8 10 March 2026 false false false false false false false false false false true false false false false false false No description of principal activity 2024-08-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 14313646 2024-08-01 2025-07-31 14313646 2025-07-31 14313646 2024-07-31 14313646 2023-08-01 2024-07-31 14313646 2024-07-31 14313646 2023-07-31 14313646 bus:Director1 2024-08-01 2025-07-31 14313646 core:WithinOneYear 2025-07-31 14313646 core:WithinOneYear 2024-07-31 14313646 core:ShareCapital 2025-07-31 14313646 core:ShareCapital 2024-07-31 14313646 core:RetainedEarningsAccumulatedLosses 2025-07-31 14313646 core:RetainedEarningsAccumulatedLosses 2024-07-31 14313646 bus:SmallEntities 2024-08-01 2025-07-31 14313646 bus:Audited 2024-08-01 2025-07-31 14313646 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 14313646 bus:EntityHasNeverTraded 2024-08-01 2025-07-31 14313646 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 14313646 bus:FullAccounts 2024-08-01 2025-07-31 14313646 core:Associate1 2024-08-01 2025-07-31 14313646 core:Associate1 2023-08-01 2024-07-31 14313646 core:ParentEntities 2024-08-01 2025-07-31 14313646 core:ParentEntities 2023-08-01 2024-07-31 14313646 core:Associate1 2025-07-31 14313646 core:Associate1 2024-07-31
COMPANY REGISTRATION NUMBER: 14313646

i3NetZero Ltd

Filleted Financial Statements

For the year ended

31 July 2025

i3NetZero Ltd

Statement of Financial Position

31 July 2025

| 2025 | 2024
Note | £ | £

Current assets

Debtors | 5 | 134,569 | 138,864
Cash at bank and in hand | 256,799 | 6,672
| --------- | ---------
| 391,368 | 145,536

Creditors: amounts falling due within one year | 6 | 221,221 | 149,603
| --------- | ---------
Net current assets/(liabilities) | 170,147 | ( 4,067)
| --------- | -------
Total assets less current liabilities | 170,147 | ( 4,067)
| --------- | -------
Net assets/(liabilities) | 170,147 | ( 4,067)
| --------- | -------

Capital and reserves

Called up share capital | 100 | 100
Profit and loss account | 170,047 | ( 4,167)
| --------- | -------
Shareholders funds/(deficit) | 170,147 | ( 4,067)
| --------- | -------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 6 March 2026 , and are signed on behalf of the board by:

B W L Ames |
Director |

Company registration number: 14313646

i3NetZero Ltd

Notes to the Financial Statements

Year ended 31 July 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 62 Queen Square, Bristol, BS1 4JZ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 8 (2024: 5 ).
5. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 134,569 | –
Amounts owed by group undertakings and undertakings in which the company has a participating interest | – | 117,319
Other debtors | – | 21,545
| --------- | ---------
| 134,569 | 138,864
| --------- | ---------

6. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | – | 129,310
Amounts owed to group undertakings and undertakings in which the company has a participating interest | 82,681 | –
Corporation tax | 65,068 | –
Social security and other taxes | 62,434 | 5,699
Other creditors | 11,038 | 14,594
| --------- | ---------
| 221,221 | 149,603
| --------- | ---------

7. Summary audit opinion
The auditor's report dated 10 March 2026 was unqualified .
The senior statutory auditor was Andrew B Wilson BA CA , for and on behalf of Nelson Gilmour Smith .
8. Related party transactions
During the year the company entered into the following transactions with related parties:

| Transaction value | Balance owed by/(owed to)
| 2025 | 2024 | 2025 | 2024
| £ | £ | £ | £
i3Works Limited | ( 573,876) | ( 9,510) | 51,837 | ( 12,042)
i3Capital Ltd | ( 3,000) | ( 865) | – | –
| --------- | ------- | -------- | --------

Control:- The company was under the control of the director throughout the period under review. Transactions:- During the year, in the normal course of business, the company received management services and advances from i3Works Ltd, an associated company, totalling £118,026 (2024: £275,490) and provided management services of £888,902 (2024: £285,000). The balance owed by/(to) i3Works Ltd at the statement of financial position date was £51,837 (2024: £12,042). During the year, in the normal course of business, the company provided management services of £3,000 (2024: £865) to i3Capital Ltd, the company's parent undertaking, a company incorporated in England.
9. Controlling party
The company's ultimate parent undertaking is i3Capital Ltd , a company incorporated in England. The company's ultimate controlling party is G I Cameron, a director of the parent company, and majority shareholder of i3Capital Ltd.