IRIS Accounts Production v25.4.12.37 00968810 director 1.7.24 30.6.25 30.6.25 true false true false false false true false Ordinary 0.50000 Ordinary 0.50000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 00968810 2024-06-30 00968810 2025-06-30 00968810 2024-07-01 2025-06-30 00968810 2023-06-30 00968810 2023-07-01 2024-06-30 00968810 2024-06-30 00968810 ns15:EnglandWales 2024-07-01 2025-06-30 00968810 ns14:PoundSterling 2024-07-01 2025-06-30 00968810 ns10:Director1 2024-07-01 2025-06-30 00968810 ns10:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 00968810 ns10:SmallEntities 2024-07-01 2025-06-30 00968810 ns10:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 00968810 ns10:SmallCompaniesRegimeForDirectorsReport 2024-07-01 2025-06-30 00968810 ns10:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 00968810 ns10:FullAccounts 2024-07-01 2025-06-30 00968810 1 2024-07-01 2025-06-30 00968810 ns10:OrdinaryShareClass1 2024-07-01 2025-06-30 00968810 ns10:CompanySecretary1 2024-07-01 2025-06-30 00968810 ns10:RegisteredOffice 2024-07-01 2025-06-30 00968810 ns5:CurrentFinancialInstruments 2025-06-30 00968810 ns5:CurrentFinancialInstruments 2024-06-30 00968810 ns5:ShareCapital 2025-06-30 00968810 ns5:ShareCapital 2024-06-30 00968810 ns5:SharePremium 2025-06-30 00968810 ns5:SharePremium 2024-06-30 00968810 ns5:RetainedEarningsAccumulatedLosses 2025-06-30 00968810 ns5:RetainedEarningsAccumulatedLosses 2024-06-30 00968810 ns5:IntangibleAssetsOtherThanGoodwill 2024-07-01 2025-06-30 00968810 ns5:PatentsTrademarksLicencesConcessionsSimilar 2024-07-01 2025-06-30 00968810 ns5:LeaseholdImprovements 2024-07-01 2025-06-30 00968810 ns5:PlantMachinery 2024-07-01 2025-06-30 00968810 ns5:FurnitureFittings 2024-07-01 2025-06-30 00968810 ns5:MotorVehicles 2024-07-01 2025-06-30 00968810 ns5:ComputerEquipment 2024-07-01 2025-06-30 00968810 ns5:IntangibleAssetsOtherThanGoodwill 2024-06-30 00968810 ns5:IntangibleAssetsOtherThanGoodwill 2025-06-30 00968810 ns5:IntangibleAssetsOtherThanGoodwill 2024-06-30 00968810 ns5:LeaseholdImprovements 2024-06-30 00968810 ns5:PlantMachinery 2024-06-30 00968810 ns5:FurnitureFittings 2024-06-30 00968810 ns5:LeaseholdImprovements 2025-06-30 00968810 ns5:PlantMachinery 2025-06-30 00968810 ns5:FurnitureFittings 2025-06-30 00968810 ns5:LeaseholdImprovements 2024-06-30 00968810 ns5:PlantMachinery 2024-06-30 00968810 ns5:FurnitureFittings 2024-06-30 00968810 ns5:MotorVehicles 2024-06-30 00968810 ns5:ComputerEquipment 2024-06-30 00968810 ns5:MotorVehicles 2025-06-30 00968810 ns5:ComputerEquipment 2025-06-30 00968810 ns5:MotorVehicles 2024-06-30 00968810 ns5:ComputerEquipment 2024-06-30 00968810 ns5:CostValuation 2024-06-30 00968810 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-06-30 00968810 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-06-30 00968810 ns10:OrdinaryShareClass1 2025-06-30

REGISTERED NUMBER: 00968810 (England and Wales)

| INTEGREX LIMITED |

| UNAUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 30 JUNE 2025 |

INTEGREX LIMITED (REGISTERED NUMBER: 00968810)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

| Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 3 |  | to |  | 8

INTEGREX LIMITED

COMPANY INFORMATION

FOR THE YEAR ENDED 30 JUNE 2025

| DIRECTOR: | Mr J R Portus

| SECRETARY: | Mr J R Portus

| REGISTERED OFFICE: | Portwood Industrial Estate

| Church Gresley

| SWADLINCOTE

| Derbyshire

| DE11 9PT

| REGISTERED NUMBER: | 00968810 (England and Wales)

| ACCOUNTANTS: | Johnson Tidsall Limited

| Chartered Accountants

| 81 Burton Road

| Derby

| Derbyshire

| DE1 1TJ

| BANKERS: | HSBC

| 18 High Street

| Burton-On-Trent

| DE14 1HU

INTEGREX LIMITED (REGISTERED NUMBER: 00968810)

