Registered number
12438787
New Brunswick Weston Limited
Filleted Accounts
31 December 2025

New Brunswick Weston Limited
Registered number: | 12438787
Balance Sheet
as at 31 December 2025
Notes |  |  | 2025 |  |  | 2024
£ | £
Fixed assets
Tangible assets | 3 |  |  | 6,603,360 |  |  | 6,607,623
Current assets
Debtors | 4 |  | 57,835 |  |  | 64,938
Cash at bank and in hand |  |  | 28,919 |  |  | 22,621
|  |  | 86,754 |  |  | 87,559
Creditors: amounts falling due within one year | 5 |  | (451,747) |  |  | (335,064)
Net current liabilities |  |  |  | (364,993) |  |  | (247,505)
Total assets less current liabilities |  |  |  | 6,238,367 |  |  | 6,360,118
Creditors: amounts falling due after more than one year | 6 |  |  | (4,743,193) |  |  | (4,870,832)
Provisions for liabilities |  |  |  | (320,019) |  |  | (243,214)
Net assets |  |  |  | 1,175,155 |  |  | 1,246,072
Capital and reserves
Called up share capital |  |  |  | 100 |  |  | 100
Revaluation reserve | 8 |  |  | 960,057 |  |  | 1,036,862
Profit and loss account |  |  |  | 214,998 |  |  | 209,110
Shareholders' funds |  |  |  | 1,175,155 |  |  | 1,246,072
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Robert Thompson
Director
Approved by the board on 17 February 2026

New Brunswick Weston Limited
Notes to the Accounts
for the year ended 31 December 2025
1 | Accounting policies
| Basis of preparation
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
| Turnover
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
| Tangible fixed assets
| Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
| Freehold buildings | over 50 years
| Plant and machinery | over 5 years
| Investments
| Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
| Debtors
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
| Creditors
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
| Taxation
| A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
| Provisions
| Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 | Employees | 2025 |  | 2024
Number | Number
| Average number of persons employed by the company | 1 |  | 1
3 | Tangible fixed assets
|  |  |  | Land and buildings |  | Plant and machinery etc |  | Total
£ | £ | £
| Cost
| At 1 January 2025 | 6,600,000 |  | 38,882 |  | 6,638,882
| Additions | - |  | 4,200 |  | 4,200
| At 31 December 2025 | 6,600,000 |  | 43,082 |  | 6,643,082
| Depreciation
| At 1 January 2025 | - |  | 31,259 |  | 31,259
| Charge for the year | - |  | 8,463 |  | 8,463
| At 31 December 2025 | - |  | 39,722 |  | 39,722
| Net book value
| At 31 December 2025 | 6,600,000 |  | 3,360 |  | 6,603,360
| At 31 December 2024 | 6,600,000 |  | 7,623 |  | 6,607,623
| Freehold land and buildings: | 2025 |  | 2024
£ | £
| Historical cost | 5,319,924 |  | 5,319,924
| Cumulative depreciation based on historical cost | - |  | -
|  |  |  |  |  | 5,319,924 |  | 5,319,924
| The land and buildings are charged as security for the bank loans. The land and buildings were professionally revalued in 2023 in connection with refinancing of the bank loans on the basis of a willing buyer and a willing seller.In the opinion of the director, the 2023 valuation represents fair value at 31 December 2025.
4 | Debtors | 2025 |  | 2024
£ | £
| Trade debtors | 32,106 |  | 24,895
| Other debtors | 25,729 |  | 40,043
|  |  |  |  |  | 57,835 |  | 64,938
5 | Creditors: amounts falling due within one year | 2025 |  | 2024
£ | £
| Bank loans and overdrafts | 122,555 |  | 112,114
| Trade creditors | 83,518 |  | 77,544
| Taxation and social security costs | 16,136 |  | 8,630
| Other creditors | 229,538 |  | 136,776
|  |  |  |  |  | 451,747 |  | 335,064
6 | Creditors: amounts falling due after one year | 2025 |  | 2024
£ | £
| Bank loans | 3,055,429 |  | 3,183,068
| Other creditors | 1,687,764 |  | 1,687,764
|  |  |  |  |  | 4,743,193 |  | 4,870,832
7 | Loans | 2025 |  | 2024
£ | £
| Creditors include:
| Secured bank loans | 3,177,984 |  | 3,295,182
| The bank loans are secured on the land and buildings.
8 | Revaluation reserve | 2025 |  | 2024
£ | £
| At 1 January 2025 | 1,036,862 |  | 1,036,862
| Additional deferred taxation arising on a change of tax rates | (76,805) |  | -
| At 31 December 2025 | 960,057 |  | 1,036,862
9 | Related party transactions and controlling party
| This company is controlled by Brunswick Property Holdings Limited, a company registered in
| Canada. At 31 December 2025, this company owed Brunswick Property Holdings Limited £158,716
| (31/12/24 - £127,637). Roundstone Property Limited is also a significant shareholder, and at 31
| December 2025, this company owed £65,322 (31/12/24- £5,564 owed by Roundstone) to
| Roundstone Property Limited. Both amounts are interest free, unsecured, and repayable on demand.
| In addition, companies associated with Roundstone Property Limited owed this company £7,500,
| (31/12/24 - £7,500)
| During the period under review, Brunswick Property Holdings Limited charged interest of
| £106,329 (31/12/24 - £36,962) and Rounstone Property Limited charged interest of £70,886
| (31/12/234- £26,641) on their loans to this company of £1,012,659 and £675,105 respectively.
| The loans attracted an interest rate of 10.5% and are repayable on disposal of the property.
| Robert Thompson, the director of this company, is also a director and significant shareholder
| of Roundstone Property Limited.
10 | Other information
| New Brunswick Weston Limited is a private company limited by shares and incorporated in England. Its registered office is:
| Ion Buildings
| Waldo Road
| London
| NW10 6AW

