Silverfin false false 31/03/2025 01/04/2024 31/03/2025 C D Orr 12/10/2016 11 March 2026 no description of principal activity 10423292 2025-03-31 10423292 bus:Director1 2025-03-31 10423292 2024-03-31 10423292 core:CurrentFinancialInstruments 2025-03-31 10423292 core:CurrentFinancialInstruments 2024-03-31 10423292 core:Non-currentFinancialInstruments 2025-03-31 10423292 core:Non-currentFinancialInstruments 2024-03-31 10423292 core:ShareCapital 2025-03-31 10423292 core:ShareCapital 2024-03-31 10423292 core:RetainedEarningsAccumulatedLosses 2025-03-31 10423292 core:RetainedEarningsAccumulatedLosses 2024-03-31 10423292 core:FurnitureFittings 2024-03-31 10423292 core:OfficeEquipment 2024-03-31 10423292 core:ComputerEquipment 2024-03-31 10423292 core:FurnitureFittings 2025-03-31 10423292 core:OfficeEquipment 2025-03-31 10423292 core:ComputerEquipment 2025-03-31 10423292 2023-03-31 10423292 core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 10423292 core:AcceleratedTaxDepreciationDeferredTax 2024-03-31 10423292 core:OtherDeferredTax 2025-03-31 10423292 core:OtherDeferredTax 2024-03-31 10423292 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2025-03-31 10423292 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2024-03-31 10423292 2024-04-01 2025-03-31 10423292 bus:FilletedAccounts 2024-04-01 2025-03-31 10423292 bus:SmallEntities 2024-04-01 2025-03-31 10423292 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10423292 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10423292 bus:Director1 2024-04-01 2025-03-31 10423292 core:FurnitureFittings 2024-04-01 2025-03-31 10423292 core:OfficeEquipment 2024-04-01 2025-03-31 10423292 core:ComputerEquipment 2024-04-01 2025-03-31 10423292 2023-04-01 2024-03-31 10423292 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 10423292 (England and Wales)

# FRUITFUL STUDIO LTD

### UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH THE REGISTRAR

FRUITFUL STUDIO LTD

## UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

Contents

FRUITFUL STUDIO LTD

## COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
FRUITFUL STUDIO LTD

## COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

DIRECTOR | C D Orr

REGISTERED OFFICE | The Design Chapel
| Cemetery Road
| Southampton
| SO15 7AF
| United Kingdom

COMPANY NUMBER | 10423292 (England and Wales)

ACCOUNTANT | Shaw Gibbs Limited
| Wey Court West
| Union Road
| Farnham
| Surrey
| GU9 7PT

FRUITFUL STUDIO LTD

## BALANCE SHEET

AS AT 31 MARCH 2025
FRUITFUL STUDIO LTD

## BALANCE SHEET (continued)

AS AT 31 MARCH 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 8,787 |  | 11,717
|  | 8,787 |  | 11,717
Current assets |  |  |  |
Debtors | 4 | 130,105 |  | 94,843
|  | 130,105 |  | 94,843
Creditors: amounts falling due within one year | 5 | ( 127,369) |  | ( 102,929)
Net current assets/(liabilities) |  | 2,736 |  | (8,086)
Total assets less current liabilities |  | 11,523 |  | 3,631
Creditors: amounts falling due after more than one year | 6 | ( 2,600) |  | ( 5,200)
Provision for liabilities | 7 | ( 2,095) |  | ( 1,947)
Net assets/(liabilities) |  | 6,828 |  | ( 3,516)
Capital and reserves |  |  |  |
Called-up share capital |  | 100 |  | 100
Profit and loss account |  | 6,728 |  | ( 3,616 )
Total shareholder's funds/(deficit) |  | 6,828 |  | ( 3,516)

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The member has not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Fruitful Studio Ltd (registered number: 10423292) were approved and authorised for issue by the Director on 11 March 2026. They were signed on its behalf by:

C D Orr Director |

FRUITFUL STUDIO LTD

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
FRUITFUL STUDIO LTD

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Fruitful Studio Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Design Chapel, Cemetery Road, Southampton, SO15 7AF, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director notes that the business has net assets of £6,828. The Company is supported through loans from the director. The director has confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the director will continue to support the Company. Given the current position, the director believes that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

##### Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

##### Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

##### Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

##### Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Fixtures and fittings | 25 % reducing balance
Office equipment | 25 % reducing balance
Computer equipment | 25 % reducing balance

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs.

##### Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

##### Ordinary share capital

The ordinary share capital of the Company is presented as equity.

##### Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including the director | 7 |  | 8

#### 3. Tangible assets

| Fixtures and fittings |  | Office equipment |  | Computer equipment |  | Total
| £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |
At 01 April 2024 | 5,645 |  | 1,963 |  | 23,343 |  | 30,951
At 31 March 2025 | 5,645 |  | 1,963 |  | 23,343 |  | 30,951
Accumulated depreciation |  |  |  |  |  |  |
At 01 April 2024 | 1,692 |  | 969 |  | 16,573 |  | 19,234
Charge for the financial year | 988 |  | 249 |  | 1,693 |  | 2,930
At 31 March 2025 | 2,680 |  | 1,218 |  | 18,266 |  | 22,164
Net book value |  |  |  |  |  |  |
At 31 March 2025 | 2,965 |  | 745 |  | 5,077 |  | 8,787
At 31 March 2024 | 3,953 |  | 994 |  | 6,770 |  | 11,717

#### 4. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 103,917 |  | 70,300
Corporation tax | 2,527 |  | 2,527
Other debtors | 23,661 |  | 22,016
| 130,105 |  | 94,843

Included in Other debtors above is an amount due from C D Orr, a director, in the amount of £7,557 (2024: £7,559) This loan is interest free and repayable on demand.

#### 5. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Bank loans and overdrafts | 14,565 |  | 20,523
Trade creditors | 10,831 |  | 11,481
Corporation tax | 34,883 |  | 19,871
Other taxation and social security | 34,209 |  | 34,820
Other creditors | 32,881 |  | 16,234
| 127,369 |  | 102,929

#### 6. Creditors: amounts falling due after more than one year

| 2025 |  | 2024
| £ |  | £
Bank loans | 2,600 |  | 5,200

There are no amounts included above in respect of which any security has been given by the small entity.

#### 7. Deferred tax

| 2025 |  | 2024
| £ |  | £
At the beginning of financial year | ( 1,947) |  | ( 2,386)
(Charged)/credited to the Statement of Income and Retained Earnings | ( 148) |  | 439
At the end of financial year | ( 2,095) |  | ( 1,947)

The deferred taxation balance is made up as follows:

| 2025 |  | 2024
| £ |  | £
Accelerated capital allowances | ( 2,197) |  | ( 2,226)
Other timing differences | 102 |  | 279
| 0 |  | 0
| ( 2,095) |  | ( 1,947)