Company registration number SC660544 (Scotland)
DICKSONS 2020 LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
A9 Accountancy Limited
Chartered Accountants
Elm House
Cradlehall Business Park
Inverness
United Kingdom
IV2 5GH
DICKSONS 2020 LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
61,603
71,606
Current assets
Stocks
85,275
68,405
Debtors
5
233,403
314,392
Cash at bank and in hand
126,389
85,347
445,067
468,144
Creditors: amounts falling due within one year
6
(182,031)
(240,341)
Net current assets
263,036
227,803
Total assets less current liabilities
324,639
299,409
Creditors: amounts falling due after more than one year
7
(31,578)
(42,152)
Provisions for liabilities
(15,401)
(17,902)
Net assets
277,660
239,355
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
277,560
239,255
Total equity
277,660
239,355
DICKSONS 2020 LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 6 March 2026 and are signed on its behalf by:
Mrs J Barry
Director
Company registration number SC660544 (Scotland)
DICKSONS 2020 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Dicksons 2020 Limited is a private company limited by shares incorporated in Scotland. The registered office is , St Catherines Road, Forres, Moray, Scotland, IV36 1LS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DICKSONS 2020 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DICKSONS 2020 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
16
17
DICKSONS 2020 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Plant and equipment
£
Cost
At 1 January 2025
104,195
Additions
5,234
At 31 December 2025
109,429
Depreciation and impairment
At 1 January 2025
32,589
Depreciation charged in the year
15,237
At 31 December 2025
47,826
Carrying amount
At 31 December 2025
61,603
At 31 December 2024
71,606
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
196,422
285,673
Other debtors
36,981
28,719
233,403
314,392
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
97,079
103,642
Taxation and social security
61,208
69,223
Other creditors
23,744
67,476
182,031
240,341
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
31,578
42,152
DICKSONS 2020 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
42,526
99,752

2025-12-31 2025-01-01 false false false 06 March 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mrs J Barry Mr A Scrimgeour Mr B Scrimgeour Mrs M Scrimgeour Mr N Clark 2026-03-06 SC660544 2025-01-01 2025-12-31 SC660544 2025-12-31 SC660544 2024-12-31 SC660544 core:PlantMachinery 2025-12-31 SC660544 core:PlantMachinery 2024-12-31 SC660544 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 SC660544 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 SC660544 core:WithinOneYear 2025-12-31 SC660544 core:WithinOneYear 2024-12-31 SC660544 core:AfterOneYear 2025-12-31 SC660544 core:AfterOneYear 2024-12-31 SC660544 core:CurrentFinancialInstruments 2025-12-31 SC660544 core:CurrentFinancialInstruments 2024-12-31 SC660544 core:ShareCapital 2025-12-31 SC660544 core:ShareCapital 2024-12-31 SC660544 core:RetainedEarningsAccumulatedLosses 2025-12-31 SC660544 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC660544 bus:Director1 2025-01-01 2025-12-31 SC660544 core:PlantMachinery 2025-01-01 2025-12-31 SC660544 2024-01-01 2024-12-31 SC660544 core:PlantMachinery 2024-12-31 SC660544 core:Non-currentFinancialInstruments 2025-12-31 SC660544 core:Non-currentFinancialInstruments 2024-12-31 SC660544 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 SC660544 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 SC660544 bus:FRS102 2025-01-01 2025-12-31 SC660544 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 SC660544 bus:Director2 2025-01-01 2025-12-31 SC660544 bus:Director3 2025-01-01 2025-12-31 SC660544 bus:Director4 2025-01-01 2025-12-31 SC660544 bus:Director5 2025-01-01 2025-12-31 SC660544 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP