Delmore Limited 00377380 false 2024-07-01 2025-06-30 2025-06-30 The principal activity of the company is maunfacture of plastic accessories Digita Accounts Production Advanced 6.30.9574.0 true 00377380 2024-07-01 2025-06-30 00377380 2025-06-30 00377380 bus:OrdinaryShareClass1 2025-06-30 00377380 core:CurrentFinancialInstruments 2025-06-30 00377380 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 00377380 core:Non-currentFinancialInstruments 2025-06-30 00377380 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 00377380 core:FurnitureFittingsToolsEquipment 2025-06-30 00377380 core:LandBuildings 2025-06-30 00377380 core:MotorVehicles 2025-06-30 00377380 core:OtherPropertyPlantEquipment 2025-06-30 00377380 bus:SmallEntities 2024-07-01 2025-06-30 00377380 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 00377380 bus:FilletedAccounts 2024-07-01 2025-06-30 00377380 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 00377380 bus:RegisteredOffice 2024-07-01 2025-06-30 00377380 bus:CompanySecretaryDirector1 2024-07-01 2025-06-30 00377380 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 00377380 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 00377380 bus:Agent1 2024-07-01 2025-06-30 00377380 core:Buildings 2024-07-01 2025-06-30 00377380 core:FurnitureFittingsToolsEquipment 2024-07-01 2025-06-30 00377380 core:LandBuildings 2024-07-01 2025-06-30 00377380 core:MotorVehicles 2024-07-01 2025-06-30 00377380 core:OfficeEquipment 2024-07-01 2025-06-30 00377380 core:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 00377380 core:PlantMachinery 2024-07-01 2025-06-30 00377380 countries:England 2024-07-01 2025-06-30 00377380 2024-06-30 00377380 core:FurnitureFittingsToolsEquipment 2024-06-30 00377380 core:LandBuildings 2024-06-30 00377380 core:MotorVehicles 2024-06-30 00377380 core:OtherPropertyPlantEquipment 2024-06-30 00377380 2023-07-01 2024-06-30 00377380 2024-06-30 00377380 bus:OrdinaryShareClass1 2024-06-30 00377380 core:CurrentFinancialInstruments 2024-06-30 00377380 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 00377380 core:Non-currentFinancialInstruments 2024-06-30 00377380 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 00377380 core:FurnitureFittingsToolsEquipment 2024-06-30 00377380 core:LandBuildings 2024-06-30 00377380 core:MotorVehicles 2024-06-30 00377380 core:OtherPropertyPlantEquipment 2024-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00377380

Delmore Limited
Unaudited Filleted Financial Statements
for the Year Ended 30 June 2025

Delmore Limited

Contents

Company Information | 1
Accountants' Report | 2
Balance Sheet | 3
Notes to the Unaudited Financial Statements | 4 to 9

Delmore Limited

Company Information

Director | Mrs EA Adeney

Company secretary | Mrs EA Adeney

Registered office | C/o Hodson Lewis Limited First Floor Abbotsgate House Hollow Road Bury St Edmunds Suffolk IP32 7FA

Accountants | Hodson Lewis Limited Certified Accountants and Business AdvisorsFirst Floor Abbotsgate House Hollow Road Bury St Edmunds Suffolk IP32 7FA

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Delmore Limited
for the Year Ended 30 June 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Delmore Limited for the year ended 30 June 2025 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of Delmore Limited, as a body, in accordance with the terms of our engagement letter dated 8 July 2009. Our work has been undertaken solely to prepare for your approval the accounts of Delmore Limited and state those matters that we have agreed to state to the Board of Directors of Delmore Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Delmore Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Delmore Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Delmore Limited. You consider that Delmore Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Delmore Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................
Hodson Lewis Limited
Certified Accountants and Business Advisors
First Floor
Abbotsgate House
Hollow Road
Bury St Edmunds
Suffolk
IP32 7FA

20 January 2026

Delmore Limited

(Registration number: 00377380)
Balance Sheet as at 30 June 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 45,342 | 47,982
Current assets |  |  |
Stocks | 5 | 103,952 | 100,894
Debtors | 6 | 81,325 | 100,641
Cash at bank and in hand |  | 9,467 | (2)
|  | 194,744 | 201,533
Creditors: Amounts falling due within one year | 7 | (176,051) | (191,580)
Net current assets |  | 18,693 | 9,953
Total assets less current liabilities |  | 64,035 | 57,935
Creditors: Amounts falling due after more than one year | 7 | (27,475) | (34,663)
Provisions for liabilities |  | (2,707) | (2,177)
Net assets |  | 33,853 | 21,095
Capital and reserves |  |  |
Called up share capital | 8 | 100 | 100
Retained earnings |  | 33,753 | 20,995
Shareholders' funds |  | 33,853 | 21,095

For the financial year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 20 January 2026

......................................... Mrs EA Adeney Company secretary and director

Delmore Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

1 | General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
C/o Hodson Lewis Limited
First Floor Abbotsgate House
Hollow Road
Bury St Edmunds
Suffolk
IP32 7FA

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Delmore Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Freehold Property | 2% Straight Line
Plant and machinery | 10% Straight Line
Office equipment | 10% Straight Line
Motor vehicles | 20% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Delmore Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2024 - 7).

Delmore Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

4 | Tangible assets

| Land and buildings £ | Furniture, fittings and equipment £ | Motor vehicles £ | Other tangible assets £ | Total £
Cost or valuation
At 1 July 2024 | 37,918 | 24,140 | 36,419 | 74,087 | 172,564
Additions | - | 3,219 | - | - | 3,219
At 30 June 2025 | 37,918 | 27,359 | 36,419 | 74,087 | 175,783
Depreciation
At 1 July 2024 | 6,064 | 22,643 | 28,069 | 67,806 | 124,582
Charge for the year | 759 | 287 | 3,711 | 1,102 | 5,859
At 30 June 2025 | 6,823 | 22,930 | 31,780 | 68,908 | 130,441
Carrying amount
At 30 June 2025 | 31,095 | 4,429 | 4,639 | 5,179 | 45,342
At 30 June 2024 | 31,854 | 1,497 | 8,350 | 6,281 | 47,982

Included within the net book value of land and buildings above is £31,095 (2024 - £31,854) in respect of freehold land and buildings.

Delmore Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

5 | Stocks

| 2025 £ | 2024 £
Raw materials and consumables | 103,952 | 100,894

6 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 33,052 | 42,138
Prepayments | 521 | 642
Other debtors | 47,752 | 57,861
| 81,325 | 100,641

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 9 | 7,350 | 12,776
Trade creditors |  | 58,340 | 90,603
Taxation and social security |  | 103,293 | 83,868
Accruals and deferred income |  | 2,930 | 3,464
Other creditors |  | 4,138 | 869
|  | 176,051 | 191,580

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 9 | 27,475 | 34,663

Delmore Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary of £1 each | 100 | 100 | 100 | 100

9 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Other borrowings | 27,475 | 34,663

Current loans and borrowings

| 2025 £ | 2024 £
Bank overdrafts | - | 4,915
Other borrowings | 7,350 | 7,861
| 7,350 | 12,776