IRIS Accounts Production v25.4.12.37 09951502 Board of Directors 1.2.25 31.1.26 31.1.26 false true false false true false Fair value model A Ordinary 1.00000 B Ordinary 1.00000 C Ordinary 1.00000 D Ordinary 1.00000 E Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 09951502 2025-01-31 09951502 2026-01-31 09951502 2025-02-01 2026-01-31 09951502 2024-01-31 09951502 2024-02-01 2025-01-31 09951502 2025-01-31 09951502 ns15:EnglandWales 2025-02-01 2026-01-31 09951502 ns14:PoundSterling 2025-02-01 2026-01-31 09951502 ns10:Director1 2025-02-01 2026-01-31 09951502 ns10:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 09951502 ns10:SmallEntities 2025-02-01 2026-01-31 09951502 ns10:AuditExempt-NoAccountantsReport 2025-02-01 2026-01-31 09951502 ns10:SmallCompaniesRegimeForDirectorsReport 2025-02-01 2026-01-31 09951502 ns10:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 09951502 ns10:FullAccounts 2025-02-01 2026-01-31 09951502 ns10:OrdinaryShareClass1 2025-02-01 2026-01-31 09951502 ns10:OrdinaryShareClass2 2025-02-01 2026-01-31 09951502 ns10:OrdinaryShareClass3 2025-02-01 2026-01-31 09951502 ns10:OrdinaryShareClass4 2025-02-01 2026-01-31 09951502 ns10:OrdinaryShareClass5 2025-02-01 2026-01-31 09951502 ns10:Director2 2025-02-01 2026-01-31 09951502 ns10:RegisteredOffice 2025-02-01 2026-01-31 09951502 ns5:CurrentFinancialInstruments 2026-01-31 09951502 ns5:CurrentFinancialInstruments 2025-01-31 09951502 ns5:Non-currentFinancialInstruments 2026-01-31 09951502 ns5:Non-currentFinancialInstruments 2025-01-31 09951502 ns5:ShareCapital 2026-01-31 09951502 ns5:ShareCapital 2025-01-31 09951502 ns5:FurtherSpecificReserve3ComponentTotalEquity 2026-01-31 09951502 ns5:FurtherSpecificReserve3ComponentTotalEquity 2025-01-31 09951502 ns5:RetainedEarningsAccumulatedLosses 2026-01-31 09951502 ns5:RetainedEarningsAccumulatedLosses 2025-01-31 09951502 ns5:MotorVehicles 2025-02-01 2026-01-31 09951502 ns5:ComputerEquipment 2025-02-01 2026-01-31 09951502 ns5:MotorVehicles 2025-01-31 09951502 ns5:ComputerEquipment 2025-01-31 09951502 ns5:MotorVehicles 2026-01-31 09951502 ns5:ComputerEquipment 2026-01-31 09951502 ns5:MotorVehicles 2025-01-31 09951502 ns5:ComputerEquipment 2025-01-31 09951502 ns5:CostValuation 2025-01-31 09951502 ns5:AdditionsToInvestments 2026-01-31 09951502 ns5:DisposalsRepaymentsInvestments 2026-01-31 09951502 ns5:RevaluationsIncreaseDecreaseInInvestments 2026-01-31 09951502 ns5:CostValuation 2026-01-31 09951502 ns5:DeferredTaxation 2025-02-01 2026-01-31 09951502 ns5:DeferredTaxation 2026-01-31 09951502 ns10:OrdinaryShareClass1 2026-01-31 09951502 ns10:OrdinaryShareClass2 2026-01-31 09951502 ns10:OrdinaryShareClass3 2026-01-31 09951502 ns10:OrdinaryShareClass4 2026-01-31 09951502 ns10:OrdinaryShareClass5 2026-01-31 09951502 ns5:FurtherSpecificReserve3ComponentTotalEquity 2025-01-31

REGISTERED NUMBER: 09951502 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 31 January 2026 |

| for |

| Black Wallaroo Limited |

| Black Wallaroo Limited (Registered number: 09951502) |

Contents of the Financial Statements

for the Year Ended 31 January 2026

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| Black Wallaroo Limited |

Company Information

for the Year Ended 31 January 2026

| DIRECTORS: | D W D Hartley

| Mrs P J Hartley

| REGISTERED OFFICE: | Church Cottage Church Road

| North Waltham

| Basingstoke

| RG25 2BL

| REGISTERED NUMBER: | 09951502 (England and Wales)

| ACCOUNTANTS: | Lane Monnington Welton

| Chartered Accountants

| Riverside View

| Basing Road

| Old Basing

| Basingstoke

| Hampshire

| RG24 7AL

| Black Wallaroo Limited (Registered number: 09951502) |

Balance Sheet

31 January 2026

| 31.1.26 | 31.1.25 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 12,511 |  | 16,789 |  |

Investments | 5 | 579,757 |  | 279,485 |  |

Investment property | 6 | 1,750,000 |  | 1,805,000 |  |

2,342,268 |  | 2,101,274 |  |

CURRENT ASSETS

Cash at bank | 66,532 |  | 25,867 |  |

CREDITORS

Amounts falling due within one year | 7 | 13,561 |  | 8,597 |  |

NET CURRENT ASSETS | 52,971 |  | 17,270 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 2,395,239 |  | 2,118,544 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (2,251,495 | ) | (2,065,355 | ) |

PROVISIONS FOR LIABILITIES | 9 | (8,152 | ) | - |  |

NET ASSETS | 135,592 |  | 53,189 |  |

CAPITAL AND RESERVES

Called up share capital | 10 | 100 |  | 100 |  |

Fair value reserve | 11 | 68,709 |  | 7,709 |  |

Retained earnings | 66,783 |  | 45,380 |  |

SHAREHOLDERS' FUNDS | 135,592 |  | 53,189 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2026 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| Black Wallaroo Limited (Registered number: 09951502) |

Balance Sheet - continued

31 January 2026

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 March 2026 and were signed on its behalf by:

D W D Hartley - Director

| Black Wallaroo Limited (Registered number: 09951502) |

Notes to the Financial Statements

for the Year Ended 31 January 2026

1. | STATUTORY INFORMATION

| Black Wallaroo Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| The accounts have been previously prepared in compliance with the provisions of Financial Reporting Standard 105, "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Motor vehicles | - | 25% on reducing balance

| Computer equipment | - | 33% on cost

| Investment property

| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

| Financial instruments

| Debtors and creditors payable/receivable within one year

| Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

| Loans and borrowings

| Loans and borrowings are initially recognised at the transaction price, including transaction costs. Subsequently they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Black Wallaroo Limited (Registered number: 09951502) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2026

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date, adjusted for indexation where applicable.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Impairment

| Assets not measured at fair value are reviewed for any indication that an asset may be impaired at each balance sheet date. The directors review the carrying amount of the relevant assets and compare them to their market values and recoverable amounts. Where the carrying amount exceeds this, an impairment loss is recognised in profit or loss, unless the asset is carried at a revalued amount, where the impairment loss is a revaluation decrease.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 2 (2025 - 2 ) .

4. | TANGIBLE FIXED ASSETS

| Motor |  | Computer |

| vehicles |  | equipment |  | Totals

£ | £ | £ |

| COST

| At 1 February 2025

| and 31 January 2026 | 37,500 |  | 1,453 |  | 38,953 |  |

| DEPRECIATION

| At 1 February 2025 | 21,680 |  | 484 |  | 22,164 |  |

| Charge for year | 3,955 |  | 323 |  | 4,278 |  |

| At 31 January 2026 | 25,635 |  | 807 |  | 26,442 |  |

| NET BOOK VALUE

| At 31 January 2026 | 11,865 |  | 646 |  | 12,511 |  |

| At 31 January 2025 | 15,820 |  | 969 |  | 16,789 |  |

| Black Wallaroo Limited (Registered number: 09951502) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2026

5. | FIXED ASSET INVESTMENTS

| Other

| investments

£ |

| COST OR VALUATION

| At 1 February 2025 | 279,485 |  |

| Additions | 235,487 |  |

| Disposals | (4,367 | ) |

| Revaluations | 69,152 |  |

| At 31 January 2026 | 579,757 |  |

| NET BOOK VALUE

| At 31 January 2026 | 579,757 |  |

| At 31 January 2025 | 279,485 |  |

6. | INVESTMENT PROPERTY

| Total

£ |

| FAIR VALUE

| At 1 February 2025 | 1,805,000 |  |

| Revaluations | (55,000 | ) |

| At 31 January 2026 | 1,750,000 |  |

| NET BOOK VALUE

| At 31 January 2026 | 1,750,000 |  |

| At 31 January 2025 | 1,805,000 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.1.26 |  | 31.1.25

£ | £ |

| Taxation and social security | 9,901 |  | 5,136 |  |

| Other creditors | 3,660 |  | 3,461 |  |

13,561 |  | 8,597 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 31.1.26 |  | 31.1.25

£ | £ |

| Other creditors | 2,251,495 |  | 2,065,355 |  |

9. | PROVISIONS FOR LIABILITIES

| 31.1.26 |  | 31.1.25

£ | £ |

| Deferred tax | 8,152 |  | - |  |

| Black Wallaroo Limited (Registered number: 09951502) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2026

9. | PROVISIONS FOR LIABILITIES - continued

| Deferred |

| tax |

£ |

| Provided during year | 8,152 |  |

| Balance at 31 January 2026 | 8,152 |  |

10. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 31.1.26 |  | 31.1.25

| value: | £ | £ |

| 20 | A Ordinary | £1 | 20 |  | 20 |  |

| 20 | B Ordinary | £1 | 20 |  | 20 |  |

| 20 | C Ordinary | £1 | 20 |  | 20 |  |

| 20 | D Ordinary | £1 | 20 |  | 20 |  |

| 20 | E Ordinary | £1 | 20 |  | 20 |  |

100 |  | 100 |  |

11. | RESERVES

| Fair

| value

| reserve

£ |

| At 1 February 2025 | 7,709 |  |

| Investment revaluation | 61,000 |  |

| At 31 January 2026 | 68,709 |  |