GRAIN FUMIGATION SERVICES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 SEPTEMBER 2025
Company Registration Number: 05523206

GRAIN FUMIGATION SERVICES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
CONTENTS | PAGES
Company information | 1
Balance sheet | 2 to 3
Notes to the financial statements |  |  |  |  |  | 4 to 9

GRAIN FUMIGATION SERVICES LTD
COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2025
DIRECTOR
S Murphy
SECRETARY
J Murphy
REGISTERED OFFICE
31 Foxhall Road
Didcot
Oxfordshire
OX11 7AQ
COMPANY REGISTRATION NUMBER
05523206 England and Wales

GRAIN FUMIGATION SERVICES LTD
BALANCE SHEET
AS AT 30 SEPTEMBER 2025
|  |  | Notes |  | 2025 |  |  |  | 2024
|  |  |  |  | £ |  |  |  | £
FIXED ASSETS
Tangible assets | 5 |  |  |  | 54,713 |  |  |  | 22,751
CURRENT ASSETS
Stock | 19,000 |  |  |  | 19,000
Debtors | 6 |  | 21,887 |  |  |  | 15,734
Cash at bank and in hand | 147,754 |  |  |  | 68,362
|  |  |  |  | 188,641 |  |  |  | 103,096
CREDITORS: Amounts falling due within one year | 7 |  | 96,240 |  |  |  | 26,511
NET CURRENT ASSETS | 92,401 |  |  |  | 76,585
TOTAL ASSETS LESS CURRENT LIABILITIES | 147,114 |  |  |  | 99,336
CREDITORS: Amounts falling due after more than one year | 8 |  |  |  | 15,655 |  |  |  | -
Provisions for liabilities and charges | 13,329 |  |  |  | 5,688
NET ASSETS | 118,130 |  |  |  | 93,648
CAPITAL AND RESERVES
Called up share capital | 2 |  |  |  | 2
Distributable profit and loss account | 118,128 |  |  |  | 93,646
SHAREHOLDER'S FUNDS | 118,130 |  |  |  | 93,648

GRAIN FUMIGATION SERVICES LTD
BALANCE SHEET
AS AT 30 SEPTEMBER 2025
These accounts have been prepared and delivered in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - small entities.
For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
Members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by S444 (5A) of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company’s Profit and Loss Account or Directors Report.
Signed on behalf of the board
S Murphy
Director
Date approved by the board: 3 February 2026

GRAIN FUMIGATION SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1 | GENERAL INFORMATION
| Grain Fumigation Services Ltd is a private company limited by shares and incorporated in England and Wales. Its registered office is:
| 31 Foxhall Road
| Didcot
| Oxfordshire
| OX11 7AQ
| The financial statements are presented in Sterling, which is the functional currency of the company.
2 | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
| Basis of preparation of financial statements
| These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102') and the Companies Act 2006.
| Revenue recognition

| Turnover is measured at the fair value of consideration received or receivable. It is recognised in respect of fumigation services as soon as there is a right to consideration and is determined by reference to the value of the work performed. Turnover is stated net of trade discounts and value added tax.
| The company recognises revenue when the amount of revenue can be measured reliably and when it is probable that future economic benefits will flow to the entity.

| Tangible fixed assets

| Fixed assets are carried at cost less accumulated depreciation and accumulated impairment losses.

| Depreciation has been provided at the following rates so as to write off the cost or valuation of assets less residual value of the assets over their estimated useful lives.
| Plant and machinery | 25% reducing balance basis per annum.
| Motor vehicles | 25% reducing balance basis per annum.
| Furniture and fittings | 25% reducing balance basis per annum.
| On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in the profit and loss account, and included within administrative expenses.

GRAIN FUMIGATION SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
2 | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…)
| Financial Instruments
| A financial asset or financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
| The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
| Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss.
| Basic financial assets and financial liabilities are initially recognised at transaction price and measured at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction. They are subsequently carried at their amortised cost using the effective interest rate method, less any provision for impairment. If the effect of the time value of money is immaterial, they are measured at cost less impairment.
| Basic financial assets and liabilities which are measured at cost or amortised cost are reviewed for objective impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the profit and loss account immediately.

| Any reversals of impairment are recognised in the profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset or liability which exceeds what the carrying amount would have been had the impairment loss not previously been recognised.

| Financing transactions are measured at the present value of the future receipts discounted at a market rate of interest. They are subsequently measured at amortised costs using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.
| Impairment of non-financial assets

| At each reporting date non-financial assets not carried at fair value, like goodwill and plant, property and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount of any asset or group of related assets (which is the higher of value in use and the fair value less cost to sell) is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in the profit and loss account.
| If an impairment loss is subsequently reversed, the carrying amount of the asset, or group of related assets, is increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been determined had no impairment loss been recognised for the asset, or group of related assets, in prior periods. A reversal of an impairment loss is recognised immediately in the profit and loss account.

GRAIN FUMIGATION SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
2 | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…)
| Debtors

| Short term debtors are measured at transaction price, less any impairment.

| Creditors
| Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and subsequently at amortised cost.
| Leases
| Leases are classified as finance leases when they transfer substantially all the risks and rewards of ownership of the leased assets to the company. Other leases that do not transfer substantially all the risks and rewards of ownership of the leased assets to the company are classified as operating leases.

| Assets held under finance leases are recognised in accordance with the company's policy for tangible fixed assets. The corresponding obligations to lessors under finance leases are treated in the balance sheet as a liability. The assets and liabilities under finance leases are recognised at amounts equal to the fair value of the assets, or if lower, the present value of minimum lease payments, determined at the inception of the lease.
| Minimum lease payments are apportioned between finance charges and the reduction in the outstanding liabilities using the effective interest method. The finance charge is allocated to each period during the lease so as to produce a constant rate of interest on the remaining balance of the liabilities. Finance charges are recognised in the profit and loss account.

| Taxation
| Taxation expense represents the aggregate amount of current tax and deferred tax recognised in the reporting period.
| A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods based on current tax rates and laws. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other taxable profits.
| Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

| Current and deferred tax assets and liabilities are not discounted.

GRAIN FUMIGATION SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
3 | CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

| No significant accounting estimates and judgements have had to be made by the director in preparing these financial statements.

4 | EMPLOYEES
| The average number of persons employed by the company (including the director) during the year was:
|  |  |  |  |  |  |  |  | 2025 |  | 2024
| Average number of employees | 1 |  | 1

GRAIN FUMIGATION SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
5 | TANGIBLE ASSETS
|  |  |  |  | Plant and machinery |  | Motor vehicles |  | Furniture and fittings |  | Total
|  |  |  |  | £ |  | £ |  | £ |  | £
| Cost
| At 1 October 2024 | 1,109 |  | 27,000 |  | - |  | 28,109
| Additions | 3,650 |  | 40,578 |  | 1,436 |  | 45,664
| At 30 September 2025 | 4,759 |  | 67,578 |  | 1,436 |  | 73,773
| Accumulated depreciation and impairments
| At 1 October 2024 | 295 |  | 5,063 |  | - |  | 5,358
| Charge for year | 280 |  | 13,093 |  | 329 |  | 13,702
| At 30 September 2025 | 575 |  | 18,156 |  | 329 |  | 19,060
| Net book value
| At 1 October 2024 | 814 |  | 21,937 |  | - |  | 22,751
| At 30 September 2025 | 4,184 |  | 49,422 |  | 1,107 |  | 54,713
| Included in the above are assets held under finance leases and hire purchase contracts as follows:
|  |  |  |  | Plant and machinery |  | Motor vehicles |  | Furniture and fittings |  | Total
| Cost | £ |  |  |  | £
| Additions | - |  | 40,578 |  | - |  | 40,578
| At 30 September 2025 | - |  | 40,578 |  | - |  | 40,578
| Depreciation charge for year | - |  | 7,608 |  | - |  | 7,608
| Net book value
| At 30 September 2025 | - |  | 32,970 |  | - |  | 32,970
6 | DEBTORS
|  |  |  |  |  |  |  |  | 2025 |  | 2024
|  |  |  |  |  |  |  |  | £ |  | £
| Trade debtors | 18,802 |  | 14,805
| Amounts owed from group undertakings | - |  | 374
| Prepayments and accrued income | 2,532 |  | 553
| Other debtors | 553 |  | 2
|  |  |  |  |  |  |  |  | 21,887 |  | 15,734

