IRIS Accounts Production v25.4.12.37 13571361 Board of Directors Board of Directors 1.9.24 31.8.25 31.8.25 false true false false true false Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 13571361 2024-08-31 13571361 2025-08-31 13571361 2024-09-01 2025-08-31 13571361 2023-08-31 13571361 2023-09-01 2024-08-31 13571361 2024-08-31 13571361 ns15:EnglandWales 2024-09-01 2025-08-31 13571361 ns14:PoundSterling 2024-09-01 2025-08-31 13571361 ns10:Director1 2024-09-01 2025-08-31 13571361 ns10:Director2 2024-09-01 2025-08-31 13571361 ns10:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 13571361 ns10:SmallEntities 2024-09-01 2025-08-31 13571361 ns10:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 13571361 ns10:SmallCompaniesRegimeForDirectorsReport 2024-09-01 2025-08-31 13571361 ns10:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 13571361 ns10:FullAccounts 2024-09-01 2025-08-31 13571361 ns10:OrdinaryShareClass1 2024-09-01 2025-08-31 13571361 ns5:CurrentFinancialInstruments 2025-08-31 13571361 ns5:CurrentFinancialInstruments 2024-08-31 13571361 ns5:Non-currentFinancialInstruments 2025-08-31 13571361 ns5:Non-currentFinancialInstruments 2024-08-31 13571361 ns5:ShareCapital 2025-08-31 13571361 ns5:ShareCapital 2024-08-31 13571361 ns5:RetainedEarningsAccumulatedLosses 2025-08-31 13571361 ns5:RetainedEarningsAccumulatedLosses 2024-08-31 13571361 ns10:RegisteredOffice 2024-09-01 2025-08-31 13571361 ns5:PlantMachinery 2024-09-01 2025-08-31 13571361 ns5:MotorVehicles 2024-09-01 2025-08-31 13571361 ns5:ComputerEquipment 2024-09-01 2025-08-31 13571361 ns5:PlantMachinery 2024-08-31 13571361 ns5:MotorVehicles 2024-08-31 13571361 ns5:ComputerEquipment 2024-08-31 13571361 ns5:PlantMachinery 2025-08-31 13571361 ns5:MotorVehicles 2025-08-31 13571361 ns5:ComputerEquipment 2025-08-31 13571361 ns5:PlantMachinery 2024-08-31 13571361 ns5:MotorVehicles 2024-08-31 13571361 ns5:ComputerEquipment 2024-08-31 13571361 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2024-08-31 13571361 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2025-08-31 13571361 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2024-09-01 2025-08-31 13571361 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2024-08-31 13571361 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-08-31 13571361 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-08-31 13571361 ns5:AcceleratedTaxDepreciationDeferredTax 2025-08-31 13571361 ns5:AcceleratedTaxDepreciationDeferredTax 2024-08-31 13571361 ns5:DeferredTaxation 2024-08-31 13571361 ns5:DeferredTaxation 2024-09-01 2025-08-31 13571361 ns5:DeferredTaxation 2025-08-31 13571361 ns10:OrdinaryShareClass1 2025-08-31

REGISTERED NUMBER: 13571361 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 AUGUST 2025

FOR

EXCELL CABLE JOINTING SERVICES LTD

EXCELL CABLE JOINTING SERVICES LTD (REGISTERED NUMBER: 13571361) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2025

Page |

| Balance Sheet | 1 |

| Notes to the Financial Statements | 3 |

EXCELL CABLE JOINTING SERVICES LTD (REGISTERED NUMBER: 13571361) |

BALANCE SHEET

31 AUGUST 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 5 | 36,004 |  | 47,024 |  |

CURRENT ASSETS

Debtors | 6 | 103,930 |  | 76,045 |  |

Cash at bank | 103,182 |  | 109,897 |  |

207,112 |  | 185,942 |  |

CREDITORS

Amounts falling due within one year | 7 | 48,872 |  | 41,049 |  |

NET CURRENT ASSETS | 158,240 |  | 144,893 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 194,244 |  | 191,917 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (8,713 | ) | (13,960 | ) |

PROVISIONS FOR LIABILITIES | 9 | (9,001 | ) | (11,756 | ) |

NET ASSETS | 176,530 |  | 166,201 |  |

CAPITAL AND RESERVES

Called up share capital | 10 | 100 |  | 100 |  |

Retained earnings | 176,430 |  | 166,101 |  |

SHAREHOLDERS' FUNDS | 176,530 |  | 166,201 |  |

EXCELL CABLE JOINTING SERVICES LTD (REGISTERED NUMBER: 13571361) |

BALANCE SHEET - continued

31 AUGUST 2025

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 February 2026 and were signed on its behalf by:

Mr M A Bosley - Director

Mrs J Bosley - Director

EXCELL CABLE JOINTING SERVICES LTD (REGISTERED NUMBER: 13571361) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2025

1. | STATUTORY INFORMATION

| Excell Cable Jointing Services Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

| Registered number: | 13571361

| Registered office: | 97 Battle Road

| St. Leonards-on-Sea

| East Sussex

| TN37 7AB

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | STATEMENT OF COMPLIANCE

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements have been prepared under the historical cost convention.

| Turnover

| The turnover shown in the profit and loss account represents amounts receivable for services provided during the year.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Plant and machinery | - | 20% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Computer equipment | - | 25% on cost

| All fixed assets are initially recorded at cost.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

EXCELL CABLE JOINTING SERVICES LTD (REGISTERED NUMBER: 13571361) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 AUGUST 2025

3. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Financial instruments

| Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

| Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

| Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

4. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 2 (2024 - 2 ) .

EXCELL CABLE JOINTING SERVICES LTD (REGISTERED NUMBER: 13571361) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 AUGUST 2025

5. | TANGIBLE FIXED ASSETS

| Plant and |  | Motor |  | Computer |

| machinery |  | vehicles |  | equipment |  | Totals

£ | £ | £ | £ |

| COST

| At 1 September 2024 | 4,370 |  | 64,809 |  | 1,049 |  | 70,228 |  |

| Additions | 988 |  | - |  | - |  | 988 |  |

| At 31 August 2025 | 5,358 |  | 64,809 |  | 1,049 |  | 71,216 |  |

| DEPRECIATION

| At 1 September 2024 | 1,697 |  | 20,709 |  | 798 |  | 23,204 |  |

| Charge for year | 732 |  | 11,025 |  | 251 |  | 12,008 |  |

| At 31 August 2025 | 2,429 |  | 31,734 |  | 1,049 |  | 35,212 |  |

| NET BOOK VALUE

| At 31 August 2025 | 2,929 |  | 33,075 |  | - |  | 36,004 |  |

| At 31 August 2024 | 2,673 |  | 44,100 |  | 251 |  | 47,024 |  |

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

| Motor

| vehicles

£ |

| COST

| At 1 September 2024 | 51,985 |  |

| Transfer to ownership | (13,495 | ) |

| At 31 August 2025 | 38,490 |  |

| DEPRECIATION

| At 1 September 2024 | 17,503 |  |

| Charge for year | 7,217 |  |

| Transfer to ownership | (7,881 | ) |

| At 31 August 2025 | 16,839 |  |

| NET BOOK VALUE

| At 31 August 2025 | 21,651 |  |

| At 31 August 2024 | 34,482 |  |

EXCELL CABLE JOINTING SERVICES LTD (REGISTERED NUMBER: 13571361) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 AUGUST 2025

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 52,059 |  | 44,690 |  |

| Other debtors | - |  | 1,073 |  |

| CIS tax and PAYE recoverable | 47,520 |  | 28,747 |  |

| VAT | 2,191 |  | 994 |  |

| Prepayments and accrued income | 2,160 |  | 541 |  |

103,930 |  | 76,045 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Hire purchase contracts | 5,247 |  | 5,247 |  |

| Trade creditors | 5,353 |  | - |  |

| Corporation tax | 29,164 |  | 25,697 |  |

| Other creditors | 2,095 |  | 2,095 |  |

| Directors' current account | 1,873 |  | 786 |  |

| Accruals and deferred income | 5,140 |  | 7,224 |  |

48,872 |  | 41,049 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Hire purchase contracts | 8,713 |  | 13,960 |  |

9. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax

| Accelerated capital allowances | 9,001 |  | 11,756 |  |

| Deferred |

| tax |

£ |

| Balance at 1 September 2024 | 11,756 |  |

| Provided during year | (2,755 | ) |

| Balance at 31 August 2025 | 9,001 |  |

EXCELL CABLE JOINTING SERVICES LTD (REGISTERED NUMBER: 13571361) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 AUGUST 2025

10. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 100 | Ordinary | £1 | 100 |  | 100 |  |