IRIS Accounts Production v25.4.12.37 07287894 Board of Directors 1.7.24 30.6.25 30.6.25 false true false false false true false Fair value model iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 07287894 2024-06-30 07287894 2025-06-30 07287894 2024-07-01 2025-06-30 07287894 2023-06-30 07287894 2023-07-01 2024-06-30 07287894 2024-06-30 07287894 ns15:EnglandWales 2024-07-01 2025-06-30 07287894 ns14:PoundSterling 2024-07-01 2025-06-30 07287894 ns10:Director1 2024-07-01 2025-06-30 07287894 ns10:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 07287894 ns10:SmallEntities 2024-07-01 2025-06-30 07287894 ns10:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 07287894 ns10:SmallCompaniesRegimeForDirectorsReport 2024-07-01 2025-06-30 07287894 ns10:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 07287894 ns10:FullAccounts 2024-07-01 2025-06-30 07287894 1 2024-07-01 2025-06-30 07287894 ns10:Director2 2024-07-01 2025-06-30 07287894 ns10:RegisteredOffice 2024-07-01 2025-06-30 07287894 ns5:CurrentFinancialInstruments 2025-06-30 07287894 ns5:CurrentFinancialInstruments 2024-06-30 07287894 ns5:Non-currentFinancialInstruments 2025-06-30 07287894 ns5:Non-currentFinancialInstruments 2024-06-30 07287894 ns5:ShareCapital 2025-06-30 07287894 ns5:ShareCapital 2024-06-30 07287894 ns5:RetainedEarningsAccumulatedLosses 2025-06-30 07287894 ns5:RetainedEarningsAccumulatedLosses 2024-06-30 07287894 ns5:IntangibleAssetsOtherThanGoodwill 2024-07-01 2025-06-30 07287894 ns5:ComputerSoftware 2024-07-01 2025-06-30 07287894 ns5:PlantMachinery 2024-07-01 2025-06-30 07287894 ns5:FurnitureFittings 2024-07-01 2025-06-30 07287894 ns5:MotorVehicles 2024-07-01 2025-06-30 07287894 ns5:ComputerEquipment 2024-07-01 2025-06-30 07287894 ns5:ComputerSoftware 2024-06-30 07287894 ns5:ComputerSoftware 2025-06-30 07287894 ns5:ComputerSoftware 2024-06-30 07287894 ns5:PlantMachinery 2024-06-30 07287894 ns5:FurnitureFittings 2024-06-30 07287894 ns5:MotorVehicles 2024-06-30 07287894 ns5:ComputerEquipment 2024-06-30 07287894 ns5:PlantMachinery 2025-06-30 07287894 ns5:FurnitureFittings 2025-06-30 07287894 ns5:MotorVehicles 2025-06-30 07287894 ns5:ComputerEquipment 2025-06-30 07287894 ns5:PlantMachinery 2024-06-30 07287894 ns5:FurnitureFittings 2024-06-30 07287894 ns5:MotorVehicles 2024-06-30 07287894 ns5:ComputerEquipment 2024-06-30 07287894 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-06-30 07287894 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-06-30 07287894 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2025-06-30 07287894 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2024-06-30 07287894 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2025-06-30 07287894 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2024-06-30 07287894 ns5:MoreThanFiveYears ns5:Non-currentFinancialInstruments 2025-06-30 07287894 ns5:MoreThanFiveYears ns5:Non-currentFinancialInstruments 2024-06-30 07287894 ns5:WithinOneYear 2025-06-30 07287894 ns5:WithinOneYear 2024-06-30 07287894 ns5:BetweenOneFiveYears 2025-06-30 07287894 ns5:BetweenOneFiveYears 2024-06-30 07287894 ns5:MoreThanFiveYears 2025-06-30 07287894 ns5:MoreThanFiveYears 2024-06-30 07287894 ns5:AllPeriods 2025-06-30 07287894 ns5:AllPeriods 2024-06-30 07287894 ns5:DeferredTaxation 2024-06-30 07287894 ns5:OtherProvisionsContingentLiabilities 2024-06-30 07287894 ns5:DeferredTaxation 2025-06-30 07287894 ns5:OtherProvisionsContingentLiabilities 2025-06-30 07287894 ns10:Director1 1 2024-06-30 07287894 ns10:Director1 1 2023-06-30 07287894 ns10:Director1 1 2024-07-01 2025-06-30 07287894 ns10:Director1 1 2023-07-01 2024-06-30 07287894 ns10:Director1 1 2025-06-30 07287894 ns10:Director1 1 2024-06-30

REGISTERED NUMBER: 07287894 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 30 June 2025 |

| for |

| Martin Gray Football Academy Ltd |

| Martin Gray Football Academy Ltd (Registered number: 07287894) |

Contents of the Financial Statements

for the Year Ended 30 June 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| Martin Gray Football Academy Ltd |

Company Information

for the Year Ended 30 June 2025

| DIRECTORS: | M D Gray

| J Gray

| REGISTERED OFFICE: | Eastbourne Sports Complex

| Bourne Avenue

| DARLINGTON

| Co Durham

| DL1 1LJ

| REGISTERED NUMBER: | 07287894 (England and Wales)

| ACCOUNTANTS: | Clive Owen LLP

| Chartered Accountants

| 140 Coniscliffe Road

| DARLINGTON

| Co Durham

| DL3 7RT

| Martin Gray Football Academy Ltd (Registered number: 07287894) |

Balance Sheet

30 June 2025

| 2025 |  | 2024

| Notes | £ | £ |

FIXED ASSETS

Intangible assets | 4 | 848 |  | 2,447 |  |

Tangible assets | 5 | 147,726 |  | 164,754 |  |

Investment property | 6 | 793,324 |  | 790,599 |  |

941,898 |  | 957,800 |  |

CURRENT ASSETS

Debtors | 7 | 1,256,214 |  | 1,105,635 |  |

Cash at bank and in hand | 426,906 |  | 85,943 |  |

1,683,120 |  | 1,191,578 |  |

CREDITORS

Amounts falling due within one year | 8 | (339,198 | ) | (245,641 | ) |

NET CURRENT ASSETS | 1,343,922 |  | 945,937 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 2,285,820 |  | 1,903,737 |  |

CREDITORS

Amounts falling due after more than one year | 9 | (380,066 | ) | (410,912 | ) |

PROVISIONS FOR LIABILITIES | 12 | (59,231 | ) | (42,836 | ) |

NET ASSETS | 1,846,523 |  | 1,449,989 |  |

CAPITAL AND RESERVES

Called up share capital | 13 | 100 |  | 100 |  |

Retained earnings | 1,846,423 |  | 1,449,889 |  |

SHAREHOLDERS' FUNDS | 1,846,523 |  | 1,449,989 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| Martin Gray Football Academy Ltd (Registered number: 07287894) |

Balance Sheet - continued

30 June 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 March 2026 and were signed on its behalf by:

M D Gray - Director

| Martin Gray Football Academy Ltd (Registered number: 07287894) |

Notes to the Financial Statements

for the Year Ended 30 June 2025

1. | STATUTORY INFORMATION

| Martin Gray Football Academy Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| There were no material departures from that standard.

| The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.

| Related party exemption

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions that have been conducted under normal market conditions.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Income recognition

| Income is recognised when the service has been provided.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Computer software is being amortised evenly over its estimated useful life of three years.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery | - | 15% on cost

| Fixtures and fittings | - | 15% on cost

| Motor vehicles | - | 25% on cost

| Computer equipment | - | 33% on cost

| Tangible fixed assets are measured at cost less accumulated depreciation and impairment losses.

| Investment property

| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

| Financial instruments

| Basic financial instruments are recognised at amortised cost with changes recognised in profit or loss.

| Martin Gray Football Academy Ltd (Registered number: 07287894) |

Notes to the Financial Statements - continued

for the Year Ended 30 June 2025

2. | ACCOUNTING POLICIES - continued

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 27 (2024 - 29 ) .

4. | INTANGIBLE FIXED ASSETS

| Computer

| software

£ |

| COST

| At 1 July 2024

| and 30 June 2025 | 4,845 |  |

| AMORTISATION

| At 1 July 2024 | 2,398 |  |

| Amortisation for year | 1,599 |  |

| At 30 June 2025 | 3,997 |  |

| NET BOOK VALUE

| At 30 June 2025 | 848 |  |

| At 30 June 2024 | 2,447 |  |

| Martin Gray Football Academy Ltd (Registered number: 07287894) |

Notes to the Financial Statements - continued

for the Year Ended 30 June 2025

5. | TANGIBLE FIXED ASSETS

| Fixtures |

| Plant and |  | and |  | Motor |  | Computer |

| machinery |  | fittings |  | vehicles |  | equipment |  | Totals

£ | £ | £ | £ | £ |

| COST

| At 1 July 2024 | 37,469 |  | 31,945 |  | 167,386 |  | 17,110 |  | 253,910 |  |

| Additions | 7,984 |  | 467 |  | 37,075 |  | 10,179 |  | 55,705 |  |

| Disposals | - |  | - |  | (28,250 | ) | - |  | (28,250 | ) |

| At 30 June 2025 | 45,453 |  | 32,412 |  | 176,211 |  | 27,289 |  | 281,365 |  |

