IRIS Accounts Production v25.4.12.37 05487078 Board of Directors 1.7.24 30.6.25 30.6.25 false true false false true false Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 05487078 2024-06-30 05487078 2025-06-30 05487078 2024-07-01 2025-06-30 05487078 2023-06-30 05487078 2023-07-01 2024-06-30 05487078 2024-06-30 05487078 ns15:EnglandWales 2024-07-01 2025-06-30 05487078 ns14:PoundSterling 2024-07-01 2025-06-30 05487078 ns10:Director1 2024-07-01 2025-06-30 05487078 ns10:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 05487078 ns10:SmallEntities 2024-07-01 2025-06-30 05487078 ns10:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 05487078 ns10:SmallCompaniesRegimeForDirectorsReport 2024-07-01 2025-06-30 05487078 ns10:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 05487078 ns10:FullAccounts 2024-07-01 2025-06-30 05487078 ns10:OrdinaryShareClass1 2024-07-01 2025-06-30 05487078 ns10:Director2 2024-07-01 2025-06-30 05487078 ns10:RegisteredOffice 2024-07-01 2025-06-30 05487078 ns5:CurrentFinancialInstruments 2025-06-30 05487078 ns5:CurrentFinancialInstruments 2024-06-30 05487078 ns5:ShareCapital 2025-06-30 05487078 ns5:ShareCapital 2024-06-30 05487078 ns5:RetainedEarningsAccumulatedLosses 2025-06-30 05487078 ns5:RetainedEarningsAccumulatedLosses 2024-06-30 05487078 ns5:PlantMachinery 2024-07-01 2025-06-30 05487078 ns5:MotorVehicles 2024-07-01 2025-06-30 05487078 ns5:PlantMachinery 2024-06-30 05487078 ns5:MotorVehicles 2024-06-30 05487078 ns5:PlantMachinery 2025-06-30 05487078 ns5:MotorVehicles 2025-06-30 05487078 ns5:CostValuation 2024-06-30 05487078 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-06-30 05487078 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-06-30 05487078 ns5:WithinOneYear 2025-06-30 05487078 ns5:WithinOneYear 2024-06-30 05487078 ns5:BetweenOneFiveYears 2025-06-30 05487078 ns5:BetweenOneFiveYears 2024-06-30 05487078 ns5:MoreThanFiveYears 2025-06-30 05487078 ns5:MoreThanFiveYears 2024-06-30 05487078 ns5:AllPeriods 2025-06-30 05487078 ns5:AllPeriods 2024-06-30 05487078 ns5:AcceleratedTaxDepreciationDeferredTax 2025-06-30 05487078 ns5:AcceleratedTaxDepreciationDeferredTax 2024-06-30 05487078 ns5:DeferredTaxation 2024-06-30 05487078 ns5:DeferredTaxation 2024-07-01 2025-06-30 05487078 ns5:DeferredTaxation 2025-06-30 05487078 ns10:OrdinaryShareClass1 2025-06-30

REGISTERED NUMBER: 05487078 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

30 JUNE 2025

FOR

INVICTACUT LIMITED

| INVICTACUT LIMITED (REGISTERED NUMBER: 05487078) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| INVICTACUT LIMITED |

COMPANY INFORMATION

FOR THE YEAR ENDED 30 JUNE 2025

| DIRECTORS: | A M Sales

| Mrs G Sales

| REGISTERED OFFICE: | Unit C2, Chaucer Business Park

| Watery Lane

| Kemsing

| Sevenoaks

| Kent

| TN15 6YT

| REGISTERED NUMBER: | 05487078 (England and Wales)

| ACCOUNTANTS: | Honey Barrett Limited

| Chartered Accountants

| Pharmacy Chambers

| High Street

| Wadhurst

| East Sussex

| TN5 6AP

| INVICTACUT LIMITED (REGISTERED NUMBER: 05487078) |

BALANCE SHEET

30 JUNE 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 5 | 82,089 |  | 95,260 |  |

Investments | 6 | 201,000 |  | 201,000 |  |

283,089 |  | 296,260 |  |

CURRENT ASSETS

Stocks | 7 | 11,715 |  | 18,320 |  |

Debtors | 8 | 226,271 |  | 271,490 |  |

Cash at bank and in hand | 225,497 |  | 178,072 |  |

463,483 |  | 467,882 |  |

CREDITORS

Amounts falling due within one year | 9 | 214,938 |  | 185,500 |  |

NET CURRENT ASSETS | 248,545 |  | 282,382 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 531,634 |  | 578,642 |  |

PROVISIONS FOR LIABILITIES | 11 | 19,408 |  | 22,629 |  |

NET ASSETS | 512,226 |  | 556,013 |  |

| INVICTACUT LIMITED (REGISTERED NUMBER: 05487078) |

BALANCE SHEET - continued

30 JUNE 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

CAPITAL AND RESERVES

Called up share capital | 12 | 2 |  | 2 |  |

Retained earnings | 512,224 |  | 556,011 |  |

SHAREHOLDERS' FUNDS | 512,226 |  | 556,013 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 March 2026 and were signed on its behalf by:

