IRIS Accounts Production v25.4.12.37 02080936 director 1.6.24 31.5.25 31.5.25 Medium entities building contractors. true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary shares 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 02080936 2024-05-31 02080936 2025-05-31 02080936 2024-06-01 2025-05-31 02080936 2023-05-31 02080936 2023-06-01 2024-05-31 02080936 2024-05-31 02080936 ns15:EnglandWales 2024-06-01 2025-05-31 02080936 ns14:PoundSterling 2024-06-01 2025-05-31 02080936 ns10:Director1 2024-06-01 2025-05-31 02080936 ns10:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 02080936 ns10:MediumEntities 2024-06-01 2025-05-31 02080936 ns10:Audited 2024-06-01 2025-05-31 02080936 ns10:Medium-sizedCompaniesRegimeForDirectorsReport 2024-06-01 2025-05-31 02080936 ns10:Medium-sizedCompaniesRegimeForAccounts 2024-06-01 2025-05-31 02080936 ns10:FullAccounts 2024-06-01 2025-05-31 02080936 ns10:OrdinaryShareClass1 2024-06-01 2025-05-31 02080936 ns10:CompanySecretary1 2024-06-01 2025-05-31 02080936 ns10:RegisteredOffice 2024-06-01 2025-05-31 02080936 ns5:CurrentFinancialInstruments 2025-05-31 02080936 ns5:CurrentFinancialInstruments 2024-05-31 02080936 ns5:Non-currentFinancialInstruments 2025-05-31 02080936 ns5:Non-currentFinancialInstruments 2024-05-31 02080936 ns5:ShareCapital 2025-05-31 02080936 ns5:ShareCapital 2024-05-31 02080936 ns5:RetainedEarningsAccumulatedLosses 2025-05-31 02080936 ns5:RetainedEarningsAccumulatedLosses 2024-05-31 02080936 ns5:ShareCapital 2023-05-31 02080936 ns5:RetainedEarningsAccumulatedLosses 2023-05-31 02080936 ns5:RetainedEarningsAccumulatedLosses 2023-06-01 2024-05-31 02080936 ns5:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 02080936 ns5:OwnedOrFreeholdAssets ns5:LandBuildings 2024-06-01 2025-05-31 02080936 ns5:PlantMachinery 2024-06-01 2025-05-31 02080936 ns5:FurnitureFittings 2024-06-01 2025-05-31 02080936 ns5:MotorVehicles 2024-06-01 2025-05-31 02080936 ns5:ReportableOperatingSegment1 2024-06-01 2025-05-31 02080936 ns5:ReportableOperatingSegment1 2023-06-01 2024-05-31 02080936 ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount 2024-06-01 2025-05-31 02080936 ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount 2023-06-01 2024-05-31 02080936 ns15:UnitedKingdom 2024-06-01 2025-05-31 02080936 ns15:UnitedKingdom 2023-06-01 2024-05-31 02080936 ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount 2024-06-01 2025-05-31 02080936 ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount 2023-06-01 2024-05-31 02080936 ns5:OwnedAssets 2024-06-01 2025-05-31 02080936 ns5:OwnedAssets 2023-06-01 2024-05-31 02080936 ns5:LeasedAssets 2024-06-01 2025-05-31 02080936 ns5:LeasedAssets 2023-06-01 2024-05-31 02080936 ns5:HirePurchaseContracts 2024-06-01 2025-05-31 02080936 ns5:HirePurchaseContracts 2023-06-01 2024-05-31 02080936 ns5:LandBuildings 2024-05-31 02080936 ns5:PlantMachinery 2024-05-31 02080936 ns5:FurnitureFittings 2024-05-31 02080936 ns5:MotorVehicles 2024-05-31 02080936 ns5:LandBuildings 2024-06-01 2025-05-31 02080936 ns5:LandBuildings 2025-05-31 02080936 ns5:PlantMachinery 2025-05-31 02080936 ns5:FurnitureFittings 2025-05-31 02080936 ns5:MotorVehicles 2025-05-31 02080936 ns5:LandBuildings 2024-05-31 02080936 ns5:PlantMachinery 2024-05-31 02080936 ns5:FurnitureFittings 2024-05-31 02080936 ns5:MotorVehicles 2024-05-31 02080936 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-05-31 02080936 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-05-31 02080936 ns5:WithinOneYear ns5:HirePurchaseContracts 2025-05-31 02080936 ns5:WithinOneYear ns5:HirePurchaseContracts 2024-05-31 02080936 ns5:HirePurchaseContracts ns5:BetweenOneFiveYears 2025-05-31 02080936 ns5:HirePurchaseContracts ns5:BetweenOneFiveYears 2024-05-31 02080936 ns5:HirePurchaseContracts 2025-05-31 02080936 ns5:HirePurchaseContracts 2024-05-31 02080936 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2025-05-31 02080936 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2024-05-31 02080936 ns5:DeferredTaxation 2024-05-31 02080936 ns5:OtherProvisionsContingentLiabilities 2024-05-31 02080936 ns5:DeferredTaxation 2024-06-01 2025-05-31 02080936 ns5:OtherProvisionsContingentLiabilities 2024-06-01 2025-05-31 02080936 ns5:DeferredTaxation 2025-05-31 02080936 ns5:OtherProvisionsContingentLiabilities 2025-05-31 02080936 ns10:OrdinaryShareClass1 2025-05-31 02080936 ns5:RetainedEarningsAccumulatedLosses 2024-05-31 02080936 ns5:OtherRelatedParties 2024-06-01 2025-05-31 02080936 ns5:OtherRelatedParties 2023-06-01 2024-05-31 02080936 ns5:OtherRelatedParties 2025-05-31 02080936 ns5:OtherRelatedParties 2024-05-31

REGISTERED NUMBER: 02080936 (England and Wales)

| STRATEGIC REPORT, REPORT OF THE DIRECTOR AND |

| FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 31 MAY 2025 |

| FOR |

| QUINN CONSTRUCTION LIMITED |

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025

Page |

| Company Information | 1 |

| Strategic Report | 2 |

| Report of the Director | 3 |

| Report of the Independent Auditors | 5 |

| Income Statement | 8 |

| Other Comprehensive Income | 9 |

| Balance Sheet | 10 |

| Statement of Changes in Equity | 11 |

| Cash Flow Statement | 12 |

| Notes to the Cash Flow Statement | 13 |

| Notes to the Financial Statements | 14 |

| QUINN CONSTRUCTION LIMITED |

COMPANY INFORMATION

FOR THE YEAR ENDED 31 MAY 2025

| DIRECTOR: | K J Quinn

| SECRETARY: | Mrs M J T Quinn

| REGISTERED OFFICE: | Harben House

| Harben Parade

| Finchley Road

| LONDON

| NW3 6LH

| REGISTERED NUMBER: | 02080936 (England and Wales)

| AUDITORS: | Xeinadin Audit Limited

| Chartered Accountants

| Statutory Auditors

| Harben House

| Harben Parade

| Finchley Road

| LONDON

| NW3 6LH

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

STRATEGIC REPORT

FOR THE YEAR ENDED 31 MAY 2025

The director presents his strategic report for the year ended 31 May 2025.

REVIEW OF BUSINESS

The principal activity of the business is site preparation for the construction industry. This involves laying down the foundations for customers' job sites.

Key performance indicators

During the year, turnover increased by 10% to £12.6m. There was also a significant change in cost of sales this year, which had a decrease by 5% to £9.931m. As such, the gross profit margin has increased from 9.5% to 21.3%, in comparison to last year, and this reflects an improved trading position. Overall profit before tax increased to £2,605,027, similarly reflecting an improved trading position.

At the year end, the company had a strong cash balance of £17.5m. Total creditors due in 1 year were £2.501m while total debtors were £3.033m. The company believes it is unlikely to have cashflow issues in the coming year.

The company is medium sized so is taking advantage of the exemption to disclose non-financial key performance indicators.

PRINCIPAL RISKS AND UNCERTAINTIES

The principal risks and uncertainties facing the company are as follows:

Economic Risk

- continued risk of business failure amongst the customer portfolio

- ongoing economic uncertainty reducing construction related activity

- customers reducing the specification of projects to reduce cost

Competitive Risk

- customers becoming more risk averse

Legislative Risk

- changes in laws and regulations that may impact the company's products and sales

ON BEHALF OF THE BOARD:

K J Quinn - Director

19 February 2026

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

REPORT OF THE DIRECTOR

FOR THE YEAR ENDED 31 MAY 2025

The director presents his report with the financial statements of the company for the year ended 31 May 2025.

DIVIDENDS

No dividends will be distributed for the year ended 31 May 2025.

FUTURE DEVELOPMENTS

There are no plans for any major future developments.

DIRECTOR

K J Quinn held office during the whole of the period from 1 June 2024 to the date of this report.

