Sellectronics Limited 07315156 false 2024-08-01 2025-07-31 2025-07-31 The principal activity of the company is Electronics Assembly Digita Accounts Production Advanced 6.30.9574.0 true 07315156 2024-08-01 2025-07-31 07315156 2025-07-31 07315156 bus:OrdinaryShareClass1 2025-07-31 07315156 bus:OrdinaryShareClass2 2025-07-31 07315156 core:RetainedEarningsAccumulatedLosses 2025-07-31 07315156 core:ShareCapital 2025-07-31 07315156 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-07-31 07315156 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-07-31 07315156 core:CurrentFinancialInstruments 2025-07-31 07315156 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 07315156 core:Non-currentFinancialInstruments 2025-07-31 07315156 core:Non-currentFinancialInstruments core:AfterOneYear 2025-07-31 07315156 core:FurnitureFittings 2025-07-31 07315156 core:LandBuildings core:ShortLeaseholdAssets 2025-07-31 07315156 core:MotorVehicles 2025-07-31 07315156 core:OfficeEquipment 2025-07-31 07315156 core:PlantMachinery 2025-07-31 07315156 bus:SmallEntities 2024-08-01 2025-07-31 07315156 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 07315156 bus:FilletedAccounts 2024-08-01 2025-07-31 07315156 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 07315156 bus:RegisteredOffice 2024-08-01 2025-07-31 07315156 bus:Director1 2024-08-01 2025-07-31 07315156 bus:Director2 2024-08-01 2025-07-31 07315156 bus:Director3 2024-08-01 2025-07-31 07315156 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 07315156 bus:OrdinaryShareClass2 2024-08-01 2025-07-31 07315156 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 07315156 core:Buildings 2024-08-01 2025-07-31 07315156 core:FurnitureFittings 2024-08-01 2025-07-31 07315156 core:LandBuildings core:ShortLeaseholdAssets 2024-08-01 2025-07-31 07315156 core:MotorVehicles 2024-08-01 2025-07-31 07315156 core:OfficeEquipment 2024-08-01 2025-07-31 07315156 core:PlantMachinery 2024-08-01 2025-07-31 07315156 6 2024-08-01 2025-07-31 07315156 countries:England 2024-08-01 2025-07-31 07315156 2024-07-31 07315156 core:FurnitureFittings 2024-07-31 07315156 core:LandBuildings core:ShortLeaseholdAssets 2024-07-31 07315156 core:MotorVehicles 2024-07-31 07315156 core:OfficeEquipment 2024-07-31 07315156 core:PlantMachinery 2024-07-31 07315156 2023-08-01 2024-07-31 07315156 2024-07-31 07315156 bus:OrdinaryShareClass1 2024-07-31 07315156 bus:OrdinaryShareClass2 2024-07-31 07315156 core:RetainedEarningsAccumulatedLosses 2024-07-31 07315156 core:ShareCapital 2024-07-31 07315156 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-07-31 07315156 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-07-31 07315156 core:CurrentFinancialInstruments 2024-07-31 07315156 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 07315156 core:Non-currentFinancialInstruments 2024-07-31 07315156 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 07315156 core:FurnitureFittings 2024-07-31 07315156 core:LandBuildings core:ShortLeaseholdAssets 2024-07-31 07315156 core:MotorVehicles 2024-07-31 07315156 core:OfficeEquipment 2024-07-31 07315156 core:PlantMachinery 2024-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07315156

Sellectronics Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 July 2025

Sellectronics Limited

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 10

Sellectronics Limited

Company Information

Directors | Mr Dean Haney Mr Jason O'Connell Mr Jon Hurrell

Registered office | Unit C1 - C2, Church View Business Park, Bickland Water Road Falmouth Cornwall TR11 4FZ

Sellectronics Limited

(Registration number: 07315156)
Balance Sheet as at 31 July 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 1,144,347 | 867,598
Current assets |  |  |
Stocks | 5 | 478,582 | 495,494
Debtors | 6 | 609,822 | 487,071
Cash at bank and in hand |  | 181,449 | 99,661
|  | 1,269,853 | 1,082,226
Creditors: Amounts falling due within one year | 7 | (984,331) | (591,166)
Net current assets |  | 285,522 | 491,060
Total assets less current liabilities |  | 1,429,869 | 1,358,658
Creditors: Amounts falling due after more than one year | 7 | (647,205) | (219,565)
Provisions for liabilities |  | (112,860) | (158,008)
Net assets |  | 669,804 | 981,085
Capital and reserves |  |  |
Called up share capital | 8 | 133 | 133
Retained earnings |  | 669,671 | 980,952
Shareholders' funds |  | 669,804 | 981,085

For the financial year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Sellectronics Limited

(Registration number: 07315156)
Balance Sheet as at 31 July 2025

Approved and authorised by the Board on 18 March 2026 and signed on its behalf by:

Mr Dean Haney

Director

Mr Jason O'Connell

Director

Mr Jon Hurrell

Director

Sellectronics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

1 | General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit C1 - C2, Church View Business Park,
Bickland Water Road
Falmouth
Cornwall
TR11 4FZ
United Kingdom

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Other grants

General grants are recognised in the period in which they are recieved. Grants relating to the purchase of plant & machinery and other fixed assets are released to the P&L at the same rate as the asset is depreciated at.

Sellectronics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 25% reducing balance, 20% straight line and 10% straight line
Fixtures and fittings | 15% reducing balance
Motor vehicles | 20% straight line
Leasehold property | Straight line over the length of the lease

Sellectronics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Sellectronics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 37 (2024 - 30).

Sellectronics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

4 | Tangible assets

| Short leasehold land and buildings £ | Fixtures and fittings £ | Plant and machinery £ | Office equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 August 2024 | 112,530 | 156,005 | 1,446,343 | 209,828 | 21,075 | 1,945,781
Additions | 150,000 | - | 374,739 | 1,990 | - | 526,729
At 31 July 2025 | 262,530 | 156,005 | 1,821,082 | 211,818 | 21,075 | 2,472,510
Depreciation
At 1 August 2024 | 4,172 | 83,323 | 840,283 | 146,190 | 4,215 | 1,078,183
Charge for the year | 60,006 | 10,902 | 154,692 | 20,165 | 4,215 | 249,980
At 31 July 2025 | 64,178 | 94,225 | 994,975 | 166,355 | 8,430 | 1,328,163
Carrying amount
At 31 July 2025 | 198,352 | 61,780 | 826,107 | 45,463 | 12,645 | 1,144,347
At 31 July 2024 | 108,358 | 72,682 | 606,060 | 63,638 | 16,860 | 867,598

Included within the net book value of land and buildings above is £Nil (2024 - £Nil) in respect of freehold land and buildings and £198,352 (2024 - £108,358) in respect of short leasehold land and buildings.

Sellectronics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

5 | Stocks

| 2025 £ | 2024 £
Work in progress | 80,165 | 63,932
Other inventories | 398,417 | 431,562
| 478,582 | 495,494

6 | Debtors

Current | Note | 2025 £ | 2024 £
Trade debtors |  | 520,822 | 430,664
Amounts owed by related parties |  | 6,000 | 6,000
Prepayments |  | 82,966 | 50,374
Other debtors |  | 34 | 33
|  | 609,822 | 487,071

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 9 | 159,112 | 130,095
Trade creditors |  | 549,121 | 207,893
Taxation and social security |  | 98,115 | 147,784
Accruals and deferred income |  | 67,548 | 33,064
Other creditors |  | 110,435 | 72,330
|  | 984,331 | 591,166

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 9 | 371,809 | 109,970
Deferred income |  | 275,396 | 109,595
|  | 647,205 | 219,565

Sellectronics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary A of £0.10 each | 1,000 | 100 | 1,000 | 100
Ordinary B of £0.10 each | 333 | 33 | 333 | 33
| 1,333 | 133 | 1,333 | 133

9 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 239,495 | -
Hire purchase contracts | 132,314 | 71,002
Other borrowings | - | 38,968
| 371,809 | 109,970

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 63,287 | -
Hire purchase contracts | 56,857 | 31,990
Other borrowings | 38,968 | 98,105
| 159,112 | 130,095