1 IN 6 LIMITED 06900256 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is franchisee in retail. Digita Accounts Production Advanced 6.30.9574.0 true true 06900256 2024-06-01 2025-05-31 06900256 2025-05-31 06900256 bus:OrdinaryShareClass1 2025-05-31 06900256 bus:OrdinaryShareClass2 2025-05-31 06900256 core:CurrentFinancialInstruments 2025-05-31 06900256 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 06900256 core:Non-currentFinancialInstruments 2025-05-31 06900256 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 06900256 core:Goodwill 2025-05-31 06900256 core:FurnitureFittings 2025-05-31 06900256 core:MotorVehicles 2025-05-31 06900256 bus:SmallEntities 2024-06-01 2025-05-31 06900256 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 06900256 bus:FilletedAccounts 2024-06-01 2025-05-31 06900256 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 06900256 bus:RegisteredOffice 2024-06-01 2025-05-31 06900256 bus:Director1 2024-06-01 2025-05-31 06900256 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 06900256 bus:OrdinaryShareClass2 2024-06-01 2025-05-31 06900256 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 06900256 core:Goodwill 2024-06-01 2025-05-31 06900256 core:FurnitureFittings 2024-06-01 2025-05-31 06900256 core:MotorVehicles 2024-06-01 2025-05-31 06900256 core:PlantMachinery 2024-06-01 2025-05-31 06900256 countries:EnglandWales 2024-06-01 2025-05-31 06900256 2024-05-31 06900256 core:Goodwill 2024-05-31 06900256 core:FurnitureFittings 2024-05-31 06900256 core:MotorVehicles 2024-05-31 06900256 2023-06-01 2024-05-31 06900256 2024-05-31 06900256 bus:OrdinaryShareClass1 2024-05-31 06900256 bus:OrdinaryShareClass2 2024-05-31 06900256 core:CurrentFinancialInstruments 2024-05-31 06900256 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 06900256 core:Non-currentFinancialInstruments 2024-05-31 06900256 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 06900256 core:FurnitureFittings 2024-05-31 06900256 core:MotorVehicles 2024-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06900256

1 IN 6 LIMITED
trading as Cash Generator
Unaudited Filleted Financial Statements
for the Year Ended 31 May 2025

1 IN 6 LIMITED
trading as Cash Generator

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 11

1 IN 6 LIMITED
trading as Cash Generator

Company Information

Director | Mr Adam Harrison

Registered office | 58 High Street West Sunderland SR1 3DP

Accountants | Smart Accountants (Small Business Centre) Limited 113-115 Belvoir Road Coalville Leicestershire LE67 3PH

1 IN 6 LIMITED
trading as Cash Generator

(Registration number: 06900256)
Balance Sheet as at 31 May 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 5 | 1,103 | 4,344
Current assets |  |  |
Stocks | 6 | 220,538 | 215,477
Debtors | 7 | 51,039 | 71,905
Cash at bank and in hand |  | 2,108 | 5,881
|  | 273,685 | 293,263
Creditors: Amounts falling due within one year | 8 | (125,291) | (95,247)
Net current assets |  | 148,394 | 198,016
Total assets less current liabilities |  | 149,497 | 202,360
Creditors: Amounts falling due after more than one year | 8 | - | (10,000)
Net assets |  | 149,497 | 192,360
Capital and reserves |  |  |
Called up share capital | 9 | 65,401 | 65,401
Capital redemption reserve |  | 78,360 | 78,360
Retained earnings |  | 5,736 | 48,599
Shareholders' funds |  | 149,497 | 192,360

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

1 IN 6 LIMITED
trading as Cash Generator

(Registration number: 06900256)
Balance Sheet as at 31 May 2025

Approved and authorised by the director on 11 February 2025

......................................... Mr Adam Harrison Director

1 IN 6 LIMITED
trading as Cash Generator

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
58 High Street West
Sunderland
SR1 3DP

These financial statements were authorised for issue by the director on 11 February 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

1 IN 6 LIMITED
trading as Cash Generator

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Plant and Machinery

Asset class | Depreciation method and rate
Plant and Machinery | 25% on reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

1 IN 6 LIMITED
trading as Cash Generator

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

1 IN 6 LIMITED
trading as Cash Generator

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2024 - 8).

1 IN 6 LIMITED
trading as Cash Generator

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 June 2024 | 19,950 | 19,950
At 31 May 2025 | 19,950 | 19,950
Amortisation
At 1 June 2024 | 19,950 | 19,950
At 31 May 2025 | 19,950 | 19,950
Carrying amount
At 31 May 2025 | - | -

5 | Tangible assets

| Fixtures and fittings £ | Motor vehicles £ | Total £
Cost or valuation
At 1 June 2024 | 72,605 | 4,000 | 76,605
Disposals | - | (4,000) | (4,000)
At 31 May 2025 | 72,605 | - | 72,605
Depreciation
At 1 June 2024 | 71,135 | 1,125 | 72,260
Charge for the year | 367 | 299 | 666
Eliminated on disposal | - | (1,424) | (1,424)
At 31 May 2025 | 71,502 | - | 71,502
Carrying amount
At 31 May 2025 | 1,103 | - | 1,103
At 31 May 2024 | 1,469 | 2,875 | 4,344

1 IN 6 LIMITED
trading as Cash Generator

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

6 | Stocks

| 2025 £ | 2024 £
Other inventories | 220,538 | 215,477

7 | Debtors

Current | 2025 £ | 2024 £
Prepayments | 16,050 | 6,426
Other debtors | 34,989 | 65,479
| 51,039 | 71,905

1 IN 6 LIMITED
trading as Cash Generator

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

8 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 10 | 56,887 | 15,234
Trade creditors |  | 16,389 | 15,103
Taxation and social security |  | 35,676 | 44,788
Accruals and deferred income |  | 86 | 3,450
Other creditors |  | 16,253 | 16,672
|  | 125,291 | 95,247

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 10 | - | 10,000

9 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary A of £1 each | 65,400 | 65,400 | 65,400 | 65,400
Ordinary B of £1 each | 1 | 1 | 1 | 1
| 65,401 | 65,401 | 65,401 | 65,401

10 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | - | 10,000

1 IN 6 LIMITED
trading as Cash Generator

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 12,733 | 10,000
Bank overdrafts | 44,154 | 5,234
| 56,887 | 15,234