IRIS Accounts Production v25.4.0.155 09654510 Board of Directors Board of Directors 1.8.24 31.7.25 31.7.25 0 0 true false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 09654510 2024-07-31 09654510 2025-07-31 09654510 2024-08-01 2025-07-31 09654510 2023-07-31 09654510 2023-08-01 2024-07-31 09654510 2024-07-31 09654510 ns15:EnglandWales 2024-08-01 2025-07-31 09654510 ns14:PoundSterling 2024-08-01 2025-07-31 09654510 ns10:Director1 2024-08-01 2025-07-31 09654510 ns10:Director2 2024-08-01 2025-07-31 09654510 ns10:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 09654510 ns10:SmallEntities 2024-08-01 2025-07-31 09654510 ns10:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 09654510 ns10:SmallCompaniesRegimeForDirectorsReport 2024-08-01 2025-07-31 09654510 ns10:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 09654510 ns10:FullAccounts 2024-08-01 2025-07-31 09654510 ns10:RegisteredOffice 2024-08-01 2025-07-31 09654510 ns5:CurrentFinancialInstruments 2025-07-31 09654510 ns5:CurrentFinancialInstruments 2024-07-31 09654510 ns5:Non-currentFinancialInstruments 2025-07-31 09654510 ns5:Non-currentFinancialInstruments 2024-07-31 09654510 ns5:ShareCapital 2025-07-31 09654510 ns5:ShareCapital 2024-07-31 09654510 ns5:RetainedEarningsAccumulatedLosses 2025-07-31 09654510 ns5:RetainedEarningsAccumulatedLosses 2024-07-31 09654510 ns5:LandBuildings 2024-07-31 09654510 ns5:LandBuildings 2024-08-01 2025-07-31 09654510 ns5:LandBuildings 2025-07-31 09654510 ns5:LandBuildings 2024-07-31 09654510 ns5:CostValuation 2024-07-31 09654510 ns5:Secured 2025-07-31 09654510 ns5:Secured 2024-07-31

REGISTERED NUMBER: 09654510 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025

FOR

EMSEA GROUP LIMITED

EMSEA GROUP LIMITED (REGISTERED NUMBER: 09654510)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

EMSEA GROUP LIMITED

COMPANY INFORMATION

FOR THE YEAR ENDED 31 JULY 2025

| DIRECTORS: | M Causer

| C W Sweet

| REGISTERED OFFICE: | Unit 5 Green Lane

| Tewkesbury

| Gloucestershire

| GL20 8HD

| REGISTERED NUMBER: | 09654510 (England and Wales)

| ACCOUNTANTS: | Prime

| Chartered Accountants

| 161 Newhall Street

| Birmingham

| B3 1SW

EMSEA GROUP LIMITED (REGISTERED NUMBER: 09654510)

BALANCE SHEET

31 JULY 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 3 | 598,340 |  | 612,791 |  |

Investments | 4 | 100,000 |  | 100,000 |  |

698,340 |  | 712,791 |  |

CURRENT ASSETS

Debtors | 5 | 236,479 |  | 297,709 |  |

Cash at bank | 23,781 |  | 15,609 |  |

260,260 |  | 313,318 |  |

CREDITORS

Amounts falling due within one year | 6 | 54,105 |  | 49,792 |  |

NET CURRENT ASSETS | 206,155 |  | 263,526 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 904,495 |  | 976,317 |  |

CREDITORS

Amounts falling due after more than one year | 7 | 318,569 |  | 341,684 |  |

NET ASSETS | 585,926 |  | 634,633 |  |

CAPITAL AND RESERVES

Called up share capital | 100,000 |  | 100,000 |  |

Retained earnings | 485,926 |  | 534,633 |  |

SHAREHOLDERS' FUNDS | 585,926 |  | 634,633 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

EMSEA GROUP LIMITED (REGISTERED NUMBER: 09654510)

BALANCE SHEET - continued

31 JULY 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 March 2026 and were signed on its behalf by:

M Causer - Director

C W Sweet - Director

EMSEA GROUP LIMITED (REGISTERED NUMBER: 09654510)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025

1. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Preparation of consolidated financial statements

| The financial statements contain information about Emsea Group Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Freehold property - 2% straight line

| Investments in subsidiaries

| Investments in subsidiary undertakings are recognised at cost.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

2. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was NIL (2024 - NIL).

EMSEA GROUP LIMITED (REGISTERED NUMBER: 09654510)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JULY 2025

3. | TANGIBLE FIXED ASSETS

| Freehold

| property

£ |

| COST

| At 1 August 2024

| and 31 July 2025 | 722,509 |  |

| DEPRECIATION

| At 1 August 2024 | 109,718 |  |

| Charge for year | 14,451 |  |

| At 31 July 2025 | 124,169 |  |

| NET BOOK VALUE

| At 31 July 2025 | 598,340 |  |

| At 31 July 2024 | 612,791 |  |

4. | FIXED ASSET INVESTMENTS

| Shares in

| group

| undertakings

£ |

| COST

| At 1 August 2024

| and 31 July 2025 | 100,000 |  |

| NET BOOK VALUE

| At 31 July 2025 | 100,000 |  |

| At 31 July 2024 | 100,000 |  |

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Amounts owed by group undertakings | 236,479 |  | 297,709 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans | 38,859 |  | 38,859 |  |

| Taxation and social security | 13,942 |  | 9,763 |  |

| Other creditors | 1,304 |  | 1,170 |  |

54,105 |  | 49,792 |  |

EMSEA GROUP LIMITED (REGISTERED NUMBER: 09654510)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JULY 2025

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans | 318,569 |  | 341,684 |  |

| Amounts falling due in more than five years:

| Repayable by instalments

| Bank loan - more than 5 years | 153,134 |  | 176,249 |  |

8. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Bank loans | 357,428 |  | 380,543 |  |

| The above mentioned secured debts are secured by way of debentures created 14 October 2015 and 1 March 2018. These are fixed charges over all and any assets of the company.

| There is a cross guarantee of obligations between Emsea Limited and Emsea Group Limited.

9. | RELATED PARTY DISCLOSURES

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

10. | ULTIMATE CONTROLLING PARTY

| No single individual has overall control of the company.