New Brunswick Weston Limited 12438787 false 2025-01-01 2025-12-31 2025-12-31 VT Final Accounts November 2025 Robert Thompson No description of principal activity 12438787 2024-01-01 2024-12-31 12438787 core:RevaluationReserve 2024-01-01 2024-12-31 12438787 core:WithinOneYear 2024-12-31 12438787 core:AfterOneYear 2024-12-31 12438787 core:ShareCapital 2024-12-31 12438787 core:OtherReservesSubtotal 2024-12-31 12438787 core:RetainedEarningsAccumulatedLosses 2024-12-31 12438787 core:RevaluationReserve 2023-12-31 12438787 2025-01-01 2025-12-31 12438787 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12438787 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 12438787 bus:Director40 2025-01-01 2025-12-31 12438787 1 2025-01-01 2025-12-31 12438787 2 2025-01-01 2025-12-31 12438787 core:LandBuildings 2025-01-01 2025-12-31 12438787 core:PlantMachinery 2025-01-01 2025-12-31 12438787 core:RevaluationReserve 2025-01-01 2025-12-31 12438787 countries:England 2025-01-01 2025-12-31 12438787 bus:FRS102 2025-01-01 2025-12-31 12438787 bus:FilletedAccounts 2025-01-01 2025-12-31 12438787 2025-12-31 12438787 core:WithinOneYear 2025-12-31 12438787 core:AfterOneYear 2025-12-31 12438787 core:ShareCapital 2025-12-31 12438787 core:OtherReservesSubtotal 2025-12-31 12438787 core:RetainedEarningsAccumulatedLosses 2025-12-31 12438787 core:LandBuildings 2025-12-31 12438787 core:PlantMachinery 2025-12-31 12438787 core:RevaluationReserve 2025-12-31 12438787 2024-12-31 12438787 core:LandBuildings 2024-12-31 12438787 core:PlantMachinery 2024-12-31 12438787 core:RevaluationReserve 2024-12-31 iso4217:GBP xbrli:pure