Company registration number SC529497 (Scotland)
PIXEL SPIRITS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
PIXEL SPIRITS LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
PIXEL SPIRITS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
48,059
56,753
Current assets
Stocks
35,000
19,386
Debtors
4
25,831
16,430
Cash at bank and in hand
74,799
74,108
135,630
109,924
Creditors: amounts falling due within one year
5
(24,433)
(34,528)
Net current assets
111,197
75,396
Total assets less current liabilities
159,256
132,149
Provisions for liabilities
(1,955)
(3,798)
Net assets
157,301
128,351
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
157,299
128,349
Total equity
157,301
128,351

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 March 2026 and are signed on its behalf by:
Mr Anoop Mohan
Director
Company registration number SC529497 (Scotland)
PIXEL SPIRITS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Pixel Spirits Limited is a private company limited by shares incorporated in Scotland. The registered office is Loch Leven Hotel, North Ballachulish, Onich, Fort William, Inverness-Shire, United Kingdom, PH33 6SA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have considered a period of at least twelve months from the date on which these financial statements have been signed and having considered all information available to them, believe it appropriate to prepare the financial statements on a going concern basis. true

The directors are satisfied that the company has adequate resources to continue to operate for the foreseeable future.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

PIXEL SPIRITS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Plant and equipment
25% and 15% straight line
Fixtures and fittings
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PIXEL SPIRITS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PIXEL SPIRITS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset receive d or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
PIXEL SPIRITS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
37,254
35,856
14,535
7,500
95,145
Depreciation and impairment
At 1 April 2024
869
24,210
5,813
7,500
38,392
Depreciation charged in the year
745
4,636
3,313
-
0
8,694
At 31 March 2025
1,614
28,846
9,126
7,500
47,086
Carrying amount
At 31 March 2025
35,640
7,010
5,409
-
0
48,059
At 31 March 2024
36,385
11,646
8,722
-
0
56,753
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
23,677
15,218
Other debtors
2,154
284
Prepayments and accrued income
-
0
928
25,831
16,430
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
615
3,098
Corporation tax
13,017
10,591
Other taxation and social security
5,168
4,477
Other creditors
563
4,054
Accruals and deferred income
5,070
12,308
24,433
34,528
6
Related party transactions

During the year the directors paid expenses on behalf of the company amounting to £25,265 (2024: £14,204).

The directors also withdrew a total of £31,780 (2024: £12,058) from the company.

At the year end £nil (2024: £4,360) was due to the directors and is included in other creditors and £2,154 is due from directors and is included in other debtors. This loan is interest free and has no fixed terms of the repayment.

2025-03-31 2024-04-01 false false false 17 March 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr C Innes Mrs N Innes Mrs Geena Anoop Mr Anoop Mohan SC529497 2024-04-01 2025-03-31 SC529497 2025-03-31 SC529497 2024-03-31 SC529497 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 SC529497 core:PlantMachinery 2025-03-31 SC529497 core:FurnitureFittings 2025-03-31 SC529497 core:MotorVehicles 2025-03-31 SC529497 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 SC529497 core:PlantMachinery 2024-03-31 SC529497 core:FurnitureFittings 2024-03-31 SC529497 core:MotorVehicles 2024-03-31 SC529497 core:WithinOneYear 2025-03-31 SC529497 core:WithinOneYear 2024-03-31 SC529497 core:CurrentFinancialInstruments 2025-03-31 SC529497 core:CurrentFinancialInstruments 2024-03-31 SC529497 core:ShareCapital 2025-03-31 SC529497 core:ShareCapital 2024-03-31 SC529497 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC529497 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC529497 bus:Director4 2024-04-01 2025-03-31 SC529497 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC529497 core:PlantMachinery 2024-04-01 2025-03-31 SC529497 core:FurnitureFittings 2024-04-01 2025-03-31 SC529497 core:MotorVehicles 2024-04-01 2025-03-31 SC529497 2023-04-01 2024-03-31 SC529497 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 SC529497 core:PlantMachinery 2024-03-31 SC529497 core:FurnitureFittings 2024-03-31 SC529497 core:MotorVehicles 2024-03-31 SC529497 2024-03-31 SC529497 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC529497 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC529497 bus:FRS102 2024-04-01 2025-03-31 SC529497 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 SC529497 bus:Director1 2024-04-01 2025-03-31 SC529497 bus:Director2 2024-04-01 2025-03-31 SC529497 bus:Director3 2024-04-01 2025-03-31 SC529497 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP