IRIS Accounts Production v25.4.0.155 04002589 Board of Directors 1.7.24 30.6.25 30.6.25 false true false false false true false Ordinary 1.00000 Ordinary A 1.00000 Ordinary B, C, D & E 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 04002589 2024-06-30 04002589 2025-06-30 04002589 2024-07-01 2025-06-30 04002589 2023-06-30 04002589 2023-07-01 2024-06-30 04002589 2024-06-30 04002589 ns15:EnglandWales 2024-07-01 2025-06-30 04002589 ns14:PoundSterling 2024-07-01 2025-06-30 04002589 ns10:Director1 2024-07-01 2025-06-30 04002589 ns10:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 04002589 ns10:SmallEntities 2024-07-01 2025-06-30 04002589 ns10:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 04002589 ns10:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 04002589 ns10:FullAccounts 2024-07-01 2025-06-30 04002589 1 2024-07-01 2025-06-30 04002589 ns10:OrdinaryShareClass1 2024-07-01 2025-06-30 04002589 ns10:OrdinaryShareClass2 2024-07-01 2025-06-30 04002589 ns10:OrdinaryShareClass3 2024-07-01 2025-06-30 04002589 ns10:Director2 2024-07-01 2025-06-30 04002589 ns10:Director3 2024-07-01 2025-06-30 04002589 ns10:Director4 2024-07-01 2025-06-30 04002589 ns10:Director5 2024-07-01 2025-06-30 04002589 ns10:CompanySecretary1 2024-07-01 2025-06-30 04002589 ns10:RegisteredOffice 2024-07-01 2025-06-30 04002589 ns5:CurrentFinancialInstruments 2025-06-30 04002589 ns5:CurrentFinancialInstruments 2024-06-30 04002589 ns5:ShareCapital 2025-06-30 04002589 ns5:ShareCapital 2024-06-30 04002589 ns5:RetainedEarningsAccumulatedLosses 2025-06-30 04002589 ns5:RetainedEarningsAccumulatedLosses 2024-06-30 04002589 ns5:PatentsTrademarksLicencesConcessionsSimilar 2024-07-01 2025-06-30 04002589 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-07-01 2025-06-30 04002589 ns5:PlantMachinery 2024-07-01 2025-06-30 04002589 ns5:FurnitureFittings 2024-07-01 2025-06-30 04002589 ns5:MotorVehicles 2024-07-01 2025-06-30 04002589 ns5:PatentsTrademarksLicencesConcessionsSimilar 2024-06-30 04002589 ns5:PatentsTrademarksLicencesConcessionsSimilar 2025-06-30 04002589 ns5:PatentsTrademarksLicencesConcessionsSimilar 2024-06-30 04002589 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-06-30 04002589 ns5:PlantMachinery 2024-06-30 04002589 ns5:FurnitureFittings 2024-06-30 04002589 ns5:MotorVehicles 2024-06-30 04002589 ns5:ShortLeaseholdAssets ns5:LandBuildings 2025-06-30 04002589 ns5:PlantMachinery 2025-06-30 04002589 ns5:FurnitureFittings 2025-06-30 04002589 ns5:MotorVehicles 2025-06-30 04002589 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-06-30 04002589 ns5:PlantMachinery 2024-06-30 04002589 ns5:FurnitureFittings 2024-06-30 04002589 ns5:MotorVehicles 2024-06-30 04002589 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-06-30 04002589 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-06-30 04002589 ns5:WithinOneYear 2025-06-30 04002589 ns5:WithinOneYear 2024-06-30 04002589 ns5:BetweenOneFiveYears 2025-06-30 04002589 ns5:BetweenOneFiveYears 2024-06-30 04002589 ns5:AllPeriods 2025-06-30 04002589 ns5:AllPeriods 2024-06-30 04002589 ns5:AcceleratedTaxDepreciationDeferredTax 2025-06-30 04002589 ns5:AcceleratedTaxDepreciationDeferredTax 2024-06-30 04002589 ns5:DeferredTaxation 2024-06-30 04002589 ns5:DeferredTaxation 2024-07-01 2025-06-30 04002589 ns5:DeferredTaxation 2025-06-30 04002589 ns10:OrdinaryShareClass1 2025-06-30 04002589 ns10:OrdinaryShareClass2 2025-06-30 04002589 ns10:OrdinaryShareClass3 2025-06-30

REGISTERED NUMBER: 04002589 (England and Wales)

| CROWN PROMOTIONS AND REMOVALS LTD. |

| UNAUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 30 JUNE 2025 |

CROWN PROMOTIONS AND REMOVALS LTD. (REGISTERED NUMBER: 04002589) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 3 |

| CROWN PROMOTIONS AND REMOVALS LTD. |

COMPANY INFORMATION

FOR THE YEAR ENDED 30 JUNE 2025

| DIRECTORS: | S M Puddick

| D C Puddick

| B S Puddick

| D Holmes

| B Holmes

| SECRETARY: | Mrs D Holmes

| REGISTERED OFFICE: | Suite D, The Business Centre

| Faringdon Avenue

| Romford

| Essex

| RM3 8EN

| REGISTERED NUMBER: | 04002589 (England and Wales)

| ACCOUNTANTS: | Clay Ratnage Daffin & Co Limited

| Chartered Accountants

| Suite D, The Business Centre

| Faringdon Avenue

| Romford

| Essex

| RM3 8EN

CROWN PROMOTIONS AND REMOVALS LTD. (REGISTERED NUMBER: 04002589) |

BALANCE SHEET

30 JUNE 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | 170 |  | 170 |  |

Tangible assets | 5 | 1,397,031 |  | 1,414,603 |  |

1,397,201 |  | 1,414,773 |  |

CURRENT ASSETS

Debtors | 6 | 855,225 |  | 808,119 |  |

Cash at bank and in hand | 730,142 |  | 645,376 |  |

1,585,367 |  | 1,453,495 |  |

CREDITORS

Amounts falling due within one year | 7 | 462,034 |  | 408,301 |  |

NET CURRENT ASSETS | 1,123,333 |  | 1,045,194 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 2,520,534 |  | 2,459,967 |  |

PROVISIONS FOR LIABILITIES | 10 | 342,598 |  | 348,003 |  |

NET ASSETS | 2,177,936 |  | 2,111,964 |  |

CAPITAL AND RESERVES

Called up share capital | 11 | 1,000 |  | 1,000 |  |

Retained earnings | 2,176,936 |  | 2,110,964 |  |

SHAREHOLDERS' FUNDS | 2,177,936 |  | 2,111,964 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 March 2026 and were signed on its behalf by:

D Holmes - Director

CROWN PROMOTIONS AND REMOVALS LTD. (REGISTERED NUMBER: 04002589) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

1. | STATUTORY INFORMATION

| Crown Promotions and Removals Ltd. is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Trademarks are not being amortised.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Short leasehold | - | Over term of lease

| Plant and machinery | - | 15% on reducing balance

| Fixtures and fittings | - | 15% on reducing balance

| Motor vehicles | - | 20% on reducing balance

| Financial instruments

| The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' of FRS 102 to all of its financial instruments.

| Financial instruments are recognised in the company's Balance sheet when the company becomes party to the contractual provisions of the instrument.

| Financial assets and liabilities are offset, with the net amounts presented in the financial statements,

| when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

| Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

| Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

| Classification of financial liabilities: Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

| Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

| Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

| Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Interest income

| Interest income is recognised in profit or loss using the effective interest method.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 47 (2024 - 44 ) .

CROWN PROMOTIONS AND REMOVALS LTD. (REGISTERED NUMBER: 04002589) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 JUNE 2025

4. | INTANGIBLE FIXED ASSETS

| Trademarks

£ |

| COST

| At 1 July 2024

| and 30 June 2025 | 170 |  |

| NET BOOK VALUE

| At 30 June 2025 | 170 |  |

| At 30 June 2024 | 170 |  |

5. | TANGIBLE FIXED ASSETS

| Fixtures |

| Short |  | Plant and |  | and |  | Motor |

| leasehold |  | machinery |  | fittings |  | vehicles |  | Totals

£ | £ | £ | £ | £ |

| COST

| At 1 July 2024 | 55,287 |  | 2,045,844 |  | 216,486 |  | 739,944 |  | 3,057,561 |  |

| Additions | - |  | 190,662 |  | 5,374 |  | 94,352 |  | 290,388 |  |

| Disposals | - |  | (15,785 | ) | - |  | (76,449 | ) | (92,234 | ) |

| At 30 June 2025 | 55,287 |  | 2,220,721 |  | 221,860 |  | 757,847 |  | 3,255,715 |  |

| DEPRECIATION

| At 1 July 2024 | 26,489 |  | 1,084,671 |  | 153,067 |  | 378,731 |  | 1,642,958 |  |

| Charge for year | 2,159 |  | 171,017 |  | 10,319 |  | 85,705 |  | 269,200 |  |

| Eliminated on disposal | - |  | (53,474 | ) | - |  | - |  | (53,474 | ) |

| At 30 June 2025 | 28,648 |  | 1,202,214 |  | 163,386 |  | 464,436 |  | 1,858,684 |  |

| NET BOOK VALUE

| At 30 June 2025 | 26,639 |  | 1,018,507 |  | 58,474 |  | 293,411 |  | 1,397,031 |  |

| At 30 June 2024 | 28,798 |  | 961,173 |  | 63,419 |  | 361,213 |  | 1,414,603 |  |

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 660,974 |  | 592,930 |  |

| Other debtors | 194,251 |  | 215,189 |  |

855,225 |  | 808,119 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts (see note 8) | 201 |  | - |  |

| Trade creditors | 152,457 |  | 144,652 |  |

| Taxation and social security | 248,208 |  | 231,034 |  |

| Other creditors | 61,168 |  | 32,615 |  |

462,034 |  | 408,301 |  |

8. | LOANS

| An analysis of the maturity of loans is given below:

2025 | 2024 |

£ | £ |

| Amounts falling due within one year or on demand:

| Bank overdrafts | 201 |  | - |  |

9. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 | 2024 |

£ | £ |

| Within one year | 44,340 |  | 336,840 |  |

| Between one and five years | 32,456 |  | 76,796 |  |

76,796 |  | 413,636 |  |

CROWN PROMOTIONS AND REMOVALS LTD. (REGISTERED NUMBER: 04002589) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 JUNE 2025

10. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax

| Accelerated capital allowances | 348,003 |  | 359,151 |  |

| Deferred tax | (5,405 | ) | (11,148 | ) |

342,598 |  | 348,003 |  |

| Deferred |

| tax |

£ |

| Balance at 1 July 2024 | 348,003 |  |

| Credit to Income Statement during year | (5,405 | ) |

| Balance at 30 June 2025 | 342,598 |  |

11. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 300 | Ordinary | £1 | 300 |  | 300 |  |

| 220 | Ordinary A | £1 | 220 |  | 220 |  |

| 480 | Ordinary B, C, D & E | £1 | 480 |  | 480 |  |

1,000 |  | 1,000 |  |

| The Ordinary A, Ordinary B, Ordinary C, Ordinary D and Ordinary E shares have equal rights to vote, capital on winding up and rank pari passu with Ordinary shares except for independent dividend rights which will be entirely at the discretion of the company.

12. | PENSION COMMITMENTS

| The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £55,883 (2024 - £43,819).