2025-01-01 2025-12-31 2025-12-31 false 05369178 EVOLUTION BOTTLING AND PACKAGING SOLUTIONS LIMITED 2026-03-13 false iso4217:GBP xbrli:pure 05369178 2024-12-31 05369178 2025-12-31 05369178 2025-01-01 2025-12-31 05369178 2023-12-31 05369178 2024-12-31 05369178 2024-01-01 2024-12-31 05369178 bus:SmallEntities 2025-01-01 2025-12-31 05369178 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 05369178 bus:FullAccounts 2025-01-01 2025-12-31 05369178 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05369178 core:WithinOneYear 2025-12-31 05369178 core:AfterOneYear 2025-12-31 05369178 core:WithinOneYear 2024-12-31 05369178 core:AfterOneYear 2024-12-31 05369178 core:ShareCapital 2025-12-31 05369178 core:SharePremium 2025-12-31 05369178 core:RevaluationReserve 2025-12-31 05369178 core:OtherReservesSubtotal 2025-12-31 05369178 core:RetainedEarningsAccumulatedLosses 2025-12-31 05369178 core:ShareCapital 2024-12-31 05369178 core:SharePremium 2024-12-31 05369178 core:RevaluationReserve 2024-12-31 05369178 core:OtherReservesSubtotal 2024-12-31 05369178 core:RetainedEarningsAccumulatedLosses 2024-12-31 05369178 core:LandBuildings 2025-12-31 05369178 core:PlantMachinery 2025-12-31 05369178 core:Vehicles 2025-12-31 05369178 core:FurnitureFittings 2025-12-31 05369178 core:OfficeEquipment 2025-12-31 05369178 core:NetGoodwill 2025-12-31 05369178 core:IntangibleAssetsOtherThanGoodwill 2025-12-31 05369178 core:ListedExchangeTraded 2025-12-31 05369178 core:UnlistedNon-exchangeTraded 2025-12-31 05369178 core:LandBuildings 2024-12-31 05369178 core:PlantMachinery 2024-12-31 05369178 core:Vehicles 2024-12-31 05369178 core:FurnitureFittings 2024-12-31 05369178 core:OfficeEquipment 2024-12-31 05369178 core:NetGoodwill 2024-12-31 05369178 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 05369178 core:ListedExchangeTraded 2024-12-31 05369178 core:UnlistedNon-exchangeTraded 2024-12-31 05369178 core:LandBuildings 2025-01-01 2025-12-31 05369178 core:PlantMachinery 2025-01-01 2025-12-31 05369178 core:Vehicles 2025-01-01 2025-12-31 05369178 core:FurnitureFittings 2025-01-01 2025-12-31 05369178 core:OfficeEquipment 2025-01-01 2025-12-31 05369178 core:NetGoodwill 2025-01-01 2025-12-31 05369178 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 05369178 core:ListedExchangeTraded 2025-01-01 2025-12-31 05369178 core:UnlistedNon-exchangeTraded 2025-01-01 2025-12-31 05369178 core:MoreThanFiveYears 2025-01-01 2025-12-31 05369178 core:Non-currentFinancialInstruments 2025-12-31 05369178 core:Non-currentFinancialInstruments 2024-12-31 05369178 dpl:CostSales 2025-01-01 2025-12-31 05369178 dpl:DistributionCosts 2025-01-01 2025-12-31 05369178 core:LandBuildings 2025-01-01 2025-12-31 05369178 core:PlantMachinery 2025-01-01 2025-12-31 05369178 core:Vehicles 2025-01-01 2025-12-31 05369178 core:FurnitureFittings 2025-01-01 2025-12-31 05369178 core:OfficeEquipment 2025-01-01 2025-12-31 05369178 dpl:AdministrativeExpenses 2025-01-01 2025-12-31 05369178 core:NetGoodwill 2025-01-01 2025-12-31 05369178 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 05369178 dpl:GroupUndertakings 2025-01-01 2025-12-31 05369178 dpl:ParticipatingInterests 2025-01-01 2025-12-31 05369178 dpl:GroupUndertakings core:ListedExchangeTraded 2025-01-01 2025-12-31 05369178 core:ListedExchangeTraded 2025-01-01 2025-12-31 05369178 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2025-01-01 2025-12-31 05369178 core:UnlistedNon-exchangeTraded 2025-01-01 2025-12-31 05369178 dpl:CostSales 2024-01-01 2024-12-31 05369178 dpl:DistributionCosts 2024-01-01 2024-12-31 05369178 core:LandBuildings 2024-01-01 2024-12-31 05369178 core:PlantMachinery 2024-01-01 2024-12-31 05369178 core:Vehicles 2024-01-01 2024-12-31 05369178 core:FurnitureFittings 2024-01-01 2024-12-31 05369178 core:OfficeEquipment 2024-01-01 2024-12-31 05369178 dpl:AdministrativeExpenses 2024-01-01 2024-12-31 05369178 core:NetGoodwill 2024-01-01 2024-12-31 05369178 core:IntangibleAssetsOtherThanGoodwill 2024-01-01 2024-12-31 05369178 dpl:GroupUndertakings 2024-01-01 2024-12-31 05369178 dpl:ParticipatingInterests 2024-01-01 2024-12-31 05369178 dpl:GroupUndertakings core:ListedExchangeTraded 2024-01-01 2024-12-31 05369178 core:ListedExchangeTraded 2024-01-01 2024-12-31 05369178 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-01-01 2024-12-31 05369178 core:UnlistedNon-exchangeTraded 2024-01-01 2024-12-31 05369178 core:NetGoodwill 