CMWV Property Limited 15113528 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is that of other letting and operating of own or leased real estate. Digita Accounts Production Advanced 6.30.9574.0 true 15113528 2024-09-01 2025-08-31 15113528 2025-08-31 15113528 core:RetainedEarningsAccumulatedLosses 2025-08-31 15113528 core:ShareCapital 2025-08-31 15113528 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 15113528 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 15113528 bus:SmallEntities 2024-09-01 2025-08-31 15113528 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 15113528 bus:FullAccounts 2024-09-01 2025-08-31 15113528 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 15113528 bus:RegisteredOffice 2024-09-01 2025-08-31 15113528 bus:Director1 2024-09-01 2025-08-31 15113528 bus:Director2 2024-09-01 2025-08-31 15113528 bus:Director3 2024-09-01 2025-08-31 15113528 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 15113528 countries:EnglandWales 2024-09-01 2025-08-31 15113528 2024-08-31 15113528 2023-09-04 2024-08-31 15113528 2024-08-31 15113528 core:RetainedEarningsAccumulatedLosses 2024-08-31 15113528 core:ShareCapital 2024-08-31 15113528 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 15113528 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 iso4217:GBP xbrli:pure

Registration number: 15113528

CMWV Property Limited
Annual Report and Unaudited Filleted Abridged Financial Statements
for the Year Ended 31 August 2025

CMWV Property Limited

Contents

Abridged Balance Sheet | 1 to 2
Notes to the Unaudited Abridged Financial Statements | 3 to 4

CMWV Property Limited

(Registration number: 15113528)
Abridged Balance Sheet as at 31 August 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Investment property |  | 746,001 | 205,717
Current assets |  |  |
Debtors |  | 1,482 | 15,004
Cash at bank and in hand |  | 58,191 | 20,869
|  | 59,673 | 35,873
Creditors: Amounts falling due within one year | 5 | (280,047) | (234,642)
Net current liabilities |  | (220,374) | (198,769)
Total assets less current liabilities |  | 525,627 | 6,948
Creditors: Amounts falling due after more than one year | 6 | (492,733) | -
Net assets |  | 32,894 | 6,948
Capital and reserves |  |  |
Called up share capital |  | 150 | 150
Profit and loss account |  | 32,744 | 6,798
Total equity |  | 32,894 | 6,948

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

| The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
| The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the Company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

CMWV Property Limited

(Registration number: 15113528)
Abridged Balance Sheet as at 31 August 2025

Approved and authorised by the Board on 6 February 2026 and signed on its behalf by:

Mr T M Webster

Director

Mr P A Canham

Director

Mr P S J Mason

Director

CMWV Property Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 August 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Calyx House
South Road
Taunton
Somerset
TA1 3DU

These financial statements were authorised for issue by the Board on 6 February 2026.

2 | Accounting policies

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. Of the company's current liabilities an amount is owed to the directors, who have agreed to continue to support the company, and not to demand repayment of this amount to the extent that any such repayment would jeopardise the future of the company.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when the amount of revenue can be reliably measured, it is probable the future economic benefits will flow into the entity, and specific criteria have been met for each of the company activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

CMWV Property Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 August 2025

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.
The Directors have valued the investment property at open market value.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

4 | Tangible assets

Investment properties

| 2025 £
At 1 September | 205,717
Additions | 540,284
At 31 August | 746,001

There has been no valuation of investment property by an independent valuer.

5 | Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £28,000 (2024 - £Nil).

6 | Creditors: amounts falling due after more than one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £440,973 (2024 - £Nil).

Creditors include bank loans repayable by instalments of £328,973.00 (2024 - £Nil) due after more than five years.

7 | Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet

Included in the balance sheet are financial commitments of £51,759 (2024 - £Nil). These are shown in Other financial liabilities and are provisions for the Sunk Fund and Maintenance Fund which are held on behalf of the tenants of the Broomvale Development.