Acorah Software Products - Accounts Production 16.8.310 false true 30 September 2022 1 July 2021 false 1 October 2022 30 September 2023 30 September 2023 10871470 Nitesh Somani true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10871470 2022-09-30 10871470 2023-09-30 10871470 2022-10-01 2023-09-30 10871470 frs-core:CurrentFinancialInstruments 2023-09-30 10871470 frs-core:ComputerEquipment 2023-09-30 10871470 frs-core:ComputerEquipment 2022-10-01 2023-09-30 10871470 frs-core:ComputerEquipment 2022-09-30 10871470 frs-core:FurnitureFittings 2023-09-30 10871470 frs-core:FurnitureFittings 2022-10-01 2023-09-30 10871470 frs-core:FurnitureFittings 2022-09-30 10871470 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-09-30 10871470 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-10-01 2023-09-30 10871470 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-09-30 10871470 frs-core:ShareCapital 2023-09-30 10871470 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 10871470 frs-bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 10871470 frs-bus:FilletedAccounts 2022-10-01 2023-09-30 10871470 frs-bus:SmallEntities 2022-10-01 2023-09-30 10871470 frs-bus:AuditExempt-NoAccountantsReport 2022-10-01 2023-09-30 10871470 frs-bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 10871470 1 2022-10-01 2023-09-30 10871470 frs-bus:Director1 2022-10-01 2023-09-30 10871470 frs-countries:EnglandWales 2022-10-01 2023-09-30 10871470 2021-06-30 10871470 2022-09-30 10871470 2021-07-01 2022-09-30 10871470 frs-core:CurrentFinancialInstruments 2022-09-30 10871470 frs-core:ShareCapital 2022-09-30 10871470 frs-core:RetainedEarningsAccumulatedLosses 2022-09-30
Registered number: 10871470
Crystal Croftdene Limited
Financial Statements
For The Year Ended 30 September 2023
Crystal Croftdene Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
Crystal Croftdene Limited
Balance Sheet
As At 30 September 2023
Balance Sheet
Registered number: 10871470

| 30 September 2023 | 30 September 2022
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 2,486,407 |  | 2,502,060
|  |  | 2,486,407 |  | 2,502,060
CURRENT ASSETS
Debtors | 5 | 1,650,914 |  | 558,264 |
Cash at bank and in hand |  | 99,248 |  | 16,186 |
|  | 1,750,162 |  | 574,450 |
Creditors: Amounts Falling Due Within One Year | 6 | (1,335,832 ) |  | (364,121 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 414,330 |  | 210,329
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 2,900,737 |  | 2,712,389
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (17,867 ) |  | (6,993 )
NET ASSETS |  |  | 2,882,870 |  | 2,705,396
CAPITAL AND RESERVES
Called up share capital | 8 |  | 1 |  | 1
Profit and Loss Account |  |  | 2,882,869 |  | 2,705,395
SHAREHOLDERS' FUNDS |  |  | 2,882,870 |  | 2,705,396

Page 1
Page 2
Crystal Croftdene Limited
Balance Sheet (continued)
As At 30 September 2023
For the year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Nitesh Somani Director
20th January 2026

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Crystal Croftdene Limited
Notes to the Financial Statements
For The Year Ended 30 September 2023
Notes to the Financial Statements
1. General Information
Crystal Croftdene Limited is a private company, limited by shares, incorporated in England & Wales, registered number 10871470 . The registered office is 109 Coleman Road, Leicester, LE5 4LE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold | 25% on cost
Fixtures & Fittings | 15% on cost
Office Equipment | 33% on cost

2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
Crystal Croftdene Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 September 2023
2.5. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
2.6. Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and that are receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
2.7. Impairment of assets
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognisedi in profit and loss unless the asset is carried at a revalued amount where the impairment is a revaluation decrease.
2.8. Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 101 (2022: 84)
101 84
4. Tangible Assets

| Land & Property
--- | ---
| Freehold | Fixtures & Fittings | Office Equipment | Total
| £ | £ | £ | £
Cost
As at 1 October 2022 | 2,734,882 | 77,083 | 12,562 | 2,824,527
Additions | 840 | 55,794 | 1,329 | 57,963
As at 30 September 2023 | 2,735,722 | 132,877 | 13,891 | 2,882,490
Depreciation
As at 1 October 2022 | 290,122 | 28,335 | 4,010 | 322,467
Provided during the period | 54,708 | 14,553 | 4,355 | 73,616
As at 30 September 2023 | 344,830 | 42,888 | 8,365 | 396,083
Net Book Value
As at 30 September 2023 | 2,390,892 | 89,989 | 5,526 | 2,486,407
As at 1 October 2022 | 2,444,760 | 48,748 | 8,552 | 2,502,060

Page 4
Page 5
Crystal Croftdene Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 September 2023
5. Debtors

| 30 September 2023 |  | 30 September 2022
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 54,860 |  | 19,221
Other debtors | 1,596,054 |  | 539,043
| 1,650,914 |  | 558,264

6. Creditors: Amounts Falling Due Within One Year

| 30 September 2023 |  | 30 September 2022
--- | --- | --- | ---
| £ |  | £
Trade creditors | 40,532 |  | 32,187
Other creditors | 836,167 |  | 297,496
Taxation and social security | 459,133 |  | 34,438
| 1,335,832 |  | 364,121

7. Secured Creditors
Of the creditors the bank loan is secured on the company's freehold property:
8. Share Capital

| 30 September 2023 |  | 30 September 2022
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 1 |  | 1

9. Related Party Transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
10. Ultimate Controlling Party
The ultimate controlling party is Mr Nitesh Somani.
Luxe Manor Care Group, a company registered in Engalnd and Wales, is regarded by the directors as being the company's ultimate parent company.
Page 5