Company registration number 11612410 (England and Wales)
BRAINBUG LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
BRAINBUG LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
BRAINBUG LTD
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
6,202
5,124
Current assets
Debtors
4
93,550
26,422
Cash at bank and in hand
180,945
171,126
274,495
197,548
Creditors: amounts falling due within one year
5
(125,673)
(85,456)
Net current assets
148,822
112,092
Total assets less current liabilities
155,024
117,216
Provisions for liabilities
(1,550)
(973)
Net assets
153,474
116,243
Capital and reserves
Called up share capital
4
4
Profit and loss reserves
153,470
116,239
Total equity
153,474
116,243

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 21 January 2026 and are signed on its behalf by:
Mr J Clapham
Director
Company registration number 11612410 (England and Wales)
BRAINBUG LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
1
Accounting policies
Company information

Brainbug Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Antenna Media Centre, Beck Street, Nottingham, NG1 1EQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers and equiment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BRAINBUG LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 3 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
5
BRAINBUG LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2024
15,094
Additions
3,145
At 31 October 2025
18,239
Depreciation and impairment
At 1 November 2024
9,970
Depreciation charged in the year
2,067
At 31 October 2025
12,037
Carrying amount
At 31 October 2025
6,202
At 31 October 2024
5,124
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
93,365
26,137
Other debtors
185
285
93,550
26,422
5
Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
88,938
44,129
Other taxation and social security
32,383
33,013
Other creditors
4,352
8,314
125,673
85,456
2025-10-31 2024-11-01 false false false 21 January 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr J Clapham Mr A Wilson 11612410 2024-11-01 2025-10-31 11612410 2025-10-31 11612410 2024-10-31 11612410 core:OtherPropertyPlantEquipment 2025-10-31 11612410 core:OtherPropertyPlantEquipment 2024-10-31 11612410 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 11612410 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 11612410 core:WithinOneYear 2025-10-31 11612410 core:WithinOneYear 2024-10-31 11612410 core:CurrentFinancialInstruments 2025-10-31 11612410 core:CurrentFinancialInstruments 2024-10-31 11612410 core:ShareCapital 2025-10-31 11612410 core:ShareCapital 2024-10-31 11612410 core:RetainedEarningsAccumulatedLosses 2025-10-31 11612410 core:RetainedEarningsAccumulatedLosses 2024-10-31 11612410 bus:Director1 2024-11-01 2025-10-31 11612410 core:ComputerEquipment 2024-11-01 2025-10-31 11612410 2023-11-01 2024-10-31 11612410 core:OtherPropertyPlantEquipment 2024-10-31 11612410 core:OtherPropertyPlantEquipment 2024-11-01 2025-10-31 11612410 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 11612410 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 11612410 bus:FRS102 2024-11-01 2025-10-31 11612410 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 11612410 bus:Director2 2024-11-01 2025-10-31 11612410 bus:FullAccounts 2024-11-01 2025-10-31 xbrli:pure xbrli:shares iso4217:GBP