Tribe Gym Limited 11359259 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is personal training services. Digita Accounts Production Advanced 6.30.9574.0 true 11359259 2024-06-01 2025-05-31 11359259 2025-05-31 11359259 bus:OrdinaryShareClass1 2025-05-31 11359259 bus:OrdinaryShareClass2 2025-05-31 11359259 bus:OrdinaryShareClass3 2025-05-31 11359259 core:CurrentFinancialInstruments 2025-05-31 11359259 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 11359259 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 11359259 core:FurnitureFittingsToolsEquipment 2025-05-31 11359259 core:LandBuildings 2025-05-31 11359259 core:OtherPropertyPlantEquipment 2025-05-31 11359259 bus:SmallEntities 2024-06-01 2025-05-31 11359259 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 11359259 bus:FilletedAccounts 2024-06-01 2025-05-31 11359259 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 11359259 bus:RegisteredOffice 2024-06-01 2025-05-31 11359259 bus:Director2 2024-06-01 2025-05-31 11359259 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 11359259 bus:OrdinaryShareClass2 2024-06-01 2025-05-31 11359259 bus:OrdinaryShareClass3 2024-06-01 2025-05-31 11359259 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 11359259 bus:Agent1 2024-06-01 2025-05-31 11359259 core:ComputerEquipment 2024-06-01 2025-05-31 11359259 core:FurnitureFittings 2024-06-01 2025-05-31 11359259 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31 11359259 core:LandBuildings 2024-06-01 2025-05-31 11359259 core:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 11359259 core:PlantMachinery 2024-06-01 2025-05-31 11359259 core:OtherRelatedParties 2024-06-01 2025-05-31 11359259 countries:AllCountries 2024-06-01 2025-05-31 11359259 2024-05-31 11359259 core:FurnitureFittingsToolsEquipment 2024-05-31 11359259 core:LandBuildings 2024-05-31 11359259 core:OtherPropertyPlantEquipment 2024-05-31 11359259 2023-06-01 2024-05-31 11359259 2024-05-31 11359259 bus:OrdinaryShareClass1 2024-05-31 11359259 bus:OrdinaryShareClass2 2024-05-31 11359259 bus:OrdinaryShareClass3 2024-05-31 11359259 core:CurrentFinancialInstruments 2024-05-31 11359259 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 11359259 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 11359259 core:FurnitureFittingsToolsEquipment 2024-05-31 11359259 core:LandBuildings 2024-05-31 11359259 core:OtherPropertyPlantEquipment 2024-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11359259

Tribe Gym Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 May 2025

Tribe Gym Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 8

Tribe Gym Limited

Company Information

Director | R Harcourt

Registered office | 590 Green Lanes Palmers Green London N13 5RY

Accountants | Thomas Alexander & Co Ltd 590 Green Lanes Palmers Green London N13 5RY

Tribe Gym Limited

(Registration number: 11359259)
Balance Sheet as at 31 May 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 56,752 | 43,831
Current assets |  |  |
Debtors | 5 | 6,272 | 17,563
Cash at bank and in hand |  | 26,479 | 19,182
|  | 32,751 | 36,745
Creditors: Amounts falling due within one year | 6 | (39,958) | (27,861)
Net current (liabilities)/assets |  | (7,207) | 8,884
Total assets less current liabilities |  | 49,545 | 52,715
Creditors: Amounts falling due after more than one year | 6 | (1,642) | (11,867)
Provisions for liabilities |  | (2,823) | (2,823)
Net assets |  | 45,080 | 38,025
Capital and reserves |  |  |
Called up share capital | 7 | 102 | 102
Retained earnings |  | 44,978 | 37,923
Shareholders' funds |  | 45,080 | 38,025

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 16 January 2026

......................................... R Harcourt Director

Tribe Gym Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

1 | General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
590 Green Lanes
Palmers Green
London
N13 5RY

These financial statements were authorised for issue by the director on 16 January 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Tribe Gym Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 10% on cost
Fixtures and fittings | 10% on cost
Comuter equipment | 10% on cost
Leasehold | Over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Tribe Gym Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Tribe Gym Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 2).

4 | Tangible assets

| Land and buildings £ | Furniture, fittings and equipment £ | Other tangible assets £ | Total £
Cost or valuation
At 1 June 2024 | 9,245 | 23,416 | 42,249 | 74,910
Additions | 15,000 | 2,833 | 7,541 | 25,374
At 31 May 2025 | 24,245 | 26,249 | 49,790 | 100,284
Depreciation
At 1 June 2024 | 2,465 | 10,728 | 17,886 | 31,079
Charge for the year | 4,849 | 2,625 | 4,979 | 12,453
At 31 May 2025 | 7,314 | 13,353 | 22,865 | 43,532
Carrying amount
At 31 May 2025 | 16,931 | 12,896 | 26,925 | 56,752
At 31 May 2024 | 6,780 | 12,688 | 24,363 | 43,831

Included within the net book value of land and buildings above is £16,931 (2024 - £6,780) in respect of short leasehold land and buildings.

5 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 3,360 | 4,560
Other debtors | 2,912 | 13,003
| 6,272 | 17,563

Tribe Gym Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

6 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings |  | 11,403 | 9,727
Trade creditors |  | 670 | 1,570
Taxation and social security |  | 21,366 | 14,964
Accruals and deferred income |  | 1,600 | 1,600
Other creditors |  | 4,919 | -
|  | 39,958 | 27,861

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings |  | 1,642 | 11,867

7 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £1 each | 100 | 100 | 100 | 100
Ordinary A shares of £1 each | 1 | 1 | 1 | 1
Ordinary B shares of £1 each | 1 | 1 | 1 | 1
| 102 | 102 | 102 | 102

8 | Dividends

|  | 2025 |  | 2024
|  | £ |  | £
Interim dividend of £510.00 (2024 - £250.00) per ordinary share |  | 51,000 |  | 25,000

9 | Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

Tribe Gym Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

The total amount of financial commitments not included in the balance sheet is £18,900 (2024 - £29,925). Lease commitment

10 | Related party transactions

Director's remuneration

The director's remuneration for the year was as follows:

| 2025 £ | 2024 £
Remuneration | 7,084 | 16,667

Summary of transactions with other related parties

Director
At the year end and included in loans and borrowings is the amount £1,676 owed to the director of the company.