2024-07-01 2025-06-30 2025-06-30 false 09096821 BLOMSTER DESIGNS LIMITED 2026-02-20 47990 false iso4217:GBP xbrli:pure 09096821 2024-06-30 09096821 2025-06-30 09096821 2024-07-01 2025-06-30 09096821 2023-06-30 09096821 2024-06-30 09096821 2023-07-01 2024-06-30 09096821 bus:SmallEntities 2024-07-01 2025-06-30 09096821 bus:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 09096821 bus:FullAccounts 2024-07-01 2025-06-30 09096821 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 09096821 core:WithinOneYear 2025-06-30 09096821 core:AfterOneYear 2025-06-30 09096821 core:WithinOneYear 2024-06-30 09096821 core:AfterOneYear 2024-06-30 09096821 core:ShareCapital 2025-06-30 09096821 core:SharePremium 2025-06-30 09096821 core:RevaluationReserve 2025-06-30 09096821 core:OtherReservesSubtotal 2025-06-30 09096821 core:RetainedEarningsAccumulatedLosses 2025-06-30 09096821 core:ShareCapital 2024-06-30 09096821 core:SharePremium 2024-06-30 09096821 core:RevaluationReserve 2024-06-30 09096821 core:OtherReservesSubtotal 2024-06-30 09096821 core:RetainedEarningsAccumulatedLosses 2024-06-30 09096821 core:LandBuildings 2025-06-30 09096821 core:PlantMachinery 2025-06-30 09096821 core:Vehicles 2025-06-30 09096821 core:FurnitureFittings 2025-06-30 09096821 core:OfficeEquipment 2025-06-30 09096821 core:NetGoodwill 2025-06-30 09096821 core:IntangibleAssetsOtherThanGoodwill 2025-06-30 09096821 core:ListedExchangeTraded 2025-06-30 09096821 core:UnlistedNon-exchangeTraded 2025-06-30 09096821 core:LandBuildings 2024-06-30 09096821 core:PlantMachinery 2024-06-30 09096821 core:Vehicles 2024-06-30 09096821 core:FurnitureFittings 2024-06-30 09096821 core:OfficeEquipment 2024-06-30 09096821 core:NetGoodwill 2024-06-30 09096821 core:IntangibleAssetsOtherThanGoodwill 2024-06-30 09096821 core:ListedExchangeTraded 2024-06-30 09096821 core:UnlistedNon-exchangeTraded 2024-06-30 09096821 core:LandBuildings 2024-07-01 2025-06-30 09096821 core:PlantMachinery 2024-07-01 2025-06-30 09096821 core:Vehicles 2024-07-01 2025-06-30 09096821 core:FurnitureFittings 2024-07-01 2025-06-30 09096821 core:OfficeEquipment 2024-07-01 2025-06-30 09096821 core:NetGoodwill 2024-07-01 2025-06-30 09096821 core:IntangibleAssetsOtherThanGoodwill 2024-07-01 2025-06-30 09096821 core:ListedExchangeTraded 2024-07-01 2025-06-30 09096821 core:UnlistedNon-exchangeTraded 2024-07-01 2025-06-30 09096821 core:MoreThanFiveYears 2024-07-01 2025-06-30 09096821 core:Non-currentFinancialInstruments 2025-06-30 09096821 core:Non-currentFinancialInstruments 2024-06-30 09096821 dpl:CostSales 2024-07-01 2025-06-30 09096821 dpl:DistributionCosts 2024-07-01 2025-06-30 09096821 core:LandBuildings 2024-07-01 2025-06-30 09096821 core:PlantMachinery 2024-07-01 2025-06-30 09096821 core:Vehicles 2024-07-01 2025-06-30 09096821 core:FurnitureFittings 2024-07-01 2025-06-30 09096821 core:OfficeEquipment 2024-07-01 2025-06-30 09096821 dpl:AdministrativeExpenses 2024-07-01 2025-06-30 09096821 core:NetGoodwill 2024-07-01 2025-06-30 09096821 core:IntangibleAssetsOtherThanGoodwill 2024-07-01 2025-06-30 09096821 dpl:GroupUndertakings 2024-07-01 2025-06-30 09096821 dpl:ParticipatingInterests 2024-07-01 2025-06-30 09096821 dpl:GroupUndertakings core:ListedExchangeTraded 2024-07-01 2025-06-30 09096821 core:ListedExchangeTraded 2024-07-01 2025-06-30 09096821 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-07-01 2025-06-30 09096821 core:UnlistedNon-exchangeTraded 2024-07-01 2025-06-30 09096821 dpl:CostSales 2023-07-01 2024-06-30 09096821 dpl:DistributionCosts 2023-07-01 2024-06-30 09096821 core:LandBuildings 2023-07-01 2024-06-30 09096821 core:PlantMachinery 2023-07-01 2024-06-30 09096821 core:Vehicles 2023-07-01 2024-06-30 09096821 core:FurnitureFittings 2023-07-01 2024-06-30 09096821 core:OfficeEquipment 2023-07-01 2024-06-30 09096821 dpl:AdministrativeExpenses 2023-07-01 2024-06-30 09096821 core:NetGoodwill 2023-07-01 2024-06-30 09096821 core:IntangibleAssetsOtherThanGoodwill 2023-07-01 2024-06-30 09096821 dpl:GroupUndertakings 2023-07-01 2024-06-30 09096821 dpl:ParticipatingInterests 2023-07-01 2024-06-30 09096821 dpl:GroupUndertakings core:ListedExchangeTraded 2023-07-01 2024-06-30 09096821 core:ListedExchangeTraded 2023-07-01 2024-06-30 09096821 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-07-01 