SC450151 false specialist auctioneers 2024-06-01 2025-05-31 http://www.companieshouse.gov.uk/2024-05-31 http://www.companieshouse.gov.uk/pt:ShareCapital 2024-05-31 http://www.companieshouse.gov.uk/cd:Director1 2024-06-01 2025-05-31 http://www.companieshouse.gov.uk/pt:ShareCapital 2025-05-31 http://www.companieshouse.gov.uk/cd:Director2 2024-06-01 2025-05-31 http://www.companieshouse.gov.uk/pt:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-05-31 http://www.companieshouse.gov.uk/cd:OrdinaryShareClass1 2024-06-01 2025-05-31 http://www.companieshouse.gov.uk/pt:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-05-31 http://www.companieshouse.gov.uk/cd:RegisteredOffice 2024-06-01 2025-05-31 http://www.companieshouse.gov.uk/cd:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 http://www.companieshouse.gov.uk/pt:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-06-01 2025-05-31 http://www.companieshouse.gov.uk/pt:CurrentFinancialInstruments 2025-05-31 http://www.companieshouse.gov.uk/pt:CurrentFinancialInstruments 2024-05-31 http://www.companieshouse.gov.uk/2024-06-01 2025-05-31 http://www.companieshouse.gov.uk/2024-05-31 http://www.companieshouse.gov.uk/cd:FRS102 2024-06-01 2025-05-31 http://www.companieshouse.gov.uk/2025-05-31 http://www.companieshouse.gov.uk/cd:FullAccounts 2024-06-01 2025-05-31 http://www.companieshouse.gov.uk/cd:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: SC450151
Just Whisky Limited
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
Prepared By:
Cunningham Grant
Chartered Accountants
Unit G6, The Granary Business Centre
Coal Road, Cupar
Fife
KY15 5YQ

Just Whisky Limited

FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
DIRECTORS
Yuri Bronzina
Graham Crane
REGISTERED OFFICE
Unit 33
West Way Business Park
Dalgety Bay
Fife
KY11 9AE
COMPANY DETAILS
Private company limited by shares registered in SC - Scotland, registered number SC450151
ACCOUNTANTS
Cunningham Grant
Chartered Accountants
Unit G6, The Granary Business Centre
Coal Road, Cupar
Fife
KY15 5YQ

Just Whisky Limited

FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
CONTENTS |  |
|  | Page
Directors' Report |  | -
Accountants' Report |  | -
Statement Of Comprehensive Income |  | -
Balance Sheet |  | 3
Notes To The Accounts |  | 4
The following do not form part of the statutory financial statements: |  |
Trading And Profit And Loss Account |  | -
Profit And Loss Account Summaries |  | -

Just Whisky Limited

BALANCE SHEET AT 31 May 2025
|  |  |  |  |  | 2025 |  |  |  | 2024
|  | Notes |  |  |  | £ |  |  |  | £
FIXED ASSETS |  |  |  |  |  |  |  |  |  |
Intangible assets |  | 3 |  |  |  | 31,384 |  |  |  | 47,076
Tangible assets |  | 4 |  |  |  | 10,126 |  |  |  | 19,205
|  |  |  |  |  | 41,510 |  |  |  | 66,281
CURRENT ASSETS |  |  |  |  |  |  |  |  |  |
Stock |  |  |  | 9,939 |  |  |  | 9,426 |  |
Debtors |  | 5 |  | 8,234 |  |  |  | 7,353 |  |
Cash at bank and in hand |  |  |  | 125,834 |  |  |  | 59,523 |  |
|  |  |  | 144,007 |  |  |  | 76,302 |  |
CREDITORS: Amounts falling due within one year |  | 6 |  | 154,883 |  |  |  | 84,944 |  |
NET CURRENT LIABILITIES |  |  |  |  |  | (10,876) |  |  |  | (8,642)
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  |  |  |  | 30,634 |  |  |  | 57,639
CREDITORS: Amounts falling due after more than one year |  | 7 |  |  |  | 1,026 |  |  |  | 11,816
PROVISIONS FOR LIABILITIES AND CHARGES |  |  |  |  |  | 2,479 |  |  |  | 4,737
NET ASSETS |  |  |  |  |  | 27,129 |  |  |  | 41,086
CAPITAL AND RESERVES |  |  |  |  |  |  |  |  |  |
Called up share capital |  | 8 |  |  |  | 300 |  |  |  | 300
Profit and loss account |  |  |  |  |  | 26,829 |  |  |  | 40,786
SHAREHOLDERS' FUNDS |  |  |  |  |  | 27,129 |  |  |  | 41,086
For the year ending 31 May 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors have decided not to deliver to the registrar a copy of the company's profit and loss account.
Approved by the board on 17 February 2026 and signed on their behalf by |  |  |  |  |  |  |  |  |  |
............................. |  |  |  |  |  |  |  |  |  |
Yuri Bronzina |  |  |  |  |  |  |  |  |  |
Director |  |  |  |  |  |  |  |  |  |

Just Whisky Limited

NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MAY 2025

1. ACCOUNTING POLICIES

1a. General Information And Basis Of Preparation
The company is limited by shares and incorporated in Scotland. The address of the registered office is given in the company information on page 1 of these financial statements. The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.
The financial statements have been prepared in accordance with Financial Reporting Standard FRS 102 including Section 1A Small Entities, the Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. There were no material departures from that standard.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

