Company registration number 13104037 (England and Wales)
SFPH LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
SFPH LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 7
SFPH LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
-
0
453
Investment property
5
1,394,000
1,445,000
1,394,000
1,445,453
Current assets
Debtors
6
250
-
0
Cash at bank and in hand
8,069
4,149
8,319
4,149
Creditors: amounts falling due within one year
7
(1,231,584)
(1,256,644)
Net current liabilities
(1,223,265)
(1,252,495)
Total assets less current liabilities
170,735
192,958
Provisions for liabilities
(24,596)
(34,286)
Net assets
146,139
158,672
Capital and reserves
Called up share capital
8
100
100
Revaluation reserve
104,856
146,166
Profit and loss reserves
41,183
12,406
Total equity
146,139
158,672
SFPH LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 11 March 2026
R. J. Sears
Director
Company registration number 13104037 (England and Wales)
SFPH LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
100
157,506
4,062
161,668
Year ended 31 December 2024:
Profit
-
-
12,004
12,004
Other comprehensive income:
Adjustments to fair value of financial assets
-
(11,340)
-
(11,340)
Total comprehensive income
-
(11,340)
12,004
664
Dividends
-
-
(15,000)
(15,000)
Transfers
-
-
0
11,340
11,340
Balance at 31 December 2024
100
146,166
12,406
158,672
Year ended 31 December 2025:
Loss
-
-
(12,533)
(12,533)
Other comprehensive income:
Adjustments to fair value of financial assets
-
(41,310)
-
(41,310)
Total comprehensive income
-
(41,310)
(12,533)
(53,843)
Transfers
-
-
0
41,310
41,310
Balance at 31 December 2025
100
104,856
41,183
146,139
SFPH LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information

SFPH Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 28 Plumpton House, Plumpton Road, Hoddesdon, Hertfordshire, EN11 0LB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value a t the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SFPH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies (continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

SFPH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies (continued)
- 6 -
1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
1
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
1,661
Disposals
(300)
At 31 December 2025
1,361
Depreciation and impairment
At 1 January 2025
1,208
Depreciation charged in the year
453
Eliminated in respect of disposals
(300)
At 31 December 2025
1,361
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
453
SFPH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Investment property
2025
£
Fair value
At 1 January 2025
1,445,000
Revaluations
(51,000)
At 31 December 2025
1,394,000

Investment property comprises seven properties in Cheltenham. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
250
-
0
7
Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
6,781
5,618
Other creditors
1,224,803
1,251,026
1,231,584
1,256,644

Included in Other creditors is an amount of £1,223,122 (2024: £1,249,412) owing to the director.

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
2025-12-31 2025-01-01 false false false 12 March 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity R. J. Sears 13104037 2025-01-01 2025-12-31 13104037 2025-12-31 13104037 2024-12-31 13104037 core:OtherPropertyPlantEquipment 2025-12-31 13104037 core:OtherPropertyPlantEquipment 2024-12-31 13104037 core:CurrentFinancialInstruments 2025-12-31 13104037 core:CurrentFinancialInstruments 2024-12-31 13104037 core:ShareCapital 2025-12-31 13104037 core:ShareCapital 2024-12-31 13104037 core:RevaluationReserve 2025-12-31 13104037 core:RevaluationReserve 2024-12-31 13104037 core:RetainedEarningsAccumulatedLosses 2025-12-31 13104037 core:RetainedEarningsAccumulatedLosses 2024-12-31 13104037 core:ShareCapital 2023-12-31 13104037 core:RevaluationReserve 2023-12-31 13104037 core:RetainedEarningsAccumulatedLosses 2023-12-31 13104037 core:ShareCapitalOrdinaryShareClass1 2025-12-31 13104037 core:ShareCapitalOrdinaryShareClass1 2024-12-31 13104037 bus:Director1 2025-01-01 2025-12-31 13104037 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 13104037 2024-01-01 2024-12-31 13104037 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 13104037 core:RevaluationReserve 1 2024-01-01 2024-12-31 13104037 core:RevaluationReserve 2 2025-01-01 2025-12-31 13104037 core:RevaluationReserve 2024-01-01 2024-12-31 13104037 core:RevaluationReserve 2025-01-01 2025-12-31 13104037 core:ComputerEquipment 2025-01-01 2025-12-31 13104037 core:OtherPropertyPlantEquipment 2024-12-31 13104037 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 13104037 2024-12-31 13104037 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 13104037 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13104037 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 13104037 bus:OrdinaryShareClass1 2025-12-31 13104037 bus:OrdinaryShareClass1 2024-12-31 13104037 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13104037 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 13104037 bus:FRS102 2025-01-01 2025-12-31 13104037 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 13104037 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP