Company registration number 10880669 (England and Wales)
ROSE PINE PRODUCTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ROSE PINE PRODUCTIONS LIMITED
COMPANY INFORMATION
Directors
Ingenious Media Director Limited
Mr D M Reid
Secretary
FLB Company Secretarial Services Limited
Company number
10880669
Registered office
1010 Eskdale Road
Winnersh Triangle
Wokingham
Berkshire
RG41 5TS
Accountants
FLB Accountants LLP
1010 Eskdale Road
Winnersh Triangle
Wokingham
Berkshire
RG41 5TS
ROSE PINE PRODUCTIONS LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
ROSE PINE PRODUCTIONS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
4
1
2
Current assets
Debtors
5
58,978
112,079
Cash at bank and in hand
3,069
62,496
62,047
174,575
Creditors: amounts falling due within one year
6
(41,294)
(11,303)
Net current assets
20,753
163,272
Net assets
20,754
163,274
Capital and reserves
Called up share capital
7
20,261
20,772
Share premium account
8
2,024,586
2,075,169
Profit and loss reserves
9
(2,024,093)
(1,932,667)
Total equity
20,754
163,274

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 11 March 2026 and are signed on its behalf by:
Mr D M Reid
Director
Company registration number 10880669 (England and Wales)
ROSE PINE PRODUCTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Rose Pine Productions Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1010 Eskdale Road, Winnersh Triangle, Wokingham, Berkshire, RG41 5TS.

The principal activity of the Company is to conduct a film and television development and production business.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, other than the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

It is the intention of the directors to cease trading in the Company in the foreseeable future and therefore as required by Financial Reporting Standard 102 Section 1A, the directors have prepared financial statements on the basis that the Company is no longer a going concern. No material adjustments arose as a result of ceasing to apply the going concern basis.

1.3
Turnover

T urnover is derived from the development and/or production of film and/or television projects, and is stated net of value added tax. Turnover is recognised at the fair value of the right to consideration and is not recoginsed until there is certainty over the right to consideration. Turnover which has been recognised but not invoiced by the balance sheet date is included in debtors. Amounts invoiced in advance are included in deferred income.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ROSE PINE PRODUCTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

ROSE PINE PRODUCTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1
2
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
2
Disposals
(1)
At 31 December 2025
1
Carrying amount
At 31 December 2025
1
At 31 December 2024
2
ROSE PINE PRODUCTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
-
0
21,403
Other debtors
58,978
90,676
58,978
112,079
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
22,557
1
Other creditors
18,737
11,302
41,294
11,303
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
2,026,148
2,077,242
20,261
20,772

On 20 March 2025, the company made a share capital reduction from £20,772 to £20,261 by cancelling and extinguishing 51,094 Ordinary shares of £0.01 and paying out a total of £50,999 in respect thereof.

8
Share premium account
2025
2024
£
£
At the beginning of the year
2,075,169
3,005,869
Share capital reduction
(50,583)
(930,700)
At the end of the year
2,024,586
2,075,169

The share premium account records the amount above the nominal value received for shares issued.

On 20 March 2025, the company reduced the share premium account from £2,075,169 to £2,024,586.

ROSE PINE PRODUCTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
9
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
(1,932,667)
(1,637,849)
Loss for the year
(91,521)
(294,920)
Share redemption or reduction
95
102
At the end of the year
(2,024,093)
(1,932,667)

The p rofit and l oss reserves represents the cumulative profits or losses, net of dividends paid and other adjustments.

2025-12-31 2025-01-01 false false false CCH Software CCH Accounts Production 2025.300 No description of principal activity Ingenious Media Director Limited Mr D M Reid FLB Company Secretarial Services Limited 10880669 2025-01-01 2025-12-31 10880669 bus:Director1 2025-01-01 2025-12-31 10880669 bus:Director2 2025-01-01 2025-12-31 10880669 bus:CompanySecretary1 2025-01-01 2025-12-31 10880669 bus:RegisteredOffice 2025-01-01 2025-12-31 10880669 2025-12-31 10880669 2024-12-31 10880669 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 10880669 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 10880669 core:CurrentFinancialInstruments 2025-12-31 10880669 core:CurrentFinancialInstruments 2024-12-31 10880669 core:ShareCapital 2025-12-31 10880669 core:ShareCapital 2024-12-31 10880669 core:SharePremium 2025-12-31 10880669 core:SharePremium 2024-12-31 10880669 core:RetainedEarningsAccumulatedLosses 2025-12-31 10880669 core:RetainedEarningsAccumulatedLosses 2024-12-31 10880669 core:ShareCapitalOrdinaryShareClass1 2025-12-31 10880669 core:ShareCapitalOrdinaryShareClass1 2024-12-31 10880669 core:SharePremium 2024-12-31 10880669 core:SharePremium 2023-12-31 10880669 core:RetainedEarningsAccumulatedLosses 2024-12-31 10880669 core:RetainedEarningsAccumulatedLosses 2023-12-31 10880669 2024-01-01 2024-12-31 10880669 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 10880669 bus:OrdinaryShareClass1 2025-12-31 10880669 bus:OrdinaryShareClass1 2024-12-31 10880669 core:SharePremium 2025-01-01 2025-12-31 10880669 core:SharePremium 2024-01-01 2024-12-31 10880669 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10880669 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 10880669 bus:FRS102 2025-01-01 2025-12-31 10880669 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 10880669 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP