Acorah Software Products - Accounts Production 16.8.310 false true true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 05057165 Mr M T Corcoran iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05057165 2024-12-31 05057165 2025-12-31 05057165 2025-01-01 2025-12-31 05057165 frs-core:CurrentFinancialInstruments 2025-12-31 05057165 frs-core:Non-currentFinancialInstruments 2025-12-31 05057165 frs-core:ComputerEquipment 2025-12-31 05057165 frs-core:ComputerEquipment 2025-01-01 2025-12-31 05057165 frs-core:ComputerEquipment 2024-12-31 05057165 frs-core:FurnitureFittings 2025-12-31 05057165 frs-core:FurnitureFittings 2025-01-01 2025-12-31 05057165 frs-core:FurnitureFittings 2024-12-31 05057165 frs-core:PlantMachinery 2025-12-31 05057165 frs-core:PlantMachinery 2025-01-01 2025-12-31 05057165 frs-core:PlantMachinery 2024-12-31 05057165 frs-core:ShareCapital 2025-12-31 05057165 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 05057165 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05057165 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 05057165 frs-bus:SmallEntities 2025-01-01 2025-12-31 05057165 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 05057165 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05057165 frs-bus:Director1 2025-01-01 2025-12-31 05057165 frs-countries:EnglandWales 2025-01-01 2025-12-31 05057165 2023-12-31 05057165 2024-12-31 05057165 2024-01-01 2024-12-31 05057165 frs-core:CurrentFinancialInstruments 2024-12-31 05057165 frs-core:Non-currentFinancialInstruments 2024-12-31 05057165 frs-core:ShareCapital 2024-12-31 05057165 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 05057165
Formulaone Windows, Doors & Conservatories Limited
Unaudited Financial Statements
For The Year Ended 31 December 2025
Formulaone Windows, Doors & Conservatories Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
Formulaone Windows, Doors & Conservatories Limited
Balance Sheet
As At 31 December 2025
Balance Sheet
Registered number: 05057165

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 5,995 |  | 8,081
|  |  | 5,995 |  | 8,081
CURRENT ASSETS
Stocks | 5 | 42,277 |  | 26,422 |
Debtors | 6 | 60,188 |  | 38,170 |
Cash at bank and in hand |  | 81,794 |  | 51,730 |
|  | 184,259 |  | 116,322 |
Creditors: Amounts Falling Due Within One Year | 7 | (631,912 ) |  | (190,762 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | (447,653 ) |  | (74,440 )
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | (441,658 ) |  | (66,359 )
Creditors: Amounts Falling Due After More Than One Year | 8 |  | - |  | (306,730 )
NET LIABILITIES |  |  | (441,658 ) |  | (373,089 )
CAPITAL AND RESERVES
Called up share capital | 9 |  | 100 |  | 100
Profit and Loss Account |  |  | (441,758 ) |  | (373,189 )
SHAREHOLDERS' FUNDS |  |  | (441,658) |  | (373,089)

Page 1
Page 2
Formulaone Windows, Doors & Conservatories Limited
Balance Sheet (continued)
As At 31 December 2025
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr M T Corcoran Director
10 March 2026

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Formulaone Windows, Doors & Conservatories Limited
Notes to the Financial Statements
For The Year Ended 31 December 2025
Notes to the Financial Statements
1. General Information
Formulaone Windows, Doors & Conservatories Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05057165 . The registered office is Units 6-8 Landywood Enterprise, Park, Holly Lane, Great Wyrley, Walsall, West Midlands, WS6 6BD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 20% on reducing balance
Fixtures & Fittings | 20% on reducing balance
Computer Equipment | 20% on reducing balance

2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2024: 1)
1 1
Page 3
Page 4
Formulaone Windows, Doors & Conservatories Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2025
4. Tangible Assets

| Plant & Machinery | Fixtures & Fittings | Computer Equipment | Total
--- | --- | --- | --- | ---
| £ | £ | £ | £
Cost
As at 1 January 2025 | 46,865 | 22,464 | 5,545 | 74,874
As at 31 December 2025 | 46,865 | 22,464 | 5,545 | 74,874
Depreciation
As at 1 January 2025 | 45,293 | 16,264 | 5,236 | 66,793
Provided during the period | 393 | 1,550 | 143 | 2,086
As at 31 December 2025 | 45,686 | 17,814 | 5,379 | 68,879
Net Book Value
As at 31 December 2025 | 1,179 | 4,650 | 166 | 5,995
As at 1 January 2025 | 1,572 | 6,200 | 309 | 8,081

5. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Finished goods | 42,277 |  | 26,422

6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 53,459 |  | 29,048
Other debtors | 6,729 |  | 9,122
| 60,188 |  | 38,170

7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Trade creditors | 16,766 |  | 113,275
Amounts owed to group undertakings | 537,683 |  | 60,000
Amounts owed to participating interests | 2,710 |  | -
Other creditors | 74,348 |  | 16,891
Taxation and social security | 405 |  | 596
| 631,912 |  | 190,762

Page 4
Page 5
Formulaone Windows, Doors & Conservatories Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2025
8. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Amounts owed to group undertakings | - |  | 306,730

9. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

Page 5