FINANCIAL INSTRUMENTS

The company's financial risk management objectives are:

- To ensure sufficient working capital exists for the company's purposes.

- To minimise the amount of any borrowings.

The company's financial instruments comprise bank balances, trade debtors and creditors, as a result there is exposure to credit, liquidity and cash flow risks and these are being managed as follows:

Credit risk

- The company grants credit to customers and the balances outstanding are regularly monitored to ensure that company's payment terms are adhered to thereby minimising the credit, liquidity and cash flow risk.

Liquidity risk and cash flow risk

- The company aims to mitigate these risks by monitoring cash collection targets and monitoring the bank balances on a regular basis.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES

The director is responsible for preparing the Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

- | select suitable accounting policies and then apply them consistently;

- | make judgements and accounting estimates that are reasonable and prudent;

- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

REPORT OF THE DIRECTOR

FOR THE YEAR ENDED 31 MAY 2025

AUDITORS

The auditors, Xeinadin Audit Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:

K J Quinn - Director

19 February 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

QUINN CONSTRUCTION LIMITED

Opinion

We have audited the financial statements of Quinn Construction Limited (the 'company') for the year ended 31 May 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- | give a true and fair view of the state of the company's affairs as at 31 May 2025 and of its profit for the year then ended;

- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- | have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The director is responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- | the information given in the Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- | the Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

QUINN CONSTRUCTION LIMITED

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- | the financial statements are not in agreement with the accounting records and returns; or

- | certain disclosures of director's remuneration specified by law are not made; or

- | we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the Statement of Director's Responsibilities set out on page three, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Discussions with and enquiries of management and those charged with governance were held with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.

The following laws and regulations were identified as being of significance to the entity:

i) Those laws and regulations considered to have a direct effect on the financial statements include UK financial reporting standards, Company Law, Tax and Pensions legislation, and distributable profits legislation.

ii) Those laws and regulations for which non-compliance may be fundamental to the operating aspects of the business and therefore may have a material effect on the financial statements include operating licence, environmental regulations, health and safety legislation.

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; review of board minutes; testing the appropriateness of journal entries; and the performance of analytical review to identify unexpected movements in account balances which may be indicative of fraud.

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity's controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

QUINN CONSTRUCTION LIMITED

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Julian Landau (Senior Statutory Auditor)

for and on behalf of Xeinadin Audit Limited

Chartered Accountants

Statutory Auditors

Harben House

Harben Parade

Finchley Road

LONDON

NW3 6LH

20 February 2026

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

INCOME STATEMENT

FOR THE YEAR ENDED 31 MAY 2025

| 2025 |  | 2024

| Notes | £ | £ |

TURNOVER | 3 | 12,623,401 |  | 11,491,821 |  |

Cost of sales | 9,931,197 |  | 10,402,963 |  |

GROSS PROFIT | 2,692,204 |  | 1,088,858 |  |

Administrative expenses | 868,644 |  | 1,034,756 |  |

OPERATING PROFIT | 5 | 1,823,560 |  | 54,102 |  |

Interest receivable and similar income | 787,578 |  | 631,256 |  |

2,611,138 |  | 685,358 |  |

Interest payable and similar expenses | 6 | 6,111 |  | 6,111 |  |

PROFIT BEFORE TAXATION | 2,605,027 |  | 679,247 |  |

Tax on profit | 7 | 652,976 |  | 183,343 |  |

PROFIT FOR THE FINANCIAL YEAR | 1,952,051 |  | 495,904 |  |

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 MAY 2025

| 2025 |  | 2024

| Notes | £ | £ |

PROFIT FOR THE YEAR | 1,952,051 |  | 495,904 |  |

OTHER COMPREHENSIVE INCOME | - |  | - |  |

TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 1,952,051 |  | 495,904 |  |

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

BALANCE SHEET

31 MAY 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 8 | 4,300,400 |  | 4,152,532 |  |

CURRENT ASSETS

Debtors | 9 | 3,033,886 |  | 1,861,143 |  |

Cash at bank | 17,574,849 |  | 16,535,532 |  |

20,608,735 |  | 18,396,675 |  |

CREDITORS

Amounts falling due within one year | 10 | 2,501,859 |  | 2,037,142 |  |

NET CURRENT ASSETS | 18,106,876 |  | 16,359,533 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 22,407,276 |  | 20,512,065 |  |

CREDITORS

Amounts falling due after more than one year | 11 | (24,953 | ) | (81,765 | ) |

PROVISIONS FOR LIABILITIES | 14 | (2,836,976 | ) | (2,837,004 | ) |

NET ASSETS | 19,545,347 |  | 17,593,296 |  |

CAPITAL AND RESERVES

Called up share capital | 15 | 100 |  | 100 |  |

Retained earnings | 16 | 19,545,247 |  | 17,593,196 |  |

SHAREHOLDERS' FUNDS | 19,545,347 |  | 17,593,296 |  |

The financial statements were approved by the director and authorised for issue on 19 February 2026 and were signed by:

K J Quinn - Director

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 MAY 2025

| Called up |

| share |  | Retained |  | Total

| capital |  | earnings |  | equity

£ | £ | £ |

Balance at 1 June 2023 | 100 |  | 17,097,292 |  | 17,097,392 |  |

Changes in equity

Total comprehensive income | - |  | 495,904 |  | 495,904 |  |

Balance at 31 May 2024 | 100 |  | 17,593,196 |  | 17,593,296 |  |

Changes in equity

Total comprehensive income | - |  | 1,952,051 |  | 1,952,051 |  |

Balance at 31 May 2025 | 100 |  | 19,545,247 |  | 19,545,347 |  |

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 MAY 2025

| 2025 |  | 2024

| Notes | £ | £ |

Cash flows from operating activities

Cash generated from operations | 1 | 872,788 |  | 2,238,586 |  |

Interest element of hire purchase payments paid | (6,111 | ) | (6,111 | ) |

Tax paid | (308,343 | ) | (259,612 | ) |

Net cash from operating activities | 558,334 |  | 1,972,863 |  |

Cash flows from investing activities

Purchase of tangible fixed assets | (475,389 | ) | (3,494,897 | ) |

Sale of tangible fixed assets | 80,000 |  | 89,430 |  |

Interest received | 787,578 |  | 631,256 |  |

Net cash from investing activities | 392,189 |  | (2,774,211 | ) |

Cash flows from financing activities

Capital repayments in year | (50,040 | ) | (95,039 | ) |

Amount introduced by directors | 138,834 |  | 53,234 |  |

Net cash from financing activities | 88,794 |  | (41,805 | ) |

Increase/(decrease) in cash and cash equivalents | 1,039,317 |  | (843,153 | ) |

Cash and cash equivalents at beginning of year | 2 | 16,535,532 |  | 17,378,685 |  |

Cash and cash equivalents at end of year | 2 | 17,574,849 |  | 16,535,532 |  |

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

NOTES TO THE CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 MAY 2025

1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

| 2025 |  | 2024

£ | £ |

| Profit before taxation | 2,605,027 |  | 679,247 |  |

| Depreciation charges | 256,183 |  | 327,655 |  |

| Profit on disposal of fixed assets | (8,660 | ) | (51,434 | ) |

| Decrease in remedial work provision | (57,006 | ) | 1,157,719 |  |

| Finance costs | 6,111 |  | 6,111 |  |

| Finance income | (787,578 | ) | (631,256 | ) |

2,014,077 |  | 1,488,042 |  |

| (Increase)/decrease in trade and other debtors | (1,172,743 | ) | 377,860 |  |

| Increase in trade and other creditors | 31,454 |  | 372,684 |  |

| Cash generated from operations | 872,788 |  | 2,238,586 |  |

2. | CASH AND CASH EQUIVALENTS

| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

| Year ended 31 May 2025

| 31.5.25 |  | 1.6.24

£ | £ |

| Cash and cash equivalents | 17,574,849 |  | 16,535,532 |  |

| Year ended 31 May 2024

| 31.5.24 |  | 1.6.23

£ | £ |

| Cash and cash equivalents | 16,535,532 |  | 17,378,685 |  |

3. | ANALYSIS OF CHANGES IN NET FUNDS

| At 1.6.24 | Cash flow | At 31.5.25

£ | £ | £ |

| Net cash |

| Cash at bank | 16,535,532 |  | 1,039,317 |  | 17,574,849 |  |

16,535,532 |  | 1,039,317 |  | 17,574,849 |  |

| Debt

| Finance leases | (170,317 | ) | 50,040 |  | (120,277 | ) |

(170,317 | ) | 50,040 |  | (120,277 | ) |

| Total | 16,365,215 |  | 1,089,357 |  | 17,454,572 |  |

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025

1. | STATUTORY INFORMATION

| Quinn Construction Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| The financial statements are prepared in sterling, which is the functional currency of the entity.

