Company registration number 05517440 (England and Wales)
M N B JOINERY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
M N B JOINERY LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
M N B JOINERY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
-
0
Tangible assets
4
19,114
1,170
Current assets
Stocks
650
650
Debtors
5
13,345
11,356
Cash at bank and in hand
40,355
39,144
54,350
51,150
Creditors: amounts falling due within one year
6
(17,901)
(6,274)
Net current assets
36,449
44,876
Total assets less current liabilities
55,563
46,046
Provisions for liabilities
(3,632)
(223)
Net assets
51,931
45,823
Capital and reserves
Called up share capital
10
10
Profit and loss reserves
51,921
45,813
Total equity
51,931
45,823

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 19 January 2026
Mr M Brown
Director
Company registration number 05517440 (England and Wales)
M N B JOINERY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 August 2023
10
39,868
39,878
Year ended 31 July 2024:
Profit and total comprehensive income
-
15,445
15,445
Dividends
-
(9,500)
(9,500)
Balance at 31 July 2024
10
45,813
45,823
Year ended 31 July 2025:
Profit and total comprehensive income
-
18,108
18,108
Dividends
-
(12,000)
(12,000)
Balance at 31 July 2025
10
51,921
51,931
M N B JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

M N B Joinery Limited is a private company limited by shares incorporated in England and Wales. The registered office is 13 Yorkersgate, Malton, North Yorkshire, YO17 7AA. The principal place of business is 106 Whitfield Avenue, Pickering, North Yorkshire, YO18 7HY.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

M N B JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
10% on cost
Plant and equipment
15% reducing balance
Computers
33% on cost
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

M N B JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

M N B JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2024 and 31 July 2025
35,000
Amortisation and impairment
At 1 August 2024 and 31 July 2025
35,000
Carrying amount
At 31 July 2025
-
0
At 31 July 2024
-
0
M N B JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2024
3,199
7,451
549
7,418
18,617
Additions
-
0
180
349
17,748
18,277
Disposals
-
0
-
0
-
0
(7,418)
(7,418)
At 31 July 2025
3,199
7,631
898
17,748
29,476
Depreciation and impairment
At 1 August 2024
3,199
6,360
549
7,338
17,445
Depreciation charged in the year
-
0
188
67
-
0
255
Eliminated in respect of disposals
-
0
-
0
-
0
(7,338)
(7,338)
At 31 July 2025
3,199
6,547
616
-
0
10,362
Carrying amount
At 31 July 2025
-
0
1,084
282
17,748
19,114
At 31 July 2024
-
1,091
-
0
80
1,170
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,575
-
0
Other debtors
11,770
11,356
13,345
11,356
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
15,324
607
Corporation tax
912
3,732
Other creditors
1,665
1,935
17,901
6,274
7
Directors' transactions

Dividends totalling £11,000 (2024 - £9,500) were paid in the year in respect of shares held by the company's directors.

Advances or credits have been granted by the company to its directors as follows:

M N B JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
7
Directors' transactions
(Continued)
- 8 -
Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Mr M Brown - Director loan account
2.25
10,984
25,025
266
(24,883)
11,392
10,984
25,025
266
(24,883)
11,392

The above loan is unsecured with interest being charged at 2.25% on overdrawn balances the loans are repayable on demand.

2025-07-31 2024-08-01 false false false 19 January 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr Michael Brown Mrs J E Brown 05517440 2024-08-01 2025-07-31 05517440 2025-07-31 05517440 2024-07-31 05517440 core:NetGoodwill 2025-07-31 05517440 core:NetGoodwill 2024-07-31 05517440 core:LandBuildings core:OwnedOrFreeholdAssets 2025-07-31 05517440 core:PlantMachinery 2025-07-31 05517440 core:ComputerEquipment 2025-07-31 05517440 core:MotorVehicles 2025-07-31 05517440 core:PlantMachinery 2024-07-31 05517440 core:ComputerEquipment 2024-07-31 05517440 core:MotorVehicles 2024-07-31 05517440 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 05517440 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 05517440 core:CurrentFinancialInstruments 2025-07-31 05517440 core:CurrentFinancialInstruments 2024-07-31 05517440 core:ShareCapital 2025-07-31 05517440 core:ShareCapital 2024-07-31 05517440 core:RetainedEarningsAccumulatedLosses 2025-07-31 05517440 core:RetainedEarningsAccumulatedLosses 2024-07-31 05517440 core:ShareCapital 2023-07-31 05517440 core:RetainedEarningsAccumulatedLosses 2023-07-31 05517440 bus:Director1 2024-08-01 2025-07-31 05517440 core:RetainedEarningsAccumulatedLosses 2023-08-01 2024-07-31 05517440 2023-08-01 2024-07-31 05517440 core:RetainedEarningsAccumulatedLosses 2024-08-01 2025-07-31 05517440 core:Goodwill 2024-08-01 2025-07-31 05517440 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 05517440 core:PlantMachinery 2024-08-01 2025-07-31 05517440 core:ComputerEquipment 2024-08-01 2025-07-31 05517440 core:MotorVehicles 2024-08-01 2025-07-31 05517440 core:NetGoodwill 2024-07-31 05517440 core:LandBuildings core:OwnedOrFreeholdAssets 2024-07-31 05517440 core:PlantMachinery 2024-07-31 05517440 core:ComputerEquipment 2024-07-31 05517440 core:MotorVehicles 2024-07-31 05517440 2024-07-31 05517440 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 05517440 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 05517440 bus:FRS102 2024-08-01 2025-07-31 05517440 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 05517440 bus:CompanySecretary1 2024-08-01 2025-07-31 05517440 bus:FullAccounts 2024-08-01 2025-07-31 xbrli:pure xbrli:shares iso4217:GBP