Hornsea Healthcare Limited 15791929 false 2024-06-21 2025-06-30 2025-06-30 The principal activity of the company is that of a dispensing chemist. Digita Accounts Production Advanced 6.30.9574.0 true false true 15791929 2024-06-21 2025-06-30 15791929 2025-06-30 15791929 core:CurrentFinancialInstruments 2025-06-30 15791929 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 15791929 core:Non-currentFinancialInstruments 2025-06-30 15791929 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 15791929 core:AdditionsToInvestments 2025-06-30 15791929 core:CostValuation 2025-06-30 15791929 bus:SmallEntities 2024-06-21 2025-06-30 15791929 bus:AuditExemptWithAccountantsReport 2024-06-21 2025-06-30 15791929 bus:FilletedAccounts 2024-06-21 2025-06-30 15791929 bus:SmallCompaniesRegimeForAccounts 2024-06-21 2025-06-30 15791929 bus:RegisteredOffice 2024-06-21 2025-06-30 15791929 bus:Director1 2024-06-21 2025-06-30 15791929 bus:Director2 2024-06-21 2025-06-30 15791929 bus:PrivateLimitedCompanyLtd 2024-06-21 2025-06-30 15791929 bus:Agent1 2024-06-21 2025-06-30 15791929 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-06-21 2025-06-30 15791929 countries:EnglandWales 2024-06-21 2025-06-30 iso4217:GBP xbrli:pure

Registration number: 15791929

Prepared for the registrar
Hornsea Healthcare Limited
Annual Report and Unaudited Financial Statements
for the Period from 21 June 2024 to 30 June 2025

Hornsea Healthcare Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 7

Hornsea Healthcare Limited

Company Information

Directors | Mrs Michelle Dieh Mr Rui Guo

Registered office | 143 Pools Brook Park Kingswood Hull HU7 3GF

Accountants | Hazlewoods LLP Staverton Court Staverton Cheltenham GL51 0UX

Hornsea Healthcare Limited

(Registration number: 15791929)
Balance Sheet as at 30 June 2025

| Note | 2025 £
Fixed assets |  |
Investments | 4 | 391,148
Current assets |  |
Debtors | 5 | 720,061
Cash at bank and in hand |  | 89
|  | 720,150
Creditors: Amounts falling due within one year | 6 | (251,320)
Net current assets |  | 468,830
Total assets less current liabilities |  | 859,978
Creditors: Amounts falling due after more than one year | 6 | (896,209)
Net liabilities |  | (36,231)
Capital and reserves |  |
Called up share capital |  | 1
Retained earnings |  | (36,232)
Shareholders' deficit |  | (36,231)

For the financial period ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 March 2026 and signed on its behalf by:

Mr Rui Guo
Director

Hornsea Healthcare Limited

Notes to the Unaudited Financial Statements for the Period from 21 June 2024 to 30 June 2025

| 1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
143 Pools Brook Park
Kingswood
Hull
HU7 3GF
England

| 2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company is reliant on a related party loans and bank loans of £219,652 and £919,630 respectively. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Judgements

No significant judgements have been made by management in preparing these financial statements.

Hornsea Healthcare Limited

Notes to the Unaudited Financial Statements for the Period from 21 June 2024 to 30 June 2025

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Hornsea Healthcare Limited

Notes to the Unaudited Financial Statements for the Period from 21 June 2024 to 30 June 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.
A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

| 3 | Staff numbers

The average number of persons employed by the company (including directors) during the period, was 2.

Hornsea Healthcare Limited

Notes to the Unaudited Financial Statements for the Period from 21 June 2024 to 30 June 2025

| 4 | Investments

| 2025 £
Investments in subsidiaries | 391,148

Subsidiaries | £
Cost
Additions | 391,148
At 30 June 2025 | 391,148
Provision
Carrying amount
At 30 June 2025 | 391,148

| 5 | Debtors

| Note | 2025 £
Receivables from related parties | 8 | 633,451
Prepayments |  | 2,706
Other debtors |  | 83,904
|  | 720,061

| 6 | Creditors

| Note | 2025 £
Due within one year |  |
Loans and borrowings | 7 | 30,418
Amounts due to related parties | 8 | 219,652
Accruals |  | 1,250
|  | 251,320

| Note | 2025 £
Due after one year |  |
Loans and borrowings | 7 | 896,209

Hornsea Healthcare Limited

Notes to the Unaudited Financial Statements for the Period from 21 June 2024 to 30 June 2025

| 7 | Loans and borrowings

Current loans and borrowings

| 2025 £
Bank borrowings | 30,418

Non-current loans and borrowings

| 2025 £
Bank borrowings | 896,209

| 8 | Related party transactions

Summary of transactions with key management

Key management personnel are considered to be the directors of the company.
BMER Properties Limited
(Associate of Hornsea Healthcare Ltd)
As at the year end, the company was owed £182,381 (2024 - £nil) by BMER Properties Limited. There are no fixed repayment terms and no interest is charged.
BEMR Investments Limited
(Associate of Hornsea Healthcare Ltd)
As at the year end, the company was owed £451,070 (2024 - £nil) by BEMR Investments Limited. There are no fixed repayment terms and no interest is charged.
D J Mitchell Limited
(Associate of Hornsea Healthcare Ltd)
As at the year end, the company owed £219,652 (2024 - £nil) to D J Mitchell Limited. There are no fixed repayment terms and no interest is charged.