A M Sales - Director

| INVICTACUT LIMITED (REGISTERED NUMBER: 05487078) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

1. | STATUTORY INFORMATION

| Invictacut Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | STATEMENT OF COMPLIANCE

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements have been prepared under the historical cost convention.

| Preparation of consolidated financial statements

| The financial statements contain information about Invictacut Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery | - | 20% on reducing balance

| Motor vehicles | - | 25% on cost

| All assets are initially recorded at cost.

| Investments in subsidiaries

| Investments in subsidiary undertakings are recognised at cost.

| Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| INVICTACUT LIMITED (REGISTERED NUMBER: 05487078) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 JUNE 2025

3. | ACCOUNTING POLICIES - continued

| Financial instruments

| The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities, like trade and other accounts receivable and payable, loans from banks and other third parties and loans to / from related parties.

| Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the present value of the future cash flows and subsequently measured at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted transaction price less any impairment.

| If the arrangements of a short term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

| For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of the estimated cash flows discounted at the asset's original effective rate.

| For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

| Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

| Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet and measured as detailed above.

| Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

| Finance costs are charged to the profit and loss over the term of the financial asset / liability using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

| INVICTACUT LIMITED (REGISTERED NUMBER: 05487078) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 JUNE 2025

3. | ACCOUNTING POLICIES - continued

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 17 (2024 - 18 ) .

| INVICTACUT LIMITED (REGISTERED NUMBER: 05487078) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 JUNE 2025

5. | TANGIBLE FIXED ASSETS

| Plant and |  | Motor |

| machinery |  | vehicles |  | Totals

£ | £ | £ |

| COST

| At 1 July 2024 | 437,498 |  | 26,793 |  | 464,291 |  |

| Additions | 7,353 |  | - |  | 7,353 |  |

| At 30 June 2025 | 444,851 |  | 26,793 |  | 471,644 |  |

| DEPRECIATION

| At 1 July 2024 | 342,239 |  | 26,793 |  | 369,032 |  |

| Charge for year | 20,523 |  | - |  | 20,523 |  |

| At 30 June 2025 | 362,762 |  | 26,793 |  | 389,555 |  |

| NET BOOK VALUE

| At 30 June 2025 | 82,089 |  | - |  | 82,089 |  |

| At 30 June 2024 | 95,259 |  | - |  | 95,259 |  |

6. | FIXED ASSET INVESTMENTS

| Shares in

| group

| undertakings

£ |

| COST

| At 1 July 2024

| and 30 June 2025 | 201,000 |  |

| NET BOOK VALUE

| At 30 June 2025 | 201,000 |  |

| At 30 June 2024 | 201,000 |  |

7. | STOCKS

2025 | 2024 |

£ | £ |

| Stocks | 11,715 |  | 18,320 |  |

| INVICTACUT LIMITED (REGISTERED NUMBER: 05487078) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 JUNE 2025

8. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 202,282 |  | 238,953 |  |

| Provision for doubtful debts | (6,103 | ) | (5,500 | ) |

| Other debtors | - |  | (1,626 | ) |

| VAT | 21,847 |  | 32,743 |  |

| Prepayments and accrued income | 8,245 |  | 6,920 |  |

226,271 |  | 271,490 |  |

9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 92,451 |  | 97,110 |  |

| Amounts owed to group undertakings | 11,064 |  | 926 |  |

| Corporation tax | 29,821 |  | 12,329 |  |

| PAYE and social security | 19,745 |  | 18,000 |  |

| Other creditors | 6,013 |  | 3,036 |  |

| Accruals and deferred income | 55,844 |  | 54,099 |  |

214,938 |  | 185,500 |  |

10. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 | 2024 |

£ | £ |

| Within one year | 72,409 |  | 52,141 |  |

| Between one and five years | 131,855 |  | 201,645 |  |

| In more than five years | - |  | 2,620 |  |

204,264 |  | 256,406 |  |

11. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax

| Accelerated capital allowances | 19,408 |  | 22,629 |  |

| INVICTACUT LIMITED (REGISTERED NUMBER: 05487078) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 JUNE 2025

11. | PROVISIONS FOR LIABILITIES - continued

| Deferred |

| tax |

£ |

| Balance at 1 July 2024 | 22,629 |  |

| Credit to Profit and loss account during year | (3,221 | ) |

| Balance at 30 June 2025 | 19,408 |  |

12. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 2 | Ordinary | 1 | 2 |  | 2 |  |

13. | OTHER FINANCIAL COMMITMENTS

| At 30 June 2025 the company had leasehold commitments, in the form of rent payable, as follows:

|  | 2025 |  |  | 2024 |  |

|  | £ |  |  | £ |  |

| Due within one year |  | 42,609 |  |  | 29,882 |  |

| Between 1 - 5 years |  | 163,334 |  |  | 170,436 |  |

| Over 5 years |  | - |  |  | 35,507 |  |

|  | 205,943 |  |  | 235,825 |  |

14. | RELATED PARTY DISCLOSURES

| Included in other creditors is an amount of £11,064 (2024: £926) owed to the company's wholly-owned subsidiary. This loan is interest-free and repayable on demand.