2024-06-01 2025-05-31 2025-05-31 Trading false The accounts were prepared in accordance with frs102 With an accountants report AbridgedAccounts This company is a private limited company 13417256 2025-05-31 13417256 2024-05-31 13417256 2023-05-31 13417256 2024-06-01 2025-05-31 13417256 2023-06-01 2024-05-31 13417256 uk-cd-pres:AllEntityOfficers 2024-06-01 2025-05-31 13417256 uk-cd-pres:AllEntityOfficers 2023-06-01 2024-05-31 13417256 uk-cd-pres:CompanySecretary1 2024-06-01 2025-05-31 13417256 uk-cd-pres:CompanySecretaryDirector1 2024-06-01 2025-05-31 13417256 uk-cd-pres:CompanySecretaryDirector1 2025-05-31 13417256 uk-cd-pres:Director1 2024-06-01 2025-05-31 13417256 uk-cd-pres:Director1 2025-05-31 13417256 uk-cd-pres:Director2 2024-06-01 2025-05-31 13417256 uk-cd-pres:Director2 2025-05-31 13417256 uk-cd-pres:Director3 2024-06-01 2025-05-31 13417256 uk-cd-pres:Director3 2025-05-31 13417256 uk-cd-pres:AllOrdinaryShares 2025-05-31 13417256 uk-cd-pres:AllPreferenceShares 2025-05-31 13417256 uk-cd-pres:AllOrdinaryShares 2024-05-31 13417256 uk-cd-pres:AllPreferenceShares 2024-05-31 13417256 uk-cd-pres:AllOrdinaryShares 2024-06-01 2025-05-31 13417256 uk-cd-pres:AllPreferenceShares 2024-06-01 2025-05-31 13417256 uk-cd-pres:AllOrdinaryShares 2023-06-01 2024-05-31 13417256 uk-cd-pres:AllPreferenceShares 2023-06-01 2024-05-31 13417256 uk-cd-pres:RegisteredOffice 2024-06-01 2025-05-31 13417256 uk-cd-pres:EntityAccountantsOrAuditors 2025-05-31 13417256 uk-cd-pres:EntityAccountantsOrAuditors 2024-06-01 2025-05-31 13417256 uk-cd-pres:EntityAccountantsOrAuditors 2023-06-01 2024-05-31 13417256 uk-cd-pres:EntityBankers 2024-06-01 2025-05-31 13417256 uk-cd-pres:EntityLawyersOrLegalAdvisers 2024-06-01 2025-05-31 13417256 uk-countries:UnitedKingdom 2024-06-01 2025-05-31 13417256 uk-countries:Europe 2024-06-01 2025-05-31 13417256 uk-countries:NorthAmerica 2024-06-01 2025-05-31 13417256 uk-countries:OtherCountriesRegions 2024-06-01 2025-05-31 13417256 uk-countries:UnitedKingdom 2023-06-01 2024-05-31 13417256 uk-countries:Europe 2023-06-01 2024-05-31 13417256 uk-countries:NorthAmerica 2023-06-01 2024-05-31 13417256 uk-countries:OtherCountriesRegions 2023-06-01 2024-05-31 13417256 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2024-06-01 2025-05-31 13417256 uk-gaap-pt:LeasedTangibleFixedAssets 2024-06-01 2025-05-31 13417256 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2023-06-01 2024-05-31 13417256 uk-gaap-pt:LeasedTangibleFixedAssets 2023-06-01 2024-05-31 13417256 uk-gaap-pt:OwnedAssets 2024-06-01 2025-05-31 13417256 uk-gaap-pt:LeasedAssets 2024-06-01 2025-05-31 13417256 uk-gaap-pt:OwnedAssets 2023-06-01 2024-05-31 13417256 uk-gaap-pt:LeasedAssets 2023-06-01 2024-05-31 13417256 uk-gaap-pt:LeasedAssetsHeldAsLessee 2025-05-31 13417256 uk-gaap-pt:LeasedAssetsHeldAsLessee 2024-05-31 13417256 uk-gaap-pt:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 13417256 uk-gaap-pt:LeasedAssetsHeldAsLessee 2023-06-01 2024-05-31 13417256 uk-gaap-pt:NetGoodwill 2024-05-31 13417256 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2024-05-31 13417256 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2024-05-31 13417256 uk-gaap-pt:OtherResidualIntangibleAssets 2024-05-31 13417256 uk-gaap-pt:NetGoodwill 2024-06-01 2025-05-31 13417256 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2024-06-01 2025-05-31 13417256 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2024-06-01 2025-05-31 13417256 uk-gaap-pt:OtherResidualIntangibleAssets 2024-06-01 2025-05-31 13417256 uk-gaap-pt:NetGoodwill 2025-05-31 13417256 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2025-05-31 13417256 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2025-05-31 13417256 uk-gaap-pt:OtherResidualIntangibleAssets 2025-05-31 13417256 uk-gaap-pt:Buildings 2024-06-01 2025-05-31 13417256 uk-gaap-pt:Land 2024-06-01 2025-05-31 13417256 uk-gaap-pt:LandBuildings 2024-05-31 13417256 uk-gaap-pt:PlantMachinery 2024-05-31 13417256 uk-gaap-pt:FurnitureFittings 2024-05-31 13417256 uk-gaap-pt:FurnitureFittings 2024-05-31 13417256 uk-gaap-pt:OfficeEquipment 2024-05-31 13417256 uk-gaap-pt:Vehicles 2024-05-31 13417256 uk-gaap-pt:LandBuildings 2024-06-01 2025-05-31 13417256 uk-gaap-pt:PlantMachinery 2024-06-01 2025-05-31 13417256 uk-gaap-pt:FurnitureFittings 2024-06-01 2025-05-31 13417256 uk-gaap-pt:FurnitureFittings 2024-06-01 2025-05-31 13417256 uk-gaap-pt:OfficeEquipment 2024-06-01 2025-05-31 13417256 uk-gaap-pt:Vehicles 2024-06-01 2025-05-31 13417256 uk-gaap-pt:LandBuildings 2025-05-31 13417256 uk-gaap-pt:PlantMachinery 2025-05-31 13417256 uk-gaap-pt:FurnitureFittings 2025-05-31 13417256 uk-gaap-pt:OfficeEquipment 2025-05-31 13417256 uk-gaap-pt:Vehicles 2025-05-31 13417256 uk-gaap-ptx:AdministrativeExpenses 2024-06-01 2025-05-31 13417256 uk-gaap-ptx:AdministrativeExpenses 2023-06-01 2024-05-31 13417256 uk-gaap-ptx:CostSales 2024-06-01 2025-05-31 13417256 uk-gaap-ptx:CostSales 2023-06-01 2024-05-31 13417256 uk-gaap-ptx:DistributionCosts 2024-06-01 2025-05-31 13417256 uk-gaap-ptx:DistributionCosts 2023-06-01 2024-05-31 13417256 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2025-05-31 13417256 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2024-05-31 13417256 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2025-05-31 13417256 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2024-05-31 13417256 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2025-05-31 13417256 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2024-05-31 13417256 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2025-05-31 13417256 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2024-05-31 13417256 uk-gaap-pt:CurrentFinancialInstruments 2025-05-31 13417256 uk-gaap-pt:CurrentFinancialInstruments 2024-05-31 13417256 uk-gaap-pt:WithinOneYear 2025-05-31 13417256 uk-gaap-pt:BetweenOneTwoYears 2025-05-31 13417256 uk-gaap-pt:BetweenTwoFiveYears 2025-05-31 13417256 uk-gaap-pt:MoreThanFiveYears 2025-05-31 13417256 uk-gaap-pt:AfterOneYear 2025-05-31 13417256 uk-gaap-pt:WithinOneYear 2024-05-31 13417256 uk-gaap-pt:BetweenOneTwoYears 2024-05-31 13417256 uk-gaap-pt:BetweenTwoFiveYears 2024-05-31 13417256 uk-gaap-pt:MoreThanFiveYears 2024-05-31 13417256 uk-gaap-pt:AfterOneYear 2024-05-31 13417256 uk-gaap-pt:ShareCapital 2025-05-31 13417256 uk-gaap-pt:SharePremium 2025-05-31 13417256 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2025-05-31 13417256 uk-gaap-pt:RevaluationReserve 2025-05-31 13417256 uk-gaap-pt:OtherReservesSubtotal 2025-05-31 13417256 uk-gaap-pt:ShareCapital 2024-05-31 13417256 uk-gaap-pt:SharePremium 2024-05-31 13417256 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2024-05-31 13417256 uk-gaap-pt:RevaluationReserve 2024-05-31 13417256 uk-gaap-pt:OtherReservesSubtotal 2024-05-31 13417256 1 2024-06-01 2025-05-31 13417256 2 2024-06-01 2025-05-31 13417256 uk-cd-pres:FRS102 2024-06-01 2025-05-31 13417256 uk-cd-pres:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 13417256 uk-cd-pres:FullAccounts 2024-06-01 2025-05-31 13417256 uk-cd-pres:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 iso4217:GBP xbrli:pure

Multi Core Communications Ltd |  |  |  |  |
Company Registration Number |  |  |  |  |
13417256 |  |  |  |  |  |  |
Report of the Directors and |  |  |  |  |
Unaudited Financial Statements |  |  |  |  |
Period of accounts |  |  |  |  |  |
Start date 01/06/2024 |  |  |  |  |
End date 31/05/2025 |  |  |  |  |  |
|  |  |  |  |  |  | Page 1

Multi Core Communications Ltd |  |  |  |  |
Contents of the Financial Statements |  |  |  |
for the Period Ended 31 May 2025 |  |  |  |
|  |  |  |  |  |  | Page
Company Information |  |  |  |  |  | 3
Report of the Directors |  |  |  |  | 4
Report of the Accountants |  |  |  |  | 5
Profit and Loss Account |  |  |  |  | 6
Balance Sheet |  |  |  |  |  | 7 - 8
Notes to the Financial Statements |  |  |  | 9 - 13
|  |  |  |  |  |  | Page 2

Multi Core Communications Ltd |  |  |  |  |
Company Information |  |  |  |  |  |
for the Period Ended 31 May 2025 |  |  |  |
Directors |  |  |  | L Hookings |  |  |
|  |  |  | B Hookings |  |  |
|  |  |  | H Hookings |  |  |
Registered office |  |  | 2 Vernon Ave |  |  |
|  |  |  | Retford |  |  |
|  |  |  | DN22 7HX |  |  |
Company Registration Number |  | 13417256 |  |  |
Accountants |  | Name | B R Pusser & Co Ltd |  |  |
|  |  | Address | 24 Downsview |  |  |
|  |  |  | Chatham |  |  |
|  |  |  | Kent |  |  |
|  |  |  | ME5 0AP |  |  |
|  |  |  |  |  |  | Page 3

Multi Core Communications Ltd |  |  |  |  |
Directors Report |  |  |  |  |  |
for the Period Ended 31 May 2025 |  |  |  |
The directors present their report with the financial statements of the company for the
period ended 31 May 2025 |  |  |  |  |
Principal activities |  |  |  |  |  |
The principal activity of the company in the period under review was |
telecommunications subcontractor |  |  |  |
Directors |  |  |  |  |  |  |
The director(s) shown below have held office during the whole of the period
L Hookings |  |  |  |  |  |  |
B Hookings |  |  |  |  |  |  |
H Hookings |  |  |  |  |  |  |
Company policy on the employment of disabled persons |  |
It is the companys policy to give employment to disabled persons wherever practicable.
Small Company Provisions |  |  |  |  |
These accounts have been prepared in accordance with the provisions applicable to
companies subject to the small companies regime. |  |  |
This report was approved by the board of directors on | 2026-02-20 |
and signed on behalf of the board by |  |  |  |
Name | L Hookings |  |  |  |  |  |
Status | Director |  |  |  |  |  |
|  |  |  |  |  |  | Page 4

Multi Core Communications Ltd |  |  |  |  |  |  |
Accountants' Report |  |  |  |  |  |  |
for the Period Ended 31 May 2025 |  |  |  |  |  |
Independent accountants' report |  |  |  |  |  |
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 31 May 2025. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 31 May 2025 as set out on pages 3 to 15 which comprise of Profit and Loss Account, the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
accounts of the company and state those matters that we have agreed to state to the Board of Directors |  |
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or |  |
assume responsibility to anyone other than the company and its Board of Directors as a body for our |  |
work or for this report. |  |  |  |  |  |  |
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory |  |
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of |  |
the company. You consider the company is exempt from the statutory audit requirement for the |  |
period. |  |  |  |  |  |  |  |  |
We have not been instructed to carry out an audit of the financial statements. For this reason, we |  |
have not verified the accuracy or completeness of the accounting records or information and |  |
explanations you have given to us and we do not, therefore, express any opinion on the financial |  |
statements. |  |  |  |  |  |  |  |
B R Pusser & Co Ltd |  |  |  |  |  |  |
24 Downsview |  |  |  |  |  |  |  |
Chatham |  |  |  |  |  |  |  |  |
Kent |  |  |  |  |  |  |  |  |
ME5 0AP |  |  |  |  |  |  |  |  |
Date | 2026-02-20 |  |  |  |  |  |  |  |
|  |  |  |  |  |  | Page 5 |  |

Multi Core Communications Ltd |  |  |  |  |
Profit and Loss Account |  |  |  |  |
for the Period Ended 31 May 2025 |  |  |  |
|  |  |  |  |  | 2025 | 2,024
|  |  |  |  | Notes | £ | £
Turnover |  |  |  |  | 2 | 292,538 | 310,976
Cost of sales |  |  |  |  | 148,580 | 188,954
|  |  |  |  |  | ______ | ______
Gross Profit/(Loss) |  |  |  |  | 143,958 | 122,022
Administrative expenses |  |  |  | 59,211 | 31,348
|  |  |  |  |  | ______ | ______
Operating costs |  |  |  |  | 59,211 | 31,348
|  |  |  |  |  | ______ | ______
Operating Profit/(Loss) |  |  | 3 | 84,747 | 90,674
|  |  |  |  |  | ______ | ______
Profit/(Loss) on ordinary activities before taxation | 84,747 | 90,674
Tax on profit on ordinary activities |  | 6 | 18,708 | 20,279
|  |  |  |  |  | _____ | _____
Profit/(Loss) for the financial period after taxation | 66,039 | 70,395
There were no recognised gains or losses other than the profit/(loss) shown attributable to the
shareholders for the period ended 31 May 2025 |  |  |
The notes form part of these financial statements |  |  |
|  |  |  |  |  |  | Page 6

Multi Core Communications Ltd |  |  |  |  |
Balance Sheet |  |  |  |  |  |
for the Period Ended 31 May 2025 |  |  |  |
Company registration number 13417256 |  |  |  |
|  |  |  |  |  | 2025 | 2,024
|  |  |  |  | Notes | £ | £
Fixed assets |  |  |  |  |  |
Tangible fixed assets |  |  | 8 | 1,700 | 1,700
|  |  |  |  |  | _______ | _______
Total fixed assets |  |  |  |  | 1,700 | 1,700
Current assets |  |  |  |  |  |
Debtors |  |  |  |  | 9 | 46,423 | 80,013
Cash at bank and in hand |  |  |  | 140,814 | 86,878
|  |  |  |  |  | _______ | _______
Total current assets/(liabilities) |  |  | 187,237 | 166,891
Creditors |  |  |  |  |  |  |
Creditors - amounts falling |  |  |  |  |
due within one year |  |  |  | 10 | 51,243 | 81,936
|  |  |  |  |  | _______ | _______
Net current assets |  |  |  |  | 135,994 | 84,955
|  |  |  |  |  | _______ | _______
Total assets less current liabilities |  |  | 137,694 | 86,655
|  |  |  |  |  | _______ | _______
Creditors - amounts falling |  |  |  |  |
due after more than one year |  |  | 11 | 150 | 150
|  |  |  |  |  | _______ | _______
Long term creditors |  |  |  |  | 150 | 150
|  |  |  |  |  | ______ | _____
Net assets/(liabilities) |  |  |  | 137,544 | 86,505
Capital and reserves |  |  |  |  |  |
Called up share capital |  |  | 12 | 99 | 99
Profit and loss account |  |  | 13 | 137,445 | 86,406
|  |  |  |  |  | ______ | _____
Total shareholders funds |  |  |  | 137,544 | 86,505
|  |  |  |  |  |  | Page 7

Multi Core Communications Ltd |  |  |  |  |  |
Balance Sheet |  |  |  |  |  |  |
for the Period Ended 31 May 2025 |  |  |  |  |
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
For the year ending 31 May 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
The financial statements were approved by the Board of Directors on | 2026-02-20 |
SIGNED ON BEHALF OF THE BOARD BY |  |  |  |  |
Name | L Hookings |  |  |  |  |  |  |
The notes form part of these financial statements |  |  |  |
Average number of employees during period | 1 |  |  |
|  |  |  |  |  |  | Page 8 |

Multi Core Communications Ltd |  |  |  |  |  |
Notes to the Financial Statements |  |  |  |  |
for the Period Ended 31 May 2025 |  |  |  |  |
1. Accounting policies |  |  |  |  |  |
Basis of preparation |  |  |  |  |  |  |
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime.
Turnover |  |  |  |  |  |  |  |
The turnover shown in the profit and loss account represents revenue earned during the period, exclusive of VAT.
|  |  |  |  |  |  | Page 9 |

