2024-07-01 2025-06-30 false true Capium Accounts Production 1.1 12038291 2024-07-01 2025-06-30 12038291 bus:AbridgedAccounts 2024-07-01 2025-06-30 12038291 bus:FRS102 2024-07-01 2025-06-30 12038291 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 12038291 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 12038291 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 12038291 2024-07-01 2025-06-30 12038291 2025-06-30 12038291 bus:RegisteredOffice 2024-07-01 2025-06-30 12038291 core:WithinOneYear 2025-06-30 12038291 core:AfterOneYear 2025-06-30 12038291 1 2024-07-01 2025-06-30 12038291 bus:Director1 2024-07-01 2025-06-30 12038291 bus:Director1 2025-06-30 12038291 bus:Director1 2023-07-01 2024-06-30 12038291 bus:Director2 2024-07-01 2025-06-30 12038291 bus:Director2 2025-06-30 12038291 bus:Director2 2023-07-01 2024-06-30 12038291 bus:Director3 2024-07-01 2025-06-30 12038291 bus:Director3 2025-06-30 12038291 bus:Director3 2023-07-01 2024-06-30 12038291 bus:Director4 2024-07-01 2025-06-30 12038291 bus:Director4 2025-06-30 12038291 bus:Director4 2023-07-01 2024-06-30 12038291 bus:Director5 2024-07-01 2025-06-30 12038291 bus:Director5 2025-06-30 12038291 bus:Director5 2023-07-01 2024-06-30 12038291 bus:Director6 2024-07-01 2025-06-30 12038291 bus:Director6 2025-06-30 12038291 bus:Director6 2023-07-01 2024-06-30 12038291 2023-07-01 12038291 bus:LeadAgentIfApplicable 2024-07-01 2025-06-30 12038291 2023-07-01 2024-06-30 12038291 2024-06-30 12038291 core:WithinOneYear 2024-06-30 12038291 core:AfterOneYear 2024-06-30 12038291 bus:EntityAccountantsOrAuditors 2023-07-01 2024-06-30 12038291 core:LandBuildings 2024-07-01 2025-06-30 12038291 core:LandBuildings 2025-06-30 12038291 core:LandBuildings 2024-06-30 12038291 core:PlantMachinery 2024-07-01 2025-06-30 12038291 core:PlantMachinery 2025-06-30 12038291 core:PlantMachinery 2024-06-30 12038291 core:MotorCars 2024-07-01 2025-06-30 12038291 core:MotorCars 2025-06-30 12038291 core:MotorCars 2024-06-30 12038291 core:FurnitureFittings 2024-07-01 2025-06-30 12038291 core:FurnitureFittings 2025-06-30 12038291 core:FurnitureFittings 2024-06-30 12038291 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-06-30 12038291 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-06-30 12038291 core:CostValuation core:Non-currentFinancialInstruments 2025-06-30 12038291 core:CostValuation core:Non-currentFinancialInstruments 2024-06-30 12038291 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-06-30 12038291 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-06-30 12038291 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-06-30 12038291 core:Non-currentFinancialInstruments 2025-06-30 12038291 core:Non-currentFinancialInstruments 2024-06-30 12038291 core:ShareCapital 2025-06-30 12038291 core:ShareCapital 2024-06-30 12038291 core:SharePremium 2025-06-30 12038291 core:SharePremium 2024-06-30 12038291 core:RetainedEarningsAccumulatedLosses 2025-06-30 12038291 core:RetainedEarningsAccumulatedLosses 2024-06-30 12038291 dpl:Item1 2024-07-01 12038291 dpl:Item1 2025-06-30 12038291 dpl:Item1 2023-07-01 12038291 dpl:Item1 2024-06-30 iso4217:GBP xbrli:shares xbrli:pure

Registered Number: 12038291
England and Wales
Abridged Accounts
for the year ended 30 June 2025
for
VARAMIS LTD

Varamis Ltd Contents Page For the year ended 30 June 2025
Balance sheet | 1
Notes to the financial statements | 2

Registered Number: 12038291 Varamis Ltd Balance Sheet As at 30 June 2025
| Notes | 2025 £ |  | 2024 £
--- | --- | --- | --- | ---
Fixed assets |  |  |
Tangible fixed assets | 3 | 1,194,920 |  | 1,255,239
|  | 1,194,920 |  | 1,255,239
Current assets |  |  |
Debtors |  | 426,155 |  | 357,267
Cash at bank and in hand |  | 87 |  | 69,076
|  | 426,242 |  | 426,343
Creditors: amount falling due within one year |  | (1,112,406) |  | (736,596)
Net current assets |  | (686,164) |  | (310,253)
Total assets less current liabilities |  | 508,756 |  | 944,986
Creditors: amount falling due after more than one year |  | (714,134) |  | (568,018)
Net assets |  | (205,378) |  | 376,968
Capital and reserves |  |  |
Called up share capital |  | 1,854 |  | 1,702
Share premium account |  | 2,133,142 |  | 1,672,301
Profit and loss account |  | (2,340,374) |  | (1,297,035)
Shareholders' funds |  | (205,378) |  | 376,968
For the year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. Directors' responsibilities: The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies. The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A). The financial statements were approved by the board of directors on 05 March 2026 and were signed on its behalf by:
------------------------------- PD Read Director
1

Varamis Ltd Notes to the Abridged Financial Statements For the year ended 30 June 2025
General Information Varamis Ltd is a private company, limited by shares, registered in England and Wales, registration number 12038291, registration address Lime Tree Workshop, 11 Lime Tree Walk, Sevenoaks, TN13 1YH. The presentation currency is £ sterling.
1. | Accounting policies Significant accounting policies Statement of compliance These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. Basis of preparation The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies. The financial statements are prepared in sterling which is the functional currency of the company. Going concern basis The company is able to meet its day to day trading needs with the ongoing support of its creditors and, as such, the directors consider that the company is trading as a going concern. Turnover Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts. Taxation Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. The companys liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Current and deferred tax assets and liabilities are not discounted. Deferred taxation Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Current and deferred tax assets and liabilities are not discounted. Tangible fixed assets Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Land and Buildings | 10% Straight Line
Rolling Stock | 10% Straight Line
Motor Vehicles | 20% Straight Line
Fixtures and Fittings | 33.33% Straight Line
Provisions Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2. | Average number of employees Average number of employees during the year was 8 (2024 : 20).
3. | Tangible fixed assets
Cost or valuation | Land and Buildings |  | Rolling Stock |  | Motor Vehicles |  | Fixtures and Fittings |  | Total
| £ |  | £ |  | £ |  | £ |  | £
At 01 July 2024 | 16,250 |  | 1,248,000 |  | 36,148 |  | 45,325 |  | 1,345,723
Additions | - |  | 74,000 |  | - |  | 20,156 |  | 94,156
Disposals | - |  | - |  | - |  | - |  | -
At 30 June 2025 | 16,250 |  | 1,322,000 |  | 36,148 |  | 65,481 |  | 1,439,879
Depreciation
At 01 July 2024 | 6,500 |  | 55,683 |  | 4,006 |  | 24,295 |  | 90,484
Charge for year | 1,625 |  | 129,617 |  | 7,230 |  | 16,003 |  | 154,475
On disposals | - |  | - |  | - |  | - |  | -
At 30 June 2025 | 8,125 |  | 185,300 |  | 11,236 |  | 40,298 |  | 244,959
Net book values
Closing balance as at 30 June 2025 | 8,125 |  | 1,136,700 |  | 24,912 |  | 25,183 |  | 1,194,920
Opening balance as at 01 July 2024 | 9,750 |  | 1,192,317 |  | 32,142 |  | 21,030 |  | 1,255,239
4. | Advances and Credits PD Read
Current year (2025)
| Brought Forward £ | Amount £ | Interest £ | Repaid £ | Written Off £ | Waived £ | Carry Forward £
--- | --- | --- | --- | --- | --- | --- | ---
PD Read | 5,396 |  | 67,806 |  | 606 |  | 40,103 |  | - |  | - |  | 33,705
| 5396 |  | 67806 |  | 606 |  | 40103 |  | 0 |  | 0 |  | 33705
Previous year (2024)
| Brought Forward £ | Amount £ | Interest £ | Repaid £ | Written Off £ | Waived £ | Carry Forward £
--- | --- | --- | --- | --- | --- | --- | ---
PD Read | - |  | 33,778 |  | - |  | 28,382 |  | - |  | - |  | 5,396
| 0 |  | 33778 |  | 0 |  | 28382 |  | 0 |  | 0 |  | 5396
5. | Controlling Parties The controlling party is P D Read.
2