02465457 core:Non-currentFinancialInstruments 2025-05-31 02465457 core:Non-currentFinancialInstruments 2024-05-31 02465457 dpl:CostSales 2024-06-01 2025-05-31 02465457 dpl:DistributionCosts 2024-06-01 2025-05-31 02465457 core:LandBuildings 2024-06-01 2025-05-31 02465457 core:PlantMachinery 2024-06-01 2025-05-31 02465457 core:Vehicles 2024-06-01 2025-05-31 02465457 core:FurnitureFittings 2024-06-01 2025-05-31 02465457 core:OfficeEquipment 2024-06-01 2025-05-31 02465457 dpl:AdministrativeExpenses 2024-06-01 2025-05-31 02465457 core:NetGoodwill 2024-06-01 2025-05-31 02465457 core:IntangibleAssetsOtherThanGoodwill 2024-06-01 2025-05-31 02465457 dpl:GroupUndertakings 2024-06-01 2025-05-31 02465457 dpl:ParticipatingInterests 2024-06-01 2025-05-31 02465457 dpl:GroupUndertakings core:ListedExchangeTraded 2024-06-01 2025-05-31 02465457 core:ListedExchangeTraded 2024-06-01 2025-05-31 02465457 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-06-01 2025-05-31 02465457 core:UnlistedNon-exchangeTraded 2024-06-01 2025-05-31 02465457 dpl:CostSales 2023-06-01 2024-05-31 02465457 dpl:DistributionCosts 2023-06-01 2024-05-31 02465457 core:LandBuildings 2023-06-01 2024-05-31 02465457 core:PlantMachinery 2023-06-01 2024-05-31 02465457 core:Vehicles 2023-06-01 2024-05-31 02465457 core:FurnitureFittings 2023-06-01 2024-05-31 02465457 core:OfficeEquipment 2023-06-01 2024-05-31 02465457 dpl:AdministrativeExpenses 2023-06-01 2024-05-31 02465457 core:NetGoodwill 2023-06-01 2024-05-31 02465457 core:IntangibleAssetsOtherThanGoodwill 2023-06-01 2024-05-31 02465457 dpl:GroupUndertakings 2023-06-01 2024-05-31 02465457 dpl:ParticipatingInterests 2023-06-01 2024-05-31 02465457 dpl:GroupUndertakings core:ListedExchangeTraded 2023-06-01 2024-05-31 02465457 core:ListedExchangeTraded 2023-06-01 2024-05-31 02465457 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-06-01 2024-05-31 02465457 core:UnlistedNon-exchangeTraded 2023-06-01 2024-05-31 02465457 core:NetGoodwill 2025-05-31 02465457 core:IntangibleAssetsOtherThanGoodwill 2025-05-31 02465457 core:LandBuildings 2025-05-31 02465457 core:PlantMachinery 2025-05-31 02465457 core:Vehicles 2025-05-31 02465457 core:FurnitureFittings 2025-05-31 02465457 core:OfficeEquipment 2025-05-31 02465457 core:AfterOneYear 2025-05-31 02465457 core:WithinOneYear 2025-05-31 02465457 core:ListedExchangeTraded 2025-05-31 02465457 core:UnlistedNon-exchangeTraded 2025-05-31 02465457 core:ShareCapital 2025-05-31 02465457 core:SharePremium 2025-05-31 02465457 core:RevaluationReserve 2025-05-31 02465457 core:OtherReservesSubtotal 2025-05-31 02465457 core:RetainedEarningsAccumulatedLosses 2025-05-31 02465457 core:NetGoodwill 2024-05-31 02465457 core:IntangibleAssetsOtherThanGoodwill 2024-05-31 02465457 core:LandBuildings 2024-05-31 02465457 core:PlantMachinery 2024-05-31 02465457 core:Vehicles 2024-05-31 02465457 core:FurnitureFittings 2024-05-31 02465457 core:OfficeEquipment 2024-05-31 02465457 core:AfterOneYear 2024-05-31 02465457 core:WithinOneYear 2024-05-31 02465457 core:ListedExchangeTraded 2024-05-31 02465457 core:UnlistedNon-exchangeTraded 2024-05-31 02465457 core:ShareCapital 2024-05-31 02465457 core:SharePremium 2024-05-31 02465457 core:RevaluationReserve 2024-05-31 02465457 core:OtherReservesSubtotal 2024-05-31 02465457 core:RetainedEarningsAccumulatedLosses 2024-05-31 02465457 core:NetGoodwill 2023-05-31 02465457 core:IntangibleAssetsOtherThanGoodwill 2023-05-31 02465457 core:LandBuildings 2023-05-31 02465457 core:PlantMachinery 2023-05-31 02465457 core:Vehicles 2023-05-31 02465457 core:FurnitureFittings 2023-05-31 02465457 core:OfficeEquipment 2023-05-31 02465457 core:AfterOneYear 2023-05-31 02465457 core:WithinOneYear 2023-05-31 02465457 core:ListedExchangeTraded 2023-05-31 02465457 core:UnlistedNon-exchangeTraded 2023-05-31 02465457 core:ShareCapital 2023-05-31 02465457 core:SharePremium 2023-05-31 02465457 core:RevaluationReserve 2023-05-31 02465457 core:OtherReservesSubtotal 2023-05-31 02465457 core:RetainedEarningsAccumulatedLosses 2023-05-31 02465457 core:AfterOneYear 2024-06-01 2025-05-31 02465457 core:WithinOneYear 2024-06-01 2025-05-31 02465457 core:Non-currentFinancialInstruments core:CostValuation 2024-06-01 2025-05-31 02465457 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-06-01 2025-05-31 02465457 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-06-01 2025-05-31 02465457 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-06-01 2025-05-31 02465457 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-06-01 2025-05-31 02465457 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-06-01 2025-05-31 02465457 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-06-01 2025-05-31 02465457 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-06-01 2025-05-31 02465457 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-06-01 2025-05-31 02465457 core:Non-currentFinancialInstruments core:CostValuation 2025-05-31 02465457 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-05-31 02465457 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-05-31 02465457 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-05-31 02465457 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-05-31 02465457 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-05-31 02465457 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-05-31 02465457 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-05-31 02465457 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-05-31 02465457 core:Non-currentFinancialInstruments core:CostValuation 2024-05-31 02465457 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-05-31 02465457 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-05-31 02465457 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-05-31 02465457 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-05-31 02465457 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-05-31 02465457 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-05-31 02465457 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-05-31 02465457 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-05-31 02465457 bus:Director1 2024-06-01 2025-05-31 02465457 bus:Director2 2024-06-01 2025-05-31 02465457 bus:Director3 2024-06-01 2025-05-31 02465457 bus:Director4 2024-06-01 2025-05-31 02465457 core:FurnitureFittingsToolsEquipment 2024-05-31 02465457 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31 02465457 core:FurnitureFittingsToolsEquipment 2025-05-31

