JSG Management & Constructive Solutions Ltd 10348273 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is management and constructive solutions. Digita Accounts Production Advanced 6.30.9574.0 true true 10348273 2024-09-01 2025-08-31 10348273 2025-08-31 10348273 bus:OrdinaryShareClass1 2025-08-31 10348273 core:RetainedEarningsAccumulatedLosses 2025-08-31 10348273 core:RevaluationReserve 2025-08-31 10348273 core:ShareCapital 2025-08-31 10348273 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-08-31 10348273 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-08-31 10348273 core:CurrentFinancialInstruments 2025-08-31 10348273 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 10348273 core:Non-currentFinancialInstruments 2025-08-31 10348273 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 10348273 core:FurnitureFittingsToolsEquipment 2025-08-31 10348273 core:LandBuildings 2025-08-31 10348273 core:MotorVehicles 2025-08-31 10348273 bus:SmallEntities 2024-09-01 2025-08-31 10348273 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 10348273 bus:FilletedAccounts 2024-09-01 2025-08-31 10348273 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 10348273 bus:RegisteredOffice 2024-09-01 2025-08-31 10348273 bus:Director1 2024-09-01 2025-08-31 10348273 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 10348273 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 10348273 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 10348273 core:LandBuildings 2024-09-01 2025-08-31 10348273 core:MotorVehicles 2024-09-01 2025-08-31 10348273 core:OfficeEquipment 2024-09-01 2025-08-31 10348273 core:PlantMachinery 2024-09-01 2025-08-31 10348273 countries:AllCountries 2024-09-01 2025-08-31 10348273 2024-08-31 10348273 core:FurnitureFittingsToolsEquipment 2024-08-31 10348273 core:LandBuildings 2024-08-31 10348273 core:MotorVehicles 2024-08-31 10348273 2023-09-01 2024-08-31 10348273 2024-08-31 10348273 bus:OrdinaryShareClass1 2024-08-31 10348273 core:RetainedEarningsAccumulatedLosses 2024-08-31 10348273 core:RevaluationReserve 2024-08-31 10348273 core:ShareCapital 2024-08-31 10348273 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-08-31 10348273 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-08-31 10348273 core:CurrentFinancialInstruments 2024-08-31 10348273 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 10348273 core:Non-currentFinancialInstruments 2024-08-31 10348273 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 10348273 core:FurnitureFittingsToolsEquipment 2024-08-31 10348273 core:LandBuildings 2024-08-31 10348273 core:MotorVehicles 2024-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10348273

JSG Management & Constructive Solutions Ltd
Unaudited Filleted Financial Statements
for the Year Ended 31 August 2025

JSG Management & Constructive Solutions Ltd

Contents

Balance Sheet | 1
Notes to the Unaudited Financial Statements | 2 to 8

JSG Management & Constructive Solutions Ltd

(Registration number: 10348273)
Balance Sheet as at 31 August 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 792,726 | 863,770
Current assets |  |  |
Debtors | 5 | 1,338,030 | 118,889
Cash at bank and in hand |  | 2,567,034 | 676,577
|  | 3,905,064 | 795,466
Creditors: Amounts falling due within one year | 6 | (1,825,824) | (495,774)
Net current assets |  | 2,079,240 | 299,692
Total assets less current liabilities |  | 2,871,966 | 1,163,462
Creditors: Amounts falling due after more than one year | 6 | (329,283) | (408,790)
Net assets |  | 2,542,683 | 754,672
Capital and reserves |  |  |
Called up share capital | 7 | 100 | 100
Revaluation reserve |  | 195,909 | 195,909
Retained earnings |  | 2,346,674 | 558,663
Shareholders' funds |  | 2,542,683 | 754,672

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 8 December 2025

......................................... Mr J J Harris Director

JSG Management & Constructive Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1 | General information

The company is a private company limited by share capital, incorporated in England .

The address of its registered office is:
Harris House 7 Salterns Lane
Delta Business Park
Salterns Lane
Fareham
Hampshire
PO16 0QS
England

These financial statements were authorised for issue by the director on 8 December 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of VAT.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

JSG Management & Constructive Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 25% Reducing balance
Fixtures and fittings | 20% Reducing balance
Office equipment | 25% Reducing balance
Motor vehicles | 20% Reducing balance
Land and buildings | Held at market value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

JSG Management & Constructive Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2024 - 4).

JSG Management & Constructive Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

4 | Tangible assets

| Land and buildings £ | Furniture, fittings and equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 September 2024 | 350,000 | 286,275 | 521,511 | 1,157,786
Additions | - | 26,683 | 158,389 | 185,072
Disposals | - | (25,622) | (190,129) | (215,751)
At 31 August 2025 | 350,000 | 287,336 | 489,771 | 1,127,107
Depreciation
At 1 September 2024 | - | 127,916 | 166,100 | 294,016
Charge for the year | - | 40,357 | 75,171 | 115,528
Eliminated on disposal | - | (17,604) | (57,559) | (75,163)
At 31 August 2025 | - | 150,669 | 183,712 | 334,381
Carrying amount
At 31 August 2025 | 350,000 | 136,667 | 306,059 | 792,726
At 31 August 2024 | 350,000 | 158,359 | 355,411 | 863,770

Included within the net book value of land and buildings above is £350,000 (2024 - £350,000) in respect of freehold land and buildings.

Revaluation

The fair value of the company's land and buildings was revalued on 7 October 2022 by an independent valuer.
In the Director's opinion, presenting the property at its revalued amount is a fairer reflection than cost. The name and qualification of the independent valuer are Eddisons, and was carried out in accordance wuth RICS Valuation Global Standards and the UK national supplement on 7 October 2022.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £154,091 (2024 - £154,091).

JSG Management & Constructive Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

5 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 365,212 | 36,825
Other debtors | 972,818 | 82,064
| 1,338,030 | 118,889

JSG Management & Constructive Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

6 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 8 | 138,739 | 183,793
Trade creditors |  | 468,444 | 8,830
Taxation and social security |  | 1,214,711 | 292,565
Accruals and deferred income |  | 1,604 | 1,604
Other creditors |  | 2,326 | 8,982
|  | 1,825,824 | 495,774

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 8 | 329,283 | 408,790

7 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £1 each | 100 | 100 | 100 | 100

8 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 214,052 | 235,437
Hire purchase contracts | 115,231 | 173,353
| 329,283 | 408,790

JSG Management & Constructive Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 21,521 | 21,521
Hire purchase contracts | 117,218 | 162,272
| 138,739 | 183,793