Company registration number 11383054 (England and Wales)
BRACKENBURY HOME LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
BRACKENBURY HOME LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
BRACKENBURY HOME LTD
BALANCE SHEET
AS AT 31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
24,562
45,508
Current assets
Stocks
233,177
146,341
Debtors
5
472,421
200,983
Cash at bank and in hand
1,066,946
936,151
1,772,544
1,283,475
Creditors: amounts falling due within one year
6
(645,246)
(441,346)
Net current assets
1,127,298
842,129
Total assets less current liabilities
1,151,860
887,637
Provisions for liabilities
(578)
(4,733)
Net assets
1,151,282
882,904
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
1,151,182
882,804
Total equity
1,151,282
882,904

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and with FRS 102 Section 1A.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
Mr J W Young
Mr M O Trott
Director
Director
Company registration number 11383054 (England and Wales)
BRACKENBURY HOME LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

Brackenbury Home Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Beacon Farm Buildings, Oxenwood, Marlborough, Wiltshire, SN8 3NQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Straight Line
Fixtures and fittings
25% Straight Line
Computers
25% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BRACKENBURY HOME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport and handling costs in bringing stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BRACKENBURY HOME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

BRACKENBURY HOME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
8
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2024
91,276
Additions
1,582
At 31 May 2025
92,858
Depreciation and impairment
At 1 June 2024
45,768
Depreciation charged in the year
22,528
At 31 May 2025
68,296
Carrying amount
At 31 May 2025
24,562
At 31 May 2024
45,508
BRACKENBURY HOME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
102,539
5,176
Other debtors
369,882
195,807
472,421
200,983
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
114,655
39,728
Taxation and social security
82,569
170,370
Other creditors
448,022
231,248
645,246
441,346
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
39,315
22,334
9
Related party transactions
Transactions with related parties

During the year, advances of £4,509 (2024: £13,951) were made by Brackenbury Home Ltd to companies under common control. At the year end, the loans outstanding to the Company was £118,674 (2024: £114,165). These loans are interest free and repayable on demand.

BRACKENBURY HOME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
10
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
2.25
37,664
9,900
959
48,523
37,664
9,900
959
48,523
2025-05-31 2024-06-01 false false false 16 December 2025 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr J W Young Mr M O Trott Mrs Anne-Marie Trott Mrs Zoe Young T De-Maria T Meyrick 11383054 2024-06-01 2025-05-31 11383054 2025-05-31 11383054 2024-05-31 11383054 core:OtherPropertyPlantEquipment 2025-05-31 11383054 core:OtherPropertyPlantEquipment 2024-05-31 11383054 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 11383054 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 11383054 core:WithinOneYear 2025-05-31 11383054 core:WithinOneYear 2024-05-31 11383054 core:CurrentFinancialInstruments 2025-05-31 11383054 core:CurrentFinancialInstruments 2024-05-31 11383054 core:ShareCapital 2025-05-31 11383054 core:ShareCapital 2024-05-31 11383054 core:RetainedEarningsAccumulatedLosses 2025-05-31 11383054 core:RetainedEarningsAccumulatedLosses 2024-05-31 11383054 core:ShareCapitalOrdinaryShareClass1 2025-05-31 11383054 core:ShareCapitalOrdinaryShareClass1 2024-05-31 11383054 bus:Director1 2024-06-01 2025-05-31 11383054 bus:Director2 2024-06-01 2025-05-31 11383054 core:PlantMachinery 2024-06-01 2025-05-31 11383054 core:FurnitureFittings 2024-06-01 2025-05-31 11383054 core:ComputerEquipment 2024-06-01 2025-05-31 11383054 core:MotorVehicles 2024-06-01 2025-05-31 11383054 2023-06-01 2024-05-31 11383054 core:OtherPropertyPlantEquipment 2024-05-31 11383054 core:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 11383054 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 11383054 bus:OrdinaryShareClass1 2025-05-31 11383054 bus:OrdinaryShareClass1 2024-05-31 11383054 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 11383054 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 11383054 bus:FRS102 2024-06-01 2025-05-31 11383054 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 11383054 bus:Director3 2024-06-01 2025-05-31 11383054 bus:Director4 2024-06-01 2025-05-31 11383054 bus:Director5 2024-06-01 2025-05-31 11383054 bus:Director6 2024-06-01 2025-05-31 11383054 bus:FullAccounts 2024-06-01 2025-05-31 xbrli:pure xbrli:shares iso4217:GBP