Registered number
12603217
Bryan Builders (Rayleigh) Ltd
Filleted Accounts
31 May 2025

Bryan Builders (Rayleigh) Ltd
Registered number: | 12603217
Balance Sheet
as at 31 May 2025
Notes |  |  | 2025 |  |  | 2024
£ | £
Fixed assets
Tangible assets | 3 |  |  | 45,889 |  |  | 40,800
Current assets
Stocks |  |  | 18,000 |  |  | 21,000
Debtors | 4 |  | 20,000 |  |  | -
Cash at bank and in hand |  |  | 19,571 |  |  | 16,776
|  |  | 57,571 |  |  | 37,776
Creditors: amounts falling due within one year | 5 |  | (86,202) |  |  | (89,427)
Net current liabilities |  |  |  | (28,631) |  |  | (51,651)
Total assets less current liabilities |  |  |  | 17,258 |  |  | (10,851)
Creditors: amounts falling due after more than one year | 6 |  |  | (14,441) |  |  | (5,748)
Net assets/(liabilities) |  |  |  | 2,817 |  |  | (16,599)
Capital and reserves
Called up share capital |  |  |  | 300 |  |  | 300
Profit and loss account |  |  |  | 2,517 |  |  | (16,899)
Shareholders' funds |  |  |  | 2,817 |  |  | (16,599)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Paul David Bryan
Director
Approved by the board on 1 February 2026

Bryan Builders (Rayleigh) Ltd
Notes to the Accounts
for the year ended 31 May 2025
1 | Accounting policies
| Basis of preparation
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
| Turnover
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
| Tangible fixed assets
| Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
| Plant and machinery | 25% reducing balance
| Motor vehicles | 25% reducing balance
| Stocks
| Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
| Debtors
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
| Creditors
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
| Taxation
| A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is not recognised in the financial statements.
2 | Employees | 2025 |  | 2024
Number | Number
| Average number of persons employed by the company | 4 |  | 3
3 | Tangible fixed assets
|  |  |  | Plant and machinery etc |  | Motor vehicles |  | Total
£ | £ | £
| Cost
| At 1 June 2024 | 11,623 |  | 57,798 |  | 69,421
| Additions | - |  | 26,485 |  | 26,485
| Disposals | - |  | (14,890) |  | (14,890)
| At 31 May 2025 | 11,623 |  | 69,393 |  | 81,016
| Depreciation
| At 1 June 2024 | 5,357 |  | 23,264 |  | 28,621
| Charge for the year | 1,567 |  | 13,730 |  | 15,297
| On disposals | - |  | (8,791) |  | (8,791)
| At 31 May 2025 | 6,924 |  | 28,203 |  | 35,127
| Net book value
| At 31 May 2025 | 4,699 |  | 41,190 |  | 45,889
| At 31 May 2024 | 6,266 |  | 34,534 |  | 40,800
4 | Debtors | 2025 |  | 2024
£ | £
| Trade debtors | 20,000 |  | -
5 | Creditors: amounts falling due within one year | 2025 |  | 2024
£ | £
| Obligations under finance lease and hire purchase contracts | 9,361 |  | 6,992
| Trade creditors | 1,065 |  | 567
| Taxation and social security costs | (5,310) |  | 294
| Directors' account | 80,016 |  | 80,554
| Accruals | 1,070 |  | 1,020
|  |  |  |  |  | 86,202 |  | 89,427
6 | Creditors: amounts falling due after one year | 2025 |  | 2024
£ | £
| Obligations under finance lease and hire purchase contracts | 14,441 |  | 5,748
7 | Related party transactions
| At the reporting date, the company owed £80,016 (2024: £80,554) to the directors jointly. The loan is unsecured, interest free and repayable on demand.
8 | Controlling party
| The company is jointly controlled by the directors.
9 | Other information
| Bryan Builders (Rayleigh) Ltd is a private company limited by shares and incorporated in England. Its registered office is:
| 4 Southend Arterial Road
| Rayleigh
| Essex
| SS6 7TR

Bryan Builders (Rayleigh) Ltd 12603217 false 2024-06-01 2025-05-31 2025-05-31 VT Final Accounts April 2025 Paul David Bryan No description of principal activity 12603217 2023-06-01 2024-05-31 12603217 core:WithinOneYear 2024-05-31 12603217 core:AfterOneYear 2024-05-31 12603217 core:ShareCapital 2024-05-31 12603217 core:RetainedEarningsAccumulatedLosses 2024-05-31 12603217 2024-06-01 2025-05-31 12603217 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 12603217 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 12603217 bus:Director40 2024-06-01 2025-05-31 12603217 1 2024-06-01 2025-05-31 12603217 2 2024-06-01 2025-05-31 12603217 core:PlantMachinery 2024-06-01 2025-05-31 12603217 core:Vehicles 2024-06-01 2025-05-31 12603217 countries:England 2024-06-01 2025-05-31 12603217 bus:FRS102 2024-06-01 2025-05-31 12603217 bus:FilletedAccounts 2024-06-01 2025-05-31 12603217 2025-05-31 12603217 core:WithinOneYear 2025-05-31 12603217 core:AfterOneYear 2025-05-31 12603217 core:ShareCapital 2025-05-31 12603217 core:RetainedEarningsAccumulatedLosses 2025-05-31 12603217 core:PlantMachinery 2025-05-31 12603217 core:Vehicles 2025-05-31 12603217 2024-05-31 12603217 core:PlantMachinery 2024-05-31 12603217 core:Vehicles 2024-05-31 iso4217:GBP xbrli:pure