BALANCE SHEET

30 JUNE 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | - |  | - |  |

Tangible assets | 5 | 134,713 |  | 144,762 |  |

Investments | 6 | 87,500 |  | 87,500 |  |

222,213 |  | 232,262 |  |

CURRENT ASSETS

Stocks | 622,899 |  | 689,618 |  |

Debtors | 7 | 345,827 |  | 1,016,953 |  |

Cash at bank and in hand | 3,638,151 |  | 2,633,467 |  |

4,606,877 |  | 4,340,038 |  |

CREDITORS

Amounts falling due within one year | 8 | 1,025,264 |  | 1,170,347 |  |

NET CURRENT ASSETS | 3,581,613 |  | 3,169,691 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 3,803,826 |  | 3,401,953 |  |

CAPITAL AND RESERVES

Called up share capital | 9 | 100,000 |  | 100,000 |  |

Share premium | 7,475 |  | 7,475 |  |

Retained earnings | 3,696,351 |  | 3,294,478 |  |

SHAREHOLDERS' FUNDS | 3,803,826 |  | 3,401,953 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the director and authorised for issue on 23 March 2026 and were signed by:

Mr J R Portus - Director

INTEGREX LIMITED (REGISTERED NUMBER: 00968810)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

1. | STATUTORY INFORMATION

| Integrex Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Financial reporting standard 102 - reduced disclosure exemptions

| The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

| - the requirements of Section 7 Statement of Cash Flows

| Consolidated accounts

| The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity only.

| Significant judgements and estimates

| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if revision only affects that period, or in the period of the revision and future periods if the revision affects both current and future periods.

| The following judgements and estimates have been made in the process of applying the company's accounting policies that have had the most significant effect on amounts recognised in the financial statements:

| Depreciation - the useful life of fixed assets can vary significantly. Estimates are based on historic experience and current expectations of useful life.

| Carrying value of stock - when calculating the stock provision, management considers the nature and condition of stock, together with the age of stock, and sales activity.

| Warranty provision - is made in respect of the future costs of parts in respect of goods supplied under a customer contract. An amount per unit sold is calculated based on the directors estimate of relevant future costs.

INTEGREX LIMITED (REGISTERED NUMBER: 00968810)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 JUNE 2025

2. | ACCOUNTING POLICIES - continued

| Turnover

| Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

| Sale of goods

| Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on the dispatch of goods.

| Service visits and equipment installations

| Revenue from contracts for the provision of services and equipment installations is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

| Sales of software/hardware

| Revenue from the design and installation of software and hardware is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Patents have been amortised over their estimated life.

| Amortisation

| Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

| Patent - over 17 years straight line

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Improvements to property | - | Straight line over 20 years

| Plant and machinery | - | Straight line over 5 years

| Fixtures and fittings | - | Straight line over 5 years

| Motor vehicles | - | Straight line over 4 years

| Computer equipment | - | Straight line over 3 years

| Tangible fixed assets are stated at cost or deemed cost less accumulated depreciation. Cost includes costs directly attributable to making the asset capable of operating as intended.

| Investments in subsidiaries

| Investments in subsidiary undertakings are recognised at cost less any provision for impairment.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

INTEGREX LIMITED (REGISTERED NUMBER: 00968810)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 JUNE 2025

2. | ACCOUNTING POLICIES - continued

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Research and development

| Expenditure on research and development is written off in the year in which it is incurred.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Financial instruments

| Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

| Investments

| Investments in subsidiary undertakings are valued at cost less provision for impairment.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 20 (2024 - 21 ) .