| Turnover

| Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

| Rendering of services

| Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

| * the amount of revenue can be measured reliably;

| * it is probable that the Company will receive the consideration due under the contract;

| * the stage of completion of the contract at the end of the reporting period can be measured reliably; and

| * the costs incurred and the costs to complete the contract can be measured reliably.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Freehold property | - | 2% on cost

| Plant and machinery | - | 25% on reducing balance

| Fixtures and fittings | - | 25% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Land included within freehold property is not depreciated.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MAY 2025

2. | ACCOUNTING POLICIES - continued

| Financial instruments

| The company has chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments.

| (i) Financial assets

| Basic financial assets, including trade and other receivables, cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where a transaction is measured at the present vale of the future receipts discounted at a market rate of interest.

| Such assets are subsequently carried at amortised cost using the effective interest method.

| At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit and loss.

| Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

| (ii) Financial liabilities

| Basic financial liabilities, including trade and other payable, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at present value of the future receipts discounted a market rate of interest.

| Debt instruments are subsequently carried at amortised cost, using the effective interest method.

| Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

| Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

| Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

| Cash and cash equivalents

| Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MAY 2025

3. | TURNOVER

| The turnover and profit before taxation are attributable to the one principal activity of the company.

| An analysis of turnover by class of business is given below:

| 2025 |  | 2024

£ | £ |

| Rendering of services | 12,623,401 |  | 11,491,821 |  |

12,623,401 |  | 11,491,821 |  |

| An analysis of turnover by geographical market is given below:

| 2025 |  | 2024

£ | £ |

| United Kingdom | 12,623,401 |  | 11,491,821 |  |

12,623,401 |  | 11,491,821 |  |

4. | EMPLOYEES AND DIRECTORS

| 2025 |  | 2024

£ | £ |

| Wages and salaries | 356,819 |  | 349,878 |  |

| Other pension costs | 5,488 |  | 4,979 |  |

362,307 |  | 354,857 |  |

| The average number of employees during the year was as follows:

| 2025 |  | 2024

| Directors | 1 |  | 1 |  |

| Administration | 2 |  | 2 |  |

| Labour | 8 |  | 7 |  |

11 |  | 10 |  |

| 2025 |  | 2024

£ | £ |

| Director's remuneration | 4,800 |  | 4,800 |  |

5. | OPERATING PROFIT

| The operating profit is stated after charging/(crediting):

| 2025 |  | 2024

£ | £ |

| Depreciation - owned assets | 209,975 |  | 268,687 |  |

| Depreciation - assets on hire purchase contracts | 46,206 |  | 58,969 |  |

| Profit on disposal of fixed assets | (8,660 | ) | (51,434 | ) |

| Auditors' remuneration | 8,000 |  | 6,000 |  |

| Other non- audit services | 14,000 |  | 16,353 |  |

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MAY 2025

6. | INTEREST PAYABLE AND SIMILAR EXPENSES |

| 2025 |  | 2024

£ | £ |

| Hire purchase | 6,111 |  | 6,111 |  |

7. | TAXATION

| Analysis of the tax charge

| The tax charge on the profit for the year was as follows:

| 2025 |  | 2024

£ | £ |

| Current tax:

| UK corporation tax | 596,000 |  | 183,343 |  |

| Deferred tax | 56,976 |  | - |  |

| Tax on profit | 652,976 |  | 183,343 |  |

| Reconciliation of total tax charge included in profit and loss

| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

| 2025 |  | 2024

£ | £ |

| Profit before tax | 2,605,027 |  | 679,247 |  |

| Profit multiplied by the standard rate of corporation tax in the UK of 25% (2024 - 25%) | 651,257 |  | 169,812 |  |

| Effects of:

| Expenses not deductible for tax purposes | 659 |  | 355 |  |

| Income not taxable for tax purposes | (2,165 | ) | (12,859 | ) |

| Capital allowances in excess of depreciation | (53,751 | ) | - |  |

| Depreciation in excess of capital allowances | - |  | 26,035 |  |

| refund |

| Deferred tax | 56,976 |  | - |  |

| Total tax charge | 652,976 |  | 183,343 |  |

| A rate of 25% has been used throughout the period.

