Company registration number 04914183 (England and Wales)
PMJ INTERNATIONAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
Affinia
Swift House
Ground Floor
18 Hoffmanns Way
Chelmsford
Essex
UK
CM1 1GU
PMJ INTERNATIONAL LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
PMJ INTERNATIONAL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
-
-
0
-
0
-
0
Current assets
Stocks
96,529
96,986
Debtors
5
107,373
108,195
Cash at bank and in hand
72,479
89,669
276,381
294,850
Creditors: amounts falling due within one year
6
(178,311)
(205,674)
Net current assets
98,070
89,176
Creditors: amounts falling due after more than one year
7
-
0
(9,800)
Net assets
98,070
79,376
Capital and reserves
Called up share capital
8
200
200
Profit and loss reserves
97,870
79,176
Total equity
98,070
79,376

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 6 March 2026 and are signed on its behalf by:
Mr P Johnson
Director
Company registration number 04914183 (England and Wales)
PMJ INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
1
Accounting policies
Company information

PMJ International Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 63, Greenway Business Centre, Harlow Business Park, Harlow, Essex, England, CM19 5QE.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for equipment repair services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of equipment repair services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recover ed.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PMJ INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PMJ INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

PMJ INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
5
4
Tangible fixed assets
Plant and equipment
£
Cost
At 1 October 2024
49,631
Disposals
(13,765)
At 30 September 2025
35,866
Depreciation and impairment
At 1 October 2024
49,631
Eliminated in respect of disposals
(13,765)
At 30 September 2025
35,866
Carrying amount
At 30 September 2025
-
0
At 30 September 2024
-
0
PMJ INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
85,289
89,111
Other debtors
19,767
16,461
105,056
105,572
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
2,317
2,623
Total debtors
107,373
108,195
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
9,800
9,800
Trade creditors
98,064
123,410
Taxation and social security
19,587
15,435
Other creditors
50,860
57,029
178,311
205,674

The company has an outstanding fixed and floating charge with a negative pledge in favour of Skipton Business Finance Limited, secured over all property of the company, dated 29 June 2016.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
9,800
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
Ordinary A of £1 each
80
80
80
80
Ordinary B of £1 each
10
10
10
10
Ordinary C of £1 each
10
10
10
10
200
200
200
200
PMJ INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
8
Called up share capital
(Continued)
- 7 -

Each class of share has full voting, dividend, and capital distribution rights.

9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
10,791
19,424
2025-09-30 2024-10-01 false false false 06 March 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr P Johnson Mr J Johnson 04914183 2024-10-01 2025-09-30 04914183 2025-09-30 04914183 2024-09-30 04914183 core:PlantMachinery 2025-09-30 04914183 core:PlantMachinery 2024-09-30 04914183 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 04914183 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 04914183 core:CurrentFinancialInstruments 2025-09-30 04914183 core:CurrentFinancialInstruments 2024-09-30 04914183 core:Non-currentFinancialInstruments 2025-09-30 04914183 core:Non-currentFinancialInstruments 2024-09-30 04914183 core:ShareCapital 2025-09-30 04914183 core:ShareCapital 2024-09-30 04914183 core:RetainedEarningsAccumulatedLosses 2025-09-30 04914183 core:RetainedEarningsAccumulatedLosses 2024-09-30 04914183 core:ShareCapitalOrdinaryShareClass1 2025-09-30 04914183 core:ShareCapitalOrdinaryShareClass1 2024-09-30 04914183 core:ShareCapitalOrdinaryShareClass2 2025-09-30 04914183 core:ShareCapitalOrdinaryShareClass2 2024-09-30 04914183 core:ShareCapitalOrdinaryShareClass3 2025-09-30 04914183 core:ShareCapitalOrdinaryShareClass3 2024-09-30 04914183 core:ShareCapitalOrdinaryShareClass4 2025-09-30 04914183 core:ShareCapitalOrdinaryShareClass4 2024-09-30 04914183 core:ShareCapitalOrdinaryShares 2025-09-30 04914183 core:ShareCapitalOrdinaryShares 2024-09-30 04914183 bus:Director1 2024-10-01 2025-09-30 04914183 core:PlantMachinery 2024-10-01 2025-09-30 04914183 2023-10-01 2024-09-30 04914183 core:PlantMachinery 2024-09-30 04914183 core:AfterOneYear 2025-09-30 04914183 core:AfterOneYear 2024-09-30 04914183 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 04914183 bus:OrdinaryShareClass2 2024-10-01 2025-09-30 04914183 bus:OrdinaryShareClass3 2024-10-01 2025-09-30 04914183 bus:OrdinaryShareClass4 2024-10-01 2025-09-30 04914183 bus:OrdinaryShareClass1 2025-09-30 04914183 bus:OrdinaryShareClass1 2024-09-30 04914183 bus:OrdinaryShareClass2 2025-09-30 04914183 bus:OrdinaryShareClass2 2024-09-30 04914183 bus:OrdinaryShareClass3 2025-09-30 04914183 bus:OrdinaryShareClass3 2024-09-30 04914183 bus:OrdinaryShareClass4 2025-09-30 04914183 bus:OrdinaryShareClass4 2024-09-30 04914183 bus:AllOrdinaryShares 2025-09-30 04914183 bus:AllOrdinaryShares 2024-09-30 04914183 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 04914183 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 04914183 bus:FRS102 2024-10-01 2025-09-30 04914183 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 04914183 bus:Director2 2024-10-01 2025-09-30 04914183 bus:FullAccounts 2024-10-01 2025-09-30 xbrli:pure xbrli:shares iso4217:GBP