1 0 Cybernetic Solutions Ltd 13216101 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Engineering related scientific and technical consulting activities Digita Accounts Production Advanced 6.30.9574.0 true 13216101 2024-04-01 2025-03-31 13216101 2025-03-31 13216101 bus:Director1 1 2025-03-31 13216101 bus:OrdinaryShareClass1 2025-03-31 13216101 core:CurrentFinancialInstruments 2025-03-31 13216101 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 13216101 core:OtherPropertyPlantEquipment 2025-03-31 13216101 bus:SmallEntities 2024-04-01 2025-03-31 13216101 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 13216101 bus:FilletedAccounts 2024-04-01 2025-03-31 13216101 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 13216101 bus:RegisteredOffice 2024-04-01 2025-03-31 13216101 bus:Director1 2024-04-01 2025-03-31 13216101 bus:Director1 1 2024-04-01 2025-03-31 13216101 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 13216101 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13216101 bus:Agent1 2024-04-01 2025-03-31 13216101 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 13216101 core:PlantMachinery 2024-04-01 2025-03-31 13216101 countries:EnglandWales 2024-04-01 2025-03-31 13216101 2024-03-31 13216101 bus:Director1 1 2024-03-31 13216101 core:OtherPropertyPlantEquipment 2024-03-31 13216101 2023-04-01 2024-03-31 13216101 2024-03-31 13216101 bus:Director1 1 2024-03-31 13216101 bus:OrdinaryShareClass1 2024-03-31 13216101 core:CurrentFinancialInstruments 2024-03-31 13216101 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 13216101 core:OtherPropertyPlantEquipment 2024-03-31 13216101 bus:Director1 1 2023-04-01 2024-03-31 13216101 bus:Director1 1 2023-03-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 13216101

Cybernetic Solutions Ltd
Unaudited Filleted Financial Statements
for the Year Ended 31 March 2025

Cybernetic Solutions Ltd

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 8

Cybernetic Solutions Ltd

Company Information

Director | Mr Dominic Rott

Registered office | Unit 1, 26 Marsh Green Rd West Marsh Barton Exeter Devon EX2 8PN

Accountants | Neil Wilson Accountancy Limited Bank Chambers 260-262 Union Street Torquay Devon TQ2 5QU

Cybernetic Solutions Ltd

(Registration number: 13216101)
Balance Sheet as at 31 March 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 9,221 | 9,990
Current assets |  |  |
Debtors | 5 | 9,115 | 380
Cash at bank and in hand |  | 4,311 | 2,187
|  | 13,426 | 2,567
Creditors: Amounts falling due within one year | 6 | (3,203) | (1,556)
Net current assets |  | 10,223 | 1,011
Net assets |  | 19,444 | 11,001
Capital and reserves |  |  |
Called up share capital | 7 | 1 | 1
Retained earnings |  | 19,443 | 11,000
Shareholders' funds |  | 19,444 | 11,001

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 27 January 2026

......................................... Mr Dominic Rott Director

Cybernetic Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1, 26 Marsh Green Rd West
Marsh Barton
Exeter
Devon
EX2 8PN

These financial statements were authorised for issue by the director on 27 January 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Cybernetic Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant & Machinery | 20% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 0).

Cybernetic Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4 | Tangible assets

| Other tangible assets £ | Total £
Cost or valuation
At 1 April 2024 | 15,594 | 15,594
Additions | 1,536 | 1,536
At 31 March 2025 | 17,130 | 17,130
Depreciation
At 1 April 2024 | 5,604 | 5,604
Charge for the year | 2,305 | 2,305
At 31 March 2025 | 7,909 | 7,909
Carrying amount
At 31 March 2025 | 9,221 | 9,221
At 31 March 2024 | 9,990 | 9,990

5 | Debtors

Current | Note | 2025 £ | 2024 £
Trade debtors |  | 6,449 | 380
Amounts owed by related parties | 9 | 2,666 | -
|  | 9,115 | 380

6 | Creditors

Creditors: amounts falling due within one year

| 2025 £ | 2024 £
Due within one year |  |
Taxation and social security | 2,384 | 248
Accruals and deferred income | 1,100 | 630
Other creditors | (281) | 678
| 3,203 | 1,556

Creditors: amounts falling due after more than one year

Cybernetic Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

| 2025 £ | 2024 £

7 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary Share of £1 each | 1 | 1 | 1 | 1

8 | Dividends

|  | 2025 |  | 2024
|  | £ |  | £

9 | Related party transactions

Cybernetic Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Transactions with the director

2025 | At 1 April 2024 £ | Advances to director £ | At 31 March 2025 £
Mr Dominic Rott
| 678 | 363 | 1,041

2024 | At 1 April 2023 £ | Advances to director £ | At 31 March 2024 £
Mr Dominic Rott
| - | 678 | 678

Cybernetic Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Director's remuneration

The director's remuneration for the year was as follows:

| 2025 £ | 2024 £