Company registration number 5671577 (England and Wales)
MAX-TM LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
MAX-TM LTD
COMPANY INFORMATION
Directors
Mr J W Neilson
Mr I J James
Company number
5671577
Registered office
Create Business Hub
5 Rayleigh Road
Shenfield
Brentwood
Essex
England
CM13 1AB
Accountants
Xeinadin South East Limited
Create Business Hub
5 Rayleigh Road
Shenfield
Brentwood
Essex
England
CM13 1AB
MAX-TM LTD
CONTENTS
Page
Directors' report
1
Accountants' report
2
Profit and loss account
3
Balance sheet
4
Notes to the financial statements
5 - 7
MAX-TM LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 1 -

The directors present their annual report and financial statements for the year ended 30 June 2025.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J W Neilson
Mr I J James
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr J W Neilson
Director
25 March 2026
MAX-TM LTD
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF MAX-TM LTD
- 2 -

These financial statements have been prepared in accordance with our terms of engagement and in order to assist you to fulfil your duties under the Companies Acts that relate to preparing the financial statements of the company for the year ended 30 June 2025.

We have prepared these financial statements based on the accounting records, information and explanations provided by you. We do not express any opinion on the financial statements.

On the balance sheet, you have acknowledged your duties under the prevailing Companies Acts to ensure that the company keeps adequate accounting records and prepares financial statements that give a true and fair view.

You have determined that the company is exempt from the statutory requirement for an audit for this accounting year. Therefore, the financial statements are unaudited.

The financial statements are provided exclusively to the directors for the limited purpose mentioned above, and may not be used or relied upon for any other purpose or by any other person, and we shall not be liable for any other usage or reliance.

Xeinadin South East Limited
Create Business Hub
5 Rayleigh Road
Shenfield
Brentwood
Essex
CM13 1AB
England
25 March 2026
MAX-TM LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
2025
2024
Notes
£
£
Turnover
414,907
476,160
Cost of sales
(316,305)
(371,100)
Gross profit
98,602
105,060
Administrative expenses
(94,719)
(107,319)
Other operating income
969
6,945
Operating profit
4,852
4,686
Interest payable and similar expenses
(53)
(1,723)
Profit before taxation
4,799
2,963
Tax on profit
3
-
0
-
0
Profit for the financial year
4,799
2,963
MAX-TM LTD
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 4 -
2025
2024
Notes
£
£
£
£
Current assets
Stocks
88,974
111,009
Debtors
5
22,222
23,316
Cash at bank and in hand
12,176
17,747
123,372
152,072
Creditors: amounts falling due within one year
6
(76,156)
(104,095)
Net current assets
47,216
47,977
Creditors: amounts falling due after more than one year
7
(19,071)
(24,631)
Net assets
28,145
23,346
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
9
28,143
23,344
Total equity
28,145
23,346

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 March 2026 and are signed on its behalf by:
Mr J W Neilson
Director
Company registration number 5671577 (England and Wales)
MAX-TM LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 5 -
1
Accounting policies
Company information

Max-TM Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Create Business Hub, 5 Rayleigh Road, Shenfield, Brentwood, Essex, England, CM13 1AB.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.3
Tangible fixed assets

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
25% on cost
1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MAX-TM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Retirement benefits
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Taxation

Analysis of the tax charge

No liability to UK corporation tax arose for the year ended 30 June 2024 nor for the year ended 30 June 2023.

4
Tangible fixed assets
Computers
£
Cost
At 1 July 2024 and 30 June 2025
2,495
Depreciation and impairment
At 1 July 2024 and 30 June 2025
2,495
Carrying amount
At 30 June 2025
-
0
At 30 June 2024
-
0
MAX-TM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
15,802
15,792
Other debtors
6,420
7,524
22,222
23,316
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
5,483
5,483
Trade creditors
28,241
59,294
Corporation tax
139
139
Other taxation and social security
209
(425)
Other creditors
40,434
37,954
Accruals and deferred income
1,650
1,650
76,156
104,095
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
19,071
24,631
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Oridinary of £1 each
2
2
2
2
9
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
23,344
20,381
Adjