Knowlton Estates Limited 12028197 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is letting of investment properties Digita Accounts Production Advanced 6.30.9574.0 true 12028197 2024-06-01 2025-05-31 12028197 2025-05-31 12028197 core:OtherReservesSubtotal 2025-05-31 12028197 core:RetainedEarningsAccumulatedLosses 2025-05-31 12028197 core:ShareCapital 2025-05-31 12028197 core:SharePremium 2025-05-31 12028197 core:CurrentFinancialInstruments 2025-05-31 12028197 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 12028197 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 12028197 core:FurnitureFittingsToolsEquipment 2025-05-31 12028197 bus:SmallEntities 2024-06-01 2025-05-31 12028197 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 12028197 bus:FullAccounts 2024-06-01 2025-05-31 12028197 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 12028197 bus:RegisteredOffice 2024-06-01 2025-05-31 12028197 bus:Director1 2024-06-01 2025-05-31 12028197 bus:Director2 2024-06-01 2025-05-31 12028197 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 12028197 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31 12028197 core:OfficeEquipment 2024-06-01 2025-05-31 12028197 countries:EnglandWales 2024-06-01 2025-05-31 12028197 2024-05-31 12028197 core:FurnitureFittingsToolsEquipment 2024-05-31 12028197 2023-06-01 2024-05-31 12028197 2024-05-31 12028197 core:OtherReservesSubtotal 2024-05-31 12028197 core:RetainedEarningsAccumulatedLosses 2024-05-31 12028197 core:ShareCapital 2024-05-31 12028197 core:SharePremium 2024-05-31 12028197 core:CurrentFinancialInstruments 2024-05-31 12028197 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 12028197 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 12028197 core:FurnitureFittingsToolsEquipment 2024-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12028197

Knowlton Estates Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 May 2025

Knowlton Estates Limited

Contents

Balance Sheet | 1 to 2
Notes to the Unaudited Financial Statements | 3 to 7

Knowlton Estates Limited

(Registration number: 12028197)
Balance Sheet as at 31 May 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 1,454 | 508
Investment property | 5 | 4,464,000 | 4,460,000
|  | 4,465,454 | 4,460,508
Current assets |  |  |
Debtors | 6 | 8,334 | 4,997
Cash at bank and in hand |  | 22,229 | 18,404
|  | 30,563 | 23,401
Creditors: Amounts falling due within one year | 7 | (334,197) | (362,001)
Net current liabilities |  | (303,634) | (338,600)
Total assets less current liabilities |  | 4,161,820 | 4,121,908
Creditors: Amounts falling due after more than one year | 7 | (2,774,811) | (2,767,359)
Provisions for liabilities |  | (60,503) | (59,266)
Net assets |  | 1,326,506 | 1,295,283
Capital and reserves |  |  |
Called up share capital | 8 | 298 | 298
Share premium reserve |  | 1,126,331 | 1,126,331
Other reserves |  | 180,416 | 177,416
Profit and loss account |  | 19,461 | (8,762)
Shareholders' funds |  | 1,326,506 | 1,295,283

Knowlton Estates Limited

(Registration number: 12028197)
Balance Sheet as at 31 May 2025

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 12 February 2026 and signed on its behalf by:

Mr J R Hill
Director

Mrs L J Hill
Director

Knowlton Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1st Floor Woburn House
84 St Benedicts Street
Norwich
Norfolk
NR2 4AB

2 | Accounting policies

Basis of preparation

These financial statements have been prepared using the historical cost convention in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
The presentation currency is sterling.
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Going concern
The financial statements have been prepared on a going concern basis.

Revenue recognition
Turnover comprises rental income received or receivable in the ordinary course of the company's activities.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities

Tax

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated at cost, less any subsequent accumulated depreciation and accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation
Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and equipment | 25% straight line

Knowlton Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Investment property

Investment property is measured at fair value at each reporting date with changes in fair value recognised in the profit and loss account.

Cash
Cash comprises cash on hand and all deposits.

Debtors
Debtors are amounts due from tenants for rent receivable and other associated letting fees in the ordinary course of the business.
Debtors are recognised at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3 | Staff numbers

The average number of persons employed by the company during the year was 0 (2024 - 0).

Knowlton Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

4 | Tangible assets

| Plant and equipment £ | Total £
Cost
At 1 June 2024 | 1,579 | 1,579
Additions | 1,320 | 1,320
Disposals | (632) | (632)
At 31 May 2025 | 2,267 | 2,267
Depreciation
At 1 June 2024 | 1,071 | 1,071
Charge for the year | 324 | 324
Eliminated on disposal | (582) | (582)
At 31 May 2025 | 813 | 813
Net book value
At 31 May 2025 | 1,454 | 1,454
At 31 May 2024 | 508 | 508

5 | Investment property

| 2025 £ | 2024 £
At 1 June | 4,460,000 | 1,310,000
Additions | - | 3,112,000
Fair value adjustments | 4,000 | 38,000
At 31 May | 4,464,000 | 4,460,000

The properties were valued by the directors at their market value using current market data for similar properties in the same areas.

6 | Debtors

| 2025 £ | 2024 £
Other debtors | 1,871 | 166
Prepayments | 6,463 | 4,831
| 8,334 | 4,997

Knowlton Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

7 | Creditors

Creditors: amounts falling due within one year

| 2025 £ | 2024 £
Trade creditors | 270 | 3,191
Taxation and social security | 6,688 | 2,531
Other creditors | 28,136 | 44,456
Other loans | 295,365 | 307,942
Accruals | 3,738 | 3,881
| 334,197 | 362,001

Creditors: amounts falling due after more than one year

| 2025 £ | 2024 £
Bank loans | 2,774,811 | 2,767,359
| 2,774,811 | 2,767,359

Creditors include bank loans which are secured against the properties they relate to or by a fixed charge and negative pledge against the assets of the company of £2,774,811 (2024 - £2,767,359) all of which are repayable after more than five years, other than by instalments.

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary A shares of £1 each | 100 | 100 | 100 | 100
Ordinary C shares of £0.01 each | 97 | 0.97 | 97 | 0.97
Ordinary B shares of £1 each | 100 | 100 | 100 | 100
Ordinary D shares of £0.01 each | 9,573 | 95.73 | 9,573 | 95.73
Ordinary E shares of £0.01 each | 10 | 0.10 | 10 | 0.10
Ordinary F shares of £0.01 each | 10 | 0.10 | 10 | 0.10
Ordinary G shares of £0.01 each | 10 | 0.10 | 10 | 0.10
Ordinary H shares of £0.01 each | 10 | 0.10 | 10 | 0.10
Ordinary I shares of £0.01 each | 10 | 0.10 | 10 | 0.10
Ordinary J shares of £0.01 each | 10 | 0.10 | 10 | 0.10
Ordinary K shares of £0.01 each | 10 | 0.10 | 10 | 0.10
Ordinary L shares of £0.01 each | 10 | 0.10 | 10 | 0.10
Ordinary M shares of £0.01 each | 10 | 0.10 | 10 | 0.10
Ordinary N shares of £0.01 each | 10 | 0.10 | 10 | 0.10
Ordinary O shares of £0.01 each | 10 | 0.10 | 10 | 0.10
Ordinary P shares of £0.01 each | 10 | 0.10 | 10 | 0.10
Ordinary Q shares of £0.01 each | 10 | 0.10 | 10 | 0.10
| 10,000 | 298.00 | 10,000 | 298.00

Knowlton Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

9 | Related party transactions

Directors loan
The directors provided the company with a loan on which no interest was charged.