Branksome Penzance Limited 13389387 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is Unfurnished lettings Digita Accounts Production Advanced 6.30.9574.0 true 13389387 2024-06-01 2025-05-31 13389387 2025-05-31 13389387 bus:OrdinaryShareClass1 2025-05-31 13389387 core:CurrentFinancialInstruments 2025-05-31 13389387 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 13389387 core:Non-currentFinancialInstruments 2025-05-31 13389387 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 13389387 core:FurnitureFittingsToolsEquipment 2025-05-31 13389387 bus:SmallEntities 2024-06-01 2025-05-31 13389387 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 13389387 bus:FilletedAccounts 2024-06-01 2025-05-31 13389387 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 13389387 bus:RegisteredOffice 2024-06-01 2025-05-31 13389387 bus:Director1 2024-06-01 2025-05-31 13389387 bus:Director2 2024-06-01 2025-05-31 13389387 bus:Director3 2024-06-01 2025-05-31 13389387 bus:Director4 2024-06-01 2025-05-31 13389387 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 13389387 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 13389387 bus:Agent1 2024-06-01 2025-05-31 13389387 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31 13389387 countries:EnglandWales 2024-06-01 2025-05-31 13389387 2024-05-31 13389387 core:FurnitureFittingsToolsEquipment 2024-05-31 13389387 2023-06-01 2024-05-31 13389387 2024-05-31 13389387 bus:OrdinaryShareClass1 2024-05-31 13389387 core:CurrentFinancialInstruments 2024-05-31 13389387 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 13389387 core:Non-currentFinancialInstruments 2024-05-31 13389387 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 13389387 core:FurnitureFittingsToolsEquipment 2024-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13389387

Branksome Penzance Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 May 2025

Branksome Penzance Limited

Contents

Company Information | 1
Directors' Report | 2
Balance Sheet | 3 to 4
Notes to the Unaudited Financial Statements | 5 to 10

Branksome Penzance Limited

Company Information

Directors | Mrs Erika Hewett Miss Olivia Hewett Mr Daniel Hewett Miss Demelza Hewett

Registered office | Chyreen Green Lane Marazion England TR17 0HQ

Accountants | Crane & Johnston C&J Ltd Chartered Certified Accountants11 Alverton Terrace Penzance Cornwall TR18 4JH

Branksome Penzance Limited

Directors' Report for the Year Ended 31 May 2025

The directors present their report and the financial statements for the year ended 31 May 2025.

Directors of the company

The directors who held office during the year were as follows:

Mrs Erika Hewett

Miss Olivia Hewett

Mr Daniel Hewett

Miss Demelza Hewett

Principal activity

The principal activity of the company is Unfurnished lettings

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 4 February 2026 and signed on its behalf by:

............................ Mrs Erika Hewett Director

Branksome Penzance Limited

(Registration number: 13389387)
Balance Sheet as at 31 May 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 3,283 | 3,862
Investment property | 5 | 548,570 | 548,570
|  | 551,853 | 552,432
Current assets |  |  |
Debtors | 6 | 9,732 | 7,773
Cash at bank and in hand |  | 6,664 | 2,730
|  | 16,396 | 10,503
Creditors: Amounts falling due within one year | 7 | (231,352) | (242,449)
Net current liabilities |  | (214,956) | (231,946)
Total assets less current liabilities |  | 336,897 | 320,486
Creditors: Amounts falling due after more than one year | 7 | (327,500) | (327,500)
Net assets/(liabilities) |  | 9,397 | (7,014)
Capital and reserves |  |  |
Called up share capital | 8 | 100 | 100
Retained earnings |  | 9,297 | (7,114)
Shareholders' funds/(deficit) |  | 9,397 | (7,014)

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account and Directors' Report.

Branksome Penzance Limited

(Registration number: 13389387)
Balance Sheet as at 31 May 2025 (continued)

Approved and authorised by the Board on 4 February 2026 and signed on its behalf by:

............................ Mrs Erika Hewett Director

Branksome Penzance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Chyreen
Green Lane
Marazion
TR17 0HQ
England

These financial statements were authorised for issue by the Board on 4 February 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Branksome Penzance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025 (continued)

2 | Accounting policies (continued)

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Fixtures, fittings and equipment | 15% reducing balance method

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Branksome Penzance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025 (continued)

2 | Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Branksome Penzance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025 (continued)

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

4 | Tangible assets

| Furniture, fittings and equipment £ | Total £
Cost or valuation
At 1 June 2024 | 6,289 | 6,289
At 31 May 2025 | 6,289 | 6,289
Depreciation
At 1 June 2024 | 2,427 | 2,427
Charge for the year | 579 | 579
At 31 May 2025 | 3,006 | 3,006
Carrying amount
At 31 May 2025 | 3,283 | 3,283
At 31 May 2024 | 3,862 | 3,862

5 | Investment properties

| 2025 £
At 1 June | 548,570
At 31 May | 548,570

There has been no valuation of investment property by an independent valuer.

Branksome Penzance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025 (continued)

6 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 813 | 242
Prepayments | 8,919 | 7,093
Other debtors | - | 438
| 9,732 | 7,773

Branksome Penzance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025 (continued)

7 | Creditors

Creditors: amounts falling due within one year

| 2025 £ | 2024 £
Due within one year |  |
Taxation and social security | 808 | -
Accruals and deferred income | 1,415 | 1,320
Other creditors | 229,129 | 241,129
| 231,352 | 242,449

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 9 | 327,500 | 327,500

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Share Capital of £1 each | 100 | 100 | 100 | 100

9 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 327,500 | 327,500