2025-12-31 05369178 core:IntangibleAssetsOtherThanGoodwill 2025-12-31 05369178 core:LandBuildings 2025-12-31 05369178 core:PlantMachinery 2025-12-31 05369178 core:Vehicles 2025-12-31 05369178 core:FurnitureFittings 2025-12-31 05369178 core:OfficeEquipment 2025-12-31 05369178 core:AfterOneYear 2025-12-31 05369178 core:WithinOneYear 2025-12-31 05369178 core:ListedExchangeTraded 2025-12-31 05369178 core:UnlistedNon-exchangeTraded 2025-12-31 05369178 core:ShareCapital 2025-12-31 05369178 core:SharePremium 2025-12-31 05369178 core:RevaluationReserve 2025-12-31 05369178 core:OtherReservesSubtotal 2025-12-31 05369178 core:RetainedEarningsAccumulatedLosses 2025-12-31 05369178 core:NetGoodwill 2024-12-31 05369178 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 05369178 core:LandBuildings 2024-12-31 05369178 core:PlantMachinery 2024-12-31 05369178 core:Vehicles 2024-12-31 05369178 core:FurnitureFittings 2024-12-31 05369178 core:OfficeEquipment 2024-12-31 05369178 core:AfterOneYear 2024-12-31 05369178 core:WithinOneYear 2024-12-31 05369178 core:ListedExchangeTraded 2024-12-31 05369178 core:UnlistedNon-exchangeTraded 2024-12-31 05369178 core:ShareCapital 2024-12-31 05369178 core:SharePremium 2024-12-31 05369178 core:RevaluationReserve 2024-12-31 05369178 core:OtherReservesSubtotal 2024-12-31 05369178 core:RetainedEarningsAccumulatedLosses 2024-12-31 05369178 core:NetGoodwill 2023-12-31 05369178 core:IntangibleAssetsOtherThanGoodwill 2023-12-31 05369178 core:LandBuildings 2023-12-31 05369178 core:PlantMachinery 2023-12-31 05369178 core:Vehicles 2023-12-31 05369178 core:FurnitureFittings 2023-12-31 05369178 core:OfficeEquipment 2023-12-31 05369178 core:AfterOneYear 2023-12-31 05369178 core:WithinOneYear 2023-12-31 05369178 core:ListedExchangeTraded 2023-12-31 05369178 core:UnlistedNon-exchangeTraded 2023-12-31 05369178 core:ShareCapital 2023-12-31 05369178 core:SharePremium 2023-12-31 05369178 core:RevaluationReserve 2023-12-31 05369178 core:OtherReservesSubtotal 2023-12-31 05369178 core:RetainedEarningsAccumulatedLosses 2023-12-31 05369178 core:AfterOneYear 2025-01-01 2025-12-31 05369178 core:WithinOneYear 2025-01-01 2025-12-31 05369178 core:Non-currentFinancialInstruments core:CostValuation 2025-01-01 2025-12-31 05369178 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-01-01 2025-12-31 05369178 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-01-01 2025-12-31 05369178 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-01-01 2025-12-31 05369178 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-01-01 2025-12-31 05369178 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-01-01 2025-12-31 05369178 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-01-01 2025-12-31 05369178 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-01-01 2025-12-31 05369178 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-01-01 2025-12-31 05369178 core:Non-currentFinancialInstruments core:CostValuation 2025-12-31 05369178 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-12-31 05369178 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-12-31 05369178 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-12-31 05369178 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-12-31 05369178 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-12-31 05369178 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-12-31 05369178 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-12-31 05369178 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-12-31 05369178 core:Non-currentFinancialInstruments core:CostValuation 2024-12-31 05369178 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-12-31 05369178 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 05369178 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-12-31 05369178 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-12-31 05369178 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-12-31 05369178 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-12-31 05369178 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-12-31 05369178 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-12-31 05369178 bus:Director1 2025-01-01 2025-12-31 05369178 bus:Director2 2025-01-01 2025-12-31 05369178 core:FurnitureFittingsToolsEquipment 2024-12-31 05369178 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 05369178 core:FurnitureFittingsToolsEquipment 2025-12-31

EVOLUTION BOTTLING AND PACKAGING SOLUTIONS LIMITED

Registered Number
05369178
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

EVOLUTION BOTTLING AND PACKAGING SOLUTIONS LIMITED
Company Information
for the year from 1 January 2025 to 31 December 2025

Directors | BERTOLASO, Antonio
| CLELLAND, Colin

Registered Address | Greaves, West & Ayre
| 17 Walkergate
| Berwick-Upon-Tweed
| TD15 1DJ

Registered Number | 05369178 (England and Wales)

EVOLUTION BOTTLING AND PACKAGING SOLUTIONS LIMITED
Balance Sheet as at
31 December 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 554,289 |  |  |  | 596,427
Investment property | 4 |  |  | 532,904 |  |  |  | 532,904
|  |  |  | 1,087,193 |  |  |  | 1,129,331
Current assets |  |  |  |  |  |  |  |
Debtors |  | 2,021,155 |  |  |  | 2,760,360 |  |
Cash at bank and on hand |  | 2,049,424 |  |  |  | 2,214,254 |  |
|  | 4,070,579 |  |  |  | 4,974,614 |  |
Creditors amounts falling due within one year | 5 | (1,172,685) |  |  |  | (2,393,313) |  |
Net current assets (liabilities) |  |  |  | 2,897,894 |  |  |  | 2,581,301
Total assets less current liabilities |  |  |  | 3,985,087 |  |  |  | 3,710,632
Creditors amounts falling due after one year | 6 |  |  | (66,474) |  |  |  | (75,324)
Provisions for liabilities | 8 |  |  | (32,414) |  |  |  | (38,772)
Net assets |  |  |  | 3,886,199 |  |  |  | 3,596,536
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 40,170 |  |  |  | 40,170
Other reserves |  |  |  | 40,030 |  |  |  | 40,030
Profit and loss account |  |  |  | 3,805,999 |  |  |  | 3,516,336
Shareholders' funds |  |  |  | 3,886,199 |  |  |  | 3,596,536

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 13 March 2026, and are signed on its behalf by:
CLELLAND, Colin Director Registered Company No. 05369178

EVOLUTION BOTTLING AND PACKAGING SOLUTIONS LIMITED
Notes to the Financial Statements
for the year ended 31 December 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Basis of preparation
--- | ---
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

| Employee benefits
--- | ---
| Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.

| Defined contribution pension plan
--- | ---
| The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.

| Foreign currency translation
--- | ---
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

| Current taxation
--- | ---
| Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Tangible fixed assets and depreciation
--- | ---
| All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

|  | Reducing balance (%)
| Land and buildings | 2
| Plant and machinery | 25
| Fixtures and fittings | 25
| Vehicles | 25
| Office Equipment | 25

| Investment property
--- | ---
| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

| Finance leases and hire purchase contracts
--- | ---
| Assets obtained under hire purchase contracts are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 22 |  | 22

3. | Tangible fixed assets
--- | ---

|  | Land & buildings |  | Plant & machinery |  | Vehicles |  | Fixtures & fittings |  | Office Equipment |  | Total
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £ |  | £ |  | £
| Cost or valuation
| At 01 January 25 | 421,460 |  | 12,446 |  | 236,710 |  | 77,154 |  | 38,480 |  | 786,250
| Additions | - |  | 750 |  | 20,660 |  | - |  | 5,406 |  | 26,816
| At 31 December 25 | 421,460 |  | 13,196 |  | 257,370 |  | 77,154 |  | 43,886 |  | 813,066
| Depreciation and impairment
| At 01 January 25 | 42,146 |  | 2,313 |  | 62,992 |  | 56,663 |  | 25,709 |  | 189,823
| Charge for year | 8,429 |  | 2,658 |  | 48,595 |  | 5,123 |  | 4,149 |  | 68,954
| At 31 December 25 | 50,575 |  | 4,971 |  | 111,587 |  | 61,786 |  | 29,858 |  | 258,777
| Net book value
| At 31 December 25 | 370,885 |  | 8,225 |  | 145,783 |  | 15,368 |  | 14,028 |  | 554,289
| At 31 December 24 | 379,314 |  | 10,133 |  | 173,718 |  | 20,491 |  | 12,771 |  | 596,427

4. | Investment property
--- | ---

|  | £
| Fair value at 01 January 25 | 532,904
| At 31 December 25 | 532,904

5. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 427,056 |  | 1,317,752
| Bank borrowings and overdrafts | 8,410 |  | 8,410
| Taxation and social security | 385,550 |  | 615,414
| Finance lease and HP contracts | 8,850 |  | 8,850
| Other creditors | 57,818 |  | 51,887
| Accrued liabilities and deferred income | 285,001 |  | 391,000
| Total | 1,172,685 |  | 2,393,313

6. | Creditors: amounts due after one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Other creditors | 66,474 |  | 75,324
| Total | 66,474 |  | 75,324

7. | Obligations under finance leases
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Finance lease and HP contracts | 75,324 |  | 84,174

8. | Provisions for liabilities
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Net deferred tax liability (asset) | 32,414 |  | 38,772
| Total | 32,414 |  | 38,772

9. | Operating lease commitments
--- | ---
| At 31 December 2025, the company had total commitments under non-cancellable operating leases over the remaining life of those leases of £64,780 (2024 – £97,739)