Keystone Care Group Limited 15367925 false 2024-07-01 2025-06-30 2025-06-30 The principal activity of the company is The principle activity is that ok residential nursing care facilities Digita Accounts Production Advanced 6.30.9574.0 true false true 15367925 2024-07-01 2025-06-30 15367925 2025-06-30 15367925 core:RetainedEarningsAccumulatedLosses 2025-06-30 15367925 core:ShareCapital 2025-06-30 15367925 core:CurrentFinancialInstruments 2025-06-30 15367925 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 15367925 core:Non-currentFinancialInstruments 2025-06-30 15367925 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 15367925 core:AdditionsToInvestments 2025-06-30 15367925 bus:SmallEntities 2024-07-01 2025-06-30 15367925 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 15367925 bus:FilletedAccounts 2024-07-01 2025-06-30 15367925 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 15367925 bus:RegisteredOffice 2024-07-01 2025-06-30 15367925 bus:Director1 2024-07-01 2025-06-30 15367925 bus:Director2 2024-07-01 2025-06-30 15367925 bus:Director3 2024-07-01 2025-06-30 15367925 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 15367925 core:OtherRelatedParties 2024-07-01 2025-06-30 15367925 core:Subsidiary1 2024-07-01 2025-06-30 15367925 core:Subsidiary1 1 2024-07-01 2025-06-30 15367925 countries:AllCountries 2024-07-01 2025-06-30 15367925 2023-12-22 2024-06-30 15367925 2024-06-30 15367925 core:RetainedEarningsAccumulatedLosses 2024-06-30 15367925 core:ShareCapital 2024-06-30 15367925 core:CurrentFinancialInstruments 2024-06-30 15367925 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 15367925 core:Non-currentFinancialInstruments 2024-06-30 15367925 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 15367925 core:Subsidiary1 1 2023-12-22 2024-06-30 iso4217:GBP xbrli:pure

Registration number: 15367925

Keystone Care Group Limited
Unaudited Filleted Financial Statements
for the Year Ended 30 June 2025

Keystone Care Group Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 6

Keystone Care Group Limited

Company Information

Directors | K Sampson K Beauchamp SR Beauchamp

Registered office | Arnewood House Ringwood Road Woodlands Southampton SO40 7GX

Accountants | Ballards LLP Chartered Accountants Oakmoore Court 11c Kingswood Road Hampton Lovett Droitwich Worcestershire WR9 0QH

Keystone Care Group Limited

(Registration number: 15367925)
Balance Sheet as at 30 June 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Investments | 4 | 1,397,991 | -
Current assets |  |  |
Debtors | 5 | 1,225,987 | 1
Cash at bank and in hand |  | 51,174 | 925,000
|  | 1,277,161 | 925,001
Creditors: Amounts falling due within one year | 6 | (728,361) | (926,440)
Net current assets/(liabilities) |  | 548,800 | (1,439)
Total assets less current liabilities |  | 1,946,791 | (1,439)
Creditors: Amounts falling due after more than one year | 6 | (1,861,386) | -
Net assets/(liabilities) |  | 85,405 | (1,439)
Capital and reserves |  |  |
Called up share capital |  | 1 | 1
Retained earnings |  | 85,404 | (1,440)
Shareholders' funds/(deficit) |  | 85,405 | (1,439)

For the financial year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 11 February 2026 and signed on its behalf by:

......................................... SR Beauchamp Director |  |

Keystone Care Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

1 | General information

The company is a private company limited by share capital, incorporated in England .

The address of its registered office is:
Arnewood House Ringwood Road
Woodlands
Southampton
SO40 7GX
Great Britain

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Keystone Care Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

4 | Investments

| 2025 £ | 2024 £
Investments in subsidiaries | 1,397,991 | -

Keystone Care Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Subsidiaries | £
Cost or valuation
Additions | 1,397,991
Provision
Carrying amount
At 30 June 2025 | 1,397,991

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking | Registered office | Holding | Proportion of voting rights and shares held
|  |  | 2025 | 2024
Subsidiary undertakings
Braemar RCH Limited | Arnewood House, Ringwood Road, Woodlands, Southampton, SO40 7GX |  | 100% | 0%

5 | Debtors

Current | Note | 2025 £ | 2024 £
Amounts owed by related parties | 8 | 1,225,986 | -
Other debtors |  | 1 | 1
|  | 1,225,987 | 1

Keystone Care Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

6 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 7 | 25,800 | -
Amounts owed to group undertakings and undertakings in which the company has a participating interest | 8 | 701,000 | 925,000
Accruals and deferred income |  | 1,560 | 1,440
Other creditors |  | 1 | -
|  | 728,361 | 926,440

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 7 | 1,861,386 | -

7 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 1,861,386 | -

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 25,800 | -

The loan is secured via a fixed and floating charge over the assets and undertaking of the company.

8 | Related party transactions

Summary of transactions with other related parties

Arnewood Group Limited
At 30 June 2025, a balance of £701,000 (2024:£925.000) is due to Arnewood Group Limited.
The companies are related by common directors and shareholders.