2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-07-01 Sage Accounts Production Advanced 2024 - FRS102_2024 2 2 2 xbrli:pure xbrli:shares iso4217:GBP SC091184 2024-07-01 2025-06-30 SC091184 2025-06-30 SC091184 2024-06-30 SC091184 2023-07-01 2024-06-30 SC091184 2024-06-30 SC091184 2023-06-30 SC091184 core:FurnitureFittings 2024-07-01 2025-06-30 SC091184 core:MotorVehicles 2024-07-01 2025-06-30 SC091184 bus:Director1 2024-07-01 2025-06-30 SC091184 core:LandBuildings core:OwnedOrFreeholdAssets 2024-06-30 SC091184 core:FurnitureFittings 2024-06-30 SC091184 core:MotorVehicles 2024-06-30 SC091184 core:LandBuildings core:OwnedOrFreeholdAssets 2025-06-30 SC091184 core:FurnitureFittings 2025-06-30 SC091184 core:MotorVehicles 2025-06-30 SC091184 core:AfterOneYear 2025-06-30 SC091184 core:AfterOneYear 2024-06-30 SC091184 core:WithinOneYear 2025-06-30 SC091184 core:WithinOneYear 2024-06-30 SC091184 core:ShareCapital 2025-06-30 SC091184 core:ShareCapital 2024-06-30 SC091184 core:RevaluationReserve 2025-06-30 SC091184 core:RevaluationReserve 2024-06-30 SC091184 core:RetainedEarningsAccumulatedLosses 2025-06-30 SC091184 core:RetainedEarningsAccumulatedLosses 2024-06-30 SC091184 core:CostValuation core:Non-currentFinancialInstruments 2025-06-30 SC091184 core:Non-currentFinancialInstruments 2025-06-30 SC091184 core:Non-currentFinancialInstruments 2024-06-30 SC091184 core:LandBuildings core:OwnedOrFreeholdAssets 2024-06-30 SC091184 core:FurnitureFittings 2024-06-30 SC091184 bus:Director1 2024-06-30 SC091184 bus:Director1 2025-06-30 SC091184 bus:Director1 2023-06-30 SC091184 bus:Director1 2024-06-30 SC091184 bus:Director1 2023-07-01 2024-06-30 SC091184 bus:SmallEntities 2024-07-01 2025-06-30 SC091184 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 SC091184 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 SC091184 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 SC091184 bus:FullAccounts 2024-07-01 2025-06-30 SC091184 core:OfficeEquipment 2024-06-30 SC091184 core:OfficeEquipment 2024-07-01 2025-06-30 SC091184 core:OfficeEquipment 2025-06-30
COMPANY REGISTRATION NUMBER: SC091184

Michael MacNeil Limited

Filleted Unaudited Financial Statements

30 June 2025

Michael MacNeil Limited

Statement of Financial Position

30 June 2025

| 2025 | 2024
Note | £ | £

Fixed assets

Tangible assets | 5 | 638,215 | 568,092
Investments | 6 | 2 | 2
| --------- | ---------
| 638,217 | 568,094

Current assets

Debtors | 7 | 2,565,648 | 140,006
Cash at bank and in hand | 886,482 | 284,249
| ------------ | ---------
| 3,452,130 | 424,255

Creditors: amounts falling due within one year | 8 | 1,083,799 | 46,218
| ------------ | ---------
Net current assets | 2,368,331 | 378,037
| ------------ | ---------
Total assets less current liabilities | 3,006,548 | 946,131

Creditors: amounts falling due after more than one year | 9 | 4,428 | 4,428

Provisions | 16,769 | 7,360
| ------------ | ---------
Net assets | 2,985,351 | 934,343
| ------------ | ---------

Capital and reserves

Called up share capital | 100 | 100
Revaluation reserve | 40,613 | 40,613
Profit and loss account | 2,944,638 | 893,630
| ------------ | ---------
Shareholders funds | 2,985,351 | 934,343
| ------------ | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Michael MacNeil Limited

