Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-31 2025-03-31 true 2024-04-01 false 1 false No description of principal activity 1 true The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02658624 2024-04-01 2025-03-31 02658624 2023-04-01 2024-03-31 02658624 2025-03-31 02658624 2024-03-31 02658624 c:Director1 2024-04-01 2025-03-31 02658624 c:RegisteredOffice 2024-04-01 2025-03-31 02658624 d:Buildings 2024-04-01 2025-03-31 02658624 d:Buildings 2025-03-31 02658624 d:Buildings 2024-03-31 02658624 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02658624 d:PlantMachinery 2024-04-01 2025-03-31 02658624 d:PlantMachinery 2025-03-31 02658624 d:PlantMachinery 2024-03-31 02658624 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02658624 d:MotorVehicles 2024-04-01 2025-03-31 02658624 d:MotorVehicles 2025-03-31 02658624 d:MotorVehicles 2024-03-31 02658624 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02658624 d:FurnitureFittings 2024-04-01 2025-03-31 02658624 d:FurnitureFittings 2025-03-31 02658624 d:FurnitureFittings 2024-03-31 02658624 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02658624 d:OfficeEquipment 2024-04-01 2025-03-31 02658624 d:OfficeEquipment 2025-03-31 02658624 d:OfficeEquipment 2024-03-31 02658624 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02658624 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02658624 d:LeaseholdInvestmentProperty 2025-03-31 02658624 d:LeaseholdInvestmentProperty 2024-03-31 02658624 d:CurrentFinancialInstruments 2025-03-31 02658624 d:CurrentFinancialInstruments 2024-03-31 02658624 d:Non-currentFinancialInstruments 2025-03-31 02658624 d:Non-currentFinancialInstruments 2024-03-31 02658624 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 02658624 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 02658624 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 02658624 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 02658624 d:ShareCapital 2025-03-31 02658624 d:ShareCapital 2024-03-31 02658624 d:RevaluationReserve 2025-03-31 02658624 d:RevaluationReserve 2024-03-31 02658624 d:RetainedEarningsAccumulatedLosses 2025-03-31 02658624 d:RetainedEarningsAccumulatedLosses 2024-03-31 02658624 c:FRS102 2024-04-01 2025-03-31 02658624 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 02658624 c:FullAccounts 2024-04-01 2025-03-31 02658624 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02658624 d:HirePurchaseContracts d:WithinOneYear 2025-03-31 02658624 d:HirePurchaseContracts d:WithinOneYear 2024-03-31 02658624 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-03-31 02658624 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-03-31 02658624 2 2024-04-01 2025-03-31 02658624 5 2024-04-01 2025-03-31 02658624 6 2024-04-01 2025-03-31 02658624 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company registration number: 02658624
| UNAUDITED FINANCIAL STATEMENTS
| FOR THE YEAR ENDED 31 MARCH 2025
| PARSONS CONSTRUCTION LIMITED
PARSONS CONSTRUCTION LIMITED |  |
COMPANY INFORMATION
Director | Mr S Parsons
Registered number | 02658624
Registered office | Ground Floor, Unit 2 East Horton Business Park
| Knowle Lane
| Fair Oak
| Hampshire
| SO50 2DA
Accountants | Menzies LLP
| Chartered Accountants
| 3000a Parkway
| Whiteley
| Hampshire
| PO15 7FX
PARSONS CONSTRUCTION LIMITED |  |
CONTENTS
| Page
Statement of Financial Position | 1 - 2
Notes to the Financial Statements | 3 - 10
PARSONS CONSTRUCTION LIMITED REGISTERED NUMBER:02658624 |  |
STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2025
|  | 2025 |  | 2024
Note |  | £ |  | £
Fixed assets |  |  |  |  |
Tangible assets | 4 |  | 442,008 |  | 542,429
Investments | 5 |  | 100 |  | 100
Investment property | 6 |  | 2,154,646 |  | 2,154,644
|  |  | 2,596,754 |  | 2,697,173
Current assets |  |  |  |  |
Stocks |  | 1,845,557 |  | 4,440,628 |
Debtors: amounts falling due within one year | 7 | 2,593,579 |  | 2,623,177 |
Cash at bank and in hand |  | 370,707 |  | 298,603 |
|  | 4,809,843 |  | 7,362,408 |
Creditors: amounts falling due within one year | 8 | (3,736,637) |  | (1,900,593) |
Net current assets |  |  | 1,073,206 |  | 5,461,815
Total assets less current liabilities |  |  | 3,669,960 |  | 8,158,988
Creditors: amounts falling due after more than one year | 9 |  | (57,060) |  | (4,597,527)
Provisions for liabilities |  |  |  |  |
Deferred tax |  | (294,647) |  | (294,647) |
|  |  | (294,647) |  | (294,647)
Net assets |  |  | 3,318,253 |  | 3,266,814
Page 1
PARSONS CONSTRUCTION LIMITED REGISTERED NUMBER:02658624 |  |