Multi Core Communications Ltd |  |  |  |  |  |
Notes to the Financial Statements |  |  |  |  |
for the Period Ended 31 May 2025 |  |  |  |  |
2. Turnover |  |  |  |  | 2025 | 2,024 |
|  |  |  |  |  | £ | £ |
United Kingdom |  |  |  |  | 292,538 | 310,976 |
|  |  |  |  |  | ______ | ______ |
Total |  |  |  |  |  | 292,538 | 310,976 |
3. Operating profit/(loss) |  |  |  | 2025 | 2,024 |
Profit before tax as stated after charging the following | £ | £ |
Accountants and audit fees |  |  |  | 400 | 400 |
4. Directors' remuneration |  |  | 2025 | 2,024 |
|  |  |  |  |  | £ | £ |
Directors remuneration |  |  |  |  |  |
Value of directors pension contributions |  |  |  |  |
|  |  |  |  |  | _ | _ |
Total |  |  |  |  |  |  |  |
The number of Directors accruing pension benefits was |  |  |
5. Employees |  |  |  |  | 2025 | 2,024 |
|  |  |  |  |  | £ | £ |
|  |  |  |  |  | _ | _ |
Total staff costs |  |  |  |  |  |  |
6. Taxation |  |  |  |  |  |  |
The tax charge on the profit on ordinary activities | 2025 | 2,024 |
for the period was as follows |  |  |  | £ | £ |
UK Corporation Tax net of reliefs |  |  | 18,708 | 20,279 |
|  |  |  |  |  | _____ | _____ |
Tax on profit on ordinary activities |  |  | 18,708 | 20,279 |
7. Dividends |  |  |  |  | 2025 | 2,024 |
|  |  |  |  |  | £ | £ |
Dividend on ordinary shares paid in period |  | 15,000 |  |
|  |  |  |  |  |  | Page 10 |

Multi Core Communications Ltd |  |  |  |  |
Notes to the Financial Statements |  |  |  |
for the Period Ended 31 May 2025 |  |  |  |
8. Tangible fixed assets |  |  |  |  |
|  | Land and |  |  |  |  | Total
|  | buildings |  |  |  |  |
Cost |  | £ |  |  |  |  | £
At 1 June 2024 | 1,700 |  |  |  |  | 1,700
|  | ____ |  |  |  |  | ____
At 31 May 2025 | 1,700 |  |  |  |  | 1,700
Depreciation |  |  |  |  |  |
At 1 June 2024 |  |  |  |  |  |
At 31 May 2025 |  |  |  |  |  |
Net book value |  |  |  |  |  |
At 31 May 2025 | 1,700 |  |  |  |  | 1,700
At 31 May 2024 | 1,700 |  |  |  |  | 1,700
|  |  |  |  |  |  | Page 11

Multi Core Communications Ltd |  |  |  |  |  |
Notes to the Financial Statements |  |  |  |  |
for the Period Ended 31 May 2025 |  |  |  |  |
9. Debtors |  |  |  |  |  | 2025 | 2,024 |
Trade debtors |  |  |  |  | 35,722 | 62,356 |
Other debtors |  |  |  |  |  | 723 |
Prepayments and accrued income |  |  |  | 10,701 | 16,934 |
|  |  |  |  |  | _____ | _____ |
Total |  |  |  |  |  | 46,423 | 80,013 |
10. Creditors amounts falling due within one year |  | 2025 | 2,024 |
Trade creditors |  |  |  |  | 26,627 | 60,426 |
Corporation tax |  |  |  |  | 18,708 | 20,279 |
Other taxation and social security |  |  | 5,908 | 1,231 |
|  |  |  |  |  | _____ | _____ |
Total |  |  |  |  |  | 51,243 | 81,936 |
11. Creditors amounts falling due after more than one year | 2025 | 2,024 |
Other creditors |  |  |  |  | 150 | 150 |
|  |  |  |  |  | ___ | ___ |
Total |  |  |  |  |  | 150 | 150 |
|  |  |  |  |  |  | Page 12 |

Multi Core Communications Ltd |  |  |  |  |
Notes to the Financial Statements |  |  |  |
for the Period Ended 31 May 2025 |  |  |  |
12. Share capital |  |  |  |  | 2025 | 2,024
Authorised type |  |  | Par value |  | £ | £
Ordinary |  |  |  | 1 |  | 99 | 99
|  |  |  |  |  | __ | __
Total |  |  |  |  |  | 99 | 99
Allotted, called up and paid |  |  |  | £ | £
Ordinary |  |  |  |  |  | 99 | 99
|  |  |  |  |  | __ | __
Total |  |  |  |  |  | 99 | 99
13. Reserves/Retained profit |  |  |  |  |
Retained profit reconciliation |  |  |  | £ |
Reserves at 1 June 2024 |  |  |  | 86,406 |
Profit/(Loss) for year |  |  |  | 66,039 |
Dividends paid |  |  |  |  | 15,000 |
|  |  |  |  |  | ______ |
Retained Profit/(Loss) at 31 May 2025 |  |  | 137,445 |
|  |  |  |  |  |  | Page 13