Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Mrs L A Phipps 04/02/2024 Mr R J W Phipps 04/02/2024 28 February 2026 The Principal activity of the company during the year was that of an adventure golf park. 15465405 2025-12-31 15465405 bus:Director1 2025-12-31 15465405 bus:Director2 2025-12-31 15465405 2024-12-31 15465405 core:CurrentFinancialInstruments 2025-12-31 15465405 core:CurrentFinancialInstruments 2024-12-31 15465405 core:ShareCapital 2025-12-31 15465405 core:ShareCapital 2024-12-31 15465405 core:RetainedEarningsAccumulatedLosses 2025-12-31 15465405 core:RetainedEarningsAccumulatedLosses 2024-12-31 15465405 core:PlantMachinery 2024-12-31 15465405 core:PlantMachinery 2025-12-31 15465405 2023-12-31 15465405 bus:OrdinaryShareClass1 2025-12-31 15465405 core:WithinOneYear 2025-12-31 15465405 core:WithinOneYear 2024-12-31 15465405 core:BetweenOneFiveYears 2025-12-31 15465405 core:BetweenOneFiveYears 2024-12-31 15465405 core:MoreThanFiveYears 2025-12-31 15465405 core:MoreThanFiveYears 2024-12-31 15465405 2025-01-01 2025-12-31 15465405 bus:FilletedAccounts 2025-01-01 2025-12-31 15465405 bus:SmallEntities 2025-01-01 2025-12-31 15465405 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 15465405 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 15465405 bus:Director1 2025-01-01 2025-12-31 15465405 bus:Director2 2025-01-01 2025-12-31 15465405 core:PlantMachinery 2025-01-01 2025-12-31 15465405 2024-01-01 2024-12-31 15465405 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 15465405 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 15465405 (England and Wales)

# TEIGNMOUTH LEISURE LTD

### Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

TEIGNMOUTH LEISURE LTD

## Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

TEIGNMOUTH LEISURE LTD

## STATEMENT OF FINANCIAL POSITION

As at 31 December 2025
TEIGNMOUTH LEISURE LTD

## STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 1,069 |  | 1,080
|  | 1,069 |  | 1,080
Current assets |  |  |  |
Debtors | 4 | 94,345 |  | 12,915
Cash at bank and in hand |  | 90,399 |  | 76,553
|  | 184,744 |  | 89,468
Creditors: amounts falling due within one year | 5 | ( 47,226) |  | ( 47,786)
Net current assets |  | 137,518 |  | 41,682
Total assets less current liabilities |  | 138,587 |  | 42,762
Provision for liabilities | 6 | ( 220) |  | ( 270)
Net assets |  | 138,367 |  | 42,492
Capital and reserves |  |  |  |
Called-up share capital | 7 | 100 |  | 100
Profit and loss account |  | 138,267 |  | 42,392
Total shareholder's funds |  | 138,367 |  | 42,492

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The member has not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Teignmouth Leisure Ltd (registered number: 15465405) were approved and authorised for issue by the Board of Directors on 28 February 2026. They were signed on its behalf by:

Mr R J W Phipps Director |

TEIGNMOUTH LEISURE LTD

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
TEIGNMOUTH LEISURE LTD

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Teignmouth Leisure Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Fairway Pottery Road, Bovey Tracey, Newton Abbot, TQ13 9DS, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

##### Reporting period length

The current reporting period length is a 12 month period from 1 January 2025 to 31 December 2025 . The prior reporting period length was an 11 month period from 1 February 2024 to 31 December 2024. Therefore the comparatives are not completely comparable.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

##### Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Plant and machinery | 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings.

##### Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

##### Ordinary share capital

The ordinary share capital of the Company is presented as equity.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 10 |  | 14

#### 3. Tangible assets

| Plant and machinery |  | Total
| £ |  | £
Cost |  |  |
At 01 January 2025 | 1,134 |  | 1,134
Additions | 241 |  | 241
At 31 December 2025 | 1,375 |  | 1,375
Accumulated depreciation |  |  |
At 01 January 2025 | 54 |  | 54
Charge for the financial year | 252 |  | 252
At 31 December 2025 | 306 |  | 306
Net book value |  |  |
At 31 December 2025 | 1,069 |  | 1,069
At 31 December 2024 | 1,080 |  | 1,080

#### 4. Debtors

| 2025 |  | 2024
| £ |  | £
Amounts owed by Group undertakings | 75,100 |  | 100
Prepayments | 6,430 |  | 0
Other debtors | 12,815 |  | 12,815
| 94,345 |  | 12,915

#### 5. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 1,014 |  | 5,279
Amounts owed to directors | 7,717 |  | 7,667
Accruals | 3,350 |  | 3,200
Taxation and social security | 34,955 |  | 31,640
Other creditors | 190 |  | 0
| 47,226 |  | 47,786

#### 6. Deferred tax

| 2025 |  | 2024
| £ |  | £
At the beginning of financial year | ( 270) |  | 0
Credited/(charged) to the Statement of Income and Retained Earnings | 50 |  | ( 270)
At the end of financial year | ( 220) |  | ( 270)

#### 7. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
100 Ordinary shares of £ 1.00 each | 100 |  | 100

#### 8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

| 2025 |  | 2024
| £ |  | £
within one year | 42,788 |  | 0
between one and five years | 213,890 |  | 0
after five years | 171,102 |  | 0
Total future minimum lease payments under non-cancellable operating leases | 427,780 |  | 0

#### 9. Related party transactions

Transactions with the entity's directors

| 2025 |  | 2024
| £ |  | £
Amounts owed to Directors | 7,717 |  | 7,667

The accounts are interest free and there are no set repayment terms.

Other related party transactions

| 2025 |  | 2024
| £ |  | £
Amounts owed by associated companies | 75,000 |  | 0

The accounts are interest free and there are no set repayment terms.

#### 10. Ultimate controlling party

Parent Company:

RJWP Holdings Ltd
Fairway Pottery Road Bovey Tracey Newton Abbot TQ13 9DS United Kingdom