Company registration number 10099076 (England and Wales)
FRINTON ROAD BUTCHERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
Affinia
The Octagon Suite E2
2nd Floor Middleborough
Colchester
Essex
CO1 1TG
FRINTON ROAD BUTCHERS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
FRINTON ROAD BUTCHERS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,200
4,400
Tangible assets
5
14,827
6,691
17,027
11,091
Current assets
Stocks
98,500
92,082
Debtors
6
4,947
4,824
Cash at bank and in hand
350
460
103,797
97,366
Creditors: amounts falling due within one year
7
(101,925)
(76,098)
Net current assets
1,872
21,268
Total assets less current liabilities
18,899
32,359
Creditors: amounts falling due after more than one year
8
(29,346)
(25,733)
Provisions for liabilities
(2,797)
(1,272)
Net (liabilities)/assets
(13,244)
5,354
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(13,344)
5,254
Total equity
(13,244)
5,354
FRINTON ROAD BUTCHERS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2025
30 April 2025
- 2 -

For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 6 March 2026 and are signed on its behalf by:
Mr D Moss
Mr K Newman
Director
Director
Company registration number 10099076 (England and Wales)
FRINTON ROAD BUTCHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information

Frinton Road Butchers Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Octagon Suite E2, 2nd Floor Middleborough, Colchester, Essex, CO1 1TG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Straight line
Motor vehicles
20% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

FRINTON ROAD BUTCHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FRINTON ROAD BUTCHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
FRINTON ROAD BUTCHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 6 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2024 and 30 April 2025
22,000
Amortisation and impairment
At 1 May 2024
17,600
Amortisation charged for the year
2,200
At 30 April 2025
19,800
Carrying amount
At 30 April 2025
2,200
At 30 April 2024
4,400
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2024
31,183
Additions
10,336
At 30 April 2025
41,519
Depreciation and impairment
At 1 May 2024
24,492
Depreciation charged in the year
2,200
At 30 April 2025
26,692
Carrying amount
At 30 April 2025
14,827
At 30 April 2024
6,691
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
2,692
-
0
Other debtors
2,255
4,824
4,947
4,824
FRINTON ROAD BUTCHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
18,302
15,315
Trade creditors
33,052
35,847
Corporation tax
-
0
2,728
Other taxation and social security
(179)
2,246
Other creditors
50,750
19,962
101,925
76,098
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
29,346
25,733
9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
38,000
50,000
10
Directors' transactions

No guarantees have been given or received.

2025-04-30 2024-05-01 false false false 06 March 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr D Moss Mr K Newman 10099076 2024-05-01 2025-04-30 10099076 2025-04-30 10099076 2024-04-30 10099076 core:NetGoodwill 2025-04-30 10099076 core:NetGoodwill 2024-04-30 10099076 core:OtherPropertyPlantEquipment 2025-04-30 10099076 core:OtherPropertyPlantEquipment 2024-04-30 10099076 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 10099076 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 10099076 core:WithinOneYear 2025-04-30 10099076 core:WithinOneYear 2024-04-30 10099076 core:AfterOneYear 2025-04-30 10099076 core:AfterOneYear 2024-04-30 10099076 core:CurrentFinancialInstruments 2025-04-30 10099076 core:CurrentFinancialInstruments 2024-04-30 10099076 core:ShareCapital 2025-04-30 10099076 core:ShareCapital 2024-04-30 10099076 core:RetainedEarningsAccumulatedLosses 2025-04-30 10099076 core:RetainedEarningsAccumulatedLosses 2024-04-30 10099076 bus:Director1 2024-05-01 2025-04-30 10099076 bus:Director2 2024-05-01 2025-04-30 10099076 core:Goodwill 2024-05-01 2025-04-30 10099076 core:PlantMachinery 2024-05-01 2025-04-30 10099076 core:MotorVehicles 2024-05-01 2025-04-30 10099076 2023-05-01 2024-04-30 10099076 core:NetGoodwill 2024-04-30 10099076 core:NetGoodwill 2024-05-01 2025-04-30 10099076 core:OtherPropertyPlantEquipment 2024-04-30 10099076 core:OtherPropertyPlantEquipment 2024-05-01 2025-04-30 10099076 core:Non-currentFinancialInstruments 2025-04-30 10099076 core:Non-currentFinancialInstruments 2024-04-30 10099076 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 10099076 bus:FRS102 2024-05-01 2025-04-30 10099076 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 10099076 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 10099076 bus:FullAccounts 2024-05-01 2025-04-30 xbrli:pure xbrli:shares iso4217:GBP