Company registration number 08118621 (England and Wales)
S & J BURGIN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
S & J BURGIN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
S & J BURGIN LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
75,757
23,352
Current assets
Stocks
460
725
Debtors
5
166,097
178,703
Cash at bank and in hand
341,820
230,153
508,377
409,581
Creditors: amounts falling due within one year
6
(187,882)
(161,899)
Net current assets
320,495
247,682
Total assets less current liabilities
396,252
271,034
Creditors: amounts falling due after more than one year
7
(14,667)
-
0
Provisions for liabilities
(18,298)
(5,159)
Net assets
363,287
265,875
Capital and reserves
Called up share capital
8
103
103
Profit and loss reserves
363,184
265,772
Total equity
363,287
265,875
S & J BURGIN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 March 2026 and are signed on its behalf by:
Mr D Burgin
Director
Company registration number 08118621 (England and Wales)
S & J BURGIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

S & J Burgin Limited is a private company limited by shares incorporated in England and Wales. The registered office is Glebe Farm Barn, Off Union Street, Harthill, Sheffield, South Yorkshire, S26 7YG.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
15% reducing balance & 33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

S & J BURGIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

S & J BURGIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

S & J BURGIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
3
Employees
2025
2024
Number
Number
Total
4
4
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2024
40,757
Additions
65,821
Disposals
(2,980)
At 31 August 2025
103,598
Depreciation and impairment
At 1 September 2024
17,405
Depreciation charged in the year
11,699
Eliminated in respect of disposals
(1,263)
At 31 August 2025
27,841
Carrying amount
At 31 August 2025
75,757
At 31 August 2024
23,352
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
149,638
163,521
Other debtors
16,459
15,182
166,097
178,703

S & J BURGIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
99,683
87,242
Taxation and social security
49,479
55,167
Other creditors
38,720
19,490
187,882
161,899

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
14,667
-
0

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
Ordinary B share of £1 each
1
1
1
1
Ordinary C share of £1 each
1
1
1
1
Ordinary D share of £1 each
1
1
1
1
103
103
103
103

2025-08-31 2024-09-01 false false false 16 March 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mrs J Burgin Mr D Burgin 08118621 2024-09-01 2025-08-31 08118621 2025-08-31 08118621 2024-08-31 08118621 core:OtherPropertyPlantEquipment 2025-08-31 08118621 core:OtherPropertyPlantEquipment 2024-08-31 08118621 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 08118621 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 08118621 core:CurrentFinancialInstruments 2025-08-31 08118621 core:CurrentFinancialInstruments 2024-08-31 08118621 core:Non-currentFinancialInstruments 2025-08-31 08118621 core:Non-currentFinancialInstruments 2024-08-31 08118621 core:ShareCapital 2025-08-31 08118621 core:ShareCapital 2024-08-31 08118621 core:RetainedEarningsAccumulatedLosses 2025-08-31 08118621 core:RetainedEarningsAccumulatedLosses 2024-08-31 08118621 core:ShareCapitalOrdinaryShareClass1 2025-08-31 08118621 core:ShareCapitalOrdinaryShareClass1 2024-08-31 08118621 core:ShareCapitalOrdinaryShareClass2 2025-08-31 08118621 core:ShareCapitalOrdinaryShareClass2 2024-08-31 08118621 core:ShareCapitalOrdinaryShareClass3 2025-08-31 08118621 core:ShareCapitalOrdinaryShareClass3 2024-08-31 08118621 core:ShareCapitalOrdinaryShareClass4 2025-08-31 08118621 core:ShareCapitalOrdinaryShareClass4 2024-08-31 08118621 core:ShareCapitalOrdinaryShares 2025-08-31 08118621 core:ShareCapitalOrdinaryShares 2024-08-31 08118621 bus:Director2 2024-09-01 2025-08-31 08118621 core:PlantMachinery 2024-09-01 2025-08-31 08118621 core:FurnitureFittings 2024-09-01 2025-08-31 08118621 core:MotorVehicles 2024-09-01 2025-08-31 08118621 2023-09-01 2024-08-31 08118621 core:OtherPropertyPlantEquipment 2024-08-31 08118621 core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 08118621 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 08118621 bus:OrdinaryShareClass2 2024-09-01 2025-08-31 08118621 bus:OrdinaryShareClass3 2024-09-01 2025-08-31 08118621 bus:OrdinaryShareClass4 2024-09-01 2025-08-31 08118621 bus:OrdinaryShareClass1 2025-08-31 08118621 bus:OrdinaryShareClass1 2024-08-31 08118621 bus:OrdinaryShareClass2 2025-08-31 08118621 bus:OrdinaryShareClass2 2024-08-31 08118621 bus:OrdinaryShareClass3 2025-08-31 08118621 bus:OrdinaryShareClass3 2024-08-31 08118621 bus:OrdinaryShareClass4 2025-08-31 08118621 bus:OrdinaryShareClass4 2024-08-31 08118621 bus:AllOrdinaryShares 2025-08-31 08118621 bus:AllOrdinaryShares 2024-08-31 08118621 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 08118621 bus:FRS102 2024-09-01 2025-08-31 08118621 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 08118621 bus:Director1 2024-09-01 2025-08-31 08118621 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 08118621 bus:FullAccounts 2024-09-01 2025-08-31 xbrli:pure xbrli:shares iso4217:GBP