Silverfin false false 31/12/2025 01/07/2024 31/12/2025 Mr I J West 18/06/2021 Ms S M West 18/06/2021 03 March 2026 no description of principal activity 13464910 2025-12-31 13464910 bus:Director1 2025-12-31 13464910 bus:Director2 2025-12-31 13464910 2024-06-30 13464910 core:CurrentFinancialInstruments 2025-12-31 13464910 core:CurrentFinancialInstruments 2024-06-30 13464910 core:ShareCapital 2025-12-31 13464910 core:ShareCapital 2024-06-30 13464910 core:RetainedEarningsAccumulatedLosses 2025-12-31 13464910 core:RetainedEarningsAccumulatedLosses 2024-06-30 13464910 2024-07-01 2025-12-31 13464910 bus:FilletedAccounts 2024-07-01 2025-12-31 13464910 bus:SmallEntities 2024-07-01 2025-12-31 13464910 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-12-31 13464910 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-12-31 13464910 bus:Director1 2024-07-01 2025-12-31 13464910 bus:Director2 2024-07-01 2025-12-31 13464910 2023-07-01 2024-06-30 iso4217:GBP xbrli:pure

Company No: 13464910 (England and Wales)

# SUNBIRTH (OTFORD) LIMITED

### Unaudited Financial Statements
For the financial period from 01 July 2024 to 31 December 2025
Pages for filing with the registrar

SUNBIRTH (OTFORD) LIMITED

## Unaudited Financial Statements

For the financial period from 01 July 2024 to 31 December 2025

Contents

SUNBIRTH (OTFORD) LIMITED

## COMPANY INFORMATION

For the financial period from 01 July 2024 to 31 December 2025
SUNBIRTH (OTFORD) LIMITED

## COMPANY INFORMATION (continued)

For the financial period from 01 July 2024 to 31 December 2025

DIRECTORS | Mr I J West
| Ms S M West

REGISTERED OFFICE | Court Lodge Valley Road
| Fawkham
| Longfield
| DA3 8NA
| United Kingdom

COMPANY NUMBER | 13464910 (England and Wales)

CHARTERED ACCOUNTANTS | Gravita Business Services II Limited
| Aldgate Tower
| 2 Leman Street
| London
| E1 8FA
| United Kingdom

SUNBIRTH (OTFORD) LIMITED

## BALANCE SHEET

As at 31 December 2025
SUNBIRTH (OTFORD) LIMITED

## BALANCE SHEET (continued)

As at 31 December 2025

| Note | 31.12.2025 |  | 30.06.2024
|  | £ |  | £
Current assets |  |  |  |
Stocks | 3 | 0 |  | 3,133,555
Debtors | 4 | 5,582 |  | 74,019
Cash at bank and in hand |  | 2,156 |  | 258,055
|  | 7,738 |  | 3,465,629
Creditors: amounts falling due within one year | 5 | ( 218,056) |  | ( 3,623,742)
Net current liabilities |  | (210,318) |  | (158,113)
Total assets less current liabilities |  | (210,318) |  | (158,113)
Net liabilities |  | ( 210,318) |  | ( 158,113)
Capital and reserves |  |  |  |
Called-up share capital |  | 2 |  | 2
Profit and loss account |  | ( 210,320 ) |  | ( 158,115 )
Total shareholders' deficit |  | ( 210,318) |  | ( 158,113)

For the financial period ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial period in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Sunbirth (Otford) Limited (registered number: 13464910) were approved and authorised for issue by the Board of Directors on 03 March 2026. They were signed on its behalf by:

Ms S M West Director |

SUNBIRTH (OTFORD) LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 01 July 2024 to 31 December 2025
SUNBIRTH (OTFORD) LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 01 July 2024 to 31 December 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Sunbirth (Otford) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Court Lodge Valley Road, Fawkham, Longfield, DA3 8NA, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

##### Reporting period length

The financial statements represents longer period of accounts for the period between 1 July 2024 and 31 December 2025 due to which the financial statements are not entirely comparable.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.
If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.
Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.
For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.
For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.
Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

##### Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes direct materials, and where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

#### 2. Employees

| Period from 01.07.2024 to 31.12.2025 |  | Year ended 30.06.2024
| Number |  | Number
Monthly average number of persons employed by the Company during the period, including directors | 0 |  | 0

#### 3. Stocks

| 31.12.2025 |  | 30.06.2024
| £ |  | £
Work in progress | 0 |  | 3,133,555

#### 4. Debtors

| 31.12.2025 |  | 30.06.2024
| £ |  | £
Other debtors | 5,582 |  | 74,019

#### 5. Creditors: amounts falling due within one year

| 31.12.2025 |  | 30.06.2024
| £ |  | £
Bank loans | 0 |  | 2,115,993
Trade creditors | 56,500 |  | 261,734
Other creditors | 161,556 |  | 1,246,015
| 218,056 |  | 3,623,742

#### 6. Related party transactions

Transactions with the entity's directors

| 31.12.2025 |  | 30.06.2024
| £ |  | £
Amount owed to director | 50,000 |  | (72,000)

Other related party transactions

| 31.12.2025 |  | 30.06.2024
| £ |  | £
Amount owed to Sunbirth (Turnstone) Ltd, a company under common control | 0 |  | 1,109,682
Amount owed to Sunbirth Investments Ltd, a company under common control | 86,350 |  | 112,750
Amount owed to The Art of Living (Hamble) Ltd, a company under common control | 56,500 |  | 260,000
Amount owed by Sunbirth (Dog & Duck) Ltd, a company under common control | 5,580 |  | 2,000