10 false false false false false false false false false false true false false false false false false No description of principal activity 2024-07-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 03588540 2024-07-01 2025-06-30 03588540 2025-06-30 03588540 2024-06-30 03588540 2023-07-01 2024-06-30 03588540 2024-06-30 03588540 2023-06-30 03588540 core:LandBuildings core:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 03588540 core:PlantMachinery 2024-07-01 2025-06-30 03588540 core:FurnitureFittings 2024-07-01 2025-06-30 03588540 core:MotorVehicles 2024-07-01 2025-06-30 03588540 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 03588540 bus:OrdinaryShareClass2 2024-07-01 2025-06-30 03588540 bus:OrdinaryShareClass3 2024-07-01 2025-06-30 03588540 bus:OrdinaryShareClass4 2024-07-01 2025-06-30 03588540 bus:Director1 2024-07-01 2025-06-30 03588540 bus:Director2 2024-07-01 2025-06-30 03588540 core:WithinOneYear 2025-06-30 03588540 core:WithinOneYear 2024-06-30 03588540 core:LandBuildings 2024-06-30 03588540 core:PlantMachinery 2024-06-30 03588540 core:FurnitureFittings 2024-06-30 03588540 core:MotorVehicles 2024-06-30 03588540 core:LandBuildings 2025-06-30 03588540 core:PlantMachinery 2025-06-30 03588540 core:FurnitureFittings 2025-06-30 03588540 core:MotorVehicles 2025-06-30 03588540 core:AfterOneYear 2025-06-30 03588540 core:AfterOneYear 2024-06-30 03588540 core:ShareCapital 2025-06-30 03588540 core:ShareCapital 2024-06-30 03588540 core:RetainedEarningsAccumulatedLosses 2025-06-30 03588540 core:RetainedEarningsAccumulatedLosses 2024-06-30 03588540 core:BetweenOneFiveYears 2025-06-30 03588540 core:BetweenOneFiveYears 2024-06-30 03588540 core:PlantMachinery 2024-06-30 03588540 core:FurnitureFittings 2024-06-30 03588540 core:MotorVehicles 2024-06-30 03588540 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2025-06-30 03588540 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-06-30 03588540 bus:SmallEntities 2024-07-01 2025-06-30 03588540 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 03588540 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 03588540 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 03588540 bus:FullAccounts 2024-07-01 2025-06-30 03588540 bus:OrdinaryShareClass1 2025-06-30 03588540 bus:OrdinaryShareClass1 2024-06-30 03588540 bus:OrdinaryShareClass2 2025-06-30 03588540 bus:OrdinaryShareClass2 2024-06-30 03588540 bus:OrdinaryShareClass3 2025-06-30 03588540 bus:OrdinaryShareClass3 2024-06-30 03588540 bus:OrdinaryShareClass4 2025-06-30 03588540 bus:AllOrdinaryShares 2025-06-30 03588540 bus:AllOrdinaryShares 2024-06-30
COMPANY REGISTRATION NUMBER: 03588540

B.L. Acoustics Limited

Filleted Unaudited Financial Statements

30 June 2025

B.L. Acoustics Limited

Financial Statements

Year ended 30 June 2025

Contents | Page

Statement of financial position | 1

Notes to the financial statements | 3

B.L. Acoustics Limited

Statement of Financial Position

30 June 2025

| 2025 | 2024
Note | £ | £ | £ | £

Fixed assets

Tangible assets | 5 |  | 26,154 |  | 30,982

Current assets

Stocks | 64,693 |  | 50,794 |
Debtors | 6 | 120,088 |  | 63,798 |
Cash at bank and in hand | 836,876 |  | 779,180 |
| ------------ |  | --------- |
| 1,021,657 |  | 893,772 |

Creditors: amounts falling due within one year | 7 | 171,772 |  | 114,418 |
| ------------ |  | --------- |
Net current assets |  | 849,885 |  | 779,354
|  | --------- |  | ---------
Total assets less current liabilities |  | 876,039 |  | 810,336

Creditors: amounts falling due after more than one year | 8 |  | 1,829 |  | 6,219

Provisions

Taxation including deferred tax |  | 5,800 |  | 6,955
|  | --------- |  | ---------
Net assets |  | 868,410 |  | 797,162
|  | --------- |  | ---------

Capital and reserves

Called up share capital | 9 |  | 100 |  | 100
Profit and loss account |  | 868,310 |  | 797,062
|  | --------- |  | ---------
Shareholders funds |  | 868,410 |  | 797,162
|  | --------- |  | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

