IRIS Accounts Production v25.4.12.37 08269296 director 1.12.23 30.11.24 30.11.24 false true false false true false Ordinary shares 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 08269296 2023-11-30 08269296 2024-11-30 08269296 2023-12-01 2024-11-30 08269296 2022-11-30 08269296 2022-12-01 2023-11-30 08269296 2023-11-30 08269296 ns15:EnglandWales 2023-12-01 2024-11-30 08269296 ns14:PoundSterling 2023-12-01 2024-11-30 08269296 ns10:Director1 2023-12-01 2024-11-30 08269296 ns10:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 08269296 ns10:SmallEntities 2023-12-01 2024-11-30 08269296 ns10:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 08269296 ns10:SmallCompaniesRegimeForDirectorsReport 2023-12-01 2024-11-30 08269296 ns10:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 08269296 ns10:FullAccounts 2023-12-01 2024-11-30 08269296 ns10:OrdinaryShareClass1 2023-12-01 2024-11-30 08269296 ns10:CompanySecretary1 2023-12-01 2024-11-30 08269296 ns10:RegisteredOffice 2023-12-01 2024-11-30 08269296 ns5:CurrentFinancialInstruments 2024-11-30 08269296 ns5:CurrentFinancialInstruments 2023-11-30 08269296 ns5:Non-currentFinancialInstruments 2024-11-30 08269296 ns5:Non-currentFinancialInstruments 2023-11-30 08269296 ns5:ShareCapital 2024-11-30 08269296 ns5:ShareCapital 2023-11-30 08269296 ns5:RetainedEarningsAccumulatedLosses 2024-11-30 08269296 ns5:RetainedEarningsAccumulatedLosses 2023-11-30 08269296 ns5:PlantMachinery 2023-11-30 08269296 ns5:MotorVehicles 2023-11-30 08269296 ns5:ComputerEquipment 2023-11-30 08269296 ns5:PlantMachinery 2023-12-01 2024-11-30 08269296 ns5:MotorVehicles 2023-12-01 2024-11-30 08269296 ns5:ComputerEquipment 2023-12-01 2024-11-30 08269296 ns5:PlantMachinery 2024-11-30 08269296 ns5:MotorVehicles 2024-11-30 08269296 ns5:ComputerEquipment 2024-11-30 08269296 ns5:PlantMachinery 2023-11-30 08269296 ns5:MotorVehicles 2023-11-30 08269296 ns5:ComputerEquipment 2023-11-30 08269296 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-11-30 08269296 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2023-11-30 08269296 ns5:CurrentFinancialInstruments 2023-12-01 2024-11-30 08269296 ns5:BetweenOneTwoYears ns5:Non-currentFinancialInstruments 2024-11-30 08269296 ns5:BetweenOneTwoYears ns5:Non-currentFinancialInstruments 2023-11-30 08269296 ns5:Non-currentFinancialInstruments 2023-12-01 2024-11-30 08269296 ns10:OrdinaryShareClass1 2024-11-30

REGISTERED NUMBER: 08269296 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 30 November 2024 |

| for |

| FRM Automotive Limited |

FRM Automotive Limited (Registered number: 08269296)

Contents of the Financial Statements

for the Year Ended 30 November 2024

| Page |

Company information | 1 |

Chartered accountants' report | 2 |

Statement of financial position | 3 |  | to |  | 4

Notes to the financial statements | 5 |  | to |  | 8

FRM Automotive Limited

Company Information

for the Year Ended 30 November 2024

| Director: | Mr F Richards

| Secretary: | S Fraser

| Registered office: | Unit 11, Lionsquare Business Park

| Saville Road

| Westwood

| Peterborough

| Cambridgeshire

| PE3 7PR

| Registered number: | 08269296 (England and Wales)

| Accountants: | Moore Thompson

| Bank House

| Broad Street

| Spalding

| Lincolnshire

| PE11 1TB

Chartered Accountants' Report to the Director

on the Unaudited Financial Statements of

FRM Automotive Limited

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of financial position. Readers are cautioned that the Income statement and certain other primary statements and the Report of the director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of FRM Automotive Limited for the year ended 30 November 2024 which comprise the Statement of income and retained earnings, Statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of FRM Automotive Limited in accordance with the terms of our engagement letter dated 10 December 2018. Our work has been undertaken solely to prepare for your approval the financial statements of FRM Automotive Limited and state those matters that we have agreed to state to the director of FRM Automotive Limited in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than FRM Automotive Limited and its director for our work or for this report.

It is your duty to ensure that FRM Automotive Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of FRM Automotive Limited. You consider that FRM Automotive Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of FRM Automotive Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Moore Thompson

Bank House

Broad Street

Spalding

Lincolnshire

PE11 1TB

14 February 2026

FRM Automotive Limited (Registered number: 08269296)

Statement of Financial Position

30 November 2024

| 2024 | 2023 |

| Notes | £ | £ | £ | £ |

Fixed assets

Tangible assets | 5 | 44,417 |  | 46,571 |  |

Current assets

Stocks | 5,100 |  | 5,000 |  |

Debtors | 6 | 297,597 |  | 255,276 |  |

Cash at bank | 25,391 |  | 13,799 |  |

328,088 |  | 274,075 |  |

Creditors

Amounts falling due within one year | 7 | 279,155 |  | 191,096 |  |

Net current assets | 48,933 |  | 82,979 |  |

Total assets less current liabilities | 93,350 |  | 129,550 |  |

Creditors

Amounts falling due after more than one year | 8 | (5,426 | ) | (15,659 | ) |

Provisions for liabilities | (3,756 | ) | (3,366 | ) |

Net assets | 84,168 |  | 110,525 |  |

Capital and reserves

Called up share capital | 9 | 100 |  | 100 |  |

Retained earnings | 84,068 |  | 110,425 |  |

Shareholders' funds | 84,168 |  | 110,525 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

FRM Automotive Limited (Registered number: 08269296)

Statement of Financial Position - continued

30 November 2024

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of income and retained earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 14 February 2026 and were signed by:

Mr F Richards - Director

FRM Automotive Limited (Registered number: 08269296)

Notes to the Financial Statements

for the Year Ended 30 November 2024

1. | Statutory information

| FRM Automotive Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | Statement of compliance

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. | Accounting policies

| Basis of preparing the financial statements

| The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

| An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

| Depreciation

| Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Plant and machinery |  | - 25% reducing balance |  |

| Motor vehicles |  | - 25% reducing balance |  |

| Office equipment |  | - 25% reducing balance |  |

| Impairment of fixed assets

| A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

| For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

FRM Automotive Limited (Registered number: 08269296)

Notes to the Financial Statements - continued

for the Year Ended 30 November 2024

3. | Accounting policies - continued

| Stocks

| Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

| Taxation

| The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.

| Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

| Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

| When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

4. | Employees and directors

| The average number of employees during the year was 7 (2023 - 7 ) .

FRM Automotive Limited (Registered number: 08269296)

Notes to the Financial Statements - continued

for the Year Ended 30 November 2024

5. | Tangible fixed assets

| Plant and |  | Motor |  | Office |

| machinery |  | vehicles |  | equipment |  | Totals

£ | £ | £ | £ |

| Cost

| At 1 December 2023 | 95,253 |  | 65,947 |  | 7,147 |  | 168,347 |  |

| Additions | 11,066 |  | - |  | - |  | 11,066 |  |

| At 30 November 2024 | 106,319 |  | 65,947 |  | 7,147 |  | 179,413 |  |

| Depreciation

| At 1 December 2023 | 67,767 |  | 49,041 |  | 4,968 |  | 121,776 |  |

| Charge for year | 8,449 |  | 4,226 |  | 545 |  | 13,220 |  |

| At 30 November 2024 | 76,216 |  | 53,267 |  | 5,513 |  | 134,996 |  |

| Net book value

| At 30 November 2024 | 30,103 |  | 12,680 |  | 1,634 |  | 44,417 |  |

| At 30 November 2023 | 27,486 |  | 16,906 |  | 2,179 |  | 46,571 |  |

6. | Debtors: amounts falling due within one year |

2024 | 2023 |

£ | £ |

| Trade debtors | 115,231 |  | 113,664 |  |

| Amounts owed by related company | 8,078 |  | 19,090 |  |

| Directors' loan accounts | 149,400 |  | 113,190 |  |

| Prepayments | 24,888 |  | 9,332 |  |

297,597 |  | 255,276 |  |

7. | Creditors: amounts falling due within one year |

2024 | 2023 |

£ | £ |

| Bank loans and overdrafts | 10,141 |  | 9,978 |  |

| Trade creditors | 156,721 |  | 100,126 |  |

| Corporation tax | 68,951 |  | 35,669 |  |

| Social security and other taxes | 4,921 |  | 4,161 |  |

| VAT | 25,398 |  | 31,670 |  |

| Other creditors | 3,667 |  | 2,023 |  |

| Accruals and deferred income | 9,356 |  | 7,469 |  |

279,155 |  | 191,096 |  |

| Bank loans relate to a Bounce Back loan payable over six years. Interest is chargeable twelve months after the loan being drawn. This loan is 100% government backed.

8. | Creditors: amounts falling due after more than one year |

2024 | 2023 |

£ | £ |

| Bank loans | 5,426 |  | 15,659 |  |

| Bank loans relate to a Bounce Back loan payable over six years. Interest is chargeable twelve months after the loan being drawn. This loan is 100% government backed.

FRM Automotive Limited (Registered number: 08269296)

Notes to the Financial Statements - continued

for the Year Ended 30 November 2024

9. | Called up share capital

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2024 | 2023 |

| value: | £ | £ |

| 100 | Ordinary shares | £1 | 100 |  | 100 |  |

10. | Director's advances, credits and guarantees

| The following advances and credits to directors subsisted during the years ended 30 November 2024 and 30 November 2023:

|  | 2024 |  | 2023 |  |

| Director |  | £ |  | £ |  |

| Balance outstanding at start of year |  | (113,190 | ) | (80,005 | ) |

| Amounts advanced |  | (214,178 | ) | (244,827 | ) |

| Amounts repaid |  | 177,968 |  | 211,642 |  |

| Balance outstanding at end of year |  | (149,400 | ) | (113,190 | ) |

| Interest has been charged on the loan at 2.25% (2023 - 2% & 2.25%) being the HMRC official interest rate.