Westcountry Bakery Limited 04835331 false 2024-07-01 2025-06-30 2025-06-30 The principal activity of the company is that of manufacturing of bread and fresh pastry goods and cakes. Digita Accounts Production Advanced 6.30.9574.0 true 04835331 2024-07-01 2025-06-30 04835331 2025-06-30 04835331 core:FinanceLeases core:CurrentFinancialInstruments 2025-06-30 04835331 core:FinanceLeases core:Non-currentFinancialInstruments 2025-06-30 04835331 core:CurrentFinancialInstruments 2025-06-30 04835331 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 04835331 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 04835331 core:Goodwill 2025-06-30 04835331 core:LandBuildings core:OwnedOrFreeholdAssets 2025-06-30 04835331 core:MotorVehicles 2025-06-30 04835331 core:OfficeEquipment 2025-06-30 04835331 core:PlantMachinery 2025-06-30 04835331 core:AllAssociates 2025-06-30 04835331 core:OtherRelatedParties 2025-06-30 04835331 1 2025-06-30 04835331 bus:SmallEntities 2024-07-01 2025-06-30 04835331 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 04835331 bus:FilletedAccounts 2024-07-01 2025-06-30 04835331 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 04835331 bus:RegisteredOffice 2024-07-01 2025-06-30 04835331 bus:CompanySecretaryDirector1 2024-07-01 2025-06-30 04835331 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 04835331 core:Goodwill 2024-07-01 2025-06-30 04835331 core:ComputerEquipment 2024-07-01 2025-06-30 04835331 core:LandBuildings core:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 04835331 core:LeaseholdImprovements 2024-07-01 2025-06-30 04835331 core:MotorVehicles 2024-07-01 2025-06-30 04835331 core:OfficeEquipment 2024-07-01 2025-06-30 04835331 core:PlantMachinery 2024-07-01 2025-06-30 04835331 core:Vehicles 2024-07-01 2025-06-30 04835331 core:AllAssociates 2024-07-01 2025-06-30 04835331 core:OtherRelatedParties 2024-07-01 2025-06-30 04835331 countries:EnglandWales 2024-07-01 2025-06-30 04835331 1 2024-07-01 2025-06-30 04835331 2024-06-30 04835331 core:Goodwill 2024-06-30 04835331 core:LandBuildings core:OwnedOrFreeholdAssets 2024-06-30 04835331 core:MotorVehicles 2024-06-30 04835331 core:OfficeEquipment 2024-06-30 04835331 core:PlantMachinery 2024-06-30 04835331 core:AllAssociates 2024-06-30 04835331 core:OtherRelatedParties 2024-06-30 04835331 1 2024-06-30 04835331 2023-07-01 2024-06-30 04835331 2024-06-30 04835331 core:FinanceLeases core:CurrentFinancialInstruments 2024-06-30 04835331 core:FinanceLeases core:Non-currentFinancialInstruments 2024-06-30 04835331 core:CurrentFinancialInstruments 2024-06-30 04835331 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 04835331 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 04835331 core:LandBuildings core:OwnedOrFreeholdAssets 2024-06-30 04835331 core:MotorVehicles 2024-06-30 04835331 core:OfficeEquipment 2024-06-30 04835331 core:PlantMachinery 2024-06-30 04835331 core:AllAssociates 2024-06-30 04835331 core:OtherRelatedParties 2024-06-30 04835331 1 2024-06-30 04835331 core:AllAssociates 2023-07-01 2024-06-30 04835331 core:OtherRelatedParties 2023-07-01 2024-06-30 04835331 1 2023-07-01 2024-06-30 04835331 2023-06-30 04835331 core:AllAssociates 2023-06-30 04835331 core:OtherRelatedParties 2023-06-30 04835331 1 2023-06-30 iso4217:GBP xbrli:pure

Registration number: 04835331

Westcountry Bakery Limited
Unaudited Filleted Financial Statements
for the Year Ended 30 June 2025

Westcountry Bakery Limited

Contents

Statement of Financial Position | 1 to 2
Notes to the Unaudited Financial Statements | 3 to 10

Westcountry Bakery Limited

(Registration number: 04835331)
Statement of Financial Position as at 30 June 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 5 | 136,927 | 158,279
Current assets |  |  |
Stocks |  | 5,000 | 4,275
Debtors | 6 | 150,570 | 72,486
Investments | 7 | 16,000 | 16,000
Cash at bank and in hand |  | 115,096 | 69,147
|  | 286,666 | 161,908
Creditors: Amounts falling due within one year | 8 | (111,807) | (86,096)
Net current assets |  | 174,859 | 75,812
Total assets less current liabilities |  | 311,786 | 234,091
Creditors: Amounts falling due after more than one year | 8 | (2,622) | (18,352)
Provisions for liabilities |  | (25,945) | (29,990)
Net assets |  | 283,219 | 185,749
Capital and reserves |  |  |
Called up share capital |  | 500 | 500
Capital redemption reserve |  | 500 | 500
Profit and loss account |  | 282,219 | 184,749
Shareholders' funds |  | 283,219 | 185,749