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MAY 2025

8. | TANGIBLE FIXED ASSETS

| Fixtures |

| Freehold |  | Plant and |  | and |  | Motor |

| property |  | machinery |  | fittings |  | vehicles |  | Totals

£ | £ | £ | £ | £ |

| COST

| At 1 June 2024 | 3,339,147 |  | 2,385,774 |  | 8,866 |  | 482,943 |  | 6,216,730 |  |

| Additions | - |  | 433,001 |  | 592 |  | 41,796 |  | 475,389 |  |

| Disposals | - |  | (550,952 | ) | (8,866 | ) | (107,205 | ) | (667,023 | ) |

| At 31 May 2025 | 3,339,147 |  | 2,267,823 |  | 592 |  | 417,534 |  | 6,025,096 |  |

| DEPRECIATION

| At 1 June 2024 | - |  | 1,729,646 |  | 7,734 |  | 326,818 |  | 2,064,198 |  |

| Charge for year | 13,333 |  | 203,840 |  | 135 |  | 38,873 |  | 256,181 |  |

| Eliminated on disposal | - |  | (495,311 | ) | (7,734 | ) | (92,638 | ) | (595,683 | ) |

| At 31 May 2025 | 13,333 |  | 1,438,175 |  | 135 |  | 273,053 |  | 1,724,696 |  |

| NET BOOK VALUE

| At 31 May 2025 | 3,325,814 |  | 829,648 |  | 457 |  | 144,481 |  | 4,300,400 |  |

| At 31 May 2024 | 3,339,147 |  | 656,128 |  | 1,132 |  | 156,125 |  | 4,152,532 |  |

| The net book value of tangible fixed assets includes £ 209,037 (2024 - £ 160,243 ) in respect of assets held under hire purchase contracts.

9. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 1,012,116 |  | - |  |

| Other debtors | 396,953 |  | 488,434 |  |

| VAT | 238,753 |  | 190,773 |  |

| Prepayments and accrued income | 1,386,064 |  | 1,181,936 |  |

3,033,886 |  | 1,861,143 |  |

10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Hire purchase contracts (see note 12) | 95,324 |  | 88,552 |  |

| Trade creditors | 1,606,442 |  | 863,607 |  |

| Tax | 471,000 |  | 183,343 |  |

| Social security and other taxes | 79,369 |  | 41,611 |  |

| Other creditors | 25 |  | 750,164 |  |

| Director's current account | 228,699 |  | 89,865 |  |

| Accruals and deferred income | 21,000 |  | 20,000 |  |

2,501,859 |  | 2,037,142 |  |

11. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Hire purchase contracts (see note 12) | 24,953 |  | 81,765 |  |

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MAY 2025

12. | LEASING AGREEMENTS

| Minimum lease payments under hire purchase fall due as follows:

2025 | 2024 |

£ | £ |

| Gross obligations repayable:

| Within one year | 100,926 |  | 94,663 |  |

| Between one and five years | 24,953 |  | 87,367 |  |

125,879 |  | 182,030 |  |

| Finance charges repayable:

| Within one year | 5,602 |  | 6,111 |  |

| Between one and five years | - |  | 5,602 |  |

5,602 |  | 11,713 |  |

| Net obligations repayable:

| Within one year | 95,324 |  | 88,552 |  |

| Between one and five years | 24,953 |  | 81,765 |  |

120,277 |  | 170,317 |  |

13. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Hire purchase contracts | 120,277 |  | 170,317 |  |

14. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax | 56,976 |  | - |  |

| Provision for Remedial Works | 2,780,000 |  | 2,837,004 |  |

2,836,976 |  | 2,837,004 |  |

| Deferred |  | Other |

| tax |  | provisions |

£ | £ |

| Balance at 1 June 2024 | - |  | 2,837,004 |  |

| Provided during year | 56,976 |  | (57,004 | ) |

| Balance at 31 May 2025 | 56,976 |  | 2,780,000 |  |

| Other provisions

| This provision relates to remedial work needed to a number of previous job sites.

QUINN CONSTRUCTION LIMITED (REGISTERED NUMBER: 02080936) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MAY 2025

15. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 100 | Ordinary shares | £1 | 100 |  | 100 |  |

16. | RESERVES

| Retained

| earnings

£ |

| At 1 June 2024 | 17,593,196 |  |

| Profit for the year | 1,952,051 |  |

| At 31 May 2025 | 19,545,247 |  |

17. | RELATED PARTY DISCLOSURES

| Other related parties

2025 | 2024 |

£ | £ |

| Sales | 12,601,592 |  | 9,443,679 |  |

| Purchases | 148,335 |  | 120,000 |  |

| Amount due from related party | 2,280,059 |  | 1,057,554 |  |

| The above transactions are on a commercial basis and on agreed payment terms.

18. | ULTIMATE CONTROLLING PARTY

| The ultimate controlling party is K J Quinn.