Acorah Software Products - Accounts Production 16.8.310 false true true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 03878642 Mr Bruno Mustone iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03878642 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2025-03-31 03878642 2024-03-31 03878642 2025-03-31 03878642 2024-04-01 2025-03-31 03878642 frs-core:CurrentFinancialInstruments 2025-03-31 03878642 frs-core:Non-currentFinancialInstruments 2025-03-31 03878642 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 03878642 frs-core:FurnitureFittings 2025-03-31 03878642 frs-core:FurnitureFittings 2024-04-01 2025-03-31 03878642 frs-core:FurnitureFittings 2024-03-31 03878642 frs-core:NetGoodwill 2025-03-31 03878642 frs-core:NetGoodwill 2024-04-01 2025-03-31 03878642 frs-core:NetGoodwill 2024-03-31 03878642 frs-core:OtherResidualIntangibleAssets 2025-03-31 03878642 frs-core:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 03878642 frs-core:OtherResidualIntangibleAssets 2024-03-31 03878642 frs-core:PlantMachinery 2025-03-31 03878642 frs-core:PlantMachinery 2024-04-01 2025-03-31 03878642 frs-core:PlantMachinery 2024-03-31 03878642 frs-core:ShareCapital 2025-03-31 03878642 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 03878642 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03878642 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 03878642 frs-bus:SmallEntities 2024-04-01 2025-03-31 03878642 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 03878642 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03878642 frs-bus:Director1 2024-04-01 2025-03-31 03878642 frs-bus:Director1 2024-03-31 03878642 frs-bus:Director1 2025-03-31 03878642 frs-countries:EnglandWales 2024-04-01 2025-03-31 03878642 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2024-03-31 03878642 2023-03-31 03878642 2024-03-31 03878642 2023-04-01 2024-03-31 03878642 frs-core:CurrentFinancialInstruments 2024-03-31 03878642 frs-core:Non-currentFinancialInstruments 2024-03-31 03878642 frs-core:ShareCapital 2024-03-31 03878642 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 03878642
Pushback Limited
Unaudited Financial Statements
For The Year Ended 31 March 2025
Pushback Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—6

Page 1
Pushback Limited
Balance Sheet
As At 31 March 2025
Balance Sheet
Registered number: 03878642

| 2025 | 2024 as restated
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Intangible Assets | 4 |  | 6,059 |  | 6,591
Tangible Assets | 5 |  | 2,071 |  | 7,236
|  |  | 8,130 |  | 13,827
CURRENT ASSETS
Stocks | 6 | 146,687 |  | 130,000 |
Debtors | 7 | 266,578 |  | 335,613 |
Cash at bank and in hand |  | 9,786 |  | 32,055 |
|  | 423,051 |  | 497,668 |
Creditors: Amounts Falling Due Within One Year | 8 | (196,262 ) |  | (173,217 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 226,789 |  | 324,451
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 234,919 |  | 338,278
Creditors: Amounts Falling Due After More Than One Year | 9 |  | (25,203 ) |  | (24,115 )
NET ASSETS |  |  | 209,716 |  | 314,163
CAPITAL AND RESERVES
Called up share capital | 10 |  | 1 |  | 1
Profit and Loss Account |  |  | 209,715 |  | 314,162
SHAREHOLDERS' FUNDS |  |  | 209,716 |  | 314,163

Page 1
Page 2
Pushback Limited
Balance Sheet (continued)
As At 31 March 2025
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr Bruno Mustone Director
27 January 2026

The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Pushback Limited
Notes to the Financial Statements
For The Year Ended 31 March 2025
Notes to the Financial Statements
1. General Information
Pushback Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03878642 . The registered office is Unit 7 , Building 11, Stanmore Business Park, Bridgnorth, WV15 5HR.
The financial statements are presented in pound sterling (£) and rounded to the nearest whole £.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.5. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are trademarks. It is amortised to profit and loss account over its estimated economic life of 15 years.
2.6. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 25% straight line
Fixtures & Fittings | 25% reducing balance

2.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.8. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
Pushback Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2025
2.9. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.10. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.11. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 7 (2024: 7)
7 7
4. Intangible Assets

| Goodwill | Other | Total
--- | --- | --- | ---
| £ | £ | £
Cost
As at 1 April 2024 | 20,000 | 8,188 | 28,188
As at 31 March 2025 | 20,000 | 8,188 | 28,188
Amortisation
As at 1 April 2024 | 20,000 | 1,597 | 21,597
Provided during the period | - | 532 | 532
As at 31 March 2025 | 20,000 | 2,129 | 22,129
Net Book Value
As at 31 March 2025 | - | 6,059 | 6,059
As at 1 April 2024 | - | 6,591 | 6,591

Page 4
Page 5
Pushback Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2025
5. Tangible Assets

| Plant & Machinery | Fixtures & Fittings | Total
--- | --- | --- | ---
| £ | £ | £
Cost
As at 1 April 2024 | 90,925 | 8,486 | 99,411
Additions | 375 | - | 375
As at 31 March 2025 | 91,300 | 8,486 | 99,786
Depreciation
As at 1 April 2024 | 85,326 | 6,849 | 92,175
Provided during the period | 5,132 | 408 | 5,540
As at 31 March 2025 | 90,458 | 7,257 | 97,715
Net Book Value
As at 31 March 2025 | 842 | 1,229 | 2,071
As at 1 April 2024 | 5,599 | 1,637 | 7,236

6. Stocks

| 2025 |  | 2024 as restated
--- | --- | --- | ---
| £ |  | £
Stock | 146,687 |  | 130,000

7. Debtors

| 2025 |  | 2024 as restated
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 8,236 |  | 53,134
Amounts owed by group undertakings | 41,541 |  | 41,232
Other debtors | 216,801 |  | 241,247
| 266,578 |  | 335,613

8. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024 as restated
--- | --- | --- | ---
| £ |  | £
Trade creditors | 83,635 |  | 44,049
Bank loans and overdrafts | 47,360 |  | 84,379
Other creditors | 15,875 |  | 13,570
Taxation and social security | 49,392 |  | 31,219
| 196,262 |  | 173,217

9. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024 as restated
--- | --- | --- | ---
| £ |  | £
Bank loans | 25,203 |  | 24,115

Page 5
Page 6
Pushback Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2025
Of the creditors falling due within and after more than one year the following amounts are due after more than five years.

| 2025 |  | 2024 as restated
--- | --- | --- | ---
| £ |  | £
Bank loans | 1,939 |  | -

10. Share Capital

| 2025 |  | 2024 as restated
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 1 |  | 1

11. Pension Commitments
The company operates a defined contribution pension scheme for its employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Included within Other Creditors at the balance sheet date are unpaid contributions of £605 (2024: £468) due to the fund.
12. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:

| As at 1 April 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 March 2025
--- | --- | --- | --- | --- | ---
| £ | £ | £ | £ | £
Mr Bruno Mustone | 93,898 | - | (9,537 ) | - | 85,361

Interest has been charged on the outstanding balance at 2.25%. The loan is repayable on demand and there were no other conditions attached.
13. Related Party Transactions
Included within Amounts owed by related parties is a balance of £41,541 (2024: £41,232) owed by a company under common control. No interest has been charged on this balance and there were no other conditions attached.
Page 6