Company registration number 11117585 (England and Wales)
QUANT GOLF LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
QUANT GOLF LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
QUANT GOLF LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
276
329
Tangible assets
4
198,765
225,517
199,041
225,846
Current assets
Stocks
2,033
16,555
Debtors
5
141,942
107,026
Cash at bank and in hand
615,042
486,564
759,017
610,145
Creditors: amounts due within one year
6
(342,288)
(325,489)
Net current assets
416,729
284,656
Total assets less current liabilities
615,770
510,502
Creditors: amounts due after one year
7
(11,702)
(38,465)
Provisions for liabilities
(45,695)
(56,086)
Net assets
558,373
415,951
Capital and reserves
Called up share capital
1,877
2,000
Revaluation reserve
16,079
-
0
Capital redemption reserve
123
-
0
Profit and loss reserves
540,294
413,951
Total equity
558,373
415,951
QUANT GOLF LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 19 February 2026 and are signed on its behalf by:
L J McCrossan
H A Varney
Director
Director
Company registration number 11117585 (England and Wales)
QUANT GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Quant Golf Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Forum St Paul's, 33 Gutter Lane, London, EC2V 8AS.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company runs a membership scheme where members can pay a subscription in advance. This revenue is recognised on a straight line basis over the period of the membership. Any elements of subscription income received in advance is deferred into the period to which it relates.

The company also sells gift vouchers which can be used on future goods and services. Revenues related to these sales are recognised upon either redemption or expiration of the voucher, as opposed to the point of sale.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10 years straight line
QUANT GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10 years straight line
Plant and equipment
5 years straight line
Fixtures and fittings
5 years straight line
Computers
3 years straight line
Tools
2 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and loss es are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

QUANT GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value, which are dealt with through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

QUANT GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

QUANT GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 7 -
1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

1.13

Right-of-use ssset

The company has recognised a lease liability and a corresponding right-of-use asset. The underlying asset is the 10 golf launch monitors. Initial recognition of both the right-of-use asset and the lease liability was calculated at the present value of future lease payments from the date of inception.

The right-of-use asset has been revalued within the year to show a fair reflection of it's market value. The lease liability includes both the value of future cash payments and a finance cost element

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
7
3
Intangible fixed assets
Other
£
Cost
At 1 January 2025 and 31 December 2025
533
Amortisation and impairment
At 1 January 2025
204
Amortisation charged for the year
53
At 31 December 2025
257
Carrying amount
At 31 December 2025
276
At 31 December 2024
329
QUANT GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
35,964
569,240
605,204
Additions
-
0
44,563
44,563
Disposals
-
0
(3,862)
(3,862)
Revaluation
-
0
(52,250)
(52,250)
At 31 December 2025
35,964
557,691
593,655
Depreciation and impairment
At 1 January 2025
18,059
361,628
379,687
Depreciation charged in the year
3,707
80,147
83,854
Eliminated in respect of disposals
-
0
(322)
(322)
Revaluation
-
0
(68,329)
(68,329)
At 31 December 2025
21,766
373,124
394,890
Carrying amount
At 31 December 2025
14,198
184,567
198,765
At 31 December 2024
17,905
207,612
225,517

Included within the net book value of £184,567 (202 4: £225,517) is £80,000 (202 4: £63,921) relating to assets held under hire purchase contracts and finance lease agreements. This asset has been revalued within the year and subsequently the accumulated depreciation has been cleared.

The asset, being 10 trackman golf launch monitors, was revalued to £80,000 on 1 Jan 2025 based on an independent valuation on the carrying amount of all fixed assets within the same class. It was concluded that the rest of the assets did not have material movement in the value at the balance sheet date

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
19,493
12,508
Other debtors
81,739
53,808
101,232
66,316
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
40,710
40,710
Total debtors
141,942
107,026
QUANT GOLF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
44,905
59,762
Corporation tax
137,609
97,844
Other taxation and social security
52,977
45,996
Other creditors
106,797
121,887
342,288
325,489
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
11,702
38,465
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
678,369
374,948
9
Secured debts

The following secured debts are included within creditors:

Hire purchase contracts: £38,465 (202 4: £63,359)

Obligations under hire purchase are secured on the assets to which they relate

10
Controlling party

The company was controlled by the directors acting in concert.

2025-12-31 2025-01-01 false false false 20 February 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity L J McCrossan H A Varney 11117585 2025-01-01 2025-12-31 11117585 2025-12-31 11117585 2024-12-31 11117585 core:IntangibleAssetsOtherThanGoodwill 2025-12-31 11117585 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 11117585 core:LandBuildings 2025-12-31 11117585 core:OtherPropertyPlantEquipment 2025-12-31 11117585 core:LandBuildings 2024-12-31 11117585 core:OtherPropertyPlantEquipment 2024-12-31 11117585 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 11117585 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 11117585 core:WithinOneYear 2025-12-31 11117585 core:WithinOneYear 2024-12-31 11117585 core:AfterOneYear 2025-12-31 11117585 core:AfterOneYear 2024-12-31 11117585 core:CurrentFinancialInstruments 2025-12-31 11117585 core:CurrentFinancialInstruments 2024-12-31 11117585 core:ShareCapital 2025-12-31 11117585 core:ShareCapital 2024-12-31 11117585 core:RevaluationReserve 2025-12-31 11117585 core:RevaluationReserve 2024-12-31 11117585 core:CapitalRedemptionReserve 2025-12-31 11117585 core:CapitalRedemptionReserve 2024-12-31 11117585 core:RetainedEarningsAccumulatedLosses 2025-12-31 11117585 core:RetainedEarningsAccumulatedLosses 2024-12-31 11117585 bus:Director1 2025-01-01 2025-12-31 11117585 bus:Director2 2025-01-01 2025-12-31 11117585 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 11117585 core:PatentsTrademarksLicencesConcessionsSimilar 2025-01-01 2025-12-31 11117585 core:LeaseholdImprovements 2025-01-01 2025-12-31 11117585 core:PlantMachinery 2025-01-01 2025-12-31 11117585 core:FurnitureFittings 2025-01-01 2025-12-31 11117585 core:ComputerEquipment 2025-01-01 2025-12-31 11117585 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2025-01-01 2025-12-31 11117585 2024-01-01 2024-12-31 11117585 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 11117585 core:LandBuildings 2024-12-31 11117585 core:OtherPropertyPlantEquipment 2024-12-31 11117585 2024-12-31 11117585 core:LandBuildings 2025-01-01 2025-12-31 11117585 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 11117585 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 11117585 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 11117585 core:Non-currentFinancialInstruments 2025-12-31 11117585 core:Non-currentFinancialInstruments 2024-12-31 11117585 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11117585 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 11117585 bus:FRS102 2025-01-01 2025-12-31 11117585 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 11117585 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP