Blackwood Golf Management Ltd NI630023 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is the managing of a golf club. Digita Accounts Production Advanced 6.30.9574.0 true NI630023 2024-06-01 2025-05-31 NI630023 2025-05-31 NI630023 core:CurrentFinancialInstruments 2025-05-31 NI630023 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 NI630023 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 NI630023 bus:SmallEntities 2024-06-01 2025-05-31 NI630023 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 NI630023 bus:FilletedAccounts 2024-06-01 2025-05-31 NI630023 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 NI630023 bus:RegisteredOffice 2024-06-01 2025-05-31 NI630023 bus:Director1 2024-06-01 2025-05-31 NI630023 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 NI630023 bus:Agent1 2024-06-01 2025-05-31 NI630023 core:LandBuildings 2024-06-01 2025-05-31 NI630023 core:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 NI630023 countries:NorthernIreland 2024-06-01 2025-05-31 NI630023 2023-06-01 2024-05-31 NI630023 2024-05-31 NI630023 core:CurrentFinancialInstruments 2024-05-31 NI630023 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 NI630023 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 iso4217:GBP xbrli:pure

Registration number: NI630023

Blackwood Golf Management Ltd
Unaudited Filleted Abridged Financial Statements
for the Year Ended 31 May 2025

Blackwood Golf Management Ltd

Contents

Company Information | 1
Accountants' Report | 2
Abridged Balance Sheet | 3 to 4
Notes to the Unaudited Abridged Financial Statements | 5 to 7

Blackwood Golf Management Ltd

Company Information

Director | Mr Bryan Scott Kirkpatrick

Registered office | 34 Dufferin Avenue Bangor County Down BT20 3AA

Accountants | Hamilton Morris Waugh Chartered Certified Accountants34 Dufferin Avenue Bangor Down BT20 3AA

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Blackwood Golf Management Ltd
for the Year Ended 31 May 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Blackwood Golf Management Ltd for the year ended 31 May 2025 as set out on pages 3 to 7 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants (ACCA), we are subject to its ethical and other professional requirements.

This report is made solely to the Board of Directors of Blackwood Golf Management Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Blackwood Golf Management Ltd and state those matters that we have agreed to state to the Board of Directors of Blackwood Golf Management Ltd, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Blackwood Golf Management Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Blackwood Golf Management Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Blackwood Golf Management Ltd. You consider that Blackwood Golf Management Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Blackwood Golf Management Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................
Hamilton Morris Waugh
Chartered Certified Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

23 February 2026

Blackwood Golf Management Ltd

(Registration number: NI630023)
Abridged Balance Sheet as at 31 May 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets |  | 339,082 | 324,999
Current assets |  |  |
Stocks |  | 128,709 | 124,925
Debtors |  | 58,023 | 81,605
Cash at bank and in hand |  | 212,023 | 84,266
|  | 398,755 | 290,796
Prepayments and accrued income |  | 75,693 | 79,981
Creditors: Amounts falling due within one year |  | (374,651) | (325,130)
Net current assets |  | 99,797 | 45,647
Total assets less current liabilities |  | 438,879 | 370,646
Creditors: Amounts falling due after more than one year |  | (48,683) | (20,833)
Accruals and deferred income |  | (113,931) | (39,036)
Net assets |  | 276,265 | 310,777
Capital and reserves |  |  |
Called up share capital |  | 10,000 | 10,000
Share premium reserve |  | 11,500 | 11,500
Retained earnings |  | 254,765 | 289,277
Shareholders' funds |  | 276,265 | 310,777

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Blackwood Golf Management Ltd

(Registration number: NI630023)
Abridged Balance Sheet as at 31 May 2025

Approved and authorised by the director on 23 February 2026

......................................... Mr Bryan Scott Kirkpatrick Director

Blackwood Golf Management Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

1 | General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
34 Dufferin Avenue
Bangor
County Down
BT20 3AA
Northern Ireland

The principal place of business is:
Blackwood Golf Centre
150 Crawfordsburn Road
Bangor
Co Down
BT19 1GB

These financial statements were authorised for issue by the director on 23 February 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when: The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Blackwood Golf Management Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Property, plant and equipment | 10% straight line
Land and Buildings | 10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Blackwood Golf Management Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 27 (2024 - 26).