2 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 00556225 2025-01-01 2025-12-31 00556225 2025-12-31 00556225 2024-12-31 00556225 2024-01-01 2024-12-31 00556225 2024-12-31 00556225 2023-12-31 00556225 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 00556225 core:PlantMachinery 2025-01-01 2025-12-31 00556225 core:FurnitureFittings 2025-01-01 2025-12-31 00556225 core:MotorVehicles 2025-01-01 2025-12-31 00556225 bus:Director1 2025-01-01 2025-12-31 00556225 bus:Director3 2025-01-01 2025-12-31 00556225 core:LandBuildings 2024-12-31 00556225 core:PlantMachinery 2024-12-31 00556225 core:FurnitureFittings 2024-12-31 00556225 core:MotorVehicles 2024-12-31 00556225 core:LandBuildings 2025-12-31 00556225 core:PlantMachinery 2025-12-31 00556225 core:FurnitureFittings 2025-12-31 00556225 core:MotorVehicles 2025-12-31 00556225 core:WithinOneYear 2025-12-31 00556225 core:WithinOneYear 2024-12-31 00556225 core:AfterOneYear 2025-12-31 00556225 core:AfterOneYear 2024-12-31 00556225 core:LandBuildings 2025-01-01 2025-12-31 00556225 core:ShareCapital 2025-12-31 00556225 core:ShareCapital 2024-12-31 00556225 core:RetainedEarningsAccumulatedLosses 2025-12-31 00556225 core:RetainedEarningsAccumulatedLosses 2024-12-31 00556225 core:LandBuildings 2024-12-31 00556225 core:PlantMachinery 2024-12-31 00556225 core:FurnitureFittings 2024-12-31 00556225 core:MotorVehicles 2024-12-31 00556225 bus:Director2 2025-01-01 2025-12-31 00556225 bus:SmallEntities 2025-01-01 2025-12-31 00556225 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 00556225 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 00556225 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 00556225 bus:FullAccounts 2025-01-01 2025-12-31
COMPANY REGISTRATION NUMBER: 00556225

Paddington Motor Springs Limited

Filleted Unaudited Financial Statements

31 December 2025

Paddington Motor Springs Limited

Financial Statements

Year ended 31 December 2025

Contents | Page

Statement of financial position | 1

Notes to the financial statements | 3

Paddington Motor Springs Limited

Statement of Financial Position

31 December 2025

| 2025 | 2024
Note | £ | £ | £

Fixed assets

Tangible assets | 5 |  | 196,843 | 207,983

Current assets

Stocks | 9,609 |  | 18,420
Debtors | 6 | 44,869 |  | 59,261
Cash at bank and in hand | 7,717 |  | 14,051
| -------- |  | --------
| 62,195 |  | 91,732

Creditors: amounts falling due within one year | 7 | 94,110 |  | 100,438
| -------- |  | ---------
Net current liabilities |  | 31,915 | 8,706
|  | --------- | ---------
Total assets less current liabilities |  | 164,928 | 199,277

Creditors: amounts falling due after more than one year | 8 |  | 3,594 | 6,651

Provisions

Taxation including deferred tax |  | 1,298 | ( 426)
|  | --------- | ---------
Net assets |  | 160,036 | 193,052
|  | --------- | ---------

Capital and reserves

Called up share capital |  | 2,000 | 2,000
Profit and loss account |  | 158,036 | 191,052
|  | --------- | ---------
Shareholders funds |  | 160,036 | 193,052
|  | --------- | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Paddington Motor Springs Limited

Statement of Financial Position (continued)

31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 25 February 2026 , and are signed on behalf of the board by:

J J Mullen | D D Neil
Director | Director

Company registration number: 00556225

Paddington Motor Springs Limited

Notes to the Financial Statements

Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 46, Stadium Business Centre, North End Road, Wembley, United Kingdom, HA9 0AT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Land and buildings | - | 2% straight line
| Plant and machinery | - | 20% reducing balance
| Fixtures and fittings | - | 20% reducing balance
| Motor vehicles | - | 25% straight line

Within land and buildings is a land element which is not being depreciated.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2024: 2 ).
5. Tangible assets

| Land and buildings | Plant and machinery | Fixtures and fittings | Motor vehicles | Total
| £ | £ | £ | £ | £
Cost |  |  |  |  |
At 1 January 2025 | 378,450 | 97,855 | 11,993 | 14,899 | 503,197
Disposals | – | ( 47,945) | – | – | ( 47,945)
| --------- | -------- | -------- | -------- | ---------
At 31 December 2025 | 378,450 | 49,910 | 11,993 | 14,899 | 455,252
| --------- | -------- | -------- | -------- | ---------
Depreciation |  |  |  |  |
At 1 January 2025 | 182,225 | 94,118 | 11,508 | 7,363 | 295,214
Charge for the year | 6,569 | 749 | 97 | 3,725 | 11,140
Disposals | – | ( 47,945) | – | – | ( 47,945)
| --------- | -------- | -------- | -------- | ---------
At 31 December 2025 | 188,794 | 46,922 | 11,605 | 11,088 | 258,409
| --------- | -------- | -------- | -------- | ---------
Carrying amount |  |  |  |  |
At 31 December 2025 | 189,656 | 2,988 | 388 | 3,811 | 196,843
| --------- | -------- | -------- | -------- | ---------
At 31 December 2024 | 196,225 | 3,737 | 485 | 7,536 | 207,983
| --------- | -------- | -------- | -------- | ---------

Within land and buildings is a land element of £50,000 which is not being depreciated.
6. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 35,897 | 41,604
Other debtors | 8,972 | 17,657
| -------- | --------
| 44,869 | 59,261
| -------- | --------

7. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 1,281 | 1,414
Trade creditors | 29,858 | 36,873
Corporation tax | 27,202 | 22,094
Social security and other taxes | 20,508 | 21,407
Other creditors | 15,261 | 18,650
| -------- | ---------
| 94,110 | 100,438
| -------- | ---------

8. Creditors: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Other creditors | 3,594 | 6,651
| ------- | -------

9. Directors' advances, credits and guarantees
At the year end a director owed £4,223 to the company (2024: £9,032). During the year advances of £38,445 (2024: £37,108) were made to the director and repayments of £43,254 (2024: £33,481) were made by the director. No interest was charged on the loan. At the year end a director owed £1,510 to the company (2024: £5,676). During the year advances of £42,942 (2024: £41,687) were made to the director and repayments of £47,108 (2024: £38,089) were made by the director. No interest was charged on the loan.