Registered number
10373667
Swim School of Oxfordshire Limited
Unaudited Filleted Accounts
31 March 2025

Swim School of Oxfordshire Limited
Registered number: | 10373667
Balance Sheet
as at 31 March 2025
Notes |  |  | 2025 |  |  | 2024
£ | £
Fixed assets
Intangible assets | 3 |  |  | 18,952 |  |  | 25,269
Tangible assets | 4 |  |  | 28,877 |  |  | 9,996
|  |  |  | 47,829 |  |  | 35,265
Current assets
Cash at bank and in hand |  |  | 62,188 |  |  | 25,576
Creditors: amounts falling due within one year | 5 |  | (76,953) |  |  | (59,041)
Net current liabilities |  |  |  | (14,765) |  |  | (33,465)
Total assets less current liabilities |  |  |  | 33,064 |  |  | 1,800
Creditors: amounts falling due after more than one year | 6 |  |  | (28,450) |  |  | -
Net assets |  |  |  | 4,614 |  |  | 1,800
Capital and reserves
Called up share capital |  |  |  | 21 |  |  | 21
Profit and loss account |  |  |  | 4,593 |  |  | 1,779
Shareholders' funds |  |  |  | 4,614 |  |  | 1,800
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Wayne Hawkins
Director
Approved by the board on 18 March 2026

Swim School of Oxfordshire Limited
Notes to the Accounts
for the year ended 31 March 2025
1 | Accounting policies
| Basis of preparation
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
| Turnover
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
| Tangible fixed assets
| Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
| Fixtures, fittings, tools and equipment | 25% Reducing balance
| Creditors
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
| Taxation
| A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
| Pensions
| Contributions to defined contribution plans are expensed in the period to which they relate.
2 | Employees | 2025 |  | 2024
Number | Number
| Average number of persons employed by the company | 8 |  | 8
3 | Intangible fixed assets | £
| Goodwill:
| Cost
| At 1 April 2024 | 31,586
| At 31 March 2025 | 31,586
| Amortisation
| At 1 April 2024 | 6,317
| Provided during the year | 6,317
| At 31 March 2025 | 12,634
| Net book value
| At 31 March 2025 | 18,952
| At 31 March 2024 | 25,269
| Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 | Tangible fixed assets
|  |  |  | Plant and machinery etc |  | Motor vehicles |  | Total
£ | £ | £
| Cost
| At 1 April 2024 | 12,673 |  | - |  | 12,673
| Additions | - |  | 53,132 |  | 53,132
| At 31 March 2025 | 12,673 |  | 53,132 |  | 65,805
| Depreciation
| At 1 April 2024 | 2,677 |  | - |  | 2,677
| Charge for the year | 1,043 |  | 33,208 |  | 34,251
| At 31 March 2025 | 3,720 |  | 33,208 |  | 36,928
| Net book value
| At 31 March 2025 | 8,953 |  | 19,924 |  | 28,877
| At 31 March 2024 | 9,996 |  | - |  | 9,996
5 | Creditors: amounts falling due within one year | 2025 |  | 2024
£ | £
| Bank loans and overdrafts | 31,440 |  | 44,823
| Trade creditors | 40,234 |  | -
| Taxation and social security costs | 42,624 |  | 32,194
| Other creditors | (37,345) |  | (17,976)
|  |  |  |  |  | 76,953 |  | 59,041
6 | Creditors: amounts falling due after one year | 2025 |  | 2024
£ | £
| Bank loans | 4,094 |  | -
| Obligations under finance lease and hire purchase contracts | 24,356 |  | -
|  |  |  |  |  | 28,450 |  | -
7 | Other information
| Swim School of Oxfordshire Limited is a private company limited by shares and incorporated in England. Its registered office is:
| 2 Hinksey Court
| Church Way
| Oxford
| Oxfordshire
| OX2 9SX

Swim School of Oxfordshire Limited 10373667 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts July 2024 Wayne Hawkins No description of principal activity 10373667 2023-04-01 2024-03-31 10373667 core:WithinOneYear 2024-03-31 10373667 core:AfterOneYear 2024-03-31 10373667 core:ShareCapital 2024-03-31 10373667 core:RetainedEarningsAccumulatedLosses 2024-03-31 10373667 2024-04-01 2025-03-31 10373667 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10373667 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10373667 bus:Director40 2024-04-01 2025-03-31 10373667 2 2024-04-01 2025-03-31 10373667 core:Goodwill 2024-04-01 2025-03-31 10373667 core:PlantMachinery 2024-04-01 2025-03-31 10373667 core:Vehicles 2024-04-01 2025-03-31 10373667 countries:England 2024-04-01 2025-03-31 10373667 bus:FRS102 2024-04-01 2025-03-31 10373667 bus:FilletedAccounts 2024-04-01 2025-03-31 10373667 2025-03-31 10373667 core:WithinOneYear 2025-03-31 10373667 core:AfterOneYear 2025-03-31 10373667 core:ShareCapital 2025-03-31 10373667 core:RetainedEarningsAccumulatedLosses 2025-03-31 10373667 core:Goodwill 2025-03-31 10373667 core:PlantMachinery 2025-03-31 10373667 core:Vehicles 2025-03-31 10373667 2024-03-31 10373667 core:Goodwill 2024-03-31 10373667 core:PlantMachinery 2024-03-31 10373667 core:Vehicles 2024-03-31 iso4217:GBP xbrli:pure