28 false false false false false false false false false false true false false false false false false No description of principal activity 2024-11-01 Sage Accounts Production Advanced 2024 - FRS102_2024 47,000 47,000 xbrli:pure xbrli:shares iso4217:GBP 04567491 2024-11-01 2025-10-31 04567491 2025-10-31 04567491 2024-10-31 04567491 2023-11-01 2024-10-31 04567491 2024-10-31 04567491 2023-10-31 04567491 core:NetGoodwill 2024-11-01 2025-10-31 04567491 core:LandBuildings core:LongLeaseholdAssets 2024-11-01 2025-10-31 04567491 core:PlantMachinery 2024-11-01 2025-10-31 04567491 core:FurnitureFittings 2024-11-01 2025-10-31 04567491 core:MotorVehicles 2024-11-01 2025-10-31 04567491 bus:Director1 2024-11-01 2025-10-31 04567491 bus:Director2 2024-11-01 2025-10-31 04567491 core:NetGoodwill 2025-10-31 04567491 core:LandBuildings core:LongLeaseholdAssets 2024-10-31 04567491 core:PlantMachinery 2024-10-31 04567491 core:FurnitureFittings 2024-10-31 04567491 core:MotorVehicles 2024-10-31 04567491 core:LandBuildings core:LongLeaseholdAssets 2025-10-31 04567491 core:PlantMachinery 2025-10-31 04567491 core:FurnitureFittings 2025-10-31 04567491 core:MotorVehicles 2025-10-31 04567491 core:WithinOneYear 2025-10-31 04567491 core:WithinOneYear 2024-10-31 04567491 core:AfterOneYear 2025-10-31 04567491 core:AfterOneYear 2024-10-31 04567491 core:ShareCapital 2025-10-31 04567491 core:ShareCapital 2024-10-31 04567491 core:RetainedEarningsAccumulatedLosses 2025-10-31 04567491 core:RetainedEarningsAccumulatedLosses 2024-10-31 04567491 core:LandBuildings core:LongLeaseholdAssets 2024-10-31 04567491 core:PlantMachinery 2024-10-31 04567491 core:FurnitureFittings 2024-10-31 04567491 core:MotorVehicles 2024-10-31 04567491 bus:SmallEntities 2024-11-01 2025-10-31 04567491 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 04567491 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 04567491 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 04567491 bus:FullAccounts 2024-11-01 2025-10-31 04567491 core:OfficeEquipment 2024-11-01 2025-10-31 04567491 core:OfficeEquipment 2024-10-31 04567491 core:OfficeEquipment 2025-10-31 04567491 core:AfterOneYear 2024-11-01 2025-10-31 04567491 core:KeyManagementPersonnel 2024-11-01 2025-10-31
COMPANY REGISTRATION NUMBER: 04567491

Broadway Animal Clinic Limited

Filleted Unaudited Financial Statements

31 October 2025

Broadway Animal Clinic Limited

Financial Statements

Year ended 31 October 2025

Contents | Page

Statement of financial position | 1

Notes to the financial statements | 3

Broadway Animal Clinic Limited

Statement of Financial Position

31 October 2025

| 2025 | 2024
Note | £ | £

Fixed assets

Tangible assets | 6 | 247,463 | 292,348

Current assets

Stocks | 71,376 | 24,494
Debtors | 7 | 182,554 | 47,006
Cash at bank and in hand | 7,763 | 25,090
| --------- | --------
| 261,693 | 96,590

Creditors: amounts falling due within one year | 8 | 301,117 | 241,435
| --------- | ---------
Net current liabilities | 39,424 | 144,845
| --------- | ---------
Total assets less current liabilities | 208,039 | 147,503

Creditors: amounts falling due after more than one year | 9 | 186,101 | 215,552
| --------- | ---------
Net assets/(liabilities) | 21,938 | ( 68,049)
| --------- | ---------

Capital and reserves

Called up share capital | 100 | 100
Profit and loss account | 21,838 | ( 68,149)
| -------- | --------
Shareholders funds/(deficit) | 21,938 | ( 68,049)
| -------- | --------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Broadway Animal Clinic Limited

Statement of Financial Position (continued)

31 October 2025
These financial statements were approved by the board of directors and authorised for issue on 24 February 2026 , and are signed on behalf of the board by:

Mr A P Green | Mrs S P Green
Director | Director

Company registration number: 04567491

Broadway Animal Clinic Limited

Notes to the Financial Statements

Year ended 31 October 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Broadway Veterinary Group, Unit 1, The Links, Herne Business Park, Herne Bay, CT6 7FE, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

| Goodwill | - | 10% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Long leasehold property | - | 25% reducing balance
| Plant and machinery | - | 15% reducing balance
| Fixtures and fittings | - | 25% reducing balance
| Motor vehicles | - | 25% reducing balance

| Equipment | - | 25% reducing balance

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 28 (2024: 27 ).
5. Intangible assets

| Goodwill
| £
Cost |
At 1 November 2024 and 31 October 2025 | 47,000
| --------
Amortisation |
At 1 November 2024 and 31 October 2025 | 47,000
| --------
Carrying amount |
At 31 October 2025 | –
| --------
At 31 October 2024 | –
| --------

6. Tangible assets

| Long leasehold property | Plant and machinery | Fixtures and fittings | Motor vehicles | Equipment | Total
| £ | £ | £ | £ | £ | £
Cost |  |  |  |  |  |
At 1 Nov 2024 | 355,565 | 168,090 | 107,241 | 101,768 | 72,760 | 805,424
Additions | – | 5,320 | – | – | – | 5,320
| --------- | --------- | --------- | --------- | -------- | ---------
At 31 Oct 2025 | 355,565 | 173,410 | 107,241 | 101,768 | 72,760 | 810,744
| --------- | --------- | --------- | --------- | -------- | ---------
Depreciation |  |  |  |  |  |
At 1 Nov 2024 | 278,707 | 90,594 | 86,790 | 11,873 | 45,112 | 513,076
Charge for the year | 19,214 | 12,423 | 5,071 | 11,873 | 1,624 | 50,205
| --------- | --------- | --------- | --------- | -------- | ---------
At 31 Oct 2025 | 297,921 | 103,017 | 91,861 | 23,746 | 46,736 | 563,281
| --------- | --------- | --------- | --------- | -------- | ---------
Carrying amount |  |  |  |  |  |
At 31 Oct 2025 | 57,644 | 70,393 | 15,380 | 78,022 | 26,024 | 247,463
| --------- | --------- | --------- | --------- | -------- | ---------
At 31 Oct 2024 | 76,858 | 77,496 | 20,451 | 89,895 | 27,648 | 292,348
| --------- | --------- | --------- | --------- | -------- | ---------

7. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 116,195 | 36,412
Other debtors | 66,359 | 10,594
| --------- | --------
| 182,554 | 47,006
| --------- | --------

8. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | 125,030 | 58,634
Corporation tax | 7,755 | 5,131
Social security and other taxes | 90,637 | 97,261
Other creditors | 77,695 | 80,409
| --------- | ---------
| 301,117 | 241,435
| --------- | ---------

The company's bankers have a fixed and floating charge over the property and all undertakings of the company.
9. Creditors: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Other creditors | 186,101 | 215,552
| --------- | ---------

The company's bankers have a fixed and floating charge over the property and all undertakings of the company.
10. Related party transactions
At the year end the company owed a Director £120,344 (2024: £136,118), all of which is not due within 12 months of the balance sheet date.