1 July 2024 v2026.10.1 limited_company_frs_102_section_1a_v1_1_3 companies_house Software false true true true No description of principal activity false true xbrli:pure xbrli:shares iso4217:GBP 11297177 2024-07-01 2025-06-30 11297177 2025-06-30 11297177 2024-06-30 11297177 core:WithinOneYear 2025-06-30 11297177 core:WithinOneYear 2024-06-30 11297177 core:ShareCapital 2025-06-30 11297177 core:ShareCapital 2024-06-30 11297177 core:RetainedEarningsAccumulatedLosses 2025-06-30 11297177 core:RetainedEarningsAccumulatedLosses 2024-06-30 11297177 bus:Director1 2024-07-01 2025-06-30 11297177 bus:RegisteredOffice 2024-07-01 2025-06-30 11297177 core:NetGoodwill 2024-07-01 2025-06-30 11297177 core:Goodwill 2024-07-01 2025-06-30 11297177 core:LandBuildings 2024-07-01 2025-06-30 11297177 core:FurnitureFittingsToolsEquipment 2024-07-01 2025-06-30 11297177 core:OfficeEquipment 2024-07-01 2025-06-30 11297177 2023-07-01 2024-06-30 11297177 core:NetGoodwill 2025-06-30 11297177 core:LandBuildings 2024-07-01 11297177 core:PlantMachinery 2024-07-01 11297177 2024-07-01 11297177 core:PlantMachinery 2024-07-01 2025-06-30 11297177 core:LandBuildings 2025-06-30 11297177 core:PlantMachinery 2025-06-30 11297177 core:LandBuildings 2024-06-30 11297177 core:PlantMachinery 2024-06-30 11297177 1 2024-07-01 2025-06-30 11297177 countries:EnglandWales 2024-07-01 2025-06-30 11297177 bus:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 11297177 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 11297177 bus:SmallEntities 2024-07-01 2025-06-30 11297177 bus:FullAccounts 2024-07-01 2025-06-30
Company registration number:
11297177
TPOT Limited
Unaudited Filleted Financial Statements for the year ended
30 June 2025
TPOT Limited
Statement of Financial Position
30 June 2025

|  | 2025 | 2024
--- | --- | --- | ---
| Note | £ | £
Fixed assets |  |  |  |  |
Tangible assets | 6 | 2,122,150 |  | 2,124,607 |
Current assets |  |  |  |  |
Stocks |  | 31,084 |  | 29,898 |
Debtors | 7 | 51,366 |  | 35,409 |
Cash at bank and in hand |  | 194,859 |  | 219,833 |
|  | 277,309 |  | 285,140 |
Creditors: amounts falling due within one year | 8 | (2,920,165 | ) | (3,056,583 | )
Net current liabilities |  | (2,642,856 | ) | (2,771,443 | )
Total assets less current liabilities |  | (520,706 | ) | (646,836 | )
Provisions for liabilities |  | (25,176 | ) | - |
Net liabilities |  | (545,882 | ) | (646,836 | )
Capital and reserves |  |  |  |  |
Called up share capital |  | 100 |  | 100 |
Profit and loss account |  | (545,982 | ) | (646,936 | )
Shareholders deficit |  | (545,882 | ) | (646,836 | )

For the year ending
30 June 2025
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These
financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
financial statements
were approved by the board of directors and authorised for issue on
17 March 2026
, and are signed on behalf of the board by:

S Singh-Watson
Director

Company registration number:
11297177
TPOT Limited
Notes to the Financial Statements
Year ended
30 June 2025

## 1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
Baddaford Barns Baddaford Farm Yard
,
Ashburton
,
Newton Abbot
,
TQ13 7NF
, England.

## 2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

## 3 Accounting policies

## Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

## Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

## Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

## Goodwill

Purchased goodwill arises on business acquisitions and represents the difference between the cost of acquisition and the fair values of the identifiable assets and liabilities acquired.
Goodwill is initially recorded at cost, and is subsequently stated at cost less any accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over the useful economic life of the asset. Where a reliable estimate of the useful life of goodwill cannot be made, the life is presumed not to exceed five years.

## Intangible assets

Intangible assets are initially measured at cost and are subsequently measured at cost less any accumulated amortisation and accumulated impairment losses or at a revalued amount.
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Goodwill | Straight line over 3 years

## Tangible assets

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Land and buildings | Straight line over 30 years (freehold improvements)
Fixtures, fittings and equipment | Straight line over 3-5 years
Office equipment | Straight line over 3 years

## Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

## Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is more likely than not that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured on an undiscounted basis at the tax rates that would apply in the periods in which timing differences are expected to reverse, based on tax rates and laws enacted at the statement of financial position date.

## Provisions for liabilities

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

## Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

## Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

## 4 Average number of employees

The average number of persons employed by the company during the year was
53
(2024:
49.00
).

## 5 Intangible assets

| Goodwill
--- | ---
| £
Cost |  |
At 1 July 2024 and 30 June 2025 | 50,000 |
Amortisation |  |
At 1 July 2024 and 30 June 2025 | 50,000 |
Carrying amount |  |
At 30 June 2025 | - |
At 30 June 2024 | - |

## 6 Tangible assets

| Land and buildings | Plant and machinery etc. | Total
--- | --- | --- | ---
| £ | £ | £
Cost |  |  |  |  |  |
At 1 July 2024 | 2,096,699 |  | 355,973 |  | 2,452,672 |
Additions | 14,028 |  | 42,952 |  | 56,980 |
At 30 June 2025 | 2,110,727 |  | 398,925 |  | 2,509,652 |
Depreciation |  |  |  |  |  |
At 1 July 2024 | 54,583 |  | 273,482 |  | 328,065 |
Charge | 15,083 |  | 44,354 |  | 59,437 |
At 30 June 2025 | 69,666 |  | 317,836 |  | 387,502 |
Carrying amount |  |  |  |  |  |
At 30 June 2025 | 2,041,061 |  | 81,089 |  | 2,122,150 |
At 30 June 2024 | 2,042,116 |  | 82,491 |  | 2,124,607 |

Included within the net book value of land and buildings above is £2,041,061 in respect of freehold land and buildings and improvements thereon (2024: £2,042,116).

## Investment property

## 7 Debtors

| 2025 | 2024
--- | --- | ---
| £ | £
Trade debtors | 525 |  | 2,103 |
Other debtors | 50,841 |  | 33,306 |
| 51,366 |  | 35,409 |

## 8 Creditors: amounts falling due within one year

| 2025 | 2024
--- | --- | ---
| £ | £
Trade creditors | 41,157 |  | 52,822 |
Taxation and social security | 108,142 |  | 114,774 |
Other creditors | 2,770,866 |  | 2,888,987 |
| 2,920,165 |  | 3,056,583 |

## 9 Related party transactions

During the year the company entered into the following transactions with related parties:

| 2025 | 2024
--- | --- | ---
| £ | £
Director loan opening balance | 2,752,700 |  | 2,407,159 |
Amounts paid by company on behalf of the director | (11,662 | ) | (13,687 | )
Amounts paid by director on behalf of the company | 6,035 |  | 359,228 |
Loan by director to company | 90,000 |  | - |
Loan repayment to director | (190,000 | ) | - |
Director loan closing balance | 2,647,073 |  | 2,752,700 |