Company registration number 12940261 (England and Wales)
SI DSL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SI DSL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
SI DSL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
4
-
0
746
Current assets
Debtors
5
654,080
2,614,256
Cash at bank and in hand
27,256
168,371
681,336
2,782,627
Creditors: amounts falling due within one year
6
(1,066,619)
(3,049,179)
Net current liabilities
(385,283)
(266,552)
Net liabilities
(385,283)
(265,806)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(385,383)
(265,906)
Total equity
(385,283)
(265,806)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 5 February 2026 and are signed on its behalf by:
Mr Sherif Rizkalla
Director
Company registration number 12940261 (England and Wales)
SI DSL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

SI DSL Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ivy Cottage Main Street, North Leverton With Habblesthorpe, Retford, DN22 0AZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The parent company has confirmed its continued support of the company for a period of at least 12 months from the date of the signing of the financial statements. The financial statements are therefore prepared on the going concern basis.true

.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SI DSL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SI DSL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
SI DSL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024 and 31 December 2024
7,689
Depreciation and impairment
At 1 January 2024
6,943
Depreciation charged in the year
746
At 31 December 2024
7,689
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
746
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
10,824
130,484
Other debtors
643,256
2,483,772
654,080
2,614,256
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
2,018
14,856
Amounts owed to group undertakings
461,290
2,961,290
Taxation and social security
514,537
11,417
Other creditors
88,774
61,616
1,066,619
3,049,179
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
SI DSL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

- give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

Senior Statutory Auditor:
Mr David Cox
Statutory Auditor:
Cox & Co (Accountancy) Limited
Date of audit report:
5 February 2026
9
Controlling party

The company is a 100% owned subsidiary of SI STO 01.1 AB, a company registered in Sweden.

2024-12-31 2024-01-01 false false false 05 February 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr Richard Bienfait Mr John Eland Miss Martina Kitts Mr Sherif Rizkalla Mr Riccardo Caliendo 12940261 2024-01-01 2024-12-31 12940261 2024-12-31 12940261 2023-12-31 12940261 core:OtherPropertyPlantEquipment 2024-12-31 12940261 core:OtherPropertyPlantEquipment 2023-12-31 12940261 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 12940261 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 12940261 core:CurrentFinancialInstruments 2024-12-31 12940261 core:CurrentFinancialInstruments 2023-12-31 12940261 core:ShareCapital 2024-12-31 12940261 core:ShareCapital 2023-12-31 12940261 core:RetainedEarningsAccumulatedLosses 2024-12-31 12940261 core:RetainedEarningsAccumulatedLosses 2023-12-31 12940261 core:ShareCapitalOrdinaryShareClass1 2024-12-31 12940261 core:ShareCapitalOrdinaryShareClass1 2023-12-31 12940261 bus:Director4 2024-01-01 2024-12-31 12940261 core:ComputerEquipment 2024-01-01 2024-12-31 12940261 2023-01-01 2023-12-31 12940261 core:OtherPropertyPlantEquipment 2023-12-31 12940261 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 12940261 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 12940261 bus:OrdinaryShareClass1 2024-12-31 12940261 bus:OrdinaryShareClass1 2023-12-31 12940261 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12940261 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12940261 bus:FRS102 2024-01-01 2024-12-31 12940261 bus:Audited 2024-01-01 2024-12-31 12940261 bus:Director1 2024-01-01 2024-12-31 12940261 bus:Director2 2024-01-01 2024-12-31 12940261 bus:Director3 2024-01-01 2024-12-31 12940261 bus:Director5 2024-01-01 2024-12-31 12940261 bus:FullAccounts 2024-01-01 2024-12-31 xbrli:pure xbrli:shares iso4217:GBP