Company Registration No. 04350623 (England and Wales)
BEACON EDUCATION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
BEACON EDUCATION LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
BEACON EDUCATION LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,158
362
Current assets
Debtors
4
72,408
62,161
Cash at bank and in hand
42,844
39,445
115,252
101,606
Creditors: amounts falling due within one year
5
(114,971)
(99,099)
Net current assets
281
2,507
Net assets
1,439
2,869
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,339
2,769
Total equity
1,439
2,869

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 20 February 2026
Mrs A Branch
Director
Company registration number 04350623 (England and Wales)
BEACON EDUCATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Beacon Education Limited is a private company limited by shares incorporated in England and Wales. The registered office is Beacon House, 2/6 Bull Lane, Rayleigh, Essex, SS6 8JG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for services in respect of the supply of teachers and teaching staff to education institutions, net of VAT and trade discounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% on cost
Computer equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

BEACON EDUCATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable.

BEACON EDUCATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
45
45
BEACON EDUCATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
1,980
Additions
1,303
At 31 December 2025
3,283
Depreciation and impairment
At 1 January 2025
1,618
Depreciation charged in the year
507
At 31 December 2025
2,125
Carrying amount
At 31 December 2025
1,158
At 31 December 2024
362
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
42,049
60,779
Amounts owed by group undertakings
25,000
-
0
Other debtors
5,359
1,382
72,408
62,161
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
772
795
Corporation tax
38,462
32,002
Other taxation and social security
69,850
60,375
Other creditors
5,887
5,927
114,971
99,099
BEACON EDUCATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
6
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within one year
20,916
14,400
Between two and five years
72,260
57,600
In over five years
57,600
72,000
150,776
144,000
7
Related party transactions

At the year end, the company was owed £Nil from Beacon Branch Education Limited. In 202 4 the company was owed £7,690 from Beacon Education Holdings Limited.

2025-12-31 2025-01-01 false false false 20 February 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mrs A Branch 04350623 2025-01-01 2025-12-31 04350623 2025-12-31 04350623 2024-12-31 04350623 core:OtherPropertyPlantEquipment 2025-12-31 04350623 core:OtherPropertyPlantEquipment 2024-12-31 04350623 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04350623 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04350623 core:CurrentFinancialInstruments 2025-12-31 04350623 core:CurrentFinancialInstruments 2024-12-31 04350623 core:ShareCapital 2025-12-31 04350623 core:ShareCapital 2024-12-31 04350623 core:RetainedEarningsAccumulatedLosses 2025-12-31 04350623 core:RetainedEarningsAccumulatedLosses 2024-12-31 04350623 bus:Director1 2025-01-01 2025-12-31 04350623 core:PlantMachinery 2025-01-01 2025-12-31 04350623 core:ComputerEquipment 2025-01-01 2025-12-31 04350623 2024-01-01 2024-12-31 04350623 core:OtherPropertyPlantEquipment 2024-12-31 04350623 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 04350623 core:WithinOneYear 2025-12-31 04350623 core:WithinOneYear 2024-12-31 04350623 core:BetweenTwoFiveYears 2025-12-31 04350623 core:BetweenTwoFiveYears 2024-12-31 04350623 core:MoreThanFiveYears 2025-12-31 04350623 core:MoreThanFiveYears 2024-12-31 04350623 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04350623 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04350623 bus:FRS102 2025-01-01 2025-12-31 04350623 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04350623 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP