Silverfin false false 31/05/2025 01/06/2024 31/05/2025 Alex Paton 18/01/2021 Carlyn Paton 18/01/2021 18 February 2026 The principal activity of the company continued to be that a holding company. SC684102 2025-05-31 SC684102 bus:Director1 2025-05-31 SC684102 bus:Director2 2025-05-31 SC684102 2024-05-31 SC684102 core:CurrentFinancialInstruments 2025-05-31 SC684102 core:CurrentFinancialInstruments 2024-05-31 SC684102 core:ShareCapital 2025-05-31 SC684102 core:ShareCapital 2024-05-31 SC684102 core:RetainedEarningsAccumulatedLosses 2025-05-31 SC684102 core:RetainedEarningsAccumulatedLosses 2024-05-31 SC684102 core:InvestmentPropertyIncludedWithinPPE 2024-05-31 SC684102 core:InvestmentPropertyIncludedWithinPPE 2025-05-31 SC684102 core:CostValuation 2024-05-31 SC684102 core:CostValuation 2025-05-31 SC684102 2024-06-01 2025-05-31 SC684102 bus:FilletedAccounts 2024-06-01 2025-05-31 SC684102 bus:SmallEntities 2024-06-01 2025-05-31 SC684102 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 SC684102 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 SC684102 bus:Director1 2024-06-01 2025-05-31 SC684102 bus:Director2 2024-06-01 2025-05-31 SC684102 2023-06-01 2024-05-31 SC684102 core:InvestmentPropertyIncludedWithinPPE 2024-06-01 2025-05-31 SC684102 core:CurrentFinancialInstruments 2024-06-01 2025-05-31 iso4217:GBP xbrli:pure

Company No: SC684102 (Scotland)

# CAIRNHILL HOLDINGS LIMITED

### Unaudited Financial Statements
For the financial year ended 31 May 2025
Pages for filing with the registrar

CAIRNHILL HOLDINGS LIMITED

## Unaudited Financial Statements

For the financial year ended 31 May 2025

Contents

CAIRNHILL HOLDINGS LIMITED

## BALANCE SHEET

As at 31 May 2025
CAIRNHILL HOLDINGS LIMITED

## BALANCE SHEET (continued)

As at 31 May 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 4 | 748,900 |  | 0
Investments | 5 | 10,202 |  | 10,202
|  | 759,102 |  | 10,202
Current assets |  |  |  |
Debtors | 6 | 362,330 |  | 406,512
Cash at bank and in hand |  | 18,191 |  | 4,378
|  | 380,521 |  | 410,890
Creditors: amounts falling due within one year | 7 | ( 1,120,488) |  | ( 368,647)
Net current (liabilities)/assets |  | (739,967) |  | 42,243
Total assets less current liabilities |  | 19,135 |  | 52,445
Net assets |  | 19,135 |  | 52,445
Capital and reserves |  |  |  |
Called-up share capital |  | 200 |  | 200
Profit and loss account |  | 18,935 |  | 52,245
Total shareholders' funds |  | 19,135 |  | 52,445

For the financial year ending 31 May 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of CAIRNHILL HOLDINGS LIMITED (registered number: SC684102) were approved and authorised for issue by the Board of Directors on 18 February 2026. They were signed on its behalf by:

Alex Paton Director |  | Carlyn Paton Director

CAIRNHILL HOLDINGS LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2025
CAIRNHILL HOLDINGS LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

CAIRNHILL HOLDINGS LIMITED (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is Penkill Farm, ,, Girvan, KA26 9TQ, Scotland, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Investment property | not depreciated

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.
Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

##### Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

##### Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a longterm interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

#### 2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the directors are required to make judgements that have a significant impact on the amounts recognised. The following are the critical judgements that the directors have made in the process of applying the Company’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

#### 3. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 2 |  | 2

#### 4. Tangible assets

| Investment property |  | Total
| £ |  | £
Cost |  |  |
At 01 June 2024 | 0 |  | 0
Additions | 748,900 |  | 748,900
At 31 May 2025 | 748,900 |  | 748,900
Accumulated depreciation |  |  |
At 01 June 2024 | 0 |  | 0
At 31 May 2025 | 0 |  | 0
Net book value |  |  |
At 31 May 2025 | 748,900 |  | 748,900
At 31 May 2024 | 0 |  | 0

#### 5. Fixed asset investments

Investments in subsidiaries

| 2025
| £
Cost |
At 01 June 2024 | 10,202
At 31 May 2025 | 10,202
Carrying value at 31 May 2025 | 10,202
Carrying value at 31 May 2024 | 10,202

#### 6. Debtors

| 2025 |  | 2024
| £ |  | £
Amounts owed by Group undertakings | 361,304 |  | 180,536
Other debtors | 1,026 |  | 225,976
| 362,330 |  | 406,512

The amount of £346,388 (2024 - £244,463) is due from one of the company's subsidiaries and has no fixed terms for repayment and does not bear interest.

#### 7. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Amounts owed to Group undertakings | 467,029 |  | 365,479
Other creditors | 653,459 |  | 3,168
| 1,120,488 |  | 368,647

Amounts owed to Group undertakings of £467,029 (2024 - £365,479) are repayable on demand and do not bear interest.

#### 8. Related party transactions

Other creditors includes an amount owed to the directors of £650,292 (2024 - £225,105 due by the directors). This amount is interest free and there are no fixed terms for repayment.