Rival Colour Limited

Registered Number
02465457
(England and Wales)

Unaudited Financial Statements for the Year ended
31 May 2025

Rival Colour Limited
Company Information
for the year from 1 June 2024 to 31 May 2025

Directors | Mr T Anderson
| Mrs D Clode
| Mr N Clode
| Mr S Clode

Registered Address | 10 Western Road
| Romford
| RM1 3JT

Registered Number | 02465457 (England and Wales)

Rival Colour Limited
Balance Sheet as at
31 May 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 35,490 |  |  |  | 36,995
|  |  |  | 35,490 |  |  |  | 36,995
Current assets |  |  |  |  |  |  |  |
Stocks | 4 | 2,109 |  |  |  | 1,901 |  |
Debtors | 5 | 153,728 |  |  |  | 193,002 |  |
Cash at bank and on hand |  | 81,506 |  |  |  | 83,860 |  |
|  | 237,343 |  |  |  | 278,763 |  |
Creditors amounts falling due within one year | 6 | (152,647) |  |  |  | (177,532) |  |
Net current assets (liabilities) |  |  |  | 84,696 |  |  |  | 101,231
Total assets less current liabilities |  |  |  | 120,186 |  |  |  | 138,226
Creditors amounts falling due after one year | 7 |  |  | - |  |  |  | (10,000)
Provisions for liabilities | 9 |  |  | (6,003) |  |  |  | (6,127)
Net assets |  |  |  | 114,183 |  |  |  | 122,099
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 1,000 |  |  |  | 1,000
Profit and loss account |  |  |  | 113,183 |  |  |  | 121,099
Shareholders' funds |  |  |  | 114,183 |  |  |  | 122,099