2024-06-30 09096821 core:UnlistedNon-exchangeTraded 2023-07-01 2024-06-30 09096821 core:NetGoodwill 2025-06-30 09096821 core:IntangibleAssetsOtherThanGoodwill 2025-06-30 09096821 core:LandBuildings 2025-06-30 09096821 core:PlantMachinery 2025-06-30 09096821 core:Vehicles 2025-06-30 09096821 core:FurnitureFittings 2025-06-30 09096821 core:OfficeEquipment 2025-06-30 09096821 core:AfterOneYear 2025-06-30 09096821 core:WithinOneYear 2025-06-30 09096821 core:ListedExchangeTraded 2025-06-30 09096821 core:UnlistedNon-exchangeTraded 2025-06-30 09096821 core:ShareCapital 2025-06-30 09096821 core:SharePremium 2025-06-30 09096821 core:RevaluationReserve 2025-06-30 09096821 core:OtherReservesSubtotal 2025-06-30 09096821 core:RetainedEarningsAccumulatedLosses 2025-06-30 09096821 core:NetGoodwill 2024-06-30 09096821 core:IntangibleAssetsOtherThanGoodwill 2024-06-30 09096821 core:LandBuildings 2024-06-30 09096821 core:PlantMachinery 2024-06-30 09096821 core:Vehicles 2024-06-30 09096821 core:FurnitureFittings 2024-06-30 09096821 core:OfficeEquipment 2024-06-30 09096821 core:AfterOneYear 2024-06-30 09096821 core:WithinOneYear 2024-06-30 09096821 core:ListedExchangeTraded 2024-06-30 09096821 core:UnlistedNon-exchangeTraded 2024-06-30 09096821 core:ShareCapital 2024-06-30 09096821 core:SharePremium 2024-06-30 09096821 core:RevaluationReserve 2024-06-30 09096821 core:OtherReservesSubtotal 2024-06-30 09096821 core:RetainedEarningsAccumulatedLosses 2024-06-30 09096821 core:NetGoodwill 2023-06-30 09096821 core:IntangibleAssetsOtherThanGoodwill 2023-06-30 09096821 core:LandBuildings 2023-06-30 09096821 core:PlantMachinery 2023-06-30 09096821 core:Vehicles 2023-06-30 09096821 core:FurnitureFittings 2023-06-30 09096821 core:OfficeEquipment 2023-06-30 09096821 core:AfterOneYear 2023-06-30 09096821 core:WithinOneYear 2023-06-30 09096821 core:ListedExchangeTraded 2023-06-30 09096821 core:UnlistedNon-exchangeTraded 2023-06-30 09096821 core:ShareCapital 2023-06-30 09096821 core:SharePremium 2023-06-30 09096821 core:RevaluationReserve 2023-06-30 09096821 core:OtherReservesSubtotal 2023-06-30 09096821 core:RetainedEarningsAccumulatedLosses 2023-06-30 09096821 core:AfterOneYear 2024-07-01 2025-06-30 09096821 core:WithinOneYear 2024-07-01 2025-06-30 09096821 core:Non-currentFinancialInstruments core:CostValuation 2024-07-01 2025-06-30 09096821 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-07-01 2025-06-30 09096821 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-07-01 2025-06-30 09096821 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-07-01 2025-06-30 09096821 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 09096821 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 09096821 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 09096821 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 09096821 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 09096821 core:Non-currentFinancialInstruments core:CostValuation 2025-06-30 09096821 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-06-30 09096821 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-06-30 09096821 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-06-30 09096821 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-06-30 09096821 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-06-30 09096821 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-06-30 09096821 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-06-30 09096821 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-06-30 09096821 core:Non-currentFinancialInstruments core:CostValuation 2024-06-30 09096821 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-06-30 09096821 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-06-30 09096821 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-06-30 09096821 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-06-30 09096821 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-06-30 09096821 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-06-30 09096821 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-06-30 09096821 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-06-30 09096821 bus:Director1 2024-07-01 2025-06-30 09096821 bus:Director2 2024-07-01 2025-06-30

