Acorah Software Products - Accounts Production 17.1.130 false true true 31 December 2024 1 January 2024 true 1 January 2025 31 December 2025 31 December 2025 08614307 Sargon Isaac iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08614307 2024-12-31 08614307 2025-12-31 08614307 2025-01-01 2025-12-31 08614307 frs-core:CurrentFinancialInstruments 2025-12-31 08614307 frs-core:Non-currentFinancialInstruments 2025-12-31 08614307 frs-core:ComputerEquipment 2025-12-31 08614307 frs-core:ComputerEquipment 2025-01-01 2025-12-31 08614307 frs-core:ComputerEquipment 2024-12-31 08614307 frs-core:FurnitureFittings 2025-12-31 08614307 frs-core:FurnitureFittings 2025-01-01 2025-12-31 08614307 frs-core:FurnitureFittings 2024-12-31 08614307 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-12-31 08614307 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 08614307 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 08614307 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-12-31 08614307 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 08614307 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 08614307 frs-core:PlantMachinery 2025-12-31 08614307 frs-core:PlantMachinery 2025-01-01 2025-12-31 08614307 frs-core:PlantMachinery 2024-12-31 08614307 frs-core:ShareCapital 2025-12-31 08614307 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2024-12-31 08614307 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 08614307 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08614307 frs-bus:FullAccounts 2025-01-01 2025-12-31 08614307 frs-bus:SmallEntities 2025-01-01 2025-12-31 08614307 frs-bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 08614307 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 08614307 frs-bus:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 08614307 frs-bus:Director1 2025-01-01 2025-12-31 08614307 frs-bus:Director2 2025-01-01 2025-12-31 08614307 frs-bus:Director2 2025-12-31 08614307 frs-bus:Director3 2025-01-01 2025-12-31 08614307 frs-bus:Director3 2025-12-31 08614307 frs-countries:EnglandWales 2025-01-01 2025-12-31 08614307 2023-12-31 08614307 2024-12-31 08614307 2024-01-01 2024-12-31 08614307 frs-core:CurrentFinancialInstruments 2024-12-31 08614307 frs-core:Non-currentFinancialInstruments 2024-12-31 08614307 frs-core:ShareCapital 2024-12-31 08614307 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2023-12-31 08614307 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 08614307
Kingston Investment Limited
Directors' Report and
Unaudited Financial Statements
For The Year Ended 31 December 2025
Kingston Investment Limited
Contents
Contents

| Page
--- | ---
Company Information | 1
Directors' Report | 2—3
Accountant's Report | 4
Statement of Income and Retained Earnings | 5
Balance Sheet | 6—7
Notes to the Financial Statements | 8—11

Page 1
Kingston Investment Limited
Company Information
For The Year Ended 31 December 2025
Company Information

Director | Sargon Isaac
Company Number | 08614307
Registered Office | 7-10 Sovereign Park Industrial Estate
| Coronation Road, Park Royal
| London
| NW10 7QP

Page 1
Page 2
Kingston Investment Limited
Company No. 08614307
Directors' Report For The Year Ended 31 December 2025
Directors' Report
The directors present their report and the financial statements for the year ended 31 December 2025.
Principal Activity
The principal activity of the Company is that television broadcasting and production as well as leasing production facilities to media production companies.
Directors
The directors who held office during the year were as follows:

Sargon Isaac
Muhammad Ismail Haji | Resigned | 31/01/2025
Ninous Namrod Dawowd | Resigned | 31/01/2025

Results and dividends
The loss for the year, after taxation, amounted to £1,558,266 (2024 - loss £604,963).
No interim or final dividends were declared for the year ended 31 December 2025.
Financial Instruments
The Company's principal financial instruments comprise cash balances, trade receivables, trade payables and loans from beneficial owners. The Company does not use derivative financial instruments.
Going concern
The Company’s net current assets are negative. However, the directors have received confirmation from the beneficial owners that they will continue to provide financial support for at least 12 months from the date of approval of these financial statements.
Statement of Directors' Responsibilities
The directors are responsible for preparing the Directors’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 Section 1A.
Company law requires the directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the company and of the profit or loss for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are also responsible for keeping adequate accounting records which are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy the financial position of the company at any time. They must ensure that the financial statements comply with the Companies Act 2006. The directors are further responsible for safeguarding the assets of the company and for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 2
Page 3
Kingston Investment Limited
Directors' Report (continued)
For The Year Ended 31 December 2025
Small Company Rules
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
On behalf of the board

