Silverfin false false 30/09/2025 01/10/2024 30/09/2025 M R Banks 09/05/2019 M Farwell 09/05/2019 01 December 2025 The principal activity of the Company during the financial year was that of stonemasonry. 00211766 2025-09-30 00211766 bus:Director1 2025-09-30 00211766 bus:Director2 2025-09-30 00211766 2024-09-30 00211766 core:CurrentFinancialInstruments 2025-09-30 00211766 core:CurrentFinancialInstruments 2024-09-30 00211766 core:Non-currentFinancialInstruments 2025-09-30 00211766 core:Non-currentFinancialInstruments 2024-09-30 00211766 core:ShareCapital 2025-09-30 00211766 core:ShareCapital 2024-09-30 00211766 core:RevaluationReserve 2025-09-30 00211766 core:RevaluationReserve 2024-09-30 00211766 core:CapitalRedemptionReserve 2025-09-30 00211766 core:CapitalRedemptionReserve 2024-09-30 00211766 core:RetainedEarningsAccumulatedLosses 2025-09-30 00211766 core:RetainedEarningsAccumulatedLosses 2024-09-30 00211766 core:OtherResidualIntangibleAssets 2024-09-30 00211766 core:OtherResidualIntangibleAssets 2025-09-30 00211766 core:LandBuildings 2024-09-30 00211766 core:OtherPropertyPlantEquipment 2024-09-30 00211766 core:LandBuildings 2025-09-30 00211766 core:OtherPropertyPlantEquipment 2025-09-30 00211766 core:ImmediateParent core:CurrentFinancialInstruments 2025-09-30 00211766 core:ImmediateParent core:CurrentFinancialInstruments 2024-09-30 00211766 2024-10-01 2025-09-30 00211766 bus:FilletedAccounts 2024-10-01 2025-09-30 00211766 bus:SmallEntities 2024-10-01 2025-09-30 00211766 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 00211766 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 00211766 bus:Director1 2024-10-01 2025-09-30 00211766 bus:Director2 2024-10-01 2025-09-30 00211766 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-10-01 2025-09-30 00211766 core:OtherResidualIntangibleAssets 2024-10-01 2025-09-30 00211766 core:LandBuildings core:TopRangeValue 2024-10-01 2025-09-30 00211766 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 00211766 2023-10-01 2024-09-30 00211766 core:LandBuildings 2024-10-01 2025-09-30 00211766 core:Non-currentFinancialInstruments 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Company No: 00211766 (England and Wales)

# W.A. HOARE AND SONS (SCULPTORS) LIMITED

### Unaudited Financial Statements
For the financial year ended 30 September 2025
Pages for filing with the registrar

W.A. HOARE AND SONS (SCULPTORS) LIMITED

## Unaudited Financial Statements

For the financial year ended 30 September 2025

Contents

W.A. HOARE AND SONS (SCULPTORS) LIMITED

## BALANCE SHEET

As at 30 September 2025
W.A. HOARE AND SONS (SCULPTORS) LIMITED

## BALANCE SHEET (continued)

As at 30 September 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 4 | 437,391 |  | 452,214
|  | 437,391 |  | 452,214
Current assets |  |  |  |
Stocks | 5 | 188,086 |  | 188,125
Debtors | 6 | 175,246 |  | 196,850
Cash at bank and in hand |  | 258,616 |  | 409,176
|  | 621,948 |  | 794,151
Creditors: amounts falling due within one year | 7 | ( 139,492) |  | ( 212,555)
Net current assets |  | 482,456 |  | 581,596
Total assets less current liabilities |  | 919,847 |  | 1,033,810
Creditors: amounts falling due after more than one year | 8 | 0 |  | ( 8,053)
Provision for liabilities |  | ( 28,089) |  | ( 31,611)
Net assets |  | 891,758 |  | 994,146
Capital and reserves |  |  |  |
Called-up share capital |  | 326,755 |  | 326,755
Revaluation reserve |  | 110,029 |  | 110,029
Capital redemption reserve |  | 173,249 |  | 173,249
Profit and loss account |  | 281,725 |  | 384,113
Total shareholder's funds |  | 891,758 |  | 994,146

For the financial year ending 30 September 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The member has not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of W.A. Hoare and Sons (Sculptors) Limited (registered number: 00211766) were approved and authorised for issue by the Board of Directors on 01 December 2025. They were signed on its behalf by:

M R Banks Director |

W.A. HOARE AND SONS (SCULPTORS) LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025
W.A. HOARE AND SONS (SCULPTORS) LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

W.A. Hoare and Sons (Sculptors) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Hoare Banks House, Gloucester Road, Boscombe, BH7 6DA, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.
Revenue from services is recognised as they are delivered.

##### Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

##### Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets | 3 years straight line

###### Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Land and buildings | 20 years straight line
Plant and machinery etc. | 15 - 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.
Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.
Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

##### Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 13 |  | 15

#### 3. Intangible assets

| Other intangible assets |  | Total
| £ |  | £
Cost |  |  |
At 01 October 2024 | 16,424 |  | 16,424
At 30 September 2025 | 16,424 |  | 16,424
Accumulated amortisation |  |  |
At 01 October 2024 | 16,424 |  | 16,424
At 30 September 2025 | 16,424 |  | 16,424
Net book value |  |  |
At 30 September 2025 | 0 |  | 0
At 30 September 2024 | 0 |  | 0

#### 4. Tangible assets

| Land and buildings |  | Plant and machinery etc. |  | Total
| £ |  | £ |  | £
Cost |  |  |  |  |
At 01 October 2024 | 325,720 |  | 806,684 |  | 1,132,404
Additions | 0 |  | 8,587 |  | 8,587
At 30 September 2025 | 325,720 |  | 815,271 |  | 1,140,991
Accumulated depreciation |  |  |  |  |
At 01 October 2024 | 4,275 |  | 675,915 |  | 680,190
Charge for the financial year | 475 |  | 22,935 |  | 23,410
At 30 September 2025 | 4,750 |  | 698,850 |  | 703,600
Net book value |  |  |  |  |
At 30 September 2025 | 320,970 |  | 116,421 |  | 437,391
At 30 September 2024 | 321,445 |  | 130,769 |  | 452,214

#### 5. Stocks

| 2025 |  | 2024
| £ |  | £
Stocks | 97,310 |  | 85,409
Work in progress | 90,776 |  | 102,716
| 188,086 |  | 188,125

#### 6. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 147,567 |  | 182,547
Amounts owed by Parent undertakings | 0 |  | 63
Other debtors | 27,679 |  | 14,240
| 175,246 |  | 196,850

#### 7. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Bank loans | 7,203 |  | 10,328
Trade creditors | 47,121 |  | 44,021
Amounts owed to Parent undertakings | 84 |  | 0
Taxation and social security | 62,148 |  | 114,664
Obligations under finance leases and hire purchase contracts | 836 |  | 5,001
Other creditors | 22,100 |  | 38,541
| 139,492 |  | 212,555

#### 8. Creditors: amounts falling due after more than one year

| 2025 |  | 2024
| £ |  | £
Bank loans | 0 |  | 7,203
Obligations under finance leases and hire purchase contracts | 0 |  | 850
| 0 |  | 8,053

There are no amounts included above in respect of which any security has been given by the small entity.

#### 9. Ultimate controlling party

Parent Company:

MRH Resources Limited
Hoare Banks Stonemasons, 19-21 Gloucester Road, Bournemouth, Dorset, England, BH7 6DA