Company registration number 09288752 (England and Wales)
K WORTHINGTON DESIGN AND BUILD LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
Ridehalgh Limited
Chartered Accountants
Ethos House
Ground Floor
4 York Street
Clitheroe
Lancashire
BB7 2DL
K WORTHINGTON DESIGN AND BUILD LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
K WORTHINGTON DESIGN AND BUILD LTD
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,403
4,296
Current assets
Debtors
1,074
2,132
Cash at bank and in hand
27,746
47,840
28,820
49,972
Creditors: amounts falling due within one year
(23,025)
(27,120)
Net current assets
5,795
22,852
Total assets less current liabilities
9,198
27,148
Creditors: amounts falling due after more than one year
-
0
(8,049)
Provisions for liabilities
(1,000)
-
0
Net assets
8,198
19,099
K WORTHINGTON DESIGN AND BUILD LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
2025
2024
Notes
£
£
£
£
- 2 -
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
8,098
18,999
Total equity
8,198
19,099

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 23 January 2026
Mr KR Worthington
Director
Company Registration No. 09288752
K WORTHINGTON DESIGN AND BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

K Worthington Design and Build Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Ethos House, Ground Floor, 4 York Street, Clitheroe, Lancashire, BB7 2DL.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Equipment
15% per annum reducing balance
Motor vehicles
25% per annum reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are recognised at amortised cost.

K WORTHINGTON DESIGN AND BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are recognised at amortised cost

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
K WORTHINGTON DESIGN AND BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
3
Tangible fixed assets
Equipment
Motor vehicles
Total
£
£
£
Cost
At 1 November 2024 and 31 October 2025
5,903
20,303
26,206
Depreciation and impairment
At 1 November 2024
4,091
17,819
21,910
Depreciation charged in the year
272
621
893
At 31 October 2025
4,363
18,440
22,803
Carrying amount
At 31 October 2025
1,540
1,863
3,403
At 31 October 2024
1,812
2,484
4,296
2025-10-31 2024-11-01 false false false 23 January 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr K R Worthington 09288752 2024-11-01 2025-10-31 09288752 2025-10-31 09288752 2024-10-31 09288752 core:PlantMachinery 2025-10-31 09288752 core:MotorVehicles 2025-10-31 09288752 core:PlantMachinery 2024-10-31 09288752 core:MotorVehicles 2024-10-31 09288752 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 09288752 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 09288752 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 09288752 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 09288752 core:ShareCapital 2025-10-31 09288752 core:ShareCapital 2024-10-31 09288752 core:RetainedEarningsAccumulatedLosses 2025-10-31 09288752 core:RetainedEarningsAccumulatedLosses 2024-10-31 09288752 bus:Director1 2024-11-01 2025-10-31 09288752 core:PlantMachinery 2024-11-01 2025-10-31 09288752 core:MotorVehicles 2024-11-01 2025-10-31 09288752 2023-11-01 2024-10-31 09288752 core:PlantMachinery 2024-10-31 09288752 core:MotorVehicles 2024-10-31 09288752 2024-10-31 09288752 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 09288752 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 09288752 bus:FRS102 2024-11-01 2025-10-31 09288752 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 09288752 bus:FullAccounts 2024-11-01 2025-10-31 xbrli:pure xbrli:shares iso4217:GBP