Jay-craft Food Machinery Ltd 04754510 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is the sale, hire and repair of food processing machinery. Digita Accounts Production Advanced 6.30.9574.0 false 04754510 2024-06-01 2025-05-31 04754510 2025-05-31 04754510 bus:OrdinaryShareClass1 2025-05-31 04754510 bus:OrdinaryShareClass2 2025-05-31 04754510 bus:OrdinaryShareClass3 2025-05-31 04754510 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2025-05-31 04754510 core:CurrentFinancialInstruments 2025-05-31 04754510 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 04754510 core:FurnitureFittingsToolsEquipment 2025-05-31 04754510 core:LandBuildings 2025-05-31 04754510 core:MotorVehicles 2025-05-31 04754510 core:AllSubsidiaries 2025-05-31 04754510 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2025-05-31 04754510 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-05-31 04754510 bus:SmallEntities 2024-06-01 2025-05-31 04754510 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 04754510 bus:FilletedAccounts 2024-06-01 2025-05-31 04754510 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 04754510 bus:RegisteredOffice 2024-06-01 2025-05-31 04754510 bus:CompanySecretaryDirector1 2024-06-01 2025-05-31 04754510 bus:Director1 2024-06-01 2025-05-31 04754510 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 04754510 bus:OrdinaryShareClass2 2024-06-01 2025-05-31 04754510 bus:OrdinaryShareClass3 2024-06-01 2025-05-31 04754510 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 04754510 bus:Agent1 2024-06-01 2025-05-31 04754510 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31 04754510 core:LandBuildings 2024-06-01 2025-05-31 04754510 core:MotorVehicles 2024-06-01 2025-05-31 04754510 core:PlantMachinery 2024-06-01 2025-05-31 04754510 core:AllSubsidiaries 2024-06-01 2025-05-31 04754510 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-06-01 2025-05-31 04754510 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-06-01 2025-05-31 04754510 countries:EnglandWales 2024-06-01 2025-05-31 04754510 2024-05-31 04754510 core:CostValuation 2024-05-31 04754510 core:FurnitureFittingsToolsEquipment 2024-05-31 04754510 core:LandBuildings 2024-05-31 04754510 core:MotorVehicles 2024-05-31 04754510 core:AllSubsidiaries 2024-05-31 04754510 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-05-31 04754510 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-05-31 04754510 2023-06-01 2024-05-31 04754510 2024-05-31 04754510 bus:OrdinaryShareClass1 2024-05-31 04754510 bus:OrdinaryShareClass2 2024-05-31 04754510 bus:OrdinaryShareClass3 2024-05-31 04754510 core:CurrentFinancialInstruments 2024-05-31 04754510 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 04754510 core:FurnitureFittingsToolsEquipment 2024-05-31 04754510 core:LandBuildings 2024-05-31 04754510 core:MotorVehicles 2024-05-31 04754510 core:AllSubsidiaries 2024-05-31 04754510 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-05-31 04754510 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-05-31 04754510 core:AllSubsidiaries 2023-06-01 2024-05-31 04754510 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-06-01 2024-05-31 04754510 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-06-01 2024-05-31 04754510 2023-05-31 04754510 core:AllSubsidiaries 2023-05-31 04754510 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-05-31 04754510 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04754510

Jay-craft Food Machinery Ltd
Unaudited Filleted Financial Statements
for the Year Ended 31 May 2025

Jay-craft Food Machinery Ltd

Contents

Company Information | 1
Statement of financial position | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 10

Jay-craft Food Machinery Ltd

Company Information

Directors | Mr Jonathan Murphy Mrs Debra Murphy

Company secretary | Mrs Debra Murphy

Registered office | Chapel Farm Downham Road Fincham Norfolk PE33 9HF

Accountants | Hayhow & Co Chartered Certified Accountants & Business Advisers19 King Street King's Lynn Norfolk PE30 1HB

Jay-craft Food Machinery Ltd

(Registration number: 04754510)
Statement of financial position as at 31 May 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 61,983 | 55,576
Investments | 5 | 1 | 1
Other financial assets | 6 | 2,970,997 | 2,946,997
|  | 3,032,981 | 3,002,574
Current assets |  |  |
Stocks | 7 | 15,100 | 15,100
Debtors | 8 | 24,954 | 25,644
Cash at bank and in hand |  | 41,380 | 96,640
|  | 81,434 | 137,384
Creditors: Amounts falling due within one year | 9 | (856,786) | (934,148)
Net current liabilities |  | (775,352) | (796,764)
Total assets less current liabilities |  | 2,257,629 | 2,205,810
Provisions for liabilities |  | (134,556) | (136,452)
Net assets |  | 2,123,073 | 2,069,358
Capital and reserves |  |  |
Called up share capital | 10 | 100 | 100
Revaluation reserve |  | 716,762 | 716,762
Retained earnings |  | 1,406,211 | 1,352,496
Shareholders' funds |  | 2,123,073 | 2,069,358

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of comprehensive income.