STATEMENT OF FINANCIAL POSITION (CONTINUED) AS AT 31 MARCH 2025
|  | 2025 |  | 2024
|  | £ |  | £
Capital and reserves |  |  |  |  |
Called up share capital |  |  | 100 |  | 100
Revaluation reserve |  |  | 579,437 |  | 579,437
Profit and loss account |  |  | 2,738,716 |  | 2,687,277
|  |  | 3,318,253 |  | 3,266,814
The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
Mr S Parsons
Director
Date: 5 March 2026
The notes on pages 3 to 10 form part of these financial statements. Page 2
PARSONS CONSTRUCTION LIMITED |  |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
1. | General information
Parsons Construction Limited is a private company limited by shares incorporated in England and Wales. The address of it's registered office is disclosed on the company information page. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The following principal accounting policies have been applied:
| 2.2 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Sale of goods Revenue from the sale of goods is recognised when all of the following conditions are satisfied: ∙the Company has transferred the significant risks and rewards of ownership to the buyer; ∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the transaction; and ∙the costs incurred or to be incurred in respect of the transaction can be measured reliably. Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the contract; ∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and ∙the costs incurred and the costs to complete the contract can be measured reliably.
| 2.3 | Interest income
Interest income is recognised in profit or loss using the effective interest method.
| 2.4 | Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument. Page 3
PARSONS CONSTRUCTION LIMITED |  |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 2.Accounting policies (continued)
| 2.5 | Borrowing costs
All borrowing costs are recognised in profit or loss in the year in which they are incurred.
| 2.6 | Current and deferred taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that: ∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and ∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
| 2.7 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis/ straight line basis. Depreciation is provided on the following basis:
|  |  |  | Freehold property | - | 2% | on cost
|  |  |  | Plant and machinery | - | 15% | reducing balance
|  |  |  | Motor vehicles | - | 25% | reducing balance
|  |  |  | Fixtures and fittings | - | 10% | reducing balance
|  |  |  | Office equipment | - | 25% | reducing balance
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss. Page 4
PARSONS CONSTRUCTION LIMITED |  |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 2.Accounting policies (continued)
| 2.8 | Revaluation of tangible fixed assets
Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date. Fair values are determined from market based evidence normally undertaken by professionally qualified valuers. Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.
| 2.9 | Investment property
Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.
| 2.10 | Valuation of investments
Investments in subsidiaries are measured at cost less accumulated impairment. Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment. Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.
| 2.11 | Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads. At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
| 2.12 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
| 2.13 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value. Page 5
PARSONS CONSTRUCTION LIMITED |  |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 2.Accounting policies (continued)
| 2.14 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
| 2.15 | Provisions for liabilities
Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made. Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties. Increases in provisions are generally charged as an expense to profit or loss.
| 2.16 | Financial instruments
The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments. Financial liabilities Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities. Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial. Debt instruments are subsequently carried at their amortised cost using the effective interest rate method. Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.
| 2.17 | Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.
3. | Employees
| The average monthly number of employees, including directors, during the year was 1 (2024 - 1).
