Acorah Software Products - Accounts Production 16.8.310 false true 30 June 2024 1 May 2023 false 1 July 2024 30 June 2025 30 June 2025 05420777 Mr Stephen Lewis iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05420777 2024-06-30 05420777 2025-06-30 05420777 2024-07-01 2025-06-30 05420777 frs-core:CurrentFinancialInstruments 2025-06-30 05420777 frs-core:Non-currentFinancialInstruments 2025-06-30 05420777 frs-core:ComputerEquipment 2025-06-30 05420777 frs-core:ComputerEquipment 2024-07-01 2025-06-30 05420777 frs-core:ComputerEquipment 2024-06-30 05420777 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-07-01 2025-06-30 05420777 frs-core:FurnitureFittings 2025-06-30 05420777 frs-core:FurnitureFittings 2024-07-01 2025-06-30 05420777 frs-core:FurnitureFittings 2024-06-30 05420777 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-06-30 05420777 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-07-01 2025-06-30 05420777 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-06-30 05420777 frs-core:MotorVehicles 2025-06-30 05420777 frs-core:MotorVehicles 2024-07-01 2025-06-30 05420777 frs-core:MotorVehicles 2024-06-30 05420777 frs-core:OtherResidualIntangibleAssets 2025-06-30 05420777 frs-core:OtherResidualIntangibleAssets 2024-07-01 2025-06-30 05420777 frs-core:OtherResidualIntangibleAssets 2024-06-30 05420777 frs-core:PlantMachinery 2025-06-30 05420777 frs-core:PlantMachinery 2024-07-01 2025-06-30 05420777 frs-core:PlantMachinery 2024-06-30 05420777 frs-core:ShareCapital 2025-06-30 05420777 frs-core:RetainedEarningsAccumulatedLosses 2025-06-30 05420777 frs-bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 05420777 frs-bus:FilletedAccounts 2024-07-01 2025-06-30 05420777 frs-bus:SmallEntities 2024-07-01 2025-06-30 05420777 frs-bus:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 05420777 frs-bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 05420777 frs-bus:Director1 2024-07-01 2025-06-30 05420777 frs-countries:EnglandWales 2024-07-01 2025-06-30 05420777 2023-04-30 05420777 2024-06-30 05420777 2023-05-01 2024-06-30 05420777 frs-core:CurrentFinancialInstruments 2024-06-30 05420777 frs-core:Non-currentFinancialInstruments 2024-06-30 05420777 frs-core:ShareCapital 2024-06-30 05420777 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30
Registered number: 05420777
SWANSEA AUDIO LIMITED
Unaudited Financial Statements
For The Year Ended 30 June 2025
SWANSEA AUDIO LIMITED
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
SWANSEA AUDIO LIMITED
Balance Sheet
As At 30 June 2025
Balance Sheet
Registered number: 05420777

| 30 June 2025 | 30 June 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Intangible Assets | 4 |  | 44,011 |  | 52,273
Tangible Assets | 5 |  | 91,863 |  | 342,890
|  |  | 135,874 |  | 395,163
CURRENT ASSETS
Stocks | 6 | 12,875 |  | 45,704 |
Debtors | 7 | 154,224 |  | 376,969 |
Cash at bank and in hand |  | 38,729 |  | 4,985 |
|  | 205,828 |  | 427,658 |
Creditors: Amounts Falling Due Within One Year | 8 | (1,137,891 ) |  | (1,172,189 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | (932,063 ) |  | (744,531 )
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | (796,189 ) |  | (349,368 )
Creditors: Amounts Falling Due After More Than One Year | 9 |  | (91,923 ) |  | (227,436 )
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | - |  | (64,868 )
NET LIABILITIES |  |  | (888,112 ) |  | (641,672 )
CAPITAL AND RESERVES
Called up share capital | 10 |  | 1 |  | 1
Profit and Loss Account |  |  | (888,113 ) |  | (641,673 )
SHAREHOLDERS' FUNDS |  |  | (888,112) |  | (641,672)