Jay-craft Food Machinery Ltd

(Registration number: 04754510)
Statement of financial position as at 31 May 2025

Approved and authorised by the Board on 19 December 2025 and signed on its behalf by:

......................................... Mr Jonathan Murphy Director

Jay-craft Food Machinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Chapel Farm
Downham Road
Fincham
Norfolk
PE33 9HF

These financial statements were authorised for issue by the Board on 19 December 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Jay-craft Food Machinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Short Leasehold | 10 Year Straight Line
Plant and machinery | 25% Reducing balance
Motor Vehicles | 25% Reducing balance
FF & Equipment | 15% Reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Jay-craft Food Machinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

Jay-craft Food Machinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

4 | Tangible assets

| Land and buildings £ | Furniture, fittings and equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 June 2024 | 46,318 | 143,198 | 99,004 | 288,520
Additions | 16,439 | - | - | 16,439
At 31 May 2025 | 62,757 | 143,198 | 99,004 | 304,959
Depreciation
At 1 June 2024 | 21,758 | 125,057 | 86,129 | 232,944
Charge for the year | 2,449 | 4,363 | 3,220 | 10,032
At 31 May 2025 | 24,207 | 129,420 | 89,349 | 242,976
Carrying amount
At 31 May 2025 | 38,550 | 13,778 | 9,655 | 61,983
At 31 May 2024 | 24,560 | 18,141 | 12,875 | 55,576

Included within the net book value of land and buildings above is £14,994 (2024 - £46,318) in respect of freehold land and buildings and £14,822 (2024 - £(21,758)) in respect of short leasehold land and buildings.

5 | Investments

| 2025 £ | 2024 £
Investments in subsidiaries | 1 | 1

Subsidiaries | £
Cost or valuation
At 1 June 2024 | 1
Provision
Carrying amount
At 31 May 2025 | 1
At 31 May 2024 | 1

Jay-craft Food Machinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

6 | Other financial assets (current and non-current)

| Investment properties £ | Total £
Non-current financial assets
Cost or valuation
At 1 June 2024 | 2,946,997 | 2,946,997
Additions | 24,000 | 24,000
At 31 May 2025 | 2,970,997 | 2,970,997
Impairment
Carrying amount
At 31 May 2025 | 2,970,997 | 2,970,997

7 | Stocks

| 2025 £ | 2024 £
Work in progress | 100 | 100
Other inventories | 15,000 | 15,000
| 15,100 | 15,100

8 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 2,326 | 4,712
Prepayments | 3,614 | 3,476
Other debtors | 19,014 | 17,456
| 24,954 | 25,644

Jay-craft Food Machinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

9 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Trade creditors |  | 1,281 | 1,263
Amounts due to related parties | 11 | 830,540 | 876,270
Accruals |  | 5,872 | 18,822
Tax liability |  | 18,593 | 37,793
Gross amount due to customers for contract work |  | 500 | -
|  | 856,786 | 934,148

10 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary A shares of £1 each | 95 | 95 | 95 | 95
Ordinary B shares of £1 each | 4 | 4 | 4 | 4
Ordinary C shares of £1 each | 1 | 1 | 1 | 1
| 100 | 100 | 100 | 100

Each share is entitled to one vote in any circumstances and each share is also entitled pari passu to dividend payments or any other distribution, including a distribution arising from a winding up of the company.

11 | Related party transactions

Jaycraft Food Machinery (UK) Limited is a wholly owned subsidiary of Jay-craft Food Machinery Limited.
The group is exempt under Section 398, to prepare group accounts.
At 31 May 2025, the capital and reserves of the subsidiary amounted to £1,330,058

Summary of transactions with subsidiaries

Jaycraft Food Machinery (UK) Limited

Loans to related parties

Jay-craft Food Machinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

2024 | Entities with joint control or significant influence £ | Total £
At start of period | 175 | 175
Repaid | (175) | (175)
At end of period | - | -

Loans from related parties

2025 | Entities with joint control or significant influence £ | Subsidiary £ | Key management £ | Total £
At start of period | 208,200 | 633,712 | 34,359 | 876,271
Advanced | - | - | 36,064 | 36,064
Repaid | (6,610) | (75,186) | - | (81,796)
At end of period | 201,590 | 558,526 | 70,423 | 830,539

2024 | Entities with joint control or significant influence £ | Subsidiary £ | Key management £ | Total £
At start of period | - | 502,192 | 25,009 | 527,201
Advanced | 208,200 | 131,520 | 9,350 | 349,070
At end of period | 208,200 | 633,712 | 34,359 | 876,271