2024-12-01 2025-11-30 false Capium Accounts Production 1.1 14460666 2024-12-01 2025-11-30 14460666 bus:AbridgedAccounts 2024-12-01 2025-11-30 14460666 bus:FRS102 2024-12-01 2025-11-30 14460666 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 14460666 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 14460666 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 14460666 2024-12-01 2025-11-30 14460666 2025-11-30 14460666 bus:RegisteredOffice 2024-12-01 2025-11-30 14460666 core:WithinOneYear 2025-11-30 14460666 core:AfterOneYear 2025-11-30 14460666 1 2024-12-01 2025-11-30 14460666 bus:Director1 2024-12-01 2025-11-30 14460666 bus:Director1 2025-11-30 14460666 bus:Director1 2023-12-01 2024-11-30 14460666 2023-12-01 14460666 bus:LeadAgentIfApplicable 2024-12-01 2025-11-30 14460666 2023-12-01 2024-11-30 14460666 2024-11-30 14460666 core:WithinOneYear 2024-11-30 14460666 core:AfterOneYear 2024-11-30 14460666 bus:EntityAccountantsOrAuditors 2023-12-01 2024-11-30 14460666 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 14460666 bus:OrdinaryShareClass1 2025-11-30 14460666 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 14460666 bus:OrdinaryShareClass1 2024-11-30 14460666 core:PlantMachinery 2024-12-01 2025-11-30 14460666 core:PlantMachinery 2025-11-30 14460666 core:PlantMachinery 2024-11-30 14460666 core:MotorCars 2024-12-01 2025-11-30 14460666 core:MotorCars 2025-11-30 14460666 core:MotorCars 2024-11-30 14460666 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-11-30 14460666 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-11-30 14460666 core:CostValuation core:Non-currentFinancialInstruments 2025-11-30 14460666 core:CostValuation core:Non-currentFinancialInstruments 2024-11-30 14460666 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-11-30 14460666 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-11-30 14460666 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-11-30 14460666 core:Non-currentFinancialInstruments 2025-11-30 14460666 core:Non-currentFinancialInstruments 2024-11-30 14460666 core:ShareCapital 2025-11-30 14460666 core:ShareCapital 2024-11-30 14460666 core:RetainedEarningsAccumulatedLosses 2025-11-30 14460666 core:RetainedEarningsAccumulatedLosses 2024-11-30 14460666 dpl:Item1 2024-12-01 14460666 dpl:Item1 2025-11-30 14460666 dpl:Item1 2023-12-01 14460666 dpl:Item1 2024-11-30 iso4217:GBP xbrli:shares xbrli:pure

Registered Number: 14460666
Abridged Accounts
for the year ended 30 November 2025
for
FUTURE LOGISTICS WORLDWIDE LTD

FUTURE LOGISTICS WORLDWIDE LTD Contents Page For the year ended 30 November 2025
Accountants' report | 1
Statement of financial position | 2
Notes to the financial statements | 3

FUTURE LOGISTICS WORLDWIDE LTD Accountants' Report For the year ended 30 November 2025
Accountant’s report You consider that the company is exempt from an audit for the year ended 30 November 2025 . You have acknowledged, on the balance sheet, your responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These responsibilities include preparing accounts that give a true and fair view of the state of affairs of the company at the end of the financial year and of its profit or loss for the financial year. In accordance with your instructions, we have prepared the accounts which comprise the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes from the accounting records of the company and on the basis of information and explanations you have given to us. We have not carried out an audit or any other review, and consequently we do not express any opinion on these accounts. Positive Payroll Limited 30 November 2025 .................................................... Positive Payroll Limited Suite 10 Old Marsh Farm Barns Welsh Road Deeside Flintshire 19 February 2026 1

FUTURE LOGISTICS WORLDWIDE LTD Statement of Financial Position As at 30 November 2025
| Notes | 2025 £ |  | 2024 £
--- | --- | --- | --- | ---
Fixed assets |  |  |
Tangible fixed assets | 3 | 59,080 |  | 73,665
|  | 59,080 |  | 73,665
Current assets |  |  |
Stocks |  | 25,000 |  | 0
Cash at bank and in hand |  | 16,340 |  | 31
|  | 41,340 |  | 31
Creditors: amount falling due within one year |  | (54,009) |  | (34,209)
Net current assets |  | (12,669) |  | (34,178)
Total assets less current liabilities |  | 46,411 |  | 39,487
Creditors: amount falling due after more than one year |  | (5,691) |  | (30,600)
Provisions for liabilities |  | (3,578) |  | (5,416)
Net assets |  | 37,142 |  | 3,471
Capital and reserves |  |  |
Called up share capital | 4 | 1 |  | 1
Profit and loss account |  | 37,141 |  | 3,470
Shareholders' funds |  | 37,142 |  | 3,471
For the year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. Director's responsibilities: The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A). The financial statements were approved by the director on 19 February 2026 and were signed by:
------------------------------- Jonathan Rodda Director
2

FUTURE LOGISTICS WORLDWIDE LTD Notes to the Abridged Financial Statements For the year ended 30 November 2025
General Information FUTURE LOGISTICS WORLDWIDE LTD is a private company, limited by shares, registered in , registration number 14460666, registration address Unit 46, Willan Industrail Estate, Salford, M50 2GR. The presentation currency is £ sterling.
1. | Accounting policies Significant accounting policies Statement of compliance These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. Basis of preparation The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies. The financial statements are prepared in sterling which is the functional currency of the company. Turnover Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts. Taxation Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Current and deferred tax assets and liabilities are not discounted Deferred taxation Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Current and deferred tax assets and liabilities are not discounted. Tangible fixed assets Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Motor Vehicles | 20% Reducing Balance
Plant and Machinery | 25% Reducing Balance
Assets on finance lease and hire purchase Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives. Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods. Stocks Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Provisions Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2. | Average number of employees Average number of employees during the year was 13 (2024 : 35).
3. | Tangible fixed assets
Cost or valuation | Plant and Machinery |  | Motor Vehicles |  | Total
| £ |  | £ |  | £
At 01 December 2024 | 8,360 |  | 90,500 |  | 98,860
Additions | 550 |  | - |  | 550
Disposals | - |  | - |  | -
At 30 November 2025 | 8,910 |  | 90,500 |  | 99,410
Depreciation
At 01 December 2024 | 3,065 |  | 22,130 |  | 25,195
Charge for year | 1,461 |  | 13,674 |  | 15,135
On disposals | - |  | - |  | -
At 30 November 2025 | 4,526 |  | 35,804 |  | 40,330
Net book values
Closing balance as at 30 November 2025 | 4,384 |  | 54,696 |  | 59,080
Opening balance as at 01 December 2024 | 5,295 |  | 68,370 |  | 73,665
The net book value of Motor Vehicles includes £ 54,696 (2024 £68,370) in respect of assets leased under finance leases or hire purchase contracts.
4. | Share Capital
Allotted, called up and fully paid | 2025 £ |  | 2024 £
--- | --- | --- | ---
1 Class A share of £1.00 each | 1 |  | 1
| 1 |  | 1
3