2024-07-01 2025-06-30 2025-06-30 Trading false The accounts were prepared in accordance with frs102 With an accountants report AbridgedAccounts This company is a private limited company 06259316 2025-06-30 06259316 2024-06-30 06259316 2023-06-30 06259316 2024-07-01 2025-06-30 06259316 2023-07-01 2024-06-30 06259316 uk-cd-pres:AllEntityOfficers 2024-07-01 2025-06-30 06259316 uk-cd-pres:AllEntityOfficers 2023-07-01 2024-06-30 06259316 uk-cd-pres:CompanySecretary1 2024-07-01 2025-06-30 06259316 uk-cd-pres:CompanySecretaryDirector1 2024-07-01 2025-06-30 06259316 uk-cd-pres:CompanySecretaryDirector1 2025-06-30 06259316 uk-cd-pres:Director1 2024-07-01 2025-06-30 06259316 uk-cd-pres:Director1 2025-06-30 06259316 uk-cd-pres:AllOrdinaryShares 2025-06-30 06259316 uk-cd-pres:AllPreferenceShares 2025-06-30 06259316 uk-cd-pres:AllOrdinaryShares 2024-06-30 06259316 uk-cd-pres:AllPreferenceShares 2024-06-30 06259316 uk-cd-pres:AllOrdinaryShares 2024-07-01 2025-06-30 06259316 uk-cd-pres:AllPreferenceShares 2024-07-01 2025-06-30 06259316 uk-cd-pres:AllOrdinaryShares 2023-07-01 2024-06-30 06259316 uk-cd-pres:AllPreferenceShares 2023-07-01 2024-06-30 06259316 uk-cd-pres:RegisteredOffice 2024-07-01 2025-06-30 06259316 uk-cd-pres:EntityAccountantsOrAuditors 2025-06-30 06259316 uk-cd-pres:EntityAccountantsOrAuditors 2024-07-01 2025-06-30 06259316 uk-cd-pres:EntityAccountantsOrAuditors 2023-07-01 2024-06-30 06259316 uk-cd-pres:EntityBankers 2024-07-01 2025-06-30 06259316 uk-cd-pres:EntityLawyersOrLegalAdvisers 2024-07-01 2025-06-30 06259316 uk-countries:UnitedKingdom 2024-07-01 2025-06-30 06259316 uk-countries:Europe 2024-07-01 2025-06-30 06259316 uk-countries:NorthAmerica 2024-07-01 2025-06-30 06259316 uk-countries:OtherCountriesRegions 2024-07-01 2025-06-30 06259316 uk-countries:UnitedKingdom 2023-07-01 2024-06-30 06259316 uk-countries:Europe 2023-07-01 2024-06-30 06259316 uk-countries:NorthAmerica 2023-07-01 2024-06-30 06259316 uk-countries:OtherCountriesRegions 2023-07-01 2024-06-30 06259316 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2024-07-01 2025-06-30 06259316 uk-gaap-pt:LeasedTangibleFixedAssets 2024-07-01 2025-06-30 06259316 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2023-07-01 2024-06-30 06259316 uk-gaap-pt:LeasedTangibleFixedAssets 2023-07-01 2024-06-30 06259316 uk-gaap-pt:OwnedAssets 2024-07-01 2025-06-30 06259316 uk-gaap-pt:LeasedAssets 2024-07-01 2025-06-30 06259316 uk-gaap-pt:OwnedAssets 2023-07-01 2024-06-30 06259316 uk-gaap-pt:LeasedAssets 2023-07-01 2024-06-30 06259316 uk-gaap-pt:LeasedAssetsHeldAsLessee 2025-06-30 06259316 uk-gaap-pt:LeasedAssetsHeldAsLessee 2024-06-30 06259316 uk-gaap-pt:LeasedAssetsHeldAsLessee 2024-07-01 2025-06-30 06259316 uk-gaap-pt:LeasedAssetsHeldAsLessee 2023-07-01 2024-06-30 06259316 uk-gaap-pt:NetGoodwill 2024-06-30 06259316 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2024-06-30 06259316 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2024-06-30 06259316 uk-gaap-pt:OtherResidualIntangibleAssets 2024-06-30 06259316 uk-gaap-pt:NetGoodwill 2024-07-01 2025-06-30 06259316 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2024-07-01 2025-06-30 06259316 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2024-07-01 2025-06-30 06259316 uk-gaap-pt:OtherResidualIntangibleAssets 2024-07-01 2025-06-30 06259316 uk-gaap-pt:NetGoodwill 2025-06-30 06259316 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2025-06-30 06259316 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2025-06-30 06259316 uk-gaap-pt:OtherResidualIntangibleAssets 2025-06-30 06259316 uk-gaap-pt:Buildings 2024-07-01 2025-06-30 06259316 uk-gaap-pt:Land 2024-07-01 2025-06-30 06259316 uk-gaap-pt:LandBuildings 2024-06-30 06259316 uk-gaap-pt:PlantMachinery 2024-06-30 06259316 uk-gaap-pt:FurnitureFittings 2024-06-30 06259316 uk-gaap-pt:FurnitureFittings 2024-06-30 06259316 uk-gaap-pt:OfficeEquipment 2024-06-30 06259316 uk-gaap-pt:Vehicles 2024-06-30 06259316 uk-gaap-pt:LandBuildings 2024-07-01 2025-06-30 06259316 uk-gaap-pt:PlantMachinery 2024-07-01 2025-06-30 06259316 uk-gaap-pt:FurnitureFittings 2024-07-01 2025-06-30 06259316 uk-gaap-pt:FurnitureFittings 2024-07-01 2025-06-30 06259316 uk-gaap-pt:OfficeEquipment 2024-07-01 2025-06-30 06259316 uk-gaap-pt:Vehicles 2024-07-01 2025-06-30 06259316 uk-gaap-pt:LandBuildings 2025-06-30 06259316 uk-gaap-pt:PlantMachinery 2025-06-30 06259316 uk-gaap-pt:FurnitureFittings 2025-06-30 06259316 uk-gaap-pt:OfficeEquipment 2025-06-30 06259316 uk-gaap-pt:Vehicles 2025-06-30 06259316 uk-gaap-ptx:AdministrativeExpenses 2024-07-01 2025-06-30 06259316 uk-gaap-ptx:AdministrativeExpenses 2023-07-01 2024-06-30 06259316 uk-gaap-ptx:CostSales 2024-07-01 2025-06-30 06259316 uk-gaap-ptx:CostSales 2023-07-01 2024-06-30 06259316 uk-gaap-ptx:DistributionCosts 2024-07-01 2025-06-30 06259316 uk-gaap-ptx:DistributionCosts 2023-07-01 2024-06-30 06259316 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2025-06-30 06259316 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2024-06-30 06259316 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2025-06-30 06259316 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2024-06-30 06259316 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2025-06-30 06259316 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2024-06-30 06259316 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2025-06-30 06259316 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2024-06-30 06259316 uk-gaap-pt:CurrentFinancialInstruments 2025-06-30 06259316 uk-gaap-pt:CurrentFinancialInstruments 2024-06-30 06259316 uk-gaap-pt:WithinOneYear 2025-06-30 06259316 uk-gaap-pt:BetweenOneTwoYears 2025-06-30 06259316 uk-gaap-pt:BetweenTwoFiveYears 2025-06-30 06259316 uk-gaap-pt:MoreThanFiveYears 2025-06-30 06259316 uk-gaap-pt:AfterOneYear 2025-06-30 06259316 uk-gaap-pt:WithinOneYear 2024-06-30 06259316 uk-gaap-pt:BetweenOneTwoYears 2024-06-30 06259316 uk-gaap-pt:BetweenTwoFiveYears 2024-06-30 06259316 uk-gaap-pt:MoreThanFiveYears 2024-06-30 06259316 uk-gaap-pt:AfterOneYear 2024-06-30 06259316 uk-gaap-pt:ShareCapital 2025-06-30 06259316 uk-gaap-pt:SharePremium 2025-06-30 06259316 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2025-06-30 06259316 uk-gaap-pt:RevaluationReserve 2025-06-30 06259316 uk-gaap-pt:OtherReservesSubtotal 2025-06-30 06259316 uk-gaap-pt:ShareCapital 2024-06-30 06259316 uk-gaap-pt:SharePremium 2024-06-30 06259316 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2024-06-30 06259316 uk-gaap-pt:RevaluationReserve 2024-06-30 06259316 uk-gaap-pt:OtherReservesSubtotal 2024-06-30 06259316 1 2024-07-01 2025-06-30 06259316 2 2024-07-01 2025-06-30 06259316 uk-cd-pres:FRS102 2024-07-01 2025-06-30 06259316 uk-cd-pres:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 06259316 uk-cd-pres:FullAccounts 2024-07-01 2025-06-30 06259316 uk-cd-pres:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure

Photo Memories Limited |  |  |  |  |
Company Registration Number |  |  |  |  |
06259316 |  |  |  |  |  |  |
Report of the Directors and |  |  |  |  |
Unaudited Financial Statements |  |  |  |  |
Period of accounts |  |  |  |  |  |
Start date 01/07/2024 |  |  |  |  |
End date 30/06/2025 |  |  |  |  |  |
|  |  |  |  |  |  | Page 1

Photo Memories Limited |  |  |  |  |
Contents of the Financial Statements |  |  |  |
for the Period Ended 30 June 2025 |  |  |  |
|  |  |  |  |  |  | Page
Company Information |  |  |  |  |  | 3
Report of the Directors |  |  |  |  | 4
Report of the Accountants |  |  |  |  | 5
Profit and Loss Account |  |  |  |  | 6
Balance Sheet |  |  |  |  |  | 7 - 8
Notes to the Financial Statements |  |  |  | 9 - 13
|  |  |  |  |  |  | Page 2

Photo Memories Limited |  |  |  |  |
Company Information |  |  |  |  |  |
for the Period Ended 30 June 2025 |  |  |  |
Directors |  |  |  | R Collen |  |  |
Company secretary |  |  | Mrs C Collen |  |  |
Registered office |  |  | 24 Downsview |  |  |
|  |  |  | Chatham |  |  |
|  |  |  | Kent |  |  |
|  |  |  | ME5 0AP |  |  |
Company Registration Number |  | 06259316 |  |  |
Accountants |  | Name | B R Pusser & Co Ltd |  |  |
|  |  | Address | 24 Downsview |  |  |
|  |  |  | Chatham |  |  |
|  |  |  | Kent |  |  |
|  |  |  | ME5 0AP |  |  |
Bankers |  |  | Name | Nat West |  |  |
|  |  | Address | 117 High Street |  |  |
|  |  |  | Gillingham |  |  |
|  |  |  | Kent |  |  |
|  |  |  | ME7 1AG |  |  |
|  |  |  |  |  |  | Page 3

Photo Memories Limited |  |  |  |  |
Directors Report |  |  |  |  |  |
for the Period Ended 30 June 2025 |  |  |  |
The directors present their report with the financial statements of the company for the
period ended 30 June 2025 |  |  |  |  |
Principal activities |  |  |  |  |  |
The principal activity of the company in the period under review was |
photography shop |  |  |  |  |  |
Directors |  |  |  |  |  |  |
The director(s) shown below have held office during the whole of the period
R Collen |  |  |  |  |  |  |
Company policy on the employment of disabled persons |  |
It is the companys policy to give employment to disabled persons wherever practicable.
Small Company Provisions |  |  |  |  |
These accounts have been prepared in accordance with the provisions applicable to
companies subject to the small companies regime. |  |  |
This report was approved by the board of directors on | 2026-02-20 |
and signed on behalf of the board by |  |  |  |
Name | R Collen |  |  |  |  |  |
Status | Director |  |  |  |  |  |
|  |  |  |  |  |  | Page 4