| DEPRECIATION

| At 1 July 2024 | 5,521 |  | 15,272 |  | 55,323 |  | 13,040 |  | 89,156 |  |

| Charge for year | 6,296 |  | 3,173 |  | 40,649 |  | 5,021 |  | 55,139 |  |

| Eliminated on disposal | - |  | - |  | (10,656 | ) | - |  | (10,656 | ) |

| At 30 June 2025 | 11,817 |  | 18,445 |  | 85,316 |  | 18,061 |  | 133,639 |  |

| NET BOOK VALUE

| At 30 June 2025 | 33,636 |  | 13,967 |  | 90,895 |  | 9,228 |  | 147,726 |  |

| At 30 June 2024 | 31,948 |  | 16,673 |  | 112,063 |  | 4,070 |  | 164,754 |  |

6. | INVESTMENT PROPERTY

| Total

£ |

| FAIR VALUE

| At 1 July 2024 | 790,599 |  |

| Additions | 2,725 |  |

| At 30 June 2025 | 793,324 |  |

| NET BOOK VALUE

| At 30 June 2025 | 793,324 |  |

| At 30 June 2024 | 790,599 |  |

| Directors believe current valuation of investment property is reflective of market value of the property at year end.

7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 189,394 |  | 238,576 |  |

| Other debtors | 317,568 |  | 357,240 |  |

| Directors' current accounts | 744,537 |  | 505,011 |  |

| Prepayments and accrued income | 4,715 |  | 4,808 |  |

1,256,214 |  | 1,105,635 |  |

| Martin Gray Football Academy Ltd (Registered number: 07287894) |

Notes to the Financial Statements - continued

for the Year Ended 30 June 2025

8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 58,374 |  | 61,747 |  |

| Trade creditors | 17,200 |  | 31,526 |  |

| Taxation and social security | 257,265 |  | 145,991 |  |

| Other creditors | 3,268 |  | 3,836 |  |

| Accruals and deferred income | 3,091 |  | 2,541 |  |

339,198 |  | 245,641 |  |

9. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans - 1-2 years | 47,958 |  | 57,709 |  |

| Bank loans - 2-5 years | 143,874 |  | 144,969 |  |

| Bank loans more 5 yr by instal | 188,234 |  | 208,234 |  |

380,066 |  | 410,912 |  |

| Amounts falling due in more than five years:

| Repayable by instalments

| Bank loans more 5 yr by instal | 188,234 |  | 208,234 |  |

10. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 | 2024 |

£ | £ |

| Within one year | 12,194 |  | 25,400 |  |

| Between one and five years | 40,813 |  | 22,311 |  |

| In more than five years | 10,000 |  | 15,000 |  |

63,007 |  | 62,711 |  |

11. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Mortgage | 401,958 |  | 448,024 |  |

| Contains fixed and floating charge. Floating charge covers all the property or undertaking of the company.

| Martin Gray Football Academy Ltd (Registered number: 07287894) |

Notes to the Financial Statements - continued

for the Year Ended 30 June 2025

12. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax | 39,231 |  | 42,836 |  |

| Other provisions | 20,000 |  | - |  |

59,231 |  | 42,836 |  |

| Deferred |  | Dilapidati |

| tax |  | on |

£ | £ |

| Balance at 1 July 2024 | 42,836 |  | - |  |

| Accelerated capital allowances | (3,605 | ) | - |  |

| Dilapidation Provision | - |  | 20,000 |  |

| Balance at 30 June 2025 | 39,231 |  | 20,000 |  |

13. | CALLED UP SHARE CAPITAL

| Allotted issued and fully paid |  |  | Nominal |  |  | 2025 |  | 2024 |  |

| Number: Class |  |  | Value |  |  | £ |  | £ |  |

| 50 Ordinary A |  |  | £1 |  |  | 50 |  | 95 |  |

| 50 Ordinary B |  |  | £1 |  |  | 50 |  | 5 |  |

|  | 100 |  | 100 |  |

| During the year 45 Ordinary A shares were reclassified as 45 Ordinary B shares.

14. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to a director subsisted during the years ended 30 June 2025 and 30 June 2024:

2025 | 2024 |

£ | £ |

| M D Gray

| Balance outstanding at start of year | 505,011 |  | 459,590 |  |

| Amounts advanced | 314,026 |  | 72,171 |  |

| Amounts repaid | (74,500 | ) | (26,750 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | 744,537 |  | 505,011 |  |

| No interest has been charged on the loan.