Sargon Isaac Director
23/03/2026

Page 3
Page 4
Kingston Investment Limited
Accountant's Report
For The Year Ended 31 December 2025
Accountant's Report
We have compiled the financial statements of Kingston Investment Limited for the year ended 31 December 2025 from the accounting records and information provided by the directors.
These financial statements are prepared for approval by the directors and filed in accordance with the provisions of the Companies Act 2006 relating to small companies. The directors remain responsible for ensuring that the company keeps adequate accounting records and prepares financial statements that give a true and fair view.
We have not carried out an audit or review of these financial statements. Accordingly, we do not express any assurance or opinion on them.

Accutax Services Limited
23/03/2026

Page 4
Page 5
Kingston Investment Limited
Statement of Income and Retained Earnings
For The Year Ended 31 December 2025
Statement of Income and Retained Earnings

| 2025 |  | 2024
--- | --- | --- | ---
| Notes | £ |  | £
TURNOVER |  | 30,000 |  | 240,000
Cost of sales |  | (701,014 ) |  | (11,750 )
GROSS (LOSS)/PROFIT |  | (671,014 ) |  | 228,250
Administrative expenses |  | (887,776 ) |  | (833,213 )
OPERATING LOSS | 3 | (1,558,790 ) |  | (604,963 )
Other interest receivable and similar income |  | 524 |  | -
LOSS FOR THE FINANCIAL YEAR |  | (1,558,266 ) |  | (604,963 )
RETAINED EARNINGS
As at 1 January 2025 |  | 243,787 |  | 848,750
As at 31 December 2025 |  | (1,314,479 ) |  | 243,787

The notes on pages 8 to 10 form part of these financial statements.
Page 5
Page 6
Kingston Investment Limited
Balance Sheet
As At 31 December 2025
Balance Sheet

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 5 |  | 4,032,033 |  | 4,456,063
|  |  | 4,032,033 |  | 4,456,063
CURRENT ASSETS
Prepayments and Other Receivables | 6 | 65,096 |  | 49,892 |
Cash at bank and in hand |  | 287,361 |  | 10,734 |
|  | 352,457 |  | 60,626 |
Trade and Other Payables: Amounts Falling Due Within One Year | 7 | (22,548 ) |  | (84,294 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 329,909 |  | (23,668 )
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 4,361,942 |  | 4,432,395
Loans and Borrowings: Amounts Falling Due After More Than One Year | 8 |  | (5,676,321 ) |  | (4,188,508 )
NET (LIABILITIES)/ASSETS |  |  | (1,314,379 ) |  | 243,887
CAPITAL AND RESERVES
Called up share capital | 9 |  | 100 |  | 100
Profit and Loss Account |  |  | (1,314,479 ) |  | 243,787
SHAREHOLDERS' FUNDS |  |  | (1,314,379) |  | 243,887

Page 6
Page 7
Kingston Investment Limited
Balance Sheet (continued)
As At 31 December 2025
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
On behalf of the board

Sargon Isaac Director
23/03/2026

The notes on pages 8 to 10 form part of these financial statements.
Page 7
Page 8
Kingston Investment Limited
Notes to the Financial Statements
For The Year Ended 31 December 2025
Notes to the Financial Statements
1. General Information
Kingston Investment Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08614307 . The registered office is 7-10 Sovereign Park Industrial Estate , Coronation Road, Park Royal, London, NW10 7QP.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Cost of Sales
Cost of sales comprises expenses directly incurred in delivering services to customers, including facilities and other production-related costs. These costs are recognised as incurred to match the recognition of associated turnover.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold Property | Not Depreciated
Building Improvements | 15 Years
Plant & Machinery | 3 Years
Fixtures & Fittings | 3-5 Years
Computer Equipment | 3 Years

The cost of property improvement, plant and equipment are depreciated over the estimated useful
economic lives of the individual assets. Management takes into account the information they have
available at the date the estimate is made and they estimate that the useful live of the property
improvement to be 15 years and equipment assets to be between 3 and 5 years. The carrying amount of
the Company's fixed assets in the statement of financial position is disclosed in note 10 of the financial
statements.
2.5. Financial Instruments
Financial assets and financial liabilities are recognised when an entity becomes a party to the contractual
provisions of the instruments.

