2024-10-01 2025-09-30 2025-09-30 false 05226297 Osmosis Limited 2026-03-16 false iso4217:GBP xbrli:pure 05226297 2024-09-30 05226297 2025-09-30 05226297 2024-10-01 2025-09-30 05226297 2023-09-30 05226297 2024-09-30 05226297 2023-10-01 2024-09-30 05226297 bus:SmallEntities 2024-10-01 2025-09-30 05226297 bus:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 05226297 bus:FullAccounts 2024-10-01 2025-09-30 05226297 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 05226297 core:WithinOneYear 2025-09-30 05226297 core:AfterOneYear 2025-09-30 05226297 core:WithinOneYear 2024-09-30 05226297 core:AfterOneYear 2024-09-30 05226297 core:ShareCapital 2025-09-30 05226297 core:SharePremium 2025-09-30 05226297 core:RevaluationReserve 2025-09-30 05226297 core:OtherReservesSubtotal 2025-09-30 05226297 core:RetainedEarningsAccumulatedLosses 2025-09-30 05226297 core:ShareCapital 2024-09-30 05226297 core:SharePremium 2024-09-30 05226297 core:RevaluationReserve 2024-09-30 05226297 core:OtherReservesSubtotal 2024-09-30 05226297 core:RetainedEarningsAccumulatedLosses 2024-09-30 05226297 core:LandBuildings 2025-09-30 05226297 core:PlantMachinery 2025-09-30 05226297 core:Vehicles 2025-09-30 05226297 core:FurnitureFittings 2025-09-30 05226297 core:OfficeEquipment 2025-09-30 05226297 core:NetGoodwill 2025-09-30 05226297 core:IntangibleAssetsOtherThanGoodwill 2025-09-30 05226297 core:ListedExchangeTraded 2025-09-30 05226297 core:UnlistedNon-exchangeTraded 2025-09-30 05226297 core:LandBuildings 2024-09-30 05226297 core:PlantMachinery 2024-09-30 05226297 core:Vehicles 2024-09-30 05226297 core:FurnitureFittings 2024-09-30 05226297 core:OfficeEquipment 2024-09-30 05226297 core:NetGoodwill 2024-09-30 05226297 core:IntangibleAssetsOtherThanGoodwill 2024-09-30 05226297 core:ListedExchangeTraded 2024-09-30 05226297 core:UnlistedNon-exchangeTraded 2024-09-30 05226297 core:LandBuildings 2024-10-01 2025-09-30 05226297 core:PlantMachinery 2024-10-01 2025-09-30 05226297 core:Vehicles 2024-10-01 2025-09-30 05226297 core:FurnitureFittings 2024-10-01 2025-09-30 05226297 core:OfficeEquipment 2024-10-01 2025-09-30 05226297 core:NetGoodwill 2024-10-01 2025-09-30 05226297 core:IntangibleAssetsOtherThanGoodwill 2024-10-01 2025-09-30 05226297 core:ListedExchangeTraded 2024-10-01 2025-09-30 05226297 core:UnlistedNon-exchangeTraded 2024-10-01 2025-09-30 05226297 core:MoreThanFiveYears 2024-10-01 2025-09-30 05226297 core:Non-currentFinancialInstruments 2025-09-30 05226297 core:Non-currentFinancialInstruments 2024-09-30 05226297 dpl:CostSales 2024-10-01 2025-09-30 05226297 dpl:DistributionCosts 2024-10-01 2025-09-30 05226297 core:LandBuildings 2024-10-01 2025-09-30 05226297 core:PlantMachinery 2024-10-01 2025-09-30 05226297 core:Vehicles 2024-10-01 2025-09-30 05226297 core:FurnitureFittings 2024-10-01 2025-09-30 05226297 core:OfficeEquipment 2024-10-01 2025-09-30 05226297 dpl:AdministrativeExpenses 2024-10-01 2025-09-30 05226297 core:NetGoodwill 2024-10-01 2025-09-30 05226297 core:IntangibleAssetsOtherThanGoodwill 2024-10-01 2025-09-30 05226297 dpl:GroupUndertakings 2024-10-01 2025-09-30 05226297 dpl:ParticipatingInterests 2024-10-01 2025-09-30 05226297 dpl:GroupUndertakings core:ListedExchangeTraded 2024-10-01 2025-09-30 05226297 core:ListedExchangeTraded 2024-10-01 2025-09-30 05226297 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-10-01 2025-09-30 05226297 core:UnlistedNon-exchangeTraded 2024-10-01 2025-09-30 05226297 dpl:CostSales 2023-10-01 2024-09-30 05226297 dpl:DistributionCosts 2023-10-01 2024-09-30 05226297 core:LandBuildings 2023-10-01 2024-09-30 05226297 core:PlantMachinery 2023-10-01 2024-09-30 05226297 core:Vehicles 2023-10-01 2024-09-30 05226297 core:FurnitureFittings 2023-10-01 2024-09-30 05226297 core:OfficeEquipment 2023-10-01 2024-09-30 05226297 dpl:AdministrativeExpenses 2023-10-01 2024-09-30 05226297 core:NetGoodwill 2023-10-01 2024-09-30 05226297 core:IntangibleAssetsOtherThanGoodwill 2023-10-01 2024-09-30 05226297 dpl:GroupUndertakings 2023-10-01 2024-09-30 05226297 dpl:ParticipatingInterests 2023-10-01 2024-09-30 05226297 dpl:GroupUndertakings core:ListedExchangeTraded 2023-10-01 2024-09-30 05226297 core:ListedExchangeTraded 2023-10-01 2024-09-30 05226297 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-10-01 