Company Registration No. SC334108 (Scotland)
MFV SWIFTSURE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MFV SWIFTSURE LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
MFV SWIFTSURE LTD
STATEMENT OF FINANCIAL POSITION
AS AT
30 NOVEMBER 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Non-current assets
Intangible assets
4
80,260
81,220
Property, plant and equipment
5
603,345
605,830
683,605
687,050
Current assets
Trade and other receivables
6
7,340
10,785
Cash and cash equivalents
43,689
71,932
51,029
82,717
Current liabilities
7
(35,080)
(37,912)
Net current assets
15,949
44,805
Total assets less current liabilities
699,554
731,855
Non-current liabilities
8
(13,238)
(67,386)
Provisions for liabilities
(176,916)
(166,694)
Net assets
509,400
497,775
Equity
Called up share capital
100
100
Retained earnings
509,300
497,675
Total equity
509,400
497,775
MFV SWIFTSURE LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 NOVEMBER 2025
30 November 2025
- 2 -

For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 15 March 2026
Neil MacPhail
Director
Company registration number SC334108 (Scotland)
MFV SWIFTSURE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
1
Accounting policies
Company information

MFV Swiftsure Ltd is a private company limited by shares incorporated in Scotland. The registered office is The Old Surgery, School Road, Tarbert, Argyll, PA29 6UL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

MFV SWIFTSURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Boat Licence
NIL
1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

MFV Swiftsure
0%
Gear and Equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of non-current assets

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MFV SWIFTSURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MFV SWIFTSURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision i s measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

MFV SWIFTSURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 December 2024 and 30 November 2025
15,000
79,300
94,300
Amortisation and impairment
At 1 December 2024
13,080
-
0
13,080
Amortisation charged for the year
960
-
0
960
At 30 November 2025
14,040
-
0
14,040
Carrying amount
At 30 November 2025
960
79,300
80,260
At 30 November 2024
1,920
79,300
81,220
MFV SWIFTSURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 8 -
5
Property, plant and equipment
MFV Swiftsure
Gear and Equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 December 2024
548,640
100,001
8,468
657,109
Additions
-
0
7,200
-
0
7,200
At 30 November 2025
548,640
107,201
8,468
664,309
Depreciation and impairment
At 1 December 2024
-
0
43,083
8,196
51,279
Depreciation charged in the year
-
0
9,617
68
9,685
At 30 November 2025
-
0
52,700
8,264
60,964
Carrying amount
At 30 November 2025
548,640
54,501
204
603,345
At 30 November 2024
548,640
56,918
272
605,830
6
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Other receivables
7,340
10,785
7
Current liabilities
2025
2024
£
£
Bank loans
10,000
10,000
Trade payables
7,524
7,923
Corporation tax
17,430
19,989
Other taxation and social security
126
-
0
35,080
37,912
8
Non-current liabilities
2025
2024
£
£
Bank loans and overdrafts
126
10,251
Other payables
13,112
57,135
13,238
67,386
2025-11-30 2024-12-01 false false false 15 March 2026 CCH Software CCH Accounts Production 2025.100 No description of principal activity Neil MacPhail Alison Campbell SC334108 2024-12-01 2025-11-30 SC334108 2025-11-30 SC334108 2024-11-30 SC334108 core:NetGoodwill 2025-11-30 SC334108 core:IntangibleAssetsOtherThanGoodwill 2025-11-30 SC334108 core:NetGoodwill 2024-11-30 SC334108 core:IntangibleAssetsOtherThanGoodwill 2024-11-30 SC334108 core:LandBuildings core:LeasedAssetsHeldAsLessee 2025-11-30 SC334108 core:PlantMachinery 2025-11-30 SC334108 core:MotorVehicles 2025-11-30 SC334108 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-11-30 SC334108 core:PlantMachinery 2024-11-30 SC334108 core:MotorVehicles 2024-11-30 SC334108 core:ShareCapital 2025-11-30 SC334108 core:ShareCapital 2024-11-30 SC334108 core:RetainedEarningsAccumulatedLosses 2025-11-30 SC334108 core:RetainedEarningsAccumulatedLosses 2024-11-30 SC334108 bus:Director1 2024-12-01 2025-11-30 SC334108 core:Goodwill 2024-12-01 2025-11-30 SC334108 core:IntangibleAssetsOtherThanGoodwill 2024-12-01 2025-11-30 SC334108 core:PatentsTrademarksLicencesConcessionsSimilar 2024-12-01 2025-11-30 SC334108 core:LandBuildings core:LongLeaseholdAssets 2024-12-01 2025-11-30 SC334108 core:PlantMachinery 2024-12-01 2025-11-30 SC334108 core:MotorVehicles 2024-12-01 2025-11-30 SC334108 2023-12-01 2024-11-30 SC334108 core:NetGoodwill 2024-11-30 SC334108 core:IntangibleAssetsOtherThanGoodwill 2024-11-30 SC334108 2024-11-30 SC334108 core:NetGoodwill 2024-12-01 2025-11-30 SC334108 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-11-30 SC334108 core:PlantMachinery 2024-11-30 SC334108 core:MotorVehicles 2024-11-30 SC334108 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-12-01 2025-11-30 SC334108 core:WithinOneYear 2025-11-30 SC334108 core:WithinOneYear 2024-11-30 SC334108 core:CurrentFinancialInstruments 2025-11-30 SC334108 core:CurrentFinancialInstruments 2024-11-30 SC334108 core:Non-currentFinancialInstruments 2025-11-30 SC334108 core:Non-currentFinancialInstruments 2024-11-30 SC334108 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 SC334108 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 SC334108 bus:FRS102 2024-12-01 2025-11-30 SC334108 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 SC334108 bus:CompanySecretary1 2024-12-01 2025-11-30 SC334108 bus:FullAccounts 2024-12-01 2025-11-30 xbrli:pure xbrli:shares iso4217:GBP