Company registration number 06619175 (England and Wales)
CREATORS IMAGE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
CREATORS IMAGE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
CREATORS IMAGE LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
432
305
Current assets
Debtors
5
169,178
154,509
Cash at bank and in hand
12,450
3,399
181,628
157,908
Creditors: amounts falling due within one year
6
(182,003)
(157,584)
Net current (liabilities)/assets
(375)
324
Net assets
57
629
Capital and reserves
Called up share capital
7
-
0
-
0
Profit and loss reserves
57
629
Total equity
57
629

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 10 March 2026 and are signed on its behalf by:
J P Richards
Director
Company registration number 06619175 (England and Wales)
CREATORS IMAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
1
Accounting policies
Company information

Creators Image Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ibex House, Baker Street, Weybridge, Surrey, KT13 8AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the accounts, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CREATORS IMAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

CREATORS IMAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 4 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2024
980
Additions
329
Disposals
(709)
At 30 June 2025
600
Depreciation and impairment
At 1 July 2024
675
Depreciation charged in the year
114
Eliminated in respect of disposals
(621)
At 30 June 2025
168
Carrying amount
At 30 June 2025
432
At 30 June 2024
305
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
57,113
24,854
Other debtors
112,065
129,655
169,178
154,509
CREATORS IMAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 5 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
6,875
Trade creditors
18,551
15,176
Taxation and social security
159,490
129,133
Other creditors
3,962
6,400
182,003
157,584
7
Called up share capital
2025
2024
2025
2024
Ordinary shares of 1p each
2
2
-
0
-
0

8
Directors' transactions

The loans made to directors are repayable on demand.

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
J P Richards -
2.25
96,938
126,741
1,621
(145,952)
79,348
96,938
126,741
1,621
(145,952)
79,348
2025-06-30 2024-07-01 false false false 19 March 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity J P Richards V Richards 06619175 2024-07-01 2025-06-30 06619175 2025-06-30 06619175 2024-06-30 06619175 core:OtherPropertyPlantEquipment 2025-06-30 06619175 core:OtherPropertyPlantEquipment 2024-06-30 06619175 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 06619175 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 06619175 core:CurrentFinancialInstruments 2025-06-30 06619175 core:CurrentFinancialInstruments 2024-06-30 06619175 core:ShareCapital 2025-06-30 06619175 core:ShareCapital 2024-06-30 06619175 core:RetainedEarningsAccumulatedLosses 2025-06-30 06619175 core:RetainedEarningsAccumulatedLosses 2024-06-30 06619175 core:ShareCapitalOrdinaryShareClass1 2025-06-30 06619175 core:ShareCapitalOrdinaryShareClass1 2024-06-30 06619175 bus:Director1 2024-07-01 2025-06-30 06619175 core:ComputerEquipment 2024-07-01 2025-06-30 06619175 2023-07-01 2024-06-30 06619175 core:OtherPropertyPlantEquipment 2024-06-30 06619175 core:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 06619175 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 06619175 bus:OrdinaryShareClass1 2025-06-30 06619175 bus:OrdinaryShareClass1 2024-06-30 06619175 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 06619175 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 06619175 bus:FRS102 2024-07-01 2025-06-30 06619175 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 06619175 bus:Director2 2024-07-01 2025-06-30 06619175 bus:FullAccounts 2024-07-01 2025-06-30 xbrli:pure xbrli:shares iso4217:GBP