2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 187,887 187,887 xbrli:pure xbrli:shares iso4217:GBP 07246885 2024-04-01 2025-03-31 07246885 2025-03-31 07246885 2024-03-31 07246885 2023-04-01 2024-03-31 07246885 2024-03-31 07246885 2023-03-31 07246885 core:NetGoodwill 2024-04-01 2025-03-31 07246885 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07246885 core:PlantMachinery 2024-04-01 2025-03-31 07246885 core:FurnitureFittings 2024-04-01 2025-03-31 07246885 bus:Director1 2024-04-01 2025-03-31 07246885 core:NetGoodwill 2025-03-31 07246885 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 07246885 core:PlantMachinery 2024-03-31 07246885 core:FurnitureFittings 2024-03-31 07246885 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 07246885 core:PlantMachinery 2025-03-31 07246885 core:FurnitureFittings 2025-03-31 07246885 core:WithinOneYear 2025-03-31 07246885 core:WithinOneYear 2024-03-31 07246885 core:AfterOneYear 2025-03-31 07246885 core:AfterOneYear 2024-03-31 07246885 core:ShareCapital 2025-03-31 07246885 core:ShareCapital 2024-03-31 07246885 core:RetainedEarningsAccumulatedLosses 2025-03-31 07246885 core:RetainedEarningsAccumulatedLosses 2024-03-31 07246885 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 07246885 core:PlantMachinery 2024-03-31 07246885 core:FurnitureFittings 2024-03-31 07246885 bus:SmallEntities 2024-04-01 2025-03-31 07246885 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07246885 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07246885 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07246885 bus:FullAccounts 2024-04-01 2025-03-31 07246885 core:OfficeEquipment 2024-04-01 2025-03-31 07246885 core:OfficeEquipment 2024-03-31 07246885 core:OfficeEquipment 2025-03-31
COMPANY REGISTRATION NUMBER: 07246885

Appletree Dental Studio (Herne) Limited

Filleted Unaudited Financial Statements

31 March 2025

Appletree Dental Studio (Herne) Limited

Financial Statements

Year ended 31 March 2025

Contents | Page

Statement of financial position | 1

Notes to the financial statements | 3

Appletree Dental Studio (Herne) Limited

Statement of Financial Position

31 March 2025

| 2025 | 2024
Note | £ | £

Fixed assets

Tangible assets | 6 | 348,377 | 397,254

Current assets

Stocks | 9,400 | 8,005
Debtors | 7 | 164,196 | 157,391
Cash at bank and in hand | 2,991 | 41,670
| --------- | ---------
| 176,587 | 207,066

Creditors: amounts falling due within one year | 8 | 333,861 | 327,115
| --------- | ---------
Net current liabilities | 157,274 | 120,049
| --------- | ---------
Total assets less current liabilities | 191,103 | 277,205

Creditors: amounts falling due after more than one year | 9 | 12,004 | 145,969
| --------- | ---------
Net assets | 179,099 | 131,236
| --------- | ---------

Capital and reserves

Called up share capital | 100 | 100
Profit and loss account | 178,999 | 131,136
| --------- | ---------
Shareholders funds | 179,099 | 131,236
| --------- | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Appletree Dental Studio (Herne) Limited

Statement of Financial Position (continued)

31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 26 January 2026 , and are signed on behalf of the board by:

Dr C Harriss |
Director |

Company registration number: 07246885

Appletree Dental Studio (Herne) Limited

Notes to the Financial Statements

Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 33 Herne Street, Herne Bay, Kent, CT6 7HL, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

| Goodwill | - | 20% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Freehold property | - | 10% straight line
| Plant and machinery | - | 15% straight line
| Fixtures and fittings | - | 15% straight line
| Equipment | - | 15% straight line

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2024: 2 ).
5. Intangible assets

| Goodwill
| £
Cost |
At 1 April 2024 and 31 March 2025 | 187,887
| ---------
Amortisation |
At 1 April 2024 and 31 March 2025 | 187,887
| ---------
Carrying amount |
At 31 March 2025 | –
| ---------
At 31 March 2024 | –
| ---------

6. Tangible assets

| Freehold property | Plant and machinery | Fixtures and fittings | Equipment | Total
| £ | £ | £ | £ | £
Cost |  |  |  |  |
At 1 April 2024 | 202,661 | 334,719 | 59,824 | 14,659 | 611,863
Additions | – | – | 130 | – | 130
| --------- | --------- | -------- | -------- | ---------
At 31 March 2025 | 202,661 | 334,719 | 59,954 | 14,659 | 611,993
| --------- | --------- | -------- | -------- | ---------
Depreciation |  |  |  |  |
At 1 April 2024 | 47,744 | 122,206 | 34,323 | 10,336 | 214,609
Charge for the year | 20,266 | 20,419 | 6,797 | 1,525 | 49,007
| --------- | --------- | -------- | -------- | ---------
At 31 March 2025 | 68,010 | 142,625 | 41,120 | 11,861 | 263,616
| --------- | --------- | -------- | -------- | ---------
Carrying amount |  |  |  |  |
At 31 March 2025 | 134,651 | 192,094 | 18,834 | 2,798 | 348,377
| --------- | --------- | -------- | -------- | ---------
At 31 March 2024 | 154,917 | 212,513 | 25,501 | 4,323 | 397,254
| --------- | --------- | -------- | -------- | ---------

7. Debtors

| 2025 | 2024
| £ | £
Other debtors | 164,196 | 157,391
| --------- | ---------

8. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 22,826 | 46,667
Corporation tax | 85,583 | 49,414
Social security and other taxes | 13,580 | 5,937
Other creditors | 211,872 | 225,097
| --------- | ---------
| 333,861 | 327,115
| --------- | ---------

9. Creditors: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 5,223 | 105,245
Other creditors | 6,781 | 40,724
| -------- | ---------
| 12,004 | 145,969
| -------- | ---------

10. Related party transactions
At the year end, Appletree Dental Studio (Herne) Limited was owed £164,196 (2024: £157,391) by entities associated under common control.