Company registration number 15088223 (England and Wales)
PSC DISTRIBUTION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
PSC DISTRIBUTION LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
PSC DISTRIBUTION LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
3
8,585
9,605
Tangible assets
4
7,026
9,340
15,611
18,945
Current assets
Stocks
123,205
110,189
Debtors
5
42,658
130,279
Cash at bank and in hand
27,544
2,609
193,407
243,077
Creditors: amounts falling due within one year
6
(325,775)
(359,521)
Net current liabilities
(132,368)
(116,444)
Net liabilities
(116,757)
(97,499)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(116,857)
(97,599)
Total equity
(116,757)
(97,499)

For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 4 March 2026 and are signed on its behalf by:
D K Parkinson
Director
Company registration number 15088223 (England and Wales)
PSC DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -
1
Accounting policies
Company information

PSC Distribution Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor Waterside House, Waterside Drive, Wigan, Lancashire, WN3 5AZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, due to the continued support from Frank Wilkinson Cameras Limited, a related entity, which makes up a significant portion of the creditors. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
10% p.a. straight line
PSC DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 3 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% p.a. reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PSC DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
9
9
PSC DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -
3
Intangible fixed assets
Development costs
£
Cost
At 1 February 2025 and 31 January 2026
10,200
Amortisation and impairment
At 1 February 2025
595
Amortisation charged for the year
1,020
At 31 January 2026
1,615
Carrying amount
At 31 January 2026
8,585
At 31 January 2025
9,605
4
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 February 2025 and 31 January 2026
11,569
Depreciation and impairment
At 1 February 2025
2,229
Depreciation charged in the year
2,314
At 31 January 2026
4,543
Carrying amount
At 31 January 2026
7,026
At 31 January 2025
9,340
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
41,372
89,256
Other debtors
1,286
41,023
42,658
130,279
PSC DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
6
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
27,501
45,252
Taxation and social security
14,358
29,711
Other creditors
283,916
284,558
325,775
359,521
7
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued
Ordinary A of £1 each
35
30
35
30
Ordinary B of £1 each
5
5
5
5
Ordinary C of £1 each
40
35
40
35
Ordinary D of £1 each
10
10
10
10
Ordinary E of £1 each
10
10
10
10
Ordinary F of £1 each
-
10
-
10
100
100
100
100

All shares rank pari passu and are unpaid.

During the year 10 Ordinary F shares have been reclassified to 5 Ordinary A and 5 Ordinary C shares.

2026-01-31 2025-02-01 false false false 04 March 2026 CCH Software CCH Accounts Production 2025.200 No description of principal activity A L Wilkinson P M Edmondson D K Parkinson F Wilkinson S C Burfoot M A Cheetham 15088223 2025-02-01 2026-01-31 15088223 2026-01-31 15088223 2025-01-31 15088223 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2026-01-31 15088223 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-31 15088223 core:FurnitureFittings 2026-01-31 15088223 core:FurnitureFittings 2025-01-31 15088223 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 15088223 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 15088223 core:ShareCapital 2026-01-31 15088223 core:ShareCapital 2025-01-31 15088223 core:RetainedEarningsAccumulatedLosses 2026-01-31 15088223 core:RetainedEarningsAccumulatedLosses 2025-01-31 15088223 core:ShareCapitalOrdinaryShareClass1 2026-01-31 15088223 core:ShareCapitalOrdinaryShareClass1 2025-01-31 15088223 core:ShareCapitalOrdinaryShareClass2 2026-01-31 15088223 core:ShareCapitalOrdinaryShareClass2 2025-01-31 15088223 core:ShareCapitalOrdinaryShareClass3 2026-01-31 15088223 core:ShareCapitalOrdinaryShareClass3 2025-01-31 15088223 core:ShareCapitalOrdinaryShareClass4 2026-01-31 15088223 core:ShareCapitalOrdinaryShareClass4 2025-01-31 15088223 core:ShareCapitalOrdinaryShareClass5 2026-01-31 15088223 core:ShareCapitalOrdinaryShareClass5 2025-01-31 15088223 core:ShareCapitalOrdinaryShares 2026-01-31 15088223 core:ShareCapitalOrdinaryShares 2025-01-31 15088223 bus:Director3 2025-02-01 2026-01-31 15088223 core:IntangibleAssetsOtherThanGoodwill 2025-02-01 2026-01-31 15088223 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-02-01 2026-01-31 15088223 core:FurnitureFittings 2025-02-01 2026-01-31 15088223 2024-02-01 2025-01-31 15088223 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-31 15088223 core:FurnitureFittings 2025-01-31 15088223 core:CurrentFinancialInstruments 2026-01-31 15088223 core:CurrentFinancialInstruments 2025-01-31 15088223 core:WithinOneYear 2026-01-31 15088223 core:WithinOneYear 2025-01-31 15088223 bus:OrdinaryShareClass1 2025-02-01 2026-01-31 15088223 bus:OrdinaryShareClass2 2025-02-01 2026-01-31 15088223 bus:OrdinaryShareClass3 2025-02-01 2026-01-31 15088223 bus:OrdinaryShareClass4 2025-02-01 2026-01-31 15088223 bus:OrdinaryShareClass5 2025-02-01 2026-01-31 15088223 bus:OrdinaryShareClass1 2026-01-31 15088223 bus:OrdinaryShareClass1 2025-01-31 15088223 bus:OrdinaryShareClass2 2026-01-31 15088223 bus:OrdinaryShareClass2 2025-01-31 15088223 bus:OrdinaryShareClass3 2026-01-31 15088223 bus:OrdinaryShareClass3 2025-01-31 15088223 bus:OrdinaryShareClass4 2026-01-31 15088223 bus:OrdinaryShareClass4 2025-01-31 15088223 bus:OrdinaryShareClass5 2026-01-31 15088223 bus:OrdinaryShareClass5 2025-01-31 15088223 bus:AllOrdinaryShares 2026-01-31 15088223 bus:AllOrdinaryShares 2025-01-31 15088223 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 15088223 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 15088223 bus:FRS102 2025-02-01 2026-01-31 15088223 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 15088223 bus:Director1 2025-02-01 2026-01-31 15088223 bus:Director2 2025-02-01 2026-01-31 15088223 bus:Director4 2025-02-01 2026-01-31 15088223 bus:Director5 2025-02-01 2026-01-31 15088223 bus:Director6 2025-02-01 2026-01-31 15088223 bus:FullAccounts 2025-02-01 2026-01-31 xbrli:pure xbrli:shares iso4217:GBP