Company registration number 04852433 (England and Wales)
MASTERCOVERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MASTERCOVERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MASTERCOVERS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
474
711
Tangible assets
5
27,434
37,094
27,908
37,805
Current assets
Stocks
42,500
52,945
Debtors
6
24,362
75,434
Cash at bank and in hand
67,679
52,777
134,541
181,156
Creditors: amounts falling due within one year
7
(91,094)
(137,457)
Net current assets
43,447
43,699
Total assets less current liabilities
71,355
81,504
Creditors: amounts falling due after more than one year
8
(16,672)
(21,115)
Provisions for liabilities
(6,858)
(9,273)
Net assets
47,825
51,116
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
47,725
51,016
Total equity
47,825
51,116
MASTERCOVERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 2 February 2026 and are signed on its behalf by:
Mr M S Pryke
Director
Company registration number 04852433 (England and Wales)
MASTERCOVERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

Mastercovers Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6 The Slipway, Port Solent Marina, Portsmouth, Hampshire, PO6 4TR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from a contract to provide marine and auto trimming services is recognised by reference to the stage of completion of the contract. The stage of completion of the contract is determined by reference to the hours worked as a proportion of total hours to be worked at the reporting date.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33.33% Reducing Balance
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MASTERCOVERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% Reducing Balance
Computers
33.33% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only enters into Basic financial instrument transactions.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MASTERCOVERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

MASTERCOVERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
8
4
Intangible fixed assets
Software
£
Cost
At 1 October 2024 and 30 September 2025
2,070
Amortisation and impairment
At 1 October 2024
1,359
Amortisation charged for the year
237
At 30 September 2025
1,596
Carrying amount
At 30 September 2025
474
At 30 September 2024
711
MASTERCOVERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
5
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2024 and 30 September 2025
23,822
29,891
26,178
79,891
Depreciation and impairment
At 1 October 2024
12,221
11,324
19,252
42,797
Depreciation charged in the year
1,740
6,189
1,731
9,660
At 30 September 2025
13,961
17,513
20,983
52,457
Carrying amount
At 30 September 2025
9,861
12,378
5,195
27,434
At 30 September 2024
11,601
18,567
6,926
37,094
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
17,993
74,559
Prepayments and accrued income
6,369
875
24,362
75,434
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
4,444
4,444
Trade creditors
26,298
20,909
Corporation tax
6,670
11,029
Other taxation and social security
15,209
28,058
Other creditors
38,473
73,017
91,094
137,457
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
16,672
21,115
MASTERCOVERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
14,262
-
0
2025-09-30 2024-10-01 false false false 06 March 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr M S Pryke Mrs R Pryke Mr M S Pryke 04852433 2024-10-01 2025-09-30 04852433 2025-09-30 04852433 2024-09-30 04852433 core:ComputerSoftware 2025-09-30 04852433 core:ComputerSoftware 2024-09-30 04852433 core:FurnitureFittings 2025-09-30 04852433 core:ComputerEquipment 2025-09-30 04852433 core:MotorVehicles 2025-09-30 04852433 core:FurnitureFittings 2024-09-30 04852433 core:ComputerEquipment 2024-09-30 04852433 core:MotorVehicles 2024-09-30 04852433 core:WithinOneYear 2025-09-30 04852433 core:WithinOneYear 2024-09-30 04852433 core:AfterOneYear 2025-09-30 04852433 core:AfterOneYear 2024-09-30 04852433 core:CurrentFinancialInstruments 2025-09-30 04852433 core:CurrentFinancialInstruments 2024-09-30 04852433 core:ShareCapital 2025-09-30 04852433 core:ShareCapital 2024-09-30 04852433 core:RetainedEarningsAccumulatedLosses 2025-09-30 04852433 core:RetainedEarningsAccumulatedLosses 2024-09-30 04852433 bus:CompanySecretaryDirector1 2024-10-01 2025-09-30 04852433 core:IntangibleAssetsOtherThanGoodwill 2024-10-01 2025-09-30 04852433 core:ComputerSoftware 2024-10-01 2025-09-30 04852433 core:FurnitureFittings 2024-10-01 2025-09-30 04852433 core:ComputerEquipment 2024-10-01 2025-09-30 04852433 core:MotorVehicles 2024-10-01 2025-09-30 04852433 2023-10-01 2024-09-30 04852433 core:ComputerSoftware 2024-09-30 04852433 core:FurnitureFittings 2024-09-30 04852433 core:ComputerEquipment 2024-09-30 04852433 core:MotorVehicles 2024-09-30 04852433 2024-09-30 04852433 core:Non-currentFinancialInstruments 2025-09-30 04852433 core:Non-currentFinancialInstruments 2024-09-30 04852433 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 04852433 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 04852433 bus:FRS102 2024-10-01 2025-09-30 04852433 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 04852433 bus:Director1 2024-10-01 2025-09-30 04852433 bus:Director2 2024-10-01 2025-09-30 04852433 bus:CompanySecretary1 2024-10-01 2025-09-30 04852433 bus:FullAccounts 2024-10-01 2025-09-30 xbrli:pure xbrli:shares iso4217:GBP