2024-08-01 2025-07-31 2025-07-31 false 10392763 RHYL RUGBY SERVICES LIMITED 2026-01-26 82990 false iso4217:GBP xbrli:pure 10392763 2024-07-31 10392763 2025-07-31 10392763 2024-08-01 2025-07-31 10392763 2023-07-31 10392763 2024-07-31 10392763 2023-08-01 2024-07-31 10392763 bus:SmallEntities 2024-08-01 2025-07-31 10392763 bus:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 10392763 bus:AbridgedAccounts 2024-08-01 2025-07-31 10392763 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 10392763 core:WithinOneYear 2025-07-31 10392763 core:AfterOneYear 2025-07-31 10392763 core:WithinOneYear 2024-07-31 10392763 core:AfterOneYear 2024-07-31 10392763 core:ShareCapital 2025-07-31 10392763 core:SharePremium 2025-07-31 10392763 core:RevaluationReserve 2025-07-31 10392763 core:OtherReservesSubtotal 2025-07-31 10392763 core:RetainedEarningsAccumulatedLosses 2025-07-31 10392763 core:ShareCapital 2024-07-31 10392763 core:SharePremium 2024-07-31 10392763 core:RevaluationReserve 2024-07-31 10392763 core:OtherReservesSubtotal 2024-07-31 10392763 core:RetainedEarningsAccumulatedLosses 2024-07-31 10392763 core:LandBuildings 2025-07-31 10392763 core:PlantMachinery 2025-07-31 10392763 core:Vehicles 2025-07-31 10392763 core:FurnitureFittings 2025-07-31 10392763 core:OfficeEquipment 2025-07-31 10392763 core:NetGoodwill 2025-07-31 10392763 core:IntangibleAssetsOtherThanGoodwill 2025-07-31 10392763 core:ListedExchangeTraded 2025-07-31 10392763 core:UnlistedNon-exchangeTraded 2025-07-31 10392763 core:LandBuildings 2024-07-31 10392763 core:PlantMachinery 2024-07-31 10392763 core:Vehicles 2024-07-31 10392763 core:FurnitureFittings 2024-07-31 10392763 core:OfficeEquipment 2024-07-31 10392763 core:NetGoodwill 2024-07-31 10392763 core:IntangibleAssetsOtherThanGoodwill 2024-07-31 10392763 core:ListedExchangeTraded 2024-07-31 10392763 core:UnlistedNon-exchangeTraded 2024-07-31 10392763 core:LandBuildings 2024-08-01 2025-07-31 10392763 core:PlantMachinery 2024-08-01 2025-07-31 10392763 core:Vehicles 2024-08-01 2025-07-31 10392763 core:FurnitureFittings 2024-08-01 2025-07-31 10392763 core:OfficeEquipment 2024-08-01 2025-07-31 10392763 core:NetGoodwill 2024-08-01 2025-07-31 10392763 core:IntangibleAssetsOtherThanGoodwill 2024-08-01 2025-07-31 10392763 core:ListedExchangeTraded 2024-08-01 2025-07-31 10392763 core:UnlistedNon-exchangeTraded 2024-08-01 2025-07-31 10392763 core:MoreThanFiveYears 2024-08-01 2025-07-31 10392763 core:Non-currentFinancialInstruments 2025-07-31 10392763 core:Non-currentFinancialInstruments 2024-07-31 10392763 dpl:CostSales 2024-08-01 2025-07-31 10392763 dpl:DistributionCosts 2024-08-01 2025-07-31 10392763 core:LandBuildings 2024-08-01 2025-07-31 10392763 core:PlantMachinery 2024-08-01 2025-07-31 10392763 core:Vehicles 2024-08-01 2025-07-31 10392763 core:FurnitureFittings 2024-08-01 2025-07-31 10392763 core:OfficeEquipment 2024-08-01 2025-07-31 10392763 dpl:AdministrativeExpenses 2024-08-01 2025-07-31 10392763 core:NetGoodwill 2024-08-01 2025-07-31 10392763 core:IntangibleAssetsOtherThanGoodwill 2024-08-01 2025-07-31 10392763 dpl:GroupUndertakings 2024-08-01 2025-07-31 10392763 dpl:ParticipatingInterests 2024-08-01 2025-07-31 10392763 dpl:GroupUndertakings core:ListedExchangeTraded 2024-08-01 2025-07-31 10392763 core:ListedExchangeTraded 2024-08-01 2025-07-31 10392763 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-08-01 2025-07-31 10392763 core:UnlistedNon-exchangeTraded 2024-08-01 2025-07-31 10392763 dpl:CostSales 2023-08-01 2024-07-31 10392763 dpl:DistributionCosts 2023-08-01 2024-07-31 10392763 core:LandBuildings 2023-08-01 2024-07-31 10392763 core:PlantMachinery 2023-08-01 2024-07-31 10392763 core:Vehicles 2023-08-01 2024-07-31 10392763 core:FurnitureFittings 2023-08-01 2024-07-31 10392763 core:OfficeEquipment 2023-08-01 2024-07-31 10392763 dpl:AdministrativeExpenses 2023-08-01 2024-07-31 10392763 core:NetGoodwill 2023-08-01 2024-07-31 10392763 core:IntangibleAssetsOtherThanGoodwill 2023-08-01 2024-07-31 10392763 dpl:GroupUndertakings 2023-08-01 2024-07-31 10392763 dpl:ParticipatingInterests 2023-08-01 2024-07-31 10392763 dpl:GroupUndertakings core:ListedExchangeTraded 2023-08-01 2024-07-31 10392763 core:ListedExchangeTraded 2023-08-01 2024-07-31 10392763 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-08-01 2024-07-31 10392763 core:UnlistedNon-exchangeTraded 2023-08-01 2024-07-31 10392763 core:NetGoodwill 2025-07-31 10392763 core:IntangibleAssetsOtherThanGoodwill 2025-07-31 10392763 core:LandBuildings 2025-07-31 10392763 core:PlantMachinery 2025-07-31 10392763 core:Vehicles 2025-07-31 10392763 core:FurnitureFittings 2025-07-31 10392763 core:OfficeEquipment 2025-07-31 10392763 core:AfterOneYear 2025-07-31 10392763 core:WithinOneYear 2025-07-31 10392763 core:ListedExchangeTraded 2025-07-31 10392763 core:UnlistedNon-exchangeTraded 2025-07-31 10392763 core:ShareCapital 2025-07-31 10392763 core:SharePremium 2025-07-31 10392763 core:RevaluationReserve 2025-07-31 10392763 core:OtherReservesSubtotal 2025-07-31 10392763 core:RetainedEarningsAccumulatedLosses 2025-07-31 10392763 core:NetGoodwill 2024-07-31 10392763 core:IntangibleAssetsOtherThanGoodwill 2024-07-31 10392763 core:LandBuildings 2024-07-31 10392763 core:PlantMachinery 2024-07-31 10392763 core:Vehicles 2024-07-31 10392763 core:FurnitureFittings 2024-07-31 10392763 core:OfficeEquipment 2024-07-31 10392763 core:AfterOneYear 2024-07-31 10392763 core:WithinOneYear 2024-07-31 10392763 core:ListedExchangeTraded 2024-07-31 10392763 core:UnlistedNon-exchangeTraded 2024-07-31 10392763 core:ShareCapital 2024-07-31 10392763 core:SharePremium 2024-07-31 10392763 core:RevaluationReserve 2024-07-31 10392763 core:OtherReservesSubtotal 2024-07-31 10392763 core:RetainedEarningsAccumulatedLosses 2024-07-31 10392763 core:NetGoodwill 2023-07-31 10392763 core:IntangibleAssetsOtherThanGoodwill 2023-07-31 10392763 core:LandBuildings 2023-07-31 10392763 core:PlantMachinery 2023-07-31 10392763 core:Vehicles 2023-07-31 10392763 core:FurnitureFittings 2023-07-31 10392763 core:OfficeEquipment 2023-07-31 10392763 core:AfterOneYear 2023-07-31 10392763 core:WithinOneYear 2023-07-31 10392763 core:ListedExchangeTraded 2023-07-31 10392763 core:UnlistedNon-exchangeTraded 2023-07-31 10392763 core:ShareCapital 2023-07-31 10392763 core:SharePremium 2023-07-31 10392763 core:RevaluationReserve 2023-07-31 10392763 core:OtherReservesSubtotal 2023-07-31 10392763 core:RetainedEarningsAccumulatedLosses 2023-07-31 10392763 core:AfterOneYear 2024-08-01 2025-07-31 10392763 core:WithinOneYear 2024-08-01 2025-07-31 10392763 core:Non-currentFinancialInstruments core:CostValuation 2024-08-01 2025-07-31 10392763 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-08-01 2025-07-31 10392763 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-08-01 2025-07-31 10392763 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-08-01 2025-07-31 10392763 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-08-01 2025-07-31 10392763 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-08-01 2025-07-31 10392763 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-08-01 2025-07-31 10392763 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-08-01 2025-07-31 10392763 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-08-01 2025-07-31 10392763 core:Non-currentFinancialInstruments core:CostValuation 2025-07-31 10392763 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-07-31 10392763 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-07-31 10392763 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-07-31 10392763 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-07-31 10392763 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-07-31 10392763 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-07-31 10392763 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-07-31 10392763 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-07-31 10392763 core:Non-currentFinancialInstruments core:CostValuation 2024-07-31 10392763 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-07-31 10392763 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-07-31 10392763 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-07-31 10392763 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-07-31 10392763 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-07-31 10392763 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-07-31 10392763 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-07-31 10392763 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-07-31 10392763 bus:Director1 2024-08-01 2025-07-31 10392763 bus:Director2 2024-08-01 2025-07-31 10392763 bus:Director3 2024-08-01 2025-07-31 10392763 bus:Director4 2024-08-01 2025-07-31 10392763 bus:Director5 2024-08-01 2025-07-31 10392763 bus:Director6 2024-08-01 2025-07-31 10392763 bus:Director7 2024-08-01 2025-07-31

RHYL RUGBY SERVICES LIMITED

Registered Number
10392763
(England and Wales)

Unaudited Financial Statements for the Year ended
31 July 2025

RHYL RUGBY SERVICES LIMITED
Company Information
for the year from 1 August 2024 to 31 July 2025

Directors | BLACKMORE, Lee
| EVANS, Anthony David
| FARRELL, Simon Nicholas
| HITCHEN, Lisa Bullen
| JOHN, Gareth Rhys
| JONES, John David
| PRYS JONES, Iwan

Registered Address | Rhyl Rugby Club
| Tynewydd Road
| Rhyl
| LL18 4AQ

Registered Number | 10392763 (England and Wales)

RHYL RUGBY SERVICES LIMITED
Balance Sheet as at
31 July 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 25,832 |  |  |  | 22,184
|  |  |  | 25,832 |  |  |  | 22,184
Current assets |  |  |  |  |  |  |  |
Stocks |  | 6,773 |  |  |  | 9,456 |  |
Debtors | 4 | 5,751 |  |  |  | 7,900 |  |
Cash at bank and on hand |  | 97,367 |  |  |  | 99,152 |  |
|  | 109,891 |  |  |  | 116,508 |  |
Creditors amounts falling due within one year | 5 | (72,951) |  |  |  | (71,535) |  |
Net current assets (liabilities) |  |  |  | 36,940 |  |  |  | 44,973
Total assets less current liabilities |  |  |  | 62,772 |  |  |  | 67,157
Creditors amounts falling due after one year | 6 |  |  | - |  |  |  | (8,350)
Provisions for liabilities |  |  |  | (4,783) |  |  |  | (4,062)
Net assets |  |  |  | 57,989 |  |  |  | 54,745
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 1 |  |  |  | 1
Profit and loss account |  |  |  | 57,988 |  |  |  | 54,744
Shareholders' funds |  |  |  | 57,989 |  |  |  | 54,745

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.
- The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).

The financial statements were approved and authorised for issue by the Board of Directors on 26 January 2026, and are signed on its behalf by:
EVANS, Anthony David Director Registered Company No. 10392763

RHYL RUGBY SERVICES LIMITED
Notes to the Financial Statements
for the year ended 31 July 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

| Basis of preparation
--- | ---
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

| Functional and presentation currency
--- | ---
| The financial statements are presented in sterling and this is the functional currency of the company.

| Revenue from rendering of services
--- | ---
| Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

| Employee benefits
--- | ---
| Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.

| Current taxation
--- | ---
| Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Tangible fixed assets and depreciation
--- | ---
| All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

|  | Reducing balance (%)
| Plant and machinery | 20
| Fixtures and fittings | 20
| Vehicles | 20
| Office Equipment | 20

| Stocks and work in progress
--- | ---
| Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 20 |  | 23

3. | Tangible fixed assets
--- | ---

|  | Total
--- | --- | ---
|  | £
| Cost or valuation
| At 01 August 24 | 32,635
| Additions | 8,883
| At 31 July 25 | 41,518
| Depreciation and impairment
| At 01 August 24 | 10,451
| Charge for year | 5,235
| At 31 July 25 | 15,686
| Net book value
| At 31 July 25 | 25,832
| At 31 July 24 | 22,184

4. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Other debtors | - |  | 1,123
| Prepayments and accrued income | 5,751 |  | 6,777
| Total | 5,751 |  | 7,900

5. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 13,722 |  | 12,229
| Bank borrowings and overdrafts | 8,737 |  | 10,648
| Taxation and social security | 39,086 |  | 38,219
| Other creditors | 6,181 |  | 8,358
| Accrued liabilities and deferred income | 5,225 |  | 2,081
| Total | 72,951 |  | 71,535

6. | Creditors: amounts due after one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Bank borrowings and overdrafts | - |  | 8,350
| Total | - |  | 8,350

7. | Related party transactions
--- | ---
| The company donated an amount of £67,000 (2024 - £102,000) to it's parent company, Rhyl and District RFC Ltd. All related party loans are interest free and repayable on demand.