2024-09-30 05226297 core:UnlistedNon-exchangeTraded 2023-10-01 2024-09-30 05226297 core:NetGoodwill 2025-09-30 05226297 core:IntangibleAssetsOtherThanGoodwill 2025-09-30 05226297 core:LandBuildings 2025-09-30 05226297 core:PlantMachinery 2025-09-30 05226297 core:Vehicles 2025-09-30 05226297 core:FurnitureFittings 2025-09-30 05226297 core:OfficeEquipment 2025-09-30 05226297 core:AfterOneYear 2025-09-30 05226297 core:WithinOneYear 2025-09-30 05226297 core:ListedExchangeTraded 2025-09-30 05226297 core:UnlistedNon-exchangeTraded 2025-09-30 05226297 core:ShareCapital 2025-09-30 05226297 core:SharePremium 2025-09-30 05226297 core:RevaluationReserve 2025-09-30 05226297 core:OtherReservesSubtotal 2025-09-30 05226297 core:RetainedEarningsAccumulatedLosses 2025-09-30 05226297 core:NetGoodwill 2024-09-30 05226297 core:IntangibleAssetsOtherThanGoodwill 2024-09-30 05226297 core:LandBuildings 2024-09-30 05226297 core:PlantMachinery 2024-09-30 05226297 core:Vehicles 2024-09-30 05226297 core:FurnitureFittings 2024-09-30 05226297 core:OfficeEquipment 2024-09-30 05226297 core:AfterOneYear 2024-09-30 05226297 core:WithinOneYear 2024-09-30 05226297 core:ListedExchangeTraded 2024-09-30 05226297 core:UnlistedNon-exchangeTraded 2024-09-30 05226297 core:ShareCapital 2024-09-30 05226297 core:SharePremium 2024-09-30 05226297 core:RevaluationReserve 2024-09-30 05226297 core:OtherReservesSubtotal 2024-09-30 05226297 core:RetainedEarningsAccumulatedLosses 2024-09-30 05226297 core:NetGoodwill 2023-09-30 05226297 core:IntangibleAssetsOtherThanGoodwill 2023-09-30 05226297 core:LandBuildings 2023-09-30 05226297 core:PlantMachinery 2023-09-30 05226297 core:Vehicles 2023-09-30 05226297 core:FurnitureFittings 2023-09-30 05226297 core:OfficeEquipment 2023-09-30 05226297 core:AfterOneYear 2023-09-30 05226297 core:WithinOneYear 2023-09-30 05226297 core:ListedExchangeTraded 2023-09-30 05226297 core:UnlistedNon-exchangeTraded 2023-09-30 05226297 core:ShareCapital 2023-09-30 05226297 core:SharePremium 2023-09-30 05226297 core:RevaluationReserve 2023-09-30 05226297 core:OtherReservesSubtotal 2023-09-30 05226297 core:RetainedEarningsAccumulatedLosses 2023-09-30 05226297 core:AfterOneYear 2024-10-01 2025-09-30 05226297 core:WithinOneYear 2024-10-01 2025-09-30 05226297 core:Non-currentFinancialInstruments core:CostValuation 2024-10-01 2025-09-30 05226297 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-10-01 2025-09-30 05226297 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-10-01 2025-09-30 05226297 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-10-01 2025-09-30 05226297 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-10-01 2025-09-30 05226297 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-10-01 2025-09-30 05226297 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-10-01 2025-09-30 05226297 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-10-01 2025-09-30 05226297 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-10-01 2025-09-30 05226297 core:Non-currentFinancialInstruments core:CostValuation 2025-09-30 05226297 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-09-30 05226297 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-09-30 05226297 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-09-30 05226297 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-09-30 05226297 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-09-30 05226297 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-09-30 05226297 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-09-30 05226297 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-09-30 05226297 core:Non-currentFinancialInstruments core:CostValuation 2024-09-30 05226297 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-09-30 05226297 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-09-30 05226297 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-09-30 05226297 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-09-30 05226297 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-09-30 05226297 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-09-30 05226297 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-09-30 05226297 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-09-30 05226297 bus:Director1 2024-10-01 2025-09-30

