Rhinas Brickwork Ltd 11960434 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is Construction Digita Accounts Production Advanced 6.30.9574.0 true true 11960434 2024-05-01 2025-04-30 11960434 2025-04-30 11960434 bus:Director1 1 2025-04-30 11960434 bus:Director2 1 2025-04-30 11960434 bus:Director3 1 2025-04-30 11960434 bus:OrdinaryShareClass1 2025-04-30 11960434 core:RetainedEarningsAccumulatedLosses 2025-04-30 11960434 core:ShareCapital 2025-04-30 11960434 core:CurrentFinancialInstruments 2025-04-30 11960434 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 11960434 core:Non-currentFinancialInstruments 2025-04-30 11960434 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 11960434 core:FurnitureFittings 2025-04-30 11960434 core:MotorVehicles 2025-04-30 11960434 bus:SmallEntities 2024-05-01 2025-04-30 11960434 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 11960434 bus:FullAccounts 2024-05-01 2025-04-30 11960434 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 11960434 bus:RegisteredOffice 2024-05-01 2025-04-30 11960434 bus:Director1 2024-05-01 2025-04-30 11960434 bus:Director1 1 2024-05-01 2025-04-30 11960434 bus:Director2 2024-05-01 2025-04-30 11960434 bus:Director2 1 2024-05-01 2025-04-30 11960434 bus:Director3 2024-05-01 2025-04-30 11960434 bus:Director3 1 2024-05-01 2025-04-30 11960434 bus:OrdinaryShareClass1 2024-05-01 2025-04-30 11960434 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 11960434 core:FurnitureFittings 2024-05-01 2025-04-30 11960434 core:FurnitureFittingsToolsEquipment 2024-05-01 2025-04-30 11960434 core:MotorVehicles 2024-05-01 2025-04-30 11960434 countries:AllCountries 2024-05-01 2025-04-30 11960434 2024-04-30 11960434 bus:Director1 1 2024-04-30 11960434 bus:Director2 1 2024-04-30 11960434 bus:Director3 1 2024-04-30 11960434 core:FurnitureFittings 2024-04-30 11960434 core:MotorVehicles 2024-04-30 11960434 2023-05-01 2024-04-30 11960434 2024-04-30 11960434 bus:Director1 1 2024-04-30 11960434 bus:Director2 1 2024-04-30 11960434 bus:Director3 1 2024-04-30 11960434 bus:OrdinaryShareClass1 2024-04-30 11960434 core:RetainedEarningsAccumulatedLosses 2024-04-30 11960434 core:ShareCapital 2024-04-30 11960434 core:CurrentFinancialInstruments 2024-04-30 11960434 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 11960434 core:Non-currentFinancialInstruments 2024-04-30 11960434 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 11960434 core:FurnitureFittings 2024-04-30 11960434 core:MotorVehicles 2024-04-30 11960434 bus:Director1 1 2023-05-01 2024-04-30 11960434 bus:Director2 1 2023-05-01 2024-04-30 11960434 bus:Director3 1 2023-05-01 2024-04-30 11960434 bus:Director1 1 2023-04-30 11960434 bus:Director2 1 2023-04-30 11960434 bus:Director3 1 2023-04-30 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 11960434

Rhinas Brickwork Ltd
Annual Report and Unaudited Financial Statements
for the Year Ended 30 April 2025

Rhinas Brickwork Ltd

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Financial Statements | 4 to 9

Rhinas Brickwork Ltd

Company Information

Directors | Miss N Sutton Mr R I Sutton Mrs Sara Sutton

Registered office | 83 Coedriglan Drive Cardiff CF5 4UJ

Rhinas Brickwork Ltd

(Registration number: 11960434)
Balance Sheet as at 30 April 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 5 | 26,139 | 32,269
Current assets |  |  |
Debtors | 6 | 14,292 | 30,147
Cash at bank and in hand |  | 9,791 | 1,238
|  | 24,083 | 31,385
Creditors: Amounts falling due within one year | 7 | (32,265) | (19,800)
Net current (liabilities)/assets |  | (8,182) | 11,585
Total assets less current liabilities |  | 17,957 | 43,854
Creditors: Amounts falling due after more than one year | 7 | (12,612) | (17,179)
Provisions for liabilities |  | (4,966) | -
Net assets |  | 379 | 26,675
Capital and reserves |  |  |
Called up share capital |  | 10 | 10
Profit and loss account |  | 369 | 26,665
Total equity |  | 379 | 26,675

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Rhinas Brickwork Ltd

(Registration number: 11960434)
Balance Sheet as at 30 April 2025

Approved and authorised by the Board on 20 February 2026 and signed on its behalf by:

......................................... Mrs Sara Sutton Director |  |

Rhinas Brickwork Ltd

Notes to the Financial Statements for the Year Ended 30 April 2025

1 | General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
83 Coedriglan Drive
Cardiff
CF5 4UJ

These financial statements were authorised for issue by the Board on 20 February 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Rhinas Brickwork Ltd

Notes to the Financial Statements for the Year Ended 30 April 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Fixtures and fittings | 33% reducing balance
Motor vehicles | 25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Rhinas Brickwork Ltd

Notes to the Financial Statements for the Year Ended 30 April 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

4 | Loss/profit before tax

Arrived at after charging/(crediting)

| 2025 £ | 2024 £
Depreciation expense | 9,972 | 3,603

Rhinas Brickwork Ltd

Notes to the Financial Statements for the Year Ended 30 April 2025

5 | Tangible assets

| Fixtures and fittings £ | Motor vehicles £ | Total £
Cost or valuation
At 1 May 2024 | 1,797 | 33,996 | 35,793
Additions | 3,842 | - | 3,842
At 30 April 2025 | 5,639 | 33,996 | 39,635
Depreciation
At 1 May 2024 | 1,275 | 2,249 | 3,524
Charge for the year | 1,473 | 8,499 | 9,972
At 30 April 2025 | 2,748 | 10,748 | 13,496
Carrying amount
At 30 April 2025 | 2,891 | 23,248 | 26,139
At 30 April 2024 | 522 | 31,747 | 32,269

6 | Debtors

| 2025 £ | 2024 £
Trade debtors | 13,360 | 17,251
Prepayments | 236 | -
Other debtors | 696 | 12,896
| 14,292 | 30,147

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Bank loans and overdrafts | 9 | 4,860 | 4,980
Taxation and social security |  | 18,475 | 5,124
Directors' loan accounts | 10 | 6,987 | -
Corporation tax liability |  | - | 1,637
Other creditors |  | 1,943 | 8,059
|  | 32,265 | 19,800

Rhinas Brickwork Ltd

Notes to the Financial Statements for the Year Ended 30 April 2025

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 9 | 12,612 | 17,179

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary Shares of £1 each | 10 | 10 | 10 | 10

9 | Loans and borrowings

| 2025 £ | 2024 £
Non-current loans and borrowings
Bank borrowings | 6,612 | 8,179
HP and finance lease liabilities | 6,000 | 9,000
| 12,612 | 17,179

| 2025 £ | 2024 £
Current loans and borrowings
Bank borrowings | 1,860 | 1,980
HP and finance lease liabilities | 3,000 | 3,000
| 4,860 | 4,980

Rhinas Brickwork Ltd

Notes to the Financial Statements for the Year Ended 30 April 2025

10 | Related party transactions

Transactions with directors

2025 | At 1 May 2024 £ | Advances to director £ | Repayments by director £ | At 30 April 2025 £
Mrs Sara Sutton
Interest free loan repayable on demand | 965 | 12,554 | (20,506) | (6,987)
Mr R I Sutton
Interest free loan repayable on demand | 643 | 145 | (788) | -
Miss N Sutton
Interest free loan repayable within 9 months | 5,000 | - | (5,000) | -

2024 | At 1 May 2023 £ | Advances to director £ | Repayments by director £ | At 30 April 2024 £
Mrs Sara Sutton
Interest free loan repayable on demand | (3,672) | 5,337 | (700) | 965
Mr R I Sutton
Interest free loan repayable on demand | 643 | - | - | 643
Miss N Sutton
Interest free loan repayable within 9 months | - | 5,000 | - | 5,000