B.L. Acoustics Limited

Statement of Financial Position (continued)

30 June 2025
These financial statements were approved by the board of directors and authorised for issue on 12 March 2026 , and are signed on behalf of the board by:

Mr P R Brooker | Mr A D Larcombe
Director | Director

Company registration number: 03588540

B.L. Acoustics Limited

Notes to the Financial Statements

Year ended 30 June 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 146 New London Road, Chelmsford, Essex, CM2 0AW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Property Improvements | - | 15% straight line
| Plant and machinery | - | 15% straight line
| Fixtures and fittings | - | 15% straight line
| Motor vehicle | - | 20% reducing balance

| Equipment | - | 15 % straight line

Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
Research and development
Research expenditure is written off in the period in which it is incurred.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 10 (2024: 10 ).
5. Tangible assets

| Property Improvements | Plant and machinery | Fixtures and fittings | Motor vehicles | Equipment | Total
| £ | £ | £ | £ | £ | £
Cost |  |  |  |  |  |
At 1 Jul 2024 | 38,897 | 34,592 | 15,068 | 20,960 | 47,043 | 156,560
Additions | – | 554 | – | – | 1,671 | 2,225
Disposals | – | – | – | – | ( 447) | ( 447)
| -------- | -------- | -------- | -------- | -------- | ---------
At 30 Jun 2025 | 38,897 | 35,146 | 15,068 | 20,960 | 48,267 | 158,338
| -------- | -------- | -------- | -------- | -------- | ---------
Depreciation |  |  |  |  |  |
At 1 Jul 2024 | 38,897 | 23,588 | 14,608 | 6,148 | 42,337 | 125,578
Charge for the year | – | 2,669 | 100 | 2,963 | 1,308 | 7,040
Disposals | – | – | – | – | ( 434) | ( 434)
| -------- | -------- | -------- | -------- | -------- | ---------
At 30 Jun 2025 | 38,897 | 26,257 | 14,708 | 9,111 | 43,211 | 132,184
| -------- | -------- | -------- | -------- | -------- | ---------
Carrying amount |  |  |  |  |  |
At 30 Jun 2025 | – | 8,889 | 360 | 11,849 | 5,056 | 26,154
| -------- | -------- | -------- | -------- | -------- | ---------
At 30 Jun 2024 | – | 11,004 | 460 | 14,812 | 4,706 | 30,982
| -------- | -------- | -------- | -------- | -------- | ---------

Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:

| Motor vehicles
| £
At 30 June 2025 | 11,849
| --------
At 30 June 2024 | 14,812
| --------

6. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 104,907 | 47,228
Prepayments and accrued income | 15,181 | 16,570
| --------- | --------
| 120,088 | 63,798
| --------- | --------

7. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | 32,094 | 21,651
Accruals and deferred income | 11,711 | 6,960
Corporation tax | 52,333 | 20,940
Social security and other taxes | 65,040 | 56,554
Obligations under finance leases and hire purchase contracts | 4,390 | 4,390
Director loan accounts | 1,259 | 747
Other creditors | 4,945 | 3,176
| --------- | ---------
| 171,772 | 114,418
| --------- | ---------

8. Creditors: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Obligations under finance leases and hire purchase contracts | 1,829 | 6,219
| ------- | -------

9. Called up share capital
Issued, called up and fully paid

| 2025 | 2024
| No. | £ | No. | £
Ordinary A shares of £ 1 each | 30 | 30 | 45 | 45
Ordinary B shares of £ 1 each | 30 | 30 | 45 | 45
Ordinary C shares of £ 1 each | 10 | 10 | 10 | 10
Ordinary D shares of £ 1 each | 30 | 30 | – | –
| ---- | ---- | ---- | ----
| 100 | 100 | 100 | 100
| ---- | ---- | ---- | ----

10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:

| 2025 | 2024
| £ | £
Not later than 1 year | 33,669 | 14,408
Later than 1 year and not later than 5 years | 8,293 | 18,962
| -------- | --------
| 41,962 | 33,370
| -------- | --------

11. Related party transactions
During the year the company entered into the following transactions with related parties:

| Transaction value | Balance owed by/(owed to)
| 2025 | 2024 | 2025 | 2024
| £ | £ | £ | £
Other related parties | – | – | ( 4,190) | ( 1,099)
| ---- | ---- | ------- | -------