Photo Memories Limited |  |  |  |  |  |  |
Accountants' Report |  |  |  |  |  |  |
for the Period Ended 30 June 2025 |  |  |  |  |  |
Independent accountants' report |  |  |  |  |  |
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 30 June 2025. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 30 June 2025 as set out on pages 3 to 15 which comprise of Profit and Loss Account, the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
accounts of the company and state those matters that we have agreed to state to the Board of Directors |  |
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or |  |
assume responsibility to anyone other than the company and its Board of Directors as a body for our |  |
work or for this report. |  |  |  |  |  |  |
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory |  |
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of |  |
the company. You consider the company is exempt from the statutory audit requirement for the |  |
period. |  |  |  |  |  |  |  |  |
We have not been instructed to carry out an audit of the financial statements. For this reason, we |  |
have not verified the accuracy or completeness of the accounting records or information and |  |
explanations you have given to us and we do not, therefore, express any opinion on the financial |  |
statements. |  |  |  |  |  |  |  |
B R Pusser & Co Ltd |  |  |  |  |  |  |
24 Downsview |  |  |  |  |  |  |  |
Chatham |  |  |  |  |  |  |  |  |
Kent |  |  |  |  |  |  |  |  |
ME5 0AP |  |  |  |  |  |  |  |  |
Date | 2026-02-20 |  |  |  |  |  |  |  |
|  |  |  |  |  |  | Page 5 |  |

Photo Memories Limited |  |  |  |  |
Profit and Loss Account |  |  |  |  |
for the Period Ended 30 June 2025 |  |  |  |
|  |  |  |  |  | 2025 | 2,024
|  |  |  |  | Notes | £ | £
Turnover |  |  |  |  | 2 | 94,624 | 87,976
Cost of sales |  |  |  |  | 82,869 | 75,614
|  |  |  |  |  | ______ | ______
Gross Profit/(Loss) |  |  |  |  | 11,755 | 12,362
Administrative expenses |  |  |  | 8,244 | 8,716
|  |  |  |  |  | ______ | ______
Operating costs |  |  |  |  | 8,244 | 8,716
|  |  |  |  |  | ______ | ______
Operating Profit/(Loss) |  |  | 3 | 3,511 | 3,646
|  |  |  |  |  | ______ | ______
Profit/(Loss) on ordinary activities before taxation | 3,511 | 3,646
Tax on profit on ordinary activities |  | 6 | 667 | 693
|  |  |  |  |  | ____ | ____
Profit/(Loss) for the financial period after taxation | 2,844 | 2,953
There were no recognised gains or losses other than the profit/(loss) shown attributable to the
shareholders for the period ended 30 June 2025 |  |  |
The notes form part of these financial statements |  |  |
|  |  |  |  |  |  | Page 6

Photo Memories Limited |  |  |  |  |
Balance Sheet |  |  |  |  |  |
for the Period Ended 30 June 2025 |  |  |  |
Company registration number 06259316 |  |  |  |
|  |  |  |  |  | 2025 | 2,024
|  |  |  |  | Notes | £ | £
Fixed assets |  |  |  |  |  |
Intangible fixed assets |  |  | 8 | 74,455 | 77,557
Tangible fixed assets |  |  | 9 | 640 | 739
|  |  |  |  |  | _______ | _______
Total fixed assets |  |  |  |  | 75,095 | 78,296
Current assets |  |  |  |  |  |
Stocks |  |  |  |  | 10 | 4,750 | 4,750
Debtors |  |  |  |  | 11 | 1,404 |
Cash at bank and in hand |  |  |  | 61,236 | 62,854
|  |  |  |  |  | _______ | _______
Total current assets/(liabilities) |  |  | 67,390 | 67,604
Creditors |  |  |  |  |  |  |
Creditors - amounts falling |  |  |  |  |
due within one year |  |  |  | 12 | 4,157 | 10,839
|  |  |  |  |  | _______ | _______
Net current assets |  |  |  |  | 63,233 | 56,765
|  |  |  |  |  | _______ | _______
Total assets less current liabilities |  |  | 138,328 | 135,061
|  |  |  |  |  | _______ | _______
Creditors - amounts falling |  |  |  |  |
due after more than one year |  |  | 13 | 84,764 | 84,341
|  |  |  |  |  | _______ | _______
Long term creditors |  |  |  |  | 84,764 | 84,341
|  |  |  |  |  | _____ | _____
Net assets/(liabilities) |  |  |  | 53,564 | 50,720
Capital and reserves |  |  |  |  |  |
Called up share capital |  |  | 14 | 2 | 2
Profit and loss account |  |  | 15 | 53,562 | 50,718
|  |  |  |  |  | _____ | _____
Total shareholders funds |  |  |  | 53,564 | 50,720
|  |  |  |  |  |  | Page 7

Photo Memories Limited |  |  |  |  |  |
Balance Sheet |  |  |  |  |  |  |
for the Period Ended 30 June 2025 |  |  |  |  |
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
For the year ending 30 June 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
The financial statements were approved by the Board of Directors on | 2026-02-20 |
SIGNED ON BEHALF OF THE BOARD BY |  |  |  |  |
Name | R Collen |  |  |  |  |  |  |
The notes form part of these financial statements |  |  |  |
Average number of employees during period | 3 |  |  |
|  |  |  |  |  |  | Page 8 |

Photo Memories Limited |  |  |  |  |  |
Notes to the Financial Statements |  |  |  |  |
for the Period Ended 30 June 2025 |  |  |  |  |
1. Accounting policies |  |  |  |  |  |
Basis of preparation |  |  |  |  |  |  |
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime.
Turnover |  |  |  |  |  |  |  |
The turnover shown in the profit and loss account represents revenue earned during the period, inclusive of VAT.
Tangible fixed assets Depreciation |  |  |  |  |
Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life.
Intangible fixed assets |  |  |  |  |  |
Intangible fixed assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives, not to exceed twenty years. Impairment of intangible assets is only reviewed where circumstance indicate that the carrying value of an asset may not be fully recoverable.
Stocks |  |  |  |  |  |  |  |
Stocks and work-in-progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.
|  |  |  |  |  |  | Page 9 |

Photo Memories Limited |  |  |  |  |  |
Notes to the Financial Statements |  |  |  |  |
for the Period Ended 30 June 2025 |  |  |  |  |
2. Turnover |  |  |  |  | 2025 | 2,024 |
|  |  |  |  |  | £ | £ |
United Kingdom |  |  |  |  | 94,624 | 87,976 |
|  |  |  |  |  | _____ | _____ |
Total |  |  |  |  |  | 94,624 | 87,976 |
3. Operating profit/(loss) |  |  |  | 2025 | 2,024 |
Profit before tax as stated after charging the following | £ | £ |
Depreciation - owned assets |  |  |  | 99 | 168 |
Accountants and audit fees |  |  |  | 1,000 | 1,000 |
Amortisation charge for the year |  |  | 3,102 | 3,232 |
4. Directors' remuneration |  |  | 2025 | 2,024 |
|  |  |  |  |  | £ | £ |
Directors remuneration |  |  |  |  |  |
Value of directors pension contributions |  |  |  |  |
|  |  |  |  |  | _ | _ |
Total |  |  |  |  |  |  |  |
The number of Directors accruing pension benefits was |  |  |
5. Employees |  |  |  |  | 2025 | 2,024 |
|  |  |  |  |  | £ | £ |
Wages and salaries |  |  |  |  | 45,076 | 43,365 |
|  |  |  |  |  | _____ | _____ |
Total staff costs |  |  |  |  | 45,076 | 43,365 |
6. Taxation |  |  |  |  |  |  |
The tax charge on the profit on ordinary activities | 2025 | 2,024 |
for the period was as follows |  |  |  | £ | £ |
UK Corporation Tax net of reliefs |  |  | 667 | 693 |
|  |  |  |  |  | ___ | ___ |
Tax on profit on ordinary activities |  |  | 667 | 693 |
7. Dividends |  |  |  |  | 2025 | 2,024 |
|  |  |  |  |  | £ | £ |
Dividend on ordinary shares paid in period |  |  |  |
|  |  |  |  |  |  | Page 10 |

Photo Memories Limited |  |  |  |  |
Notes to the Financial Statements |  |  |  |
for the Period Ended 30 June 2025 |  |  |  |
8. Intangible fixed assets | Goodwill |  |  |  | Total
Cost |  |  | £ |  |  |  | £
At 1 July 2024 |  | 138,471 |  |  |  | 138,471
|  |  | ______ |  |  |  | ______
At 30 June 2025 |  | 138,471 |  |  |  | 138,471
Amortisation |  |  |  |  |  |
At 1 July 2024 |  | 60,914 |  |  |  | 60,914
Charge during the period | 3,102 |  |  |  | 3,102
|  |  | _____ |  |  |  | _____
At 30 June 2025 |  | 64,016 |  |  |  | 64,016
Net book value |  |  |  |  |  |
At 30 June 2025 |  | 74,455 |  |  |  | 74,455
At 30 June 2024 |  | 77,557 |  |  |  | 77,557
9. Tangible fixed assets |  |  |  |  |
|  |  | Plant and |  |  |  | Total
|  |  | machinery |  |  |  |
Cost |  |  | £ |  |  |  | £
At 1 July 2024 |  | 18,791 |  |  |  | 18,791
|  |  | _____ |  |  |  | _____
At 30 June 2025 |  | 18,791 |  |  |  | 18,791
Depreciation |  |  |  |  |  |
At 1 July 2024 |  | 18,052 |  |  |  | 18,052
Charge for year |  | 99 |  |  |  | 99
|  |  | _____ |  |  |  | _____
At 30 June 2025 |  | 18,151 |  |  |  | 18,151
Net book value |  |  |  |  |  |
At 30 June 2025 |  | 640 |  |  |  | 640
At 30 June 2024 |  | 739 |  |  |  | 739
|  |  |  |  |  |  | Page 11

Photo Memories Limited |  |  |  |  |  |
Notes to the Financial Statements |  |  |  |  |
for the Period Ended 30 June 2025 |  |  |  |  |
10. Stocks |  |  |  |  |  | 2025 | 2,024 |
Finished goods |  |  |  |  | 4,750 | 4,750 |
Total |  |  |  |  |  | 4,750 | 4,750 |
11. Debtors |  |  |  |  | 2025 | 2,024 |
Trade debtors |  |  |  |  | 1,404 |  |
|  |  |  |  |  | ____ | _ |
Total |  |  |  |  |  | 1,404 | 0 |
12. Creditors amounts falling due within one year |  | 2025 | 2,024 |
Trade creditors |  |  |  |  | 3,490 | 10,146 |
Corporation tax |  |  |  |  | 667 | 693 |
|  |  |  |  |  | ____ | _____ |
Total |  |  |  |  |  | 4,157 | 10,839 |
13. Creditors amounts falling due after more than one year | 2025 | 2,024 |
Other creditors |  |  |  |  | 84,764 | 84,341 |
|  |  |  |  |  | _____ | _____ |
Total |  |  |  |  |  | 84,764 | 84,341 |
|  |  |  |  |  |  | Page 12 |

Photo Memories Limited |  |  |  |  |
Notes to the Financial Statements |  |  |  |
for the Period Ended 30 June 2025 |  |  |  |
14. Share capital |  |  |  |  | 2025 | 2,024
Authorised type |  |  | Par value |  | £ | £
Ordinary |  |  |  | 1 |  | 2 | 2
|  |  |  |  |  | _ | _
Total |  |  |  |  |  | 2 | 2
Allotted, called up and paid |  |  |  | £ | £
Ordinary |  |  |  |  |  | 2 | 2
|  |  |  |  |  | _ | _
Total |  |  |  |  |  | 2 | 2
15. Reserves/Retained profit |  |  |  |  |
Retained profit reconciliation |  |  |  | £ |
Reserves at 1 July 2024 |  |  |  | 50,718 |
Profit/(Loss) for year |  |  |  | 2,844 |
Dividends paid |  |  |  |  |  |
|  |  |  |  |  | _____ |
Retained Profit/(Loss) at 30 June 2025 |  |  | 53,562 |
|  |  |  |  |  |  | Page 13