Registered number
10178770
Logical Heating Limited
Report and Unaudited Accounts
31 December 2025

Logical Heating Limited
Report and accounts
Contents
Page
Company information | 1
Directors' report | 2
Accountants' report | 3
Profit and loss account | 4
Balance sheet | 5
Statement of changes in equity | 6
Notes to the accounts | 7

Logical Heating Limited
Company Information
Directors
Paul Tomlinson
David Pollinger
Ryan Davies
Accountants
TYRRELL PROCTER
Chartered Accountants
Beaufort House
113 Parson Street
Bristol
BS3 5QH
Registered office
Beaufort House
113 Parson Street
Bristol
BS3 5QH
Registered number
10178770

Logical Heating Limited
Registered number: | 10178770
Directors' Report
The directors present their report and accounts for the year ended 31 December 2025.
Principal activities
The company's principal activity during the year continued to be that of heating engineering.
Directors
The following persons served as directors during the year:
| Paul Tomlinson
| David Pollinger
| Ryan Davies
Small company provisions
This report has been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
This report was approved by the board on 11 March 2026 and signed on its behalf.
Paul Tomlinson
Director

Logical Heating Limited
Chartered Accountants' report to the board of directors on the preparation of the unaudited statutory accounts of Logical Heating Limited for the year ended 31 December 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Logical Heating Limited for the year ended 31 December 2025 which comprise of the Profit and Loss Account, the Balance Sheet, the Statement of Changes in Equity and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales, we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/members/regulations-standards-and-guidance
This report is made solely to the Board of Directors of Logical Heating Limited, as a body, in accordance with the terms of our engagement letter dated 22 March 2023. Our work has been undertaken solely to prepare for your approval the accounts of Logical Heating Limited and state those matters that we have agreed to state to the Board of Directors of Logical Heating Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Logical Heating Limited and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that Logical Heating Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Logical Heating Limited. You consider that Logical Heating Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Logical Heating Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
TYRRELL PROCTER
Chartered Accountants
Beaufort House
113 Parson Street
Bristol
BS3 5QH
11 March 2026

Logical Heating Limited
Profit and Loss Account
for the year ended 31 December 2025
|  |  |  |  |  | 2025 |  | 2024
£ | £
Turnover | 2,295,192 |  | 2,678,257
Cost of sales | (1,168,503) |  | (1,327,568)
Gross profit | 1,126,689 |  | 1,350,689
Administrative expenses | (909,190) |  | (1,073,504)
Operating profit | 217,499 |  | 277,185
Loss on the disposal of tangible fixed assets | (30,000) |  | -
Interest receivable | - |  | 12,288
Interest payable | (5,516) |  | (3,140)
Profit before taxation | 181,983 |  | 286,333
Tax on profit | (44,139) |  | 61,789
Profit for the financial year | 137,844 |  | 348,122

Logical Heating Limited
Registered number: | 10178770
Balance Sheet
as at 31 December 2025
Notes |  |  | 2025 |  |  | 2024
£ | £
Fixed assets
Tangible assets | 3 |  |  | 91,321 |  |  | 133,984
Current assets
Debtors | 4 |  | 204,887 |  |  | 381,353
Cash at bank and in hand |  |  | 30,243 |  |  | 81,861
|  |  | 235,130 |  |  | 463,214
Creditors: amounts falling due within one year | 5 |  | (243,442) |  |  | (457,452)
Net current (liabilities)/assets |  |  |  | (8,312) |  |  | 5,762
Total assets less current liabilities |  |  |  | 83,009 |  |  | 139,746
Creditors: amounts falling due after more than one year | 6 |  |  | (13,388) |  |  | (35,651)
Net assets |  |  |  | 69,621 |  |  | 104,095
Capital and reserves
Called up share capital |  |  |  | 300 |  |  | 300
Profit and loss account |  |  |  | 69,321 |  |  | 103,795
Shareholders' funds |  |  |  | 69,621 |  |  | 104,095
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Paul Tomlinson
Director
Approved by the board on 11 March 2026

Logical Heating Limited
Statement of Changes in Equity
for the year ended 31 December 2025
Share | Share | Re- | Profit | Total
capital | premium | valuation | and loss
reserve | account
£ | £ | £ | £ | £
At 1 January 2024 | 300 |  | - |  | - |  | 170,345 |  | 170,645
Profit for the financial year | 348,122 |  | 348,122
Dividends | (414,672) |  | (414,672)
At 31 December 2024 | 300 |  | - |  | - |  | 103,795 |  | 104,095
At 1 January 2025 | 300 |  | - |  | - |  | 103,795 |  | 104,095
Profit for the financial year | 137,844 |  | 137,844
Dividends | (172,318) |  | (172,318)
At 31 December 2025 | 300 |  | - |  | - |  | 69,321 |  | 69,621

