IRIS Accounts Production v25.4.0.155 09753644 Board of Directors 1.9.24 31.8.25 31.8.25 false true false false false true false Fair value model Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 09753644 2024-08-31 09753644 2025-08-31 09753644 2024-09-01 2025-08-31 09753644 2023-08-31 09753644 2023-09-01 2024-08-31 09753644 2024-08-31 09753644 ns15:EnglandWales 2024-09-01 2025-08-31 09753644 ns14:PoundSterling 2024-09-01 2025-08-31 09753644 ns10:Director1 2024-09-01 2025-08-31 09753644 ns10:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 09753644 ns10:SmallEntities 2024-09-01 2025-08-31 09753644 ns10:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 09753644 ns10:SmallCompaniesRegimeForDirectorsReport 2024-09-01 2025-08-31 09753644 ns10:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 09753644 ns10:FullAccounts 2024-09-01 2025-08-31 09753644 1 2024-09-01 2025-08-31 09753644 ns10:OrdinaryShareClass1 2024-09-01 2025-08-31 09753644 ns10:Director2 2024-09-01 2025-08-31 09753644 ns10:RegisteredOffice 2024-09-01 2025-08-31 09753644 ns5:CurrentFinancialInstruments 2025-08-31 09753644 ns5:CurrentFinancialInstruments 2024-08-31 09753644 ns5:ShareCapital 2025-08-31 09753644 ns5:ShareCapital 2024-08-31 09753644 ns5:RetainedEarningsAccumulatedLosses 2025-08-31 09753644 ns5:RetainedEarningsAccumulatedLosses 2024-08-31 09753644 ns5:IntangibleAssetsOtherThanGoodwill 2024-09-01 2025-08-31 09753644 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-09-01 2025-08-31 09753644 ns5:ComputerEquipment 2024-09-01 2025-08-31 09753644 ns5:IntangibleAssetsOtherThanGoodwill 2024-08-31 09753644 ns5:IntangibleAssetsOtherThanGoodwill 2025-08-31 09753644 ns5:IntangibleAssetsOtherThanGoodwill 2024-08-31 09753644 ns5:ComputerEquipment 2025-08-31 09753644 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-08-31 09753644 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-08-31 09753644 ns10:OrdinaryShareClass1 2025-08-31 09753644 ns5:RetainedEarningsAccumulatedLosses 2024-08-31 09753644 ns5:RetainedEarningsAccumulatedLosses 2024-09-01 2025-08-31

REGISTERED NUMBER: 09753644 (England and Wales)

| Financial Statements |

| for the Year Ended 31 August 2025 |

| for |

| EMZAY LIMITED |

EMZAY LIMITED (REGISTERED NUMBER: 09753644)

Contents of the Financial Statements

for the Year Ended 31 August 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

EMZAY LIMITED

Company Information

for the Year Ended 31 August 2025

| DIRECTORS: | E P Martin

| D S Martin

| REGISTERED OFFICE: | 143 Station Road

| Hampton

| Middlesex

| TW12 2AL

| REGISTERED NUMBER: | 09753644 (England and Wales)

| ACCOUNTANTS: | Alvis & Company (Accountants) Limited

| 143 Station Road

| Hampton

| Middlesex

| TW12 2AL

EMZAY LIMITED (REGISTERED NUMBER: 09753644)

Balance Sheet

31 August 2025

| 31.8.25 |  | 31.8.24

| Notes | £ | £ |

FIXED ASSETS

Intangible assets | 4 | - |  | - |  |

Tangible assets | 5 | 1,822 |  | - |  |

Investment property | 6 | 275,000 |  | 275,000 |  |

276,822 |  | 275,000 |  |

CURRENT ASSETS

Debtors | 7 | 3,085 |  | 896 |  |

Cash at bank | 2,812 |  | 28,121 |  |

5,897 |  | 29,017 |  |

CREDITORS

Amounts falling due within one year | 8 | (199,529 | ) | (237,407 | ) |

NET CURRENT LIABILITIES | (193,632 | ) | (208,390 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 83,190 |  | 66,610 |  |

PROVISIONS FOR LIABILITIES | (17,487 | ) | (17,487 | ) |

NET ASSETS | 65,703 |  | 49,123 |  |

CAPITAL AND RESERVES

Called up share capital | 9 | 100 |  | 100 |  |

Retained earnings | 10 | 65,603 |  | 49,023 |  |

SHAREHOLDERS' FUNDS | 65,703 |  | 49,123 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

EMZAY LIMITED (REGISTERED NUMBER: 09753644)

Balance Sheet - continued

31 August 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 February 2026 and were signed on its behalf by:

E P Martin - Director

EMZAY LIMITED (REGISTERED NUMBER: 09753644)

Notes to the Financial Statements

for the Year Ended 31 August 2025

1. | STATUTORY INFORMATION

| EMZAY LIMITED is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Know how are being amortised evenly over their estimated useful life of five years.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Computer equipment | - | Straight line over 3 years

| Investment property

| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 2 (2024 - 2 ) .

EMZAY LIMITED (REGISTERED NUMBER: 09753644)

Notes to the Financial Statements - continued

for the Year Ended 31 August 2025

4. | INTANGIBLE FIXED ASSETS

| Other

| intangible

| assets

£ |

| COST

| At 1 September 2024

| and 31 August 2025 | 12,131 |  |

| AMORTISATION

| At 1 September 2024

| and 31 August 2025 | 12,131 |  |

| NET BOOK VALUE

| At 31 August 2025 | - |  |

| At 31 August 2024 | - |  |

5. | TANGIBLE FIXED ASSETS

| Computer

| equipment

£ |

| COST

| Additions | 2,733 |  |

| At 31 August 2025 | 2,733 |  |

| DEPRECIATION

| Charge for year | 911 |  |

| At 31 August 2025 | 911 |  |

| NET BOOK VALUE

| At 31 August 2025 | 1,822 |  |

6. | INVESTMENT PROPERTY

| Total

£ |

| FAIR VALUE

| At 1 September 2024

| and 31 August 2025 | 275,000 |  |

| NET BOOK VALUE

| At 31 August 2025 | 275,000 |  |

| At 31 August 2024 | 275,000 |  |

| Fair value at 31 August 2025 is represented by:

£ |

| Valuation in 2022 | 59,948 |  |

| Valuation in 2024 | 10,000 |  |

| Cost | 205,052 |  |

275,000 |  |

EMZAY LIMITED (REGISTERED NUMBER: 09753644)

Notes to the Financial Statements - continued

for the Year Ended 31 August 2025

7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.8.25 |  | 31.8.24

£ | £ |

| Other debtors | 3,085 |  | 896 |  |

8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.8.25 |  | 31.8.24

£ | £ |

| Trade creditors | - |  | 1,950 |  |

| Taxation and social security | 3,462 |  | 2,266 |  |

| Other creditors | 196,067 |  | 233,191 |  |

199,529 |  | 237,407 |  |

9. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 31.8.25 |  | 31.8.24

| value: | £ | £ |

| 100 | Ordinary | £1 | 100 |  | 100 |  |

10. | RESERVES

| Retained

| earnings

£ |

| At 1 September 2024 | 49,023 |  |

| Profit for the year | 16,580 |  |

| At 31 August 2025 | 65,603 |  |

| Reserves include £52,461 which is not distributable. This relates to the unrealised revaluation of the investment property less the deferred tax effects

11. | GOING CONCERN

| The Directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis in preparing the annual financial statements.