Osmosis Limited

Registered Number
05226297
(England and Wales)

Unaudited Financial Statements for the Year ended
30 September 2025

Osmosis Limited
Company Information
for the year from 1 October 2024 to 30 September 2025

Director | S Fawcett

Company Secretary | FAWCETT, Simon Patrick

Registered Address | 23 High Street
| Pewsey
| SN9 5AF

Registered Number | 05226297 (England and Wales)

Osmosis Limited
Balance Sheet as at
30 September 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 283 |  |  |  | 566
Investments | 4 |  |  | - |  |  |  | 150,000
|  |  |  | 283 |  |  |  | 150,566
Current assets |  |  |  |  |  |  |  |
Debtors |  | 206,475 |  |  |  | 86,679 |  |
Cash at bank and on hand |  | 746 |  |  |  | 860 |  |
|  | 207,221 |  |  |  | 87,539 |  |
Creditors amounts falling due within one year | 5 | (80,566) |  |  |  | (89,359) |  |
Net current assets (liabilities) |  |  |  | 126,655 |  |  |  | (1,820)
Total assets less current liabilities |  |  |  | 126,938 |  |  |  | 148,746
Creditors amounts falling due after one year | 6 |  |  | (12,406) |  |  |  | (15,500)
Net assets |  |  |  | 114,532 |  |  |  | 133,246
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 133,000 |  |  |  | 133,000
Profit and loss account |  |  |  | (18,468) |  |  |  | 246
Shareholders' funds |  |  |  | 114,532 |  |  |  | 133,246

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Director on 16 March 2026, and are signed on its behalf by:
S Fawcett Director Registered Company No. 05226297

Osmosis Limited
Notes to the Financial Statements
for the year ended 30 September 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

| Basis of preparation
--- | ---
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

| Revenue from sale of goods
--- | ---
| Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.

| Dividend income
--- | ---
| Dividend income is recognised when the right to receive payment is established.

| Foreign currency translation
--- | ---
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

| Current taxation
--- | ---
| Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Tangible fixed assets and depreciation
--- | ---
| All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

| Investments
--- | ---
| Investments are stated at cost less provision for permanent diminution in value.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 1 |  | 1

3. | Tangible fixed assets
--- | ---

|  | Plant & machinery |  | Office Equipment |  | Total
--- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £
| Cost or valuation
| At 01 October 24 | - |  | 849 |  | 849
| At 30 September 25 | - |  | 849 |  | 849
| Depreciation and impairment
| At 01 October 24 | 283 |  | - |  | 283
| Charge for year | 283 |  | - |  | 283
| At 30 September 25 | 566 |  | - |  | 566
| Net book value
| At 30 September 25 | (566) |  | 849 |  | 283
| At 30 September 24 | (283) |  | 849 |  | 566

4. | Fixed asset investments
--- | ---

|  | Other investments1 |  | Total
--- | --- | --- | --- | ---
|  | £ |  | £
| Cost or valuation
| At 01 October 24 | 150,000 |  | 150,000
| Disposals | (150,000) |  | (150,000)
| Net book value
| At 30 September 25 | - |  | -
| At 30 September 24 | 150,000 |  | 150,000

| Notes
--- | ---
| 1Other investments other than loans

5. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Bank borrowings and overdrafts | 3,375 |  | 3,375
| Taxation and social security | 6,771 |  | 15,639
| Other creditors | 70,000 |  | 70,000
| Accrued liabilities and deferred income | 420 |  | 345
| Total | 80,566 |  | 89,359

6. | Creditors: amounts due after one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Bank borrowings and overdrafts | 12,406 |  | 15,500
| Total | 12,406 |  | 15,500

7. | Share capital
--- | ---
| Allotted and issued, 1,000 Ordinary Equity Shares of nominal value £1 each and 132,000 5% Preference Shares of nominal value £1 each.