- Trade and other receivables are measured at transaction price less provision for impairment;
- Cash and cash equivalents comprise cash at bank and in hand;
- Trade and other payables, including loans from beneficial owners, are measured at transaction price; The company does not hold or issue any complex financial instruments and does not apply fair value accounting.

Page 8
Page 9
Kingston Investment Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2025
3. Operating Loss
The operating loss is stated after charging:

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Depreciation of tangible fixed assets | 452,734 |  | 448,265

4. Average Number of Employees
Average number of employees, including directors, during the year was: NIL (2024: NIL)
- -
5. Tangible Assets

| Land & Property
--- | ---
| Freehold Property | Building Improvements | Plant & Machinery | Fixtures & Fittings
| £ | £ | £ | £
Cost
As at 1 January 2025 | 2,661,000 | 2,389,808 | 768,690 | 211,721
Additions | - | - | 14,800 | -
As at 31 December 2025 | 2,661,000 | 2,389,808 | 783,490 | 211,721
Depreciation
As at 1 January 2025 | - | 955,924 | 448,403 | 170,829
Provided during the period | - | 159,321 | 258,285 | 32,714
As at 31 December 2025 | - | 1,115,245 | 706,688 | 203,543
Net Book Value
As at 31 December 2025 | 2,661,000 | 1,274,563 | 76,802 | 8,178
As at 1 January 2025 | 2,661,000 | 1,433,884 | 320,287 | 40,892

| Computer Equipment | Total
--- | --- | ---
| £ | £
Cost
As at 1 January 2025 | - | 6,031,219
Additions | 13,903 | 28,703
As at 31 December 2025 | 13,903 | 6,059,922
Depreciation
As at 1 January 2025 | - | 1,575,156
Provided during the period | 2,413 | 452,733
As at 31 December 2025 | 2,413 | 2,027,889
Net Book Value
As at 31 December 2025 | 11,490 | 4,032,033
As at 1 January 2025 | - | 4,456,063

Page 9
Page 10
Kingston Investment Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2025
6. Prepayments and Other Receivables

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 36,000 |  | 24,000
Unpaid Share Capital | 99 |  | 99
Other debtors | 28,997 |  | 25,793
| 65,096 |  | 49,892

7. Trade and Other Payables: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Trade creditors | 16,548 |  | 68,142
Accruals | 6,000 |  | 16,152
| 22,548 |  | 84,294

8. Loans and Borrowings: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Sponsor's loan | 5,676,321 |  | 4,188,508

The loan is unsecured, interest free with no fixed payment terms and is recognized at transaction value.
9. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

10. Related Party Transactions
During the year, the Company received services from SAGG Investment Limited, an entity under common control through a shared director, amounting to £698,634.
The transactions were conducted in the normal course of business and no balances were outstanding at the period end.
11. Retained Earnings
The profit and loss account does not contain any non-distributable reserves in the current or prior periods.
12. Financial risk management
The company’s principal financial liabilities comprise a loan from the beneficial owner and trade payables. The company has various financial assets such as cash and short-term deposits and other receivables which arise directly from its operations.
The main risks arising from the company's financial instruments are liquidity risk and credit risk. The director reviews and agrees policies for managing each of these risks which are summarised below.
12.1 Interest rate and liquidity risk
...CONTINUED
Page 10
Page 11
Kingston Investment Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2025
The company has no significant interest rate risk at 31 December 2025. Payables, other than loans from the beneficial owner, are generally due to mature from one to three months. Liquidity risk is managed through short and medium-term cash forecasting, which forms the basis to schedule equity in order to meet funding needs. None of the financial liabilities are interest bearing.
12.2 Credit risk
There are no significant concentrations of credit risk within the company unless otherwise disclosed. The maximum credit exposure relating to financial assets is represented by carrying value as at the balance sheet date. Credit risk for the company is managed through periodic review of its financial position.
12.3 Capital management
The capital of the company is managed in order to provide a strong platform for operation and expansion of the business. At the current stage of development, it is company's policy that this is best achieved through both debt and equity. The company has income being received but still currently receives large amounts of funding from its beneficial owner.
Page 11