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 30 January 2026, and are signed on its behalf by:
Mr N Clode Director
Mr T Anderson Director Registered Company No. 02465457

Rival Colour Limited
Notes to the Financial Statements
for the year ended 31 May 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.

| Basis of preparation
--- | ---
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

| Functional and presentation currency
--- | ---
| The financial statements are presented in sterling and this is the functional currency of the company.

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

| Revenue from sale of goods
--- | ---
| Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

| Employee benefits
--- | ---
| Contributions to defined contribution plans are expensed in the period to which they relate.

| Foreign currency translation
--- | ---
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

| Current taxation
--- | ---
| Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Tangible fixed assets and depreciation
--- | ---
| Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

|  | Reducing balance (%)
| Plant and machinery | 25
| Fixtures and fittings | 25

| Finance leases and hire purchase contracts
--- | ---
| Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability. Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed. Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

| Stocks and work in progress
--- | ---
| Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 10 |  | 10

3. | Tangible fixed assets
--- | ---

|  | Plant & machinery |  | Fixtures & fittings |  | Total
--- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £
| Cost or valuation
| At 01 June 24 | 453,089 |  | 12,444 |  | 465,533
| Additions | 10,673 |  | - |  | 10,673
| Disposals | (1,958) |  | - |  | (1,958)
| At 31 May 25 | 461,804 |  | 12,444 |  | 474,248
| Depreciation and impairment
| At 01 June 24 | 418,719 |  | 9,819 |  | 428,538
| Charge for year | 11,174 |  | 655 |  | 11,829
| On disposals | (1,609) |  | - |  | (1,609)
| At 31 May 25 | 428,284 |  | 10,474 |  | 438,758
| Net book value
| At 31 May 25 | 33,520 |  | 1,970 |  | 35,490
| At 31 May 24 | 34,370 |  | 2,625 |  | 36,995

4. | Stocks
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Raw materials and consumables | 2,109 |  | 1,901
| Total | 2,109 |  | 1,901

5. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade debtors / trade receivables | 113,411 |  | 152,079
| Other debtors | 878 |  | 1,127
| Prepayments and accrued income | 39,439 |  | 39,796
| Total | 153,728 |  | 193,002

| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

6. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 80,629 |  | 126,365
| Bank borrowings and overdrafts | 34,622 |  | 13,220
| Taxation and social security | 26,110 |  | 27,479
| Finance lease and HP contracts | - |  | 2,640
| Other creditors | 1,449 |  | 1,524
| Accrued liabilities and deferred income | 9,837 |  | 6,304
| Total | 152,647 |  | 177,532

| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. All the company's liabilities to Lloyds Bank PLC are secured against a debenture dated 2 November 1993. The hire purchase obligations due within one year are secured against the assets to which they relate.

7. | Creditors: amounts due after one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Bank borrowings and overdrafts | - |  | 10,000
| Total | - |  | 10,000

8. | Obligations under finance leases
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Finance lease and HP contracts | - |  | 2,640

9. | Provisions for liabilities
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Net deferred tax liability (asset) | 6,003 |  | 6,127
| Total | 6,003 |  | 6,127

10. | Other commitments
--- | ---
| At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows: 2025 £137,736 (2024 - £202,771).

11. | Directors advances, credits and guarantees
--- | ---
| At the year end a director is owed by the company £736 (2024 - £833) by way of his director's current account.

12. | Related party transactions
--- | ---
| Included within other debtors is £878 (2024 - £1,127) for an interest free loan owed by a company of which a director of this company is also a director and shareholder.