IRIS Accounts Production v25.4.0.155 00173565 Board of Directors 1.10.24 30.9.25 30.9.25 false true false false true false Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 00173565 2024-09-30 00173565 2025-09-30 00173565 2024-10-01 2025-09-30 00173565 2023-09-30 00173565 2023-10-01 2024-09-30 00173565 2024-09-30 00173565 ns15:EnglandWales 2024-10-01 2025-09-30 00173565 ns14:PoundSterling 2024-10-01 2025-09-30 00173565 ns10:Director1 2024-10-01 2025-09-30 00173565 ns10:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 00173565 ns10:SmallEntities 2024-10-01 2025-09-30 00173565 ns10:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 00173565 ns10:SmallCompaniesRegimeForDirectorsReport 2024-10-01 2025-09-30 00173565 ns10:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 00173565 ns10:FullAccounts 2024-10-01 2025-09-30 00173565 ns10:OrdinaryShareClass1 2024-10-01 2025-09-30 00173565 ns10:Director2 2024-10-01 2025-09-30 00173565 ns10:Director5 2024-10-01 2025-09-30 00173565 ns10:Director7 2024-10-01 2025-09-30 00173565 ns10:Director8 2024-10-01 2025-09-30 00173565 ns10:Director9 2024-10-01 2025-09-30 00173565 ns10:Director10 2024-10-01 2025-09-30 00173565 ns10:RegisteredOffice 2024-10-01 2025-09-30 00173565 ns5:CurrentFinancialInstruments 2025-09-30 00173565 ns5:CurrentFinancialInstruments 2024-09-30 00173565 ns5:Non-currentFinancialInstruments 2025-09-30 00173565 ns5:Non-currentFinancialInstruments 2024-09-30 00173565 ns5:ShareCapital 2025-09-30 00173565 ns5:ShareCapital 2024-09-30 00173565 ns5:RetainedEarningsAccumulatedLosses 2025-09-30 00173565 ns5:RetainedEarningsAccumulatedLosses 2024-09-30 00173565 ns5:OwnedOrFreeholdAssets ns5:LandBuildings 2024-10-01 2025-09-30 00173565 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-10-01 2025-09-30 00173565 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-10-01 2025-09-30 00173565 ns5:LeaseholdImprovements 2024-10-01 2025-09-30 00173565 ns5:PlantMachinery 2024-10-01 2025-09-30 00173565 ns5:FurnitureFittings 2024-10-01 2025-09-30 00173565 ns5:LandBuildings 2024-09-30 00173565 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-09-30 00173565 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-09-30 00173565 ns5:LandBuildings 2024-10-01 2025-09-30 00173565 ns5:LandBuildings 2025-09-30 00173565 ns5:ShortLeaseholdAssets ns5:LandBuildings 2025-09-30 00173565 ns5:LongLeaseholdAssets ns5:LandBuildings 2025-09-30 00173565 ns5:LandBuildings 2024-09-30 00173565 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-09-30 00173565 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-09-30 00173565 ns5:LeaseholdImprovements 2024-09-30 00173565 ns5:PlantMachinery 2024-09-30 00173565 ns5:FurnitureFittings 2024-09-30 00173565 ns5:LeaseholdImprovements 2025-09-30 00173565 ns5:PlantMachinery 2025-09-30 00173565 ns5:FurnitureFittings 2025-09-30 00173565 ns5:LeaseholdImprovements 2024-09-30 00173565 ns5:PlantMachinery 2024-09-30 00173565 ns5:FurnitureFittings 2024-09-30 00173565 ns5:CostValuation 2024-09-30 00173565 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-09-30 00173565 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-09-30 00173565 ns10:OrdinaryShareClass1 2025-09-30

REGISTERED NUMBER: 00173565 (England and Wales)

Unaudited Financial Statements for the Year Ended 30 September 2025

for

Brookdale Golf Club Limited

| Brookdale Golf Club Limited (Registered number: 00173565) |

Contents of the Financial Statements

for the Year Ended 30 September 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| Brookdale Golf Club Limited |

Company Information

for the Year Ended 30 September 2025

| Directors: | Mrs K Storey

| Mr D W Miller

| Mr G McHugh

| Mr P P Aitken

| Mr M A Chapman

| Mr A D Clarkin

| Mr D E Prince

| Registered office: | Ashbridge

| Medlock Road

| Woodhouses

| Failsworth

| Manchester

| M35 9WQ

| Registered number: | 00173565 (England and Wales)

| Accountants: | Allen Mills Howard & Co

| Library Chambers

| 48 Union Street

| Hyde

| Cheshire

| SK14 1ND

| Brookdale Golf Club Limited (Registered number: 00173565) |

Balance Sheet

30 September 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

Fixed assets

Tangible assets | 4 | 165,373 |  | 144,532 |  |

Investments | 5 | 1 |  | 1 |  |

165,374 |  | 144,533 |  |

Current assets

Stocks | 5,851 |  | 6,720 |  |

Debtors | 6 | 90,055 |  | 81,836 |  |

Cash at bank and in hand | 150,251 |  | 146,401 |  |

246,157 |  | 234,957 |  |

Creditors

Amounts falling due within one year | 7 | 121,650 |  | 108,274 |  |

Net current assets | 124,507 |  | 126,683 |  |

Total assets less current liabilities | 289,881 |  | 271,216 |  |

Creditors

Amounts falling due after more than one year | 8 | 52,585 |  | 54,495 |  |

Net assets | 237,296 |  | 216,721 |  |

Capital and reserves

Called up share capital | 9 | 266 |  | 266 |  |

Retained earnings | 237,030 |  | 216,455 |  |

Shareholders' funds | 237,296 |  | 216,721 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| Brookdale Golf Club Limited (Registered number: 00173565) |

Balance Sheet - continued

30 September 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 February 2026 and were signed on its behalf by:

Mrs K Storey - Director

| Brookdale Golf Club Limited (Registered number: 00173565) |

Notes to the Financial Statements

for the Year Ended 30 September 2025

1. | Statutory information

| Brookdale Golf Club Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | Accounting policies

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Clubhouse | - | 5% on reducing balance

| Golf Course | - | 5% on reducing balance

| Bridge | - | 5% on cost

| Imprvmts to clubhouse | - | 25% on cost

| Plant and machinery | - | 25% on reducing balance

| Fixtures and fittings | - | 15% on reducing balance

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | Employees and directors

| The average number of employees during the year was 10 (2024 - 11 ) .

| Brookdale Golf Club Limited (Registered number: 00173565) |

Notes to the Financial Statements - continued

for the Year Ended 30 September 2025

4. | Tangible fixed assets

| Golf |

| Clubhouse |  | Course |  | Bridge

£ | £ | £ |

| Cost

| At 1 October 2024 | 201,567 |  | 17,939 |  | 35,583 |  |

| Additions | - |  | - |  | - |  |

| At 30 September 2025 | 201,567 |  | 17,939 |  | 35,583 |  |

| Depreciation

| At 1 October 2024 | 137,317 |  | 14,617 |  | 5,283 |  |

| Charge for year | 3,213 |  | 166 |  | 1,779 |  |

| At 30 September 2025 | 140,530 |  | 14,783 |  | 7,062 |  |

| Net book value

| At 30 September 2025 | 61,037 |  | 3,156 |  | 28,521 |  |

| At 30 September 2024 | 64,250 |  | 3,322 |  | 30,300 |  |

| Imprvmts |  | Fixtures |

| to |  | Plant and |  | and |

| clubhouse |  | machinery |  | fittings |  | Totals

£ | £ | £ | £ |

| Cost

| At 1 October 2024 | 8,067 |  | 193,730 |  | 143,916 |  | 600,802 |  |

| Additions | - |  | 44,556 |  | 4,476 |  | 49,032 |  |

| At 30 September 2025 | 8,067 |  | 238,286 |  | 148,392 |  | 649,834 |  |

| Depreciation

| At 1 October 2024 | 4,033 |  | 162,371 |  | 132,649 |  | 456,270 |  |

| Charge for year | 2,017 |  | 18,979 |  | 2,037 |  | 28,191 |  |

| At 30 September 2025 | 6,050 |  | 181,350 |  | 134,686 |  | 484,461 |  |

| Net book value

| At 30 September 2025 | 2,017 |  | 56,936 |  | 13,706 |  | 165,373 |  |

| At 30 September 2024 | 4,034 |  | 31,359 |  | 11,267 |  | 144,532 |  |

5. | Fixed asset investments

| Other

| investments

£ |

| Cost

| At 1 October 2024

| and 30 September 2025 | 1 |  |

| Net book value

| At 30 September 2025 | 1 |  |

| At 30 September 2024 | 1 |  |

| Brookdale Golf Club Limited (Registered number: 00173565) |

Notes to the Financial Statements - continued

for the Year Ended 30 September 2025

6. | Debtors: amounts falling due within one year |

2025 | 2024 |

£ | £ |

| Trade debtors | 5 |  | - |  |

| Other debtors | 90,050 |  | 81,836 |  |

90,055 |  | 81,836 |  |

7. | Creditors: amounts falling due within one year |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 12,724 |  | 12,727 |  |

| Hire purchase contracts | 6,633 |  | - |  |

| Trade creditors | 19,572 |  | 13,655 |  |

| Taxation and social security | 6,807 |  | 8,112 |  |

| Other creditors | 75,914 |  | 73,780 |  |

121,650 |  | 108,274 |  |

8. | Creditors: amounts falling due after more than one year |

2025 | 2024 |

£ | £ |

| Bank loans | 26,797 |  | 37,929 |  |

| Hire purchase contracts | 10,194 |  | - |  |

| Other creditors | 15,594 |  | 16,566 |  |

52,585 |  | 54,495 |  |

9. | Called up share capital

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 266 | Ordinary | £1 | 266 |  | 266 |  |

10. | Related party disclosures

| The club paid wages to Mrs K Storey (a director of the club) totalling 12,539 (2024 - £11,836) for

| administration and book keeping work, which is included within wages on the profit and loss.