Carlton Vale Limited
Unaudited Financial Statements
For the year ended 31 March 2025
Pages for Filing with Registrar
Company Registration No. 07578871 (England and Wales)
Carlton Vale Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 5
Carlton Vale Limited
Balance Sheet
As at 31 March 2025
Page 1
2025
2024
Notes
£
£
£
£
Current assets
Debtors
3
2,247,397
2,274,833
Cash at bank and in hand
303
230
2,247,700
2,275,063
Creditors: amounts falling due within one year
4
(26,870)
(21,626)
Net current assets
2,220,830
2,253,437
Creditors: amounts falling due after more than one year
5
(7,143,537)
(6,651,867)
Net liabilities
(4,922,707)
(4,398,430)
Capital and reserves
Called up share capital
6
1
1
Profit and loss reserves
(4,922,708)
(4,398,431)
Total equity
(4,922,707)
(4,398,430)

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 23 March 2026
Osnat Golan
Director
Company Registration No. 07578871
Carlton Vale Limited
Notes to the Financial Statements
For the year ended 31 March 2025
Page 2
1
Accounting policies
Company information

Carlton Vale Limited is a private company limited by shares incorporated in England and Wales. The registered office is CP House, 97-107 Uxbridge Road, London, United Kingdom, W5 5TL.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The parent company will also continue to financially support the company over the next 12 months. Thus t he director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Carlton Vale Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 3
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
Carlton Vale Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 4
3
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
2,246,947
2,224,194
Other debtors
450
50,639
2,247,397
2,274,833
4
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
18,370
21,626
Amounts owed to group undertakings
7,000
-
0
Accruals
1,500
-
0
26,870
21,626
5
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Other borrowings
6,892,985
6,401,315
Amounts owed to group undertakings
250,552
250,552
7,143,537
6,651,867
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
1
1
1
1
7
Parent company

Kreo Holdings Limited is the parent company. The registered office of Kreo Holdings Limited is SmartCity Malta SCM01 Suite 502, Ricasoli, SCM 1001, Malta.

Carlton Vale Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 5
8
Related party transactions

Included in debtors is an amount owed by Spaceworks Properties L td of £2,546 (2024:£6,366), a related party.

Included in debtors is an amount owed by Mulberry One Capital Ltd of £2,212,043 (2024:£2,217,828), a related party.

Included in debtors is an amount owed by Romany Place Ltd of £32,358 (2024:£48,0 58), a related party.

Included in creditors is an amount owed to Lisson Estates Ltd of £7,000 (2024:£nil), a related party.

Included in creditors is an amount owed to Ocre of £6,892,985 (2024:£6,206,830), a related party.

Included in creditors is an amount owed to Kreo Holdings Ltd of £250,552 (2024:£250,552), a related party.

2025-03-31 2024-04-01 false false false 23 March 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Osnat Golan 07578871 2024-04-01 2025-03-31 07578871 2025-03-31 07578871 2024-03-31 07578871 core:CurrentFinancialInstruments 2025-03-31 07578871 core:CurrentFinancialInstruments 2024-03-31 07578871 core:Non-currentFinancialInstruments 2025-03-31 07578871 core:Non-currentFinancialInstruments 2024-03-31 07578871 core:ShareCapital 2025-03-31 07578871 core:ShareCapital 2024-03-31 07578871 core:RetainedEarningsAccumulatedLosses 2025-03-31 07578871 core:RetainedEarningsAccumulatedLosses 2024-03-31 07578871 core:ShareCapitalOrdinaryShareClass1 2025-03-31 07578871 core:ShareCapitalOrdinaryShareClass1 2024-03-31 07578871 bus:Director1 2024-04-01 2025-03-31 07578871 2023-04-01 2024-03-31 07578871 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 07578871 bus:OrdinaryShareClass1 2025-03-31 07578871 bus:OrdinaryShareClass1 2024-03-31 07578871 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07578871 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07578871 bus:FRS102 2024-04-01 2025-03-31 07578871 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07578871 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP