Acorah Software Products - Accounts Production 16.8.310 false true 31 October 2024 1 November 2023 false 1 November 2024 31 October 2025 31 October 2025 02271937 Mr C Cornhill Mr T Woods Mrs B Woods Mr L Manning Futera EOT Limited true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02271937 2024-10-31 02271937 2025-10-31 02271937 2024-11-01 2025-10-31 02271937 frs-core:CurrentFinancialInstruments 2025-10-31 02271937 frs-core:Non-currentFinancialInstruments 2025-10-31 02271937 frs-core:BetweenOneFiveYears 2025-10-31 02271937 frs-core:MotorVehicles 2025-10-31 02271937 frs-core:MotorVehicles 2024-11-01 2025-10-31 02271937 frs-core:MotorVehicles 2024-10-31 02271937 frs-core:PlantMachinery 2025-10-31 02271937 frs-core:PlantMachinery 2024-11-01 2025-10-31 02271937 frs-core:PlantMachinery 2024-10-31 02271937 frs-core:WithinOneYear 2025-10-31 02271937 frs-core:ShareCapital 2025-10-31 02271937 frs-core:RetainedEarningsAccumulatedLosses 2025-10-31 02271937 frs-bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 02271937 frs-bus:FilletedAccounts 2024-11-01 2025-10-31 02271937 frs-bus:SmallEntities 2024-11-01 2025-10-31 02271937 frs-bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 02271937 frs-bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 02271937 1 2024-11-01 2025-10-31 02271937 frs-core:DeferredTaxation 2024-11-01 2025-10-31 02271937 frs-core:DeferredTaxation 2024-10-31 02271937 frs-core:DeferredTaxation 2025-10-31 02271937 frs-core:CostValuation 2024-10-31 02271937 frs-core:DisposalsRepaymentsInvestments 2025-10-31 02271937 frs-core:CostValuation 2025-10-31 02271937 frs-core:ProvisionsForImpairmentInvestments 2024-10-31 02271937 frs-core:ProvisionsForImpairmentInvestments 2025-10-31 02271937 frs-bus:Director1 2024-11-01 2025-10-31 02271937 frs-bus:Director2 2024-11-01 2025-10-31 02271937 frs-bus:Director2 2024-10-31 02271937 frs-bus:Director2 2025-10-31 02271937 frs-bus:Director3 2024-11-01 2025-10-31 02271937 frs-bus:Director4 2024-11-01 2025-10-31 02271937 frs-countries:EnglandWales 2024-11-01 2025-10-31 02271937 2023-10-31 02271937 2024-10-31 02271937 2023-11-01 2024-10-31 02271937 frs-core:CurrentFinancialInstruments 2024-10-31 02271937 frs-core:Non-currentFinancialInstruments 2024-10-31 02271937 frs-core:BetweenOneFiveYears 2024-10-31 02271937 frs-core:WithinOneYear 2024-10-31 02271937 frs-core:ShareCapital 2024-10-31 02271937 frs-core:RetainedEarningsAccumulatedLosses 2024-10-31
Registered number: 02271937
Futera Limited
Unaudited Financial Statements
For The Year Ended 31 October 2025
Nuvo Scotland Limited
Futera Limited
Contents
Contents

| Page
--- | ---
Accountants' Report | 1
Balance Sheet | 2—3
Notes to the Financial Statements | 4—8

Page 1
Futera Limited
Accountants' Report
For The Year Ended 31 October 2025
Accountants' Report
Report to the directors on the preparation of the unaudited statutory accounts of Futera Limited for the year ended 31 October 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Futera Limited which comprise the Profit and Loss Account, the Balance Sheet and the related notes, from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.
This report is made to the directors of Futera Limited , as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Futera Limited and state those matters that we have agreed to state to the directors of Futera Limited , as a body, in this report in accordance with the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Futera Limited and its directors as a body for our work or for this report.
It is your duty to ensure that Futera Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Futera Limited . You consider that Futera Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Futera Limited . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.

9 March 2026

Nuvo Scotland Limited
Argent House
Hook Rise South Industrial Park
Surbiton
KT6 7LD
Page 1
Page 2
Futera Limited
Balance Sheet
As At 31 October 2025
Balance Sheet
Registered number: 02271937

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 84,277 |  | 152,039
Investments in subsidiaries | 5 |  | - |  | 484,680
|  |  | 84,277 |  | 636,719
CURRENT ASSETS
Stocks |  | 178,365 |  | 144,319 |
Debtors | 6 | 428,214 |  | 536,464 |
Cash at bank and in hand |  | 1,341,929 |  | 2,258,704 |
|  | 1,948,508 |  | 2,939,487 |
Creditors: Amounts Falling Due Within One Year | 7 | (1,583,057 ) |  | (1,511,916 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 365,451 |  | 1,427,571
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 449,728 |  | 2,064,290
Creditors: Amounts Falling Due After More Than One Year | 8 |  | (48,511 ) |  | (79,177 )
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (16,711 ) |  | (38,010 )
NET ASSETS |  |  | 384,506 |  | 1,947,103
CAPITAL AND RESERVES
Called up share capital |  |  | 52,632 |  | 52,632
Profit and Loss Account |  |  | 331,874 |  | 1,894,471
SHAREHOLDERS' FUNDS |  |  | 384,506 |  | 1,947,103