Logical Heating Limited
Notes to the Accounts
for the year ended 31 December 2025
1 | Accounting policies
| Basis of preparation
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
| Turnover
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
| Tangible fixed assets
| Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
| Freehold buildings | over 50 years
| Leasehold land and buildings | over the lease term
| Plant and machinery | over 5 years
| Fixtures, fittings, tools and equipment | over 5 years
| Stocks
| Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
| Debtors
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
| Creditors
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
| Taxation
| A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
| Provisions
| Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
| Pensions
| Contributions to defined contribution plans are expensed in the period to which they relate.
2 | Employees | 2025 |  | 2024
Number | Number
| Average number of persons employed by the company | 17 |  | 17
3 | Tangible fixed assets
|  | Land and buildings |  | Plant and machinery etc |  | Motor vehicles |  | Total
£ | £ | £ | £
| Cost
| At 1 January 2025 | 18,794 |  | 2,108 |  | 207,102 |  | 228,004
| Additions | 999 |  | - |  | 21,083 |  | 22,082
| Disposals | - |  | - |  | (35,000) |  | (35,000)
| At 31 December 2025 | 19,793 |  | 2,108 |  | 193,185 |  | 215,086
| Depreciation
| At 1 January 2025 | 7,499 |  | 1,455 |  | 85,066 |  | 94,020
| Charge for the year | 2,552 |  | 163 |  | 27,030 |  | 29,745
| At 31 December 2025 | 10,051 |  | 1,618 |  | 112,096 |  | 123,765
| Net book value
| At 31 December 2025 | 9,742 |  | 490 |  | 81,089 |  | 91,321
| At 31 December 2024 | 11,295 |  | 653 |  | 122,036 |  | 133,984
4 | Debtors | 2025 |  | 2024
£ | £
| Trade debtors | 193,259 |  | 369,972
| Prepayments |  | 1,628 |  | 1,381
| Other debtors | 10,000 |  | 10,000
|  |  |  |  |  | 204,887 |  | 381,353
5 | Creditors: amounts falling due within one year | 2025 |  | 2024
£ | £
| Bank loans and overdrafts | 8,422 |  | 10,000
| Obligations under finance lease and hire purchase contracts | 8,186 |  | 11,186
| Trade creditors | 105,664 |  | 42,458
| Accruals | 3,013 |  | 3,013
| Directors loan account | 17,359 |  | 17,359
| VAT | 29,666 |  | 27,867
| Accruals | - |  | 48,000
| Deferred Income | - |  | 269,397
| Taxation and social security costs | 71,132 |  | 16,715
| Other creditors | - |  | 11,457
|  |  |  |  |  | 243,442 |  | 457,452
6 | Creditors: amounts falling due after one year | 2025 |  | 2024
£ | £
| Bank loans | - |  | 4,454
| Obligations under finance lease and hire purchase contracts | 13,388 |  | 31,197
|  |  |  |  |  | 13,388 |  | 35,651
7 | Other information
| Logical Heating Limited is a private company limited by shares and incorporated in England. Its registered office is:
| Beaufort House
| 113 Parson Street
| Bristol
| BS3 5QH

Logical Heating Limited 10178770 false 2025-01-01 2025-12-31 2025-12-31 VT Final Accounts November 2025 10178770 2024-01-01 2024-12-31 10178770 bus:AllOrdinaryShares core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10178770 core:WithinOneYear 2024-12-31 10178770 core:AfterOneYear 2024-12-31 10178770 core:ShareCapital 2024-12-31 10178770 core:RetainedEarningsAccumulatedLosses 2024-12-31 10178770 2023-12-31 10178770 core:ShareCapital 2023-12-31 10178770 core:SharePremium 2023-12-31 10178770 core:OtherReservesSubtotal 2023-12-31 10178770 core:RetainedEarningsAccumulatedLosses 2023-12-31 10178770 2025-01-01 2025-12-31 10178770 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10178770 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 10178770 bus:Director1 2025-01-01 2025-12-31 10178770 bus:Director2 2025-01-01 2025-12-31 10178770 bus:Director3 2025-01-01 2025-12-31 10178770 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 10178770 bus:AllOrdinaryShares core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 10178770 1 2025-01-01 2025-12-31 10178770 2 2025-01-01 2025-12-31 10178770 core:LandBuildings 2025-01-01 2025-12-31 10178770 core:PlantMachinery 2025-01-01 2025-12-31 10178770 core:Vehicles 2025-01-01 2025-12-31 10178770 countries:England 2025-01-01 2025-12-31 10178770 bus:FRS102 2025-01-01 2025-12-31 10178770 bus:FullAccounts 2025-01-01 2025-12-31 10178770 2025-12-31 10178770 core:WithinOneYear 2025-12-31 10178770 core:AfterOneYear 2025-12-31 10178770 core:ShareCapital 2025-12-31 10178770 core:RetainedEarningsAccumulatedLosses 2025-12-31 10178770 core:SharePremium 2025-12-31 10178770 core:OtherReservesSubtotal 2025-12-31 10178770 core:LandBuildings 2025-12-31 10178770 core:PlantMachinery 2025-12-31 10178770 core:Vehicles 2025-12-31 10178770 2024-12-31 10178770 core:SharePremium 2024-12-31 10178770 core:OtherReservesSubtotal 2024-12-31 10178770 core:LandBuildings 2024-12-31 10178770 core:PlantMachinery 2024-12-31 10178770 core:Vehicles 2024-12-31 iso4217:GBP xbrli:pure