Page 6

PARSONS CONSTRUCTION LIMITED |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
| 4. | Tangible fixed assets
|  | Freehold property | Plant and machinery | Motor vehicles | Fixtures and fittings | Office equipment | Total
|  | £ | £ | £ | £ | £ | £
| Cost or valuation |  |  |  |  |  |
| At 1 April 2024 | 50,000 | 1,090,333 | 325,441 | 58,000 | 4,248 | 1,528,022
| Additions | - | 16,265 | 91,000 | - | 2,041 | 109,306
| Disposals | (50,000) | - | (166,254) | - | - | (216,254)
| At 31 March 2025 | - | 1,106,598 | 250,187 | 58,000 | 6,289 | 1,421,074
| Depreciation |  |  |  |  |  |
| At 1 April 2024 | 6,000 | 785,793 | 179,748 | 11,020 | 3,032 | 985,593
| Charge for the year on owned assets | - | 48,121 | 15,754 | 4,698 | 488 | 69,061
| Disposals | (6,000) | - | (69,588) | - | - | (75,588)
| At 31 March 2025 | - | 833,914 | 125,914 | 15,718 | 3,520 | 979,066
| Net book value |  |  |  |  |  |
| At 31 March 2025 | - | 272,684 | 124,273 | 42,282 | 2,769 | 442,008
| At 31 March 2024 | 44,000 | 304,540 | 145,693 | 46,980 | 1,216 | 542,429
Page 7

PARSONS CONSTRUCTION LIMITED |  |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
5. | Fixed asset investments
|  | Investments in subsidiary companies
|  | £
| Cost or valuation |
| At 1 April 2024 | 100
| At 31 March 2025 | 100
6. | Investment property
|  | Long term leasehold investment property
|  | £
| Valuation |
| At 1 April 2024 | 2,154,644
| At 31 March 2025 | 2,154,644
The 2025 valuations were made by the director, on an open market value for existing use basis.
7. | Debtors
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade debtors | 717,591 | 582,800
| Amounts owed by group undertakings | - | 516,220
| Amounts owed by joint ventures and associated undertakings | 1,867,619 | 1,256,244
| Other debtors | - | 246,230
| Prepayments and accrued income | 8,369 | 21,683
|  | 2,593,579 | 2,623,177
Page 8
PARSONS CONSTRUCTION LIMITED |  |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
8. | Creditors: Amounts falling due within one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Bank overdrafts | 18,431 | -
| Bank loans | 2,191,818 | -
| Trade creditors | 89,469 | 346,766
| Amounts owed to other participating interests | 52,919 | 33,069
| Other taxation and social security | 20,369 | -
| Obligations under finance lease and hire purchase contracts | 110,416 | 105,757
| Other creditors | 53,302 | 485,851
| Accruals and deferred income | 1,199,913 | 929,150
|  | 3,736,637 | 1,900,593
| Included within the creditors falling due within one year are amounts secured by way of fixed charge amounting to £2,191,818 (2024: £105,757)
9. | Creditors: Amounts falling due after more than one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Bank loans | - | 4,447,828
| Net obligations under finance leases and hire purchase contracts | 57,060 | 149,699
|  | 57,060 | 4,597,527
| Included within the creditors falling due after one year are amounts secured by way of fixed charge amounting to £57,060 (2024: £4,234,458)
10. | Hire purchase and finance leases
| Minimum lease payments under hire purchase fall due as follows:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Within one year | 110,416 | 105,757
| Between 1-5 years | 57,060 | 149,699
|  | 167,476 | 255,456
Page 9
PARSONS CONSTRUCTION LIMITED |  |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
11. | Related party transactions
| Included within the creditors due within one year are amounts owed to the director from the company amounting to £4,000 (2024: £449,993). This loan is undated and interest free. Also included within the creditors due within one year are amounts owed to other participating interest amounting to £52,919. (2024: £33,069). Included within the debtors are amounts owed by group undertakings of £Nil (2024: £516,220) and amounts owed by joint ventures and associated undertakings of £1,867,619 (2024: £1,256,244).
Page 10