For the financial year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the director on 12 March 2026

Westcountry Bakery Limited

(Registration number: 04835331)
Statement of Financial Position as at 30 June 2025 (continued)

T W Lewis Company secretary and director

Westcountry Bakery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit B2
Trevol Business Park
Torpoint
Cornwall
PL11 2TB

Principal activity

The principal activity of the company is that of manufacturing of bread and fresh pastry goods and cakes.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in sterling which is the functional currency of the entity.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Westcountry Bakery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025 (continued)

2 | Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Improvements to property | 15% reducing balance
Computer equipment | 25% reducing balance
Plant & machinery | 25% reducing balance
Motor vehicles | 25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Westcountry Bakery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025 (continued)

2 | Accounting policies (continued)

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Goodwill | Fully amortised

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Westcountry Bakery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025 (continued)

2 | Accounting policies (continued)

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.
Lease payments are apportioned between finance costs in the statement of comprehensive income and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 14 (2024 - 14).

Westcountry Bakery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025 (continued)

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 July 2024 | 33,000 | 33,000
At 30 June 2025 | 33,000 | 33,000
Amortisation
At 1 July 2024 | 33,000 | 33,000
At 30 June 2025 | 33,000 | 33,000
Carrying amount
At 30 June 2025 | - | -

5 | Tangible assets

| Plant and machinery £ | Computer equipment £ | Motor vehicles £ | Improvements to property £ | Total £
Cost or valuation
At 1 July 2024 | 210,559 | 3,229 | 89,190 | 21,700 | 324,678
Additions | 5,655 | - | 14,690 | - | 20,345
Disposals | (1,961) | - | - | - | (1,961)
At 30 June 2025 | 214,253 | 3,229 | 103,880 | 21,700 | 343,062
Depreciation
At 1 July 2024 | 117,408 | 1,855 | 32,727 | 14,409 | 166,399
Charge for the year | 24,069 | 344 | 15,035 | 1,093 | 40,541
Eliminated on disposal | (805) | - | - | - | (805)
At 30 June 2025 | 140,672 | 2,199 | 47,762 | 15,502 | 206,135
Carrying amount
At 30 June 2025 | 73,581 | 1,030 | 56,118 | 6,198 | 136,927
At 30 June 2024 | 93,151 | 1,374 | 56,463 | 7,291 | 158,279

Westcountry Bakery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025 (continued)

6 | Debtors

| Note | 2025 £ | 2024 £
Trade debtors |  | 48,269 | 44,502
Amounts owed by related parties | 11 | 93,539 | 23,539
Other debtors |  | 8,762 | 4,445
|  | 150,570 | 72,486

7 | Current asset investments

| 2025 £ | 2024 £
Other | 16,000 | 16,000

8 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Loans and borrowings | 10 | 15,730 | 15,730
Trade creditors |  | 6,161 | 3,304
Taxation and social security |  | 49,583 | 48,414
Other creditors |  | 40,333 | 18,648
|  | 111,807 | 86,096

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Loans and borrowings | 10 | 2,622 | 18,352

9 | Reserves

Profit and loss account:
This reserve records retained earnings and accumulated losses.

Westcountry Bakery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025 (continued)

10 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Finance lease liabilities | 2,622 | 18,352

Current loans and borrowings

| 2025 £ | 2024 £
Finance lease liabilities | 15,730 | 15,730

Other borrowings

The carrying amount of Finance lease at year end is £18,352 (2024 - £34,082). Finance leases are secured on the asset to which they relate.

11 | Related party transactions

Transactions with the director

2025 | At 1 July 2024 £ | Advances to director £ | Repayments by director £ | At 30 June 2025 £
Director | (6,678) | - | (3,887) | (10,565)

2024 | At 1 July 2023 £ | Advances to director £ | Repayments by director £ | At 30 June 2024 £
Director | (11,350) | 7,376 | (2,704) | (6,678)

Loans to related parties

2024 | Associates £ | Fort Baker Ltd £ | Total £
At start of period | - | 56,461 | 56,461
Advanced | 50,000 | - | 50,000
Repaid | (30,000) | (60,000) | (90,000)
At end of period | 20,000 | (3,539) | 16,461

Westcountry Bakery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025 (continued)

11 | Related party transactions (continued)

2025 | Airtight Storage Solutions Ltd £ | Fort Baker Ltd £ | Total £
At start of period | 20,000 | (3,539) | 16,461
Advanced | 70,000 | - | 70,000
At end of period | 90,000 | (3,539) | 86,461

The companies are controlled by the same director.