BLOMSTER DESIGNS LIMITED

Registered Number
09096821
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2025

BLOMSTER DESIGNS LIMITED
Company Information
for the year from 1 July 2024 to 30 June 2025

Directors | NEW, Claire
| NEW, Russell

Company Secretary | NEW, Russell

Registered Address | Centora Ltd, Jury Farm
| Ripley Lane, West Horsley
| Leatherhead
| KT24 6JT

Registered Number | 09096821 (England and Wales)

BLOMSTER DESIGNS LIMITED
Balance Sheet as at
30 June 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 4 |  |  | 8,144 |  |  |  | 9,091
|  |  |  | 8,144 |  |  |  | 9,091
Current assets |  |  |  |  |  |  |  |
Stocks |  | 85,775 |  |  |  | 95,665 |  |
Debtors | 5 | 34,561 |  |  |  | 37,842 |  |
Cash at bank and on hand |  | 61,733 |  |  |  | 43,341 |  |
|  | 182,069 |  |  |  | 176,848 |  |
Creditors amounts falling due within one year | 6 | (72,388) |  |  |  | (79,910) |  |
Net current assets (liabilities) |  |  |  | 109,681 |  |  |  | 96,938
Total assets less current liabilities |  |  |  | 117,825 |  |  |  | 106,029
Provisions for liabilities | 7 |  |  | (2,036) |  |  |  | (2,273)
Net assets |  |  |  | 115,789 |  |  |  | 103,756
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 100 |  |  |  | 100
Profit and loss account |  |  |  | 115,689 |  |  |  | 103,656
Shareholders' funds |  |  |  | 115,789 |  |  |  | 103,756

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 20 February 2026, and are signed on its behalf by:
NEW, Claire Director Registered Company No. 09096821

BLOMSTER DESIGNS LIMITED
Notes to the Financial Statements
for the year ended 30 June 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Basis of preparation
--- | ---
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

| Employee benefits
--- | ---
| Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.

| Defined contribution pension plan
--- | ---
| The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.

| Current taxation
--- | ---
| Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Intangible assets
--- | ---
| Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.

| Goodwill
--- | ---
| Goodwill arising on an acquisition of a business is carried at cost less accumulated impairment losses, if any. Goodwill is amortised over its expected useful life which is estimated to be ten years.

| Tangible fixed assets and depreciation
--- | ---
| All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of the respective asset as follows:

|  | Reducing balance (%) |  | Straight line (years)
| Land and buildings | - |  | 10
| Vehicles | 25 |  | -
| Office Equipment | - |  | 4

| Finance leases and hire purchase contracts
--- | ---
| Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.

| Stocks and work in progress
--- | ---
| Stock is valued at the lower of cost and net realisable value. Provision is made for slow-moving and obsolete items of stock, such provisions are recognised in profit or loss.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 5 |  | 5

3. | Intangible assets
--- | ---

|  | Other |  | Total
--- | --- | --- | --- | ---
|  | £ |  | £
| Cost or valuation
| At 01 July 24 | 180,000 |  | 180,000
| At 30 June 25 | 180,000 |  | 180,000
| Amortisation and impairment
| At 01 July 24 | 180,000 |  | 180,000
| At 30 June 25 | 180,000 |  | 180,000
| Net book value
| At 30 June 25 | - |  | -
| At 30 June 24 | - |  | -

4. | Tangible fixed assets
--- | ---

|  | Land & buildings |  | Plant & machinery |  | Vehicles |  | Total
--- | --- | --- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
| Cost or valuation
| At 01 July 24 | 4,404 |  | 7,152 |  | 10,710 |  | 22,266
| Additions | - |  | 2,540 |  | - |  | 2,540
| At 30 June 25 | 4,404 |  | 9,692 |  | 10,710 |  | 24,806
| Depreciation and impairment
| At 01 July 24 | 4,404 |  | 3,960 |  | 4,811 |  | 13,175
| Charge for year | - |  | 2,012 |  | 1,475 |  | 3,487
| At 30 June 25 | 4,404 |  | 5,972 |  | 6,286 |  | 16,662
| Net book value
| At 30 June 25 | - |  | 3,720 |  | 4,424 |  | 8,144
| At 30 June 24 | - |  | 3,192 |  | 5,899 |  | 9,091

5. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade debtors / trade receivables | 34,561 |  | 37,842
| Total | 34,561 |  | 37,842

6. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 17,832 |  | 14,312
| Taxation and social security | 51,179 |  | 42,713
| Other creditors | 1,047 |  | 20,535
| Accrued liabilities and deferred income | 2,330 |  | 2,350
| Total | 72,388 |  | 79,910

7. | Provisions for liabilities
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Net deferred tax liability (asset) | 2,036 |  | 2,273
| Total | 2,036 |  | 2,273