Acorah Software Products - Accounts Production 16.8.310 false true 31 August 2024 1 September 2023 false 1 September 2024 31 August 2025 31 August 2025 10700747 S Pearce iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10700747 2024-08-31 10700747 2025-08-31 10700747 2024-09-01 2025-08-31 10700747 frs-core:CurrentFinancialInstruments 2025-08-31 10700747 frs-core:Non-currentFinancialInstruments 2025-08-31 10700747 frs-core:FurnitureFittings 2025-08-31 10700747 frs-core:FurnitureFittings 2024-09-01 2025-08-31 10700747 frs-core:FurnitureFittings 2024-08-31 10700747 frs-core:PlantMachinery 2025-08-31 10700747 frs-core:PlantMachinery 2024-09-01 2025-08-31 10700747 frs-core:PlantMachinery 2024-08-31 10700747 frs-core:RevaluationReserve 2024-09-01 2025-08-31 10700747 frs-core:RevaluationReserve 2024-08-31 10700747 frs-core:RevaluationReserve 2025-08-31 10700747 frs-core:ShareCapital 2025-08-31 10700747 frs-core:RetainedEarningsAccumulatedLosses 2024-09-01 2025-08-31 10700747 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2024-08-31 10700747 frs-core:RetainedEarningsAccumulatedLosses 2025-08-31 10700747 frs-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 10700747 frs-bus:FilletedAccounts 2024-09-01 2025-08-31 10700747 frs-bus:SmallEntities 2024-09-01 2025-08-31 10700747 frs-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 10700747 frs-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 10700747 frs-bus:Director1 2024-09-01 2025-08-31 10700747 frs-countries:EnglandWales 2024-09-01 2025-08-31 10700747 2023-08-31 10700747 2024-08-31 10700747 2023-09-01 2024-08-31 10700747 frs-core:CurrentFinancialInstruments 2024-08-31 10700747 frs-core:Non-currentFinancialInstruments 2024-08-31 10700747 frs-core:RevaluationReserve 2024-08-31 10700747 frs-core:ShareCapital 2024-08-31 10700747 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31
Registered number: 10700747
Mendip Holdings Limited
Unaudited Financial Statements
For The Year Ended 31 August 2025
Mendip Holdings Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
Mendip Holdings Limited
Balance Sheet
As At 31 August 2025
Balance Sheet
Registered number: 10700747

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 1,005 |  | 516
Investment Properties | 5 |  | 1,275,033 |  | 1,260,543
Investments |  |  | 1,000 |  | 1,000
|  |  | 1,277,038 |  | 1,262,059
CURRENT ASSETS
Debtors | 6 | 25,433 |  | 19,669 |
Cash at bank and in hand |  | 49,239 |  | 7,901 |
|  | 74,672 |  | 27,570 |
Creditors: Amounts Falling Due Within One Year | 7 | (90,410 ) |  | (159,757 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | (15,738 ) |  | (132,187 )
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 1,261,300 |  | 1,129,872
Creditors: Amounts Falling Due After More Than One Year | 8 |  | (1,145,398 ) |  | (992,706 )
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | - |  | (22,917 )
NET ASSETS |  |  | 115,902 |  | 114,249
CAPITAL AND RESERVES
Called up share capital | 10 |  | 100 |  | 100
Revaluation reserve | 11 |  | 11,429 |  | 2,546
Profit and Loss Account |  |  | 104,373 |  | 111,603
SHAREHOLDERS' FUNDS |  |  | 115,902 |  | 114,249

Page 1
Page 2
Mendip Holdings Limited
Balance Sheet (continued)
As At 31 August 2025
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

S Pearce Director
12 February 2026

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Mendip Holdings Limited
Notes to the Financial Statements
For The Year Ended 31 August 2025
Notes to the Financial Statements
1. General Information
Mendip Holdings Limited is a private company, limited by shares, incorporated in England & Wales, registered number 10700747 . The registered office is Southview , Quarry Road, Bristol , BS16 1LX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The financial statements have been prepared in £ Sterling.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 20% Straight Line
Fixtures & Fittings | 20% Straight Line

2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
Mendip Holdings Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 August 2025
2.6. Investments
Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment. Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2024: 1)
1 1
4. Tangible Assets

| Plant & Machinery | Fixtures & Fittings | Total
--- | --- | --- | ---
| £ | £ | £
Cost or Valuation
As at 1 September 2024 | 419 | 3,533 | 3,952
Additions | 963 | - | 963
As at 31 August 2025 | 1,382 | 3,533 | 4,915
Depreciation
As at 1 September 2024 | 419 | 3,017 | 3,436
Provided during the period | 81 | 393 | 474
As at 31 August 2025 | 500 | 3,410 | 3,910
Net Book Value
As at 31 August 2025 | 882 | 123 | 1,005
As at 1 September 2024 | - | 516 | 516

5. Investment Property

| 2025
--- | ---
| £
Fair Value
As at 1 September 2024 | 1,260,543
Additions | 3,523
Fair value adjustments | 10,967
As at 31 August 2025 | 1,275,033

6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Other debtors | 25,433 |  | 19,669

7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Amounts owed to group undertakings | 88,835 |  | 103,652
Other creditors | 1,575 |  | 56,105
| 90,410 |  | 159,757

Page 4
Page 5
Mendip Holdings Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 August 2025
8. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Bank loans | 1,145,398 |  | 992,706

9. Secured Creditors
Of the creditors the following amounts are secured.
The below bank loans are secured on the investment properties. They are interest only with a term of 30 years.

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Bank loans and overdrafts | 1,145,398 |  | 992,706

10. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

11. Reserves

| Revaluation reserve | Profit and Loss Account
--- | --- | ---
| £ | £
As at 1 September 2024 | 2,546 | 111,603
Profit for the year and total comprehensive income | - | 29,153
Dividends paid | - | (27,500)
Transfer to/from Other Reserves | - | (8,883)
Transfer to/from Profit & Loss Account | 8,883 | -
As at 31 August 2025 | 11,429 | 104,373

12. Related Party Transactions
At the end of the financial year, the company owed its Directors' £134 (2024: £54,666). This loan is interest free and is repayable on demand.
At the end of the financial year, the company owed a related party £88,835 (2024: £103,652). This loan is interest free and is repayable on demand.
Page 5