GRAIN FUMIGATION SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
7 | CREDITORS: Amounts falling due within one year
|  |  |  |  |  |  |  |  | 2025 |  | 2024
|  |  |  |  |  |  |  |  | £ |  | £
| Trade creditors | 26,660 |  | 8,958
| Taxation and social security | 29,103 |  | 16,355
| Amounts owed to group undertakings | 28,266 |  | -
| Hire purchase contracts and finance leases | 11,010 |  | -
| Accruals and deferred income | 1,201 |  | 1,198
|  |  |  |  |  |  |  |  | 96,240 |  | 26,511
8 | CREDITORS: Amounts falling due after more than one year
|  |  |  |  |  |  |  |  | 2025 |  | 2024
|  |  |  |  |  |  |  |  | £ |  | £
| Hire purchase contracts and finance leases | 15,655 |  | -
9 | SECURED DEBTS
| The hire purchase contracts and finance leases are secured on the assets concerned.
10 | RELATED PARTY TRANSACTIONS
| The company has claimed exemptions from reporting disclosure of related party transactions with the following wholly owned group members:
| Total Pest Control (UK) Limited | Parent Company
| During the year, the following transactions with related parties took place:
| S Murphy
| Director | 2025 |  | 2024
|  |  |  |  |  |  |  |  | £ |  | £
| Advances from the company | The director had received advances from the company which were repayable on demand. No interest was charged on these advances. At the year end, the director owed the company the following amount: |  | 551 |  | -

Grain Fumigation Services Ltd 05523206 false 2024-10-01 2025-09-30 2025-09-30 VT Final Accounts (tagged by user) July 2024 true true No description of principal activity 05523206 2023-10-01 2024-09-30 05523206 core:WithinOneYear 2024-09-30 05523206 core:AfterOneYear 2024-09-30 05523206 core:ShareCapital 2024-09-30 05523206 core:RetainedEarningsAccumulatedLosses 2024-09-30 05523206 core:CurrentFinancialInstruments 2024-09-30 05523206 core:Non-currentFinancialInstruments 2024-09-30 05523206 2024-10-01 2025-09-30 05523206 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 05523206 bus:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 05523206 bus:Director1 2024-10-01 2025-09-30 05523206 bus:CompanySecretary1 2024-10-01 2025-09-30 05523206 bus:RegisteredOffice 2024-10-01 2025-09-30 05523206 core:PlantMachinery 2024-10-01 2025-09-30 05523206 core:MotorVehicles 2024-10-01 2025-09-30 05523206 core:FurnitureFittings 2024-10-01 2025-09-30 05523206 core:AssetsHeldForUseUnderLeasesLessor core:MotorVehicles 2024-10-01 2025-09-30 05523206 core:AssetsHeldForUseUnderLeasesLessor 2024-10-01 2025-09-30 05523206 core:ImmediateParent 2024-10-01 2025-09-30 05523206 bus:FRS102 2024-10-01 2025-09-30 05523206 bus:FilletedAccounts 2024-10-01 2025-09-30 05523206 2025-09-30 05523206 core:WithinOneYear 2025-09-30 05523206 core:AfterOneYear 2025-09-30 05523206 core:ShareCapital 2025-09-30 05523206 core:RetainedEarningsAccumulatedLosses 2025-09-30 05523206 core:PlantMachinery 2025-09-30 05523206 core:MotorVehicles 2025-09-30 05523206 core:FurnitureFittings 2025-09-30 05523206 core:AssetsHeldForUseUnderLeasesLessor core:MotorVehicles 2025-09-30 05523206 core:AssetsHeldForUseUnderLeasesLessor 2025-09-30 05523206 core:CurrentFinancialInstruments 2025-09-30 05523206 core:Non-currentFinancialInstruments 2025-09-30 05523206 2024-09-30 05523206 core:PlantMachinery 2024-09-30 05523206 core:MotorVehicles 2024-09-30 05523206 core:FurnitureFittings 2024-09-30 iso4217:GBP xbrli:pure