Page 2
Page 3
Futera Limited
Balance Sheet (continued)
As At 31 October 2025
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
The financial statements were approved by the board of directors on 5 March 2026 and were signed on its behalf by:

Mr L Manning Director
5 March 2026

The notes on pages 4 to 8 form part of these financial statements.
Page 3
Page 4
Futera Limited
Notes to the Financial Statements
For The Year Ended 31 October 2025
Notes to the Financial Statements
1. General Information
Futera Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02271937 . The registered office is Spaces 6 Sutton Plaza, Sutton Court Road, Sutton, Surrey, SM1 4FS.
The presentation currency of the financial statements is the Pound Sterling (£).
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Assets held under finance leases are depreciated in the same way as owned assets.
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 20% straight line
Motor Vehicles | 20% straight line

2.4. Leasing and Hire Purchase Contracts
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 4
Page 5
Futera Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 October 2025
2.6. Financial Instruments
Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include trade and other debtors and cash and bank balances are measured at transaction price
including transaction costs.
Financial assets are derecognised when the contractual rights to cash flows from the asset expire or are settled or when the company transfers the risks and rewards of ownership to another entity.
Basic financial liabilities
Basic financial liabilities, which include trade and other creditors and bank loans payable within one year are not amortised and is recognised at transaction price.
Debt instruments are initially recognised at transaction price plus transaction cost and subsequently carried at amortised cost using the effective interest rate method.
Financial liabilities are derecognised when the company's contractual obligations are discharged.
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.9. Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 34 (2024: 22)
34 22
Page 5
Page 6
Futera Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 October 2025
4. Tangible Assets

| Plant & Machinery | Motor Vehicles | Total
--- | --- | --- | ---
| £ | £ | £
Cost
As at 1 November 2024 | 789,173 | - | 789,173
Additions | 22,048 | 18,190 | 40,238
Disposals | (6,825 ) | (3,900 ) | (10,725 )
As at 31 October 2025 | 804,396 | 14,290 | 818,686
Depreciation
As at 1 November 2024 | 637,134 | - | 637,134
Provided during the period | 103,624 | 1,993 | 105,617
Disposals | (6,825 ) | (1,517 ) | (8,342 )
As at 31 October 2025 | 733,933 | 476 | 734,409
Net Book Value
As at 31 October 2025 | 70,463 | 13,814 | 84,277
As at 1 November 2024 | 152,039 | - | 152,039

5. Investments in subsidiaries

| Other
--- | ---
| £
Cost
As at 1 November 2024 | 484,680
Disposals | (484,680 )
As at 31 October 2025 | -
Provision
As at 1 November 2024 | -
As at 31 October 2025 | -
Net Book Value
As at 31 October 2025 | -
As at 1 November 2024 | 484,680

6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 282,341 |  | 226,120
Prepayments and accrued income | 40,607 |  | 107,740
Other debtors | 40,581 |  | 202,604
Amounts owed by parent undertaking | 64,685 |  | -
| 428,214 |  | 536,464

Page 6
Page 7
Futera Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 October 2025
7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Trade creditors | 187,169 |  | 254,306
Bank loans and overdrafts | 30,639 |  | 50,006
Corporation tax | 566,835 |  | 479,248
Other taxes and social security | 58,070 |  | 32,164
VAT | 454,471 |  | 222,135
Other creditors | 11,146 |  | 403,314
Accruals and deferred income | 274,727 |  | 68,211
Directors' loan accounts | - |  | 2,532
| 1,583,057 |  | 1,511,916

8. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Bank loans | 48,511 |  | 79,177

9. Provisions for Liabilities

| Deferred Tax | Total
--- | --- | ---
| £ | £
As at 1 November 2024 | 38,010 | 38,010
Deferred taxation | (21,299 ) | (21,299 )
Balance at 31 October 2025 | 16,711 | 16,711

10. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Not later than one year | 24,368 |  | -
Later than one year and not later than five years | 47,388 |  | -
| 71,756 |  | -

11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:

| As at 1 November 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 October 2025
--- | --- | --- | --- | --- | ---
| £ | £ | £ | £ | £
Mr Colin Cornhill | (2,532 ) | 2,532 | - | - | -

The above loan is interest free and has no fixed repayment terms.
Page 7
Page 8
Futera Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 October 2025
12. Exceptional Items

| 2025 | 2024
| £ | £
Exceptional items | - | (134,809)

Exceptional items in the prior year relate to an intercompany loan write off.
13. Ultimate Controlling Party
The ultimate parent entity is Futera EOT Limited by virtue of it's ownership of 100% of the issued share capital in the company.
The ultimate controlling parties are the trustees of Futera EOT Limited.
Page 8