Company registration number SC240769 (Scotland)
SWAN ROBES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
SWAN ROBES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
SWAN ROBES LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
416,533
425,912
Investments
5
-
0
100,021
416,533
525,933
Current assets
Stocks
280,000
308,730
Debtors
7
58,034
57,979
Cash at bank and in hand
69,977
106,522
408,011
473,231
Creditors: amounts falling due within one year
8
(104,376)
(128,784)
Net current assets
303,635
344,447
Total assets less current liabilities
720,168
870,380
Creditors: amounts falling due after more than one year
9
(90,648)
(208,530)
Provisions for liabilities
(51,940)
(54,975)
Net assets
577,580
606,875
Capital and reserves
Called up share capital
10
30,000
30,000
Profit and loss reserves
547,580
576,875
Total equity
577,580
606,875
SWAN ROBES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2025
30 June 2025
2025
2024
Notes
£
£
£
£
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 January 2026 and are signed on its behalf by:
Mrs E Swan
Mr C Swan
Director
Director
Mrs K Swan
Director
Company Registration No. SC240769
SWAN ROBES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
1
Accounting policies
Company information

Swan Robes Limited is a private company limited by shares incorporated in Scotland. The registered office is Units 1/2, Block 2, Alva Industrial Estate, Alva, Clackmannanshire, FK12 5DQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover represents amounts receivable for manufacturing of wardrobe doors & fittings.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Tenant's Improvements
Nil
Plant and machinery
15% Reducing Balance
Computer equipment
33.33% Straight Line
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SWAN ROBES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SWAN ROBES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SWAN ROBES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

SWAN ROBES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 7 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2024 - 9).

2025
2024
Number
Number
Total
8
9
SWAN ROBES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2024
206,297
495,421
701,718
Additions
-
0
15,190
15,190
Disposals
-
0
(35,305)
(35,305)
At 30 June 2025
206,297
475,306
681,603
Depreciation and impairment
At 1 July 2024
-
0
275,806
275,806
Depreciation charged in the year
-
0
11,801
11,801
Eliminated in respect of disposals
-
0
(22,537)
(22,537)
At 30 June 2025
-
0
265,070
265,070
Carrying amount
At 30 June 2025
206,297
210,236
416,533
At 30 June 2024
206,297
219,615
425,912
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
-
0
100,021
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 July 2024
100,021
Disposals
(100,021)
At 30 June 2025
-
Carrying amount
At 30 June 2025
-
At 30 June 2024
100,021
6
Financial instruments
2025
2024
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
-
100,021
SWAN ROBES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 9 -
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
39,213
40,489
Corporation tax recoverable
4,583
4,583
Other debtors
14,238
12,907
58,034
57,979
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
7,934
681
Taxation and social security
13,878
10,025
Other creditors
82,564
118,078
104,376
128,784
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
90,648
208,530
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
30,000
30,000
30,000
30,000
2025-06-30 2024-07-01 false false false 30 January 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mrs E Swan Mr C Swan Mrs K Swan Mrs E Swan SC240769 2024-07-01 2025-06-30 SC240769 2025-06-30 SC240769 2024-06-30 SC240769 core:LandBuildings 2025-06-30 SC240769 core:OtherPropertyPlantEquipment 2025-06-30 SC240769 core:LandBuildings 2024-06-30 SC240769 core:OtherPropertyPlantEquipment 2024-06-30 SC240769 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 SC240769 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 SC240769 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 SC240769 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 SC240769 core:CurrentFinancialInstruments 2025-06-30 SC240769 core:CurrentFinancialInstruments 2024-06-30 SC240769 core:ShareCapital 2025-06-30 SC240769 core:ShareCapital 2024-06-30 SC240769 core:RetainedEarningsAccumulatedLosses 2025-06-30 SC240769 core:RetainedEarningsAccumulatedLosses 2024-06-30 SC240769 core:ShareCapitalOrdinaryShareClass1 2025-06-30 SC240769 core:ShareCapitalOrdinaryShareClass1 2024-06-30 SC240769 bus:CompanySecretaryDirector1 2024-07-01 2025-06-30 SC240769 bus:Director1 2024-07-01 2025-06-30 SC240769 bus:Director2 2024-07-01 2025-06-30 SC240769 core:LandBuildings core:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 SC240769 core:PlantMachinery 2024-07-01 2025-06-30 SC240769 core:FurnitureFittings 2024-07-01 2025-06-30 SC240769 core:MotorVehicles 2024-07-01 2025-06-30 SC240769 2023-07-01 2024-06-30 SC240769 core:LandBuildings 2024-06-30 SC240769 core:OtherPropertyPlantEquipment 2024-06-30 SC240769 2024-06-30 SC240769 core:LandBuildings 2024-07-01 2025-06-30 SC240769 core:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 SC240769 core:Non-currentFinancialInstruments 2025-06-30 SC240769 core:Non-currentFinancialInstruments 2024-06-30 SC240769 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 SC240769 bus:OrdinaryShareClass1 2025-06-30 SC240769 bus:OrdinaryShareClass1 2024-06-30 SC240769 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 SC240769 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 SC240769 bus:FRS102 2024-07-01 2025-06-30 SC240769 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 SC240769 bus:Director3 2024-07-01 2025-06-30 SC240769 bus:CompanySecretary1 2024-07-01 2025-06-30 SC240769 bus:FullAccounts 2024-07-01 2025-06-30 xbrli:pure xbrli:shares iso4217:GBP