1b. Turnover
Turnover represents the amounts receivable arising from the supply of goods net of VAT.
Turnover is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1c. Intangible Assets
Intangible assets are initally recognised at cost, which is the purchase price plus any directly attributable costs. Subsequently intangible assets are measured at cost less any accumulated amortisation and impairment losses.
Amortisation is charged on a straight line basis to administrative expeneses in the profit and loss over the shorter of the useful life of the asset or contractual or legal rights arising on acquisition. The useful life is as follows: Wesbsite 5 years

1d. Tangible Fixed Assets |  |
Tangible fixed assets are stated at cost (or deemed cost) less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
Depreciation has been provided on all tangible fixed assets at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:
Equipment |  | straight line 20%
Motor Cars |  | reducing balance 25%

1e. Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.

Just Whisky Limited

1f. Cash And Cash Equivalents
Cash and cash equivalents are basic financial instruments which include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1g. Financial Instruments
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1h. Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued, non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

1i. Employee Benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

1j. Pension Costs
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year.

Just Whisky Limited

1k. Leases And Hire Purchase Agreements
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets acquired under hire purchase contracts and finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors.
Rentals payable under operating leases are charged to the profit and loss account on a straight-line basis over the term of the lease.

1l. Government Grants
Revenue grants are recognised in profit and loss in the year in which they are received. Capital grants received are treated as deferred credits and credited to profit and loss account over the estimated useful life of the relevant fixed assets.

1m. Critical Accounting Estimates And Judgements
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources.
The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period, or in the period of the revision and future periods where the revision affects both current and future periods.

2. EMPLOYEES |  |  |  |  |  |
|  |  |  | 2025 |  | 2024
|  |  |  | No. |  | No.
Average number of employees |  |  |  | 7 |  | 7

3. INTANGIBLE FIXED ASSETS |  |  |  |
|  | Website |  | Total
|  | £ |  | £
Cost |  |  |  |
At 1 June 2024 |  | 78,460 |  | 78,460
At 31 May 2025 |  | 78,460 |  | 78,460
Amortisation |  |  |  |
At 1 June 2024 |  | 31,384 |  | 31,384
For the year |  | 15,692 |  | 15,692
At 31 May 2025 |  | 47,076 |  | 47,076
Net Book Amounts |  |  |  |
At 31 May 2025 |  | 31,384 |  | 31,384
At 31 May 2024 |  | 47,076 |  | 47,076

Just Whisky Limited

4. TANGIBLE FIXED ASSETS |  |  |  |
|  | Plant and |  |
|  | Machinery Etc. |  | Total
|  | £ |  | £
Cost |  |  |  |
At 1 June 2024 |  | 83,742 |  | 83,742
Disposals |  | (317) |  | (317)
At 31 May 2025 |  | 83,425 |  | 83,425
Depreciation |  |  |  |
At 1 June 2024 |  | 64,537 |  | 64,537
Disposals |  | (187) |  | (187)
For the year |  | 8,949 |  | 8,949
At 31 May 2025 |  | 73,299 |  | 73,299
Net Book Amounts |  |  |  |
At 31 May 2025 |  | 10,126 |  | 10,126
At 31 May 2024 |  | 19,205 |  | 19,205

5. DEBTORS |  |  |  | 2025 |  | 2024
|  |  |  | £ |  | £
Amounts falling due within one year: |  |  |  |  |  |
Trade debtors |  |  |  | 1,174 |  | 1,566
Other debtors |  |  |  | 7,060 |  | 5,787
|  |  |  | 8,234 |  | 7,353

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |  |  |  |  |  |
|  |  |  | 2025 |  | 2024
|  |  |  | £ |  | £
Bank loans and overdrafts |  |  |  | 11,837 |  | 11,836
Trade creditors |  |  |  | 69,085 |  | 19,332
Taxation and social security |  |  |  | 39,341 |  | 50,212
Other creditors |  |  |  | 34,620 |  | 3,564
|  |  |  | 154,883 |  | 84,944

Just Whisky Limited

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |  |  |  |  |  |
|  |  |  | 2025 |  | 2024
|  |  |  | £ |  | £
Bank loans and overdrafts |  |  |  | 1,026 |  | 11,816
|  |  |  | 1,026 |  | 11,816

8. SHARE CAPITAL |  |  |  | 2025 |  | 2024
|  |  |  | £ |  | £
Allotted, issued and fully paid: |  |  |  |  |  |
300 Ordinary shares of £1 each |  |  |  | 300 |  | 300
|  |  |  | 300 |  | 300

9. OTHER FINANCIAL COMMITMENTS |  |  |  |  |  |
At 31 May 2025 the company was committed to making the following payments under non-cancellable operating leases:
|  |  |  | 2025 |  | 2024
|  |  |  | £ |  | £
Operating leases |  |  |  | 12,693 |  | 29,617

10. CONTROLLING PARTY
The company is a wholly owned subsidiary of Just Whisky Scotland Ltd. The Parent company's registered office is Unit 33 West Way Business Park, Dalgety Bay, Fife, United Kingdom KY11 9AE.