Page 1
Page 2
SWANSEA AUDIO LIMITED
Balance Sheet (continued)
As At 30 June 2025
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr Stephen Lewis Director
15/03/2026

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
SWANSEA AUDIO LIMITED
Notes to the Financial Statements
For The Year Ended 30 June 2025
Notes to the Financial Statements
1. General Information
SWANSEA AUDIO LIMITED is a private company, limited by shares, incorporated in England & Wales, registered number 05420777 . The registered office is 78 - 80 St. Mary Street, Cardiff, CF10 1FA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Leasehold | 5% Straight Line
Plant & Machinery | 25% Straight Line
Motor Vehicles | 25% Straight Line
Fixtures & Fittings | 25% Straight Line
Computer Equipment | 25% Straight Line

2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
SWANSEA AUDIO LIMITED
Notes to the Financial Statements (continued)
For The Year Ended 30 June 2025
3. Average Number of Employees
Average number of employees, including directors, during the year was: 15 (2024: 100)
15 100
4. Intangible Assets

| Other
--- | ---
| £
Cost
As at 1 July 2024 | 82,623
As at 30 June 2025 | 82,623
Amortisation
As at 1 July 2024 | 30,350
Provided during the period | 8,262
As at 30 June 2025 | 38,612
Net Book Value
As at 30 June 2025 | 44,011
As at 1 July 2024 | 52,273

5. Tangible Assets

| Land & Property
--- | ---
| Leasehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings
| £ | £ | £ | £
Cost
As at 1 July 2024 | 129,191 | 311,745 | 9,109 | 1,186,736
Additions | - | - | - | 5,186
As at 30 June 2025 | 129,191 | 311,745 | 9,109 | 1,191,922
Depreciation
As at 1 July 2024 | 46,328 | 310,217 | 9,109 | 928,637
Provided during the period | 6,459 | 589 | - | 249,035
As at 30 June 2025 | 52,787 | 310,806 | 9,109 | 1,177,672
Net Book Value
As at 30 June 2025 | 76,404 | 939 | - | 14,250
As at 1 July 2024 | 82,863 | 1,528 | - | 258,099

| Computer Equipment | Total
--- | --- | ---
| £ | £
Cost
As at 1 July 2024 | 519 | 1,637,300
Additions | - | 5,186
As at 30 June 2025 | 519 | 1,642,486

...CONTINUED
Page 4
Page 5
SWANSEA AUDIO LIMITED
Notes to the Financial Statements (continued)
For The Year Ended 30 June 2025

Depreciation
As at 1 July 2024 | 119 | 1,294,410
Provided during the period | 130 | 256,213
As at 30 June 2025 | 249 | 1,550,623
Net Book Value
As at 30 June 2025 | 270 | 91,863
As at 1 July 2024 | 400 | 342,890

6. Stocks

| 30 June 2025 |  | 30 June 2024
--- | --- | --- | ---
| £ |  | £
Stock | 12,875 |  | 45,704

7. Debtors

| 30 June 2025 |  | 30 June 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 17,528 |  | 17,528
Amounts owed by group undertakings | 61,277 |  | 330,970
Other debtors | 75,419 |  | 28,471
| 154,224 |  | 376,969

8. Creditors: Amounts Falling Due Within One Year

| 30 June 2025 |  | 30 June 2024
--- | --- | --- | ---
| £ |  | £
Trade creditors | 974,747 |  | 955,061
Bank loans and overdrafts | 103,699 |  | 91,923
Other creditors | 29,717 |  | 35,010
Taxation and social security | 29,728 |  | 90,195
| 1,137,891 |  | 1,172,189

9. Creditors: Amounts Falling Due After More Than One Year

| 30 June 2025 |  | 30 June 2024
--- | --- | --- | ---
| £ |  | £
Bank loans | 91,923 |  | 227,436

10. Share Capital

| 30 June 2025 |  | 30 June 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 1 |  | 1

Page 5