INTEGREX LIMITED (REGISTERED NUMBER: 00968810)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 JUNE 2025

4. | INTANGIBLE FIXED ASSETS

| Other

| intangible

| assets

£ |

| COST

| At 1 July 2024

| and 30 June 2025 | 1,969 |  |

| AMORTISATION

| At 1 July 2024

| and 30 June 2025 | 1,969 |  |

| NET BOOK VALUE

| At 30 June 2025 | - |  |

| At 30 June 2024 | - |  |

5. | TANGIBLE FIXED ASSETS

| Improvements |  | Fixtures

| to |  | Plant and |  | and

| property |  | machinery |  | fittings

£ | £ | £ |

| COST

| At 1 July 2024 | 194,400 |  | 14,056 |  | 165,813 |  |

| Additions | - |  | 14,136 |  | 999 |  |

| Disposals | - |  | - |  | - |  |

| At 30 June 2025 | 194,400 |  | 28,192 |  | 166,812 |  |

| DEPRECIATION

| At 1 July 2024 | 157,256 |  | 13,727 |  | 157,981 |  |

| Charge for year | 3,000 |  | 2,795 |  | 2,758 |  |

| Eliminated on disposal | - |  | - |  | - |  |

| At 30 June 2025 | 160,256 |  | 16,522 |  | 160,739 |  |

| NET BOOK VALUE

| At 30 June 2025 | 34,144 |  | 11,670 |  | 6,073 |  |

| At 30 June 2024 | 37,144 |  | 329 |  | 7,832 |  |

INTEGREX LIMITED (REGISTERED NUMBER: 00968810)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 JUNE 2025

5. | TANGIBLE FIXED ASSETS - continued

| Motor |  | Computer |

| vehicles |  | equipment |  | Totals

£ | £ | £ |

| COST

| At 1 July 2024 | 158,559 |  | 88,393 |  | 621,221 |  |

| Additions | 16,198 |  | 1,380 |  | 32,713 |  |

| Disposals | (11,991 | ) | - |  | (11,991 | ) |

| At 30 June 2025 | 162,766 |  | 89,773 |  | 641,943 |  |

| DEPRECIATION

| At 1 July 2024 | 60,829 |  | 86,666 |  | 476,459 |  |

| Charge for year | 33,142 |  | 1,067 |  | 42,762 |  |

| Eliminated on disposal | (11,991 | ) | - |  | (11,991 | ) |

| At 30 June 2025 | 81,980 |  | 87,733 |  | 507,230 |  |

| NET BOOK VALUE

| At 30 June 2025 | 80,786 |  | 2,040 |  | 134,713 |  |

| At 30 June 2024 | 97,730 |  | 1,727 |  | 144,762 |  |

6. | FIXED ASSET INVESTMENTS

| Shares in

| group

| undertakings

£ |

| COST

| At 1 July 2024

| and 30 June 2025 | 97,775 |  |

| PROVISIONS

| At 1 July 2024

| and 30 June 2025 | 10,275 |  |

| NET BOOK VALUE

| At 30 June 2025 | 87,500 |  |

| At 30 June 2024 | 87,500 |  |

7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 298,476 |  | 645,125 |  |

| Other debtors | 1,309 |  | 7,739 |  |

| VAT | - |  | 18,873 |  |

| Deferred tax asset | - |  | 293,842 |  |

| Prepayments and accrued income | 46,042 |  | 51,374 |  |

345,827 |  | 1,016,953 |  |

INTEGREX LIMITED (REGISTERED NUMBER: 00968810)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 JUNE 2025

8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 41,293 |  | 233,224 |  |

| Amounts owed to group undertakings | 87,500 |  | 87,500 |  |

| Corporation tax | 21,735 |  | - |  |

| Social security and other taxes | 16,011 |  | 17,227 |  |

| VAT | 8,458 |  | - |  |

| Other creditors | 3,224 |  | 4,778 |  |

| Directors' current accounts | 65,858 |  | 65,858 |  |

| Accruals and deferred income | 781,185 |  | 761,760 |  |

1,025,264 |  | 1,170,347 |  |

9. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 200,000 | Ordinary | 50p | 100,000 |  | 100,000 |  |

10. | OTHER FINANCIAL COMMITMENTS

| The company had financial commitments in respect of rent amounting to £91,500 as at 30 June 2025 (2024: £137,000).

11. | RELATED PARTY DISCLOSURES

| Amount owed to group undertakings as at 30 June 2025 was £87,500 (2024: £87,500).