Statement of Financial Position (continued)

30 June 2025
These financial statements were approved by the board of directors and authorised for issue on 5 March 2026 , and are signed on behalf of the board by:

Michael MacNeil |
Director |

Company registration number: SC091184

Michael MacNeil Limited

Notes to the Financial Statements

Year ended 30 June 2025
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 12 Southview Road, Blanefield, Glasgow, G63 9JQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Fixtures and fittings | - | 10% straight line
| Motor vehicles | - | 20% straight line
| Equipment | - | varying rates on cost

Investment property
Investment property is shown at most recent valuation and any changes in fair value are recognised in profit or loss.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2024: 2 ).
5. Tangible assets

| Freehold property | Fixtures and fittings | Motor vehicles | Equipment | Total
| £ | £ | £ | £ | £
Cost |  |  |  |  |
At 1 July 2024 | 534,163 | 52,322 | 329 | 147,566 | 734,380
Additions | – | 4,000 | 80,940 | 3,544 | 88,484
| --------- | -------- | -------- | --------- | ---------
At 30 June 2025 | 534,163 | 56,322 | 81,269 | 151,110 | 822,864
| --------- | -------- | -------- | --------- | ---------
Depreciation |  |  |  |  |
At 1 July 2024 | – | 34,559 | 329 | 131,400 | 166,288
Charge for the year | – | 3,714 | 8,602 | 6,045 | 18,361
| --------- | -------- | -------- | --------- | ---------
At 30 June 2025 | – | 38,273 | 8,931 | 137,445 | 184,649
| --------- | -------- | -------- | --------- | ---------
Carrying amount |  |  |  |  |
At 30 June 2025 | 534,163 | 18,049 | 72,338 | 13,665 | 638,215
| --------- | -------- | -------- | --------- | ---------
At 30 June 2024 | 534,163 | 17,763 | – | 16,166 | 568,092
| --------- | -------- | -------- | --------- | ---------

Included within the above is investment property as follows:

| £
| ---------
At 1 July 2024 and 30 June 2025 | 534,163
| ---------

If the investment properties had not been revalued, they would have been included in the accounts at an historical cost of £493,550. The investment properties were valued on a fair value basis at the year end by the director.
6. Investments

| Shares in group undertakings
| £
Cost |
At 1 July 2024 and 30 June 2025 | 2
| ----
Impairment |
At 1 July 2024 and 30 June 2025 | –
| ----

Carrying amount |
At 30 June 2025 | 2
| ----
At 30 June 2024 | 2
| ----

7. Debtors

| 2025 | 2024
| £ | £
Trade debtors | – | 7,377
Other debtors | 2,565,648 | 132,629
| ------------ | ---------
| 2,565,648 | 140,006
| ------------ | ---------

8. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | 250,000 | –
Corporation tax | 718,484 | 27,668
Social security and other taxes | 895 | 7,316
Other creditors | 114,420 | 11,234
| ------------ | --------
| 1,083,799 | 46,218
| ------------ | --------

9. Creditors: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Amounts owed to group undertakings and undertakings in which the company has a participating interest | 4,428 | 4,428
| ------- | -------

10. Financial instruments
The carrying amount for each category of financial instrument is as follows:

| 2025 | 2024
| £ | £

Financial assets measured at fair value through profit or loss

Financial assets measured at fair value through profit or loss | 534,163 | 534,163
| --------- | ---------

11. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:

| 2025
|  | Balance brought forward | Advances/ (credits) to the director | Balance outstanding
|  | £ | £ | £
| Michael MacNeil | ( 162) | 3 | ( 159)
|  | ---- | ---- | ----

| 2024
|  | Balance brought forward | Advances/ (credits) to the director | Balance outstanding
|  | £ | £ | £
| Michael MacNeil | ( 427) | 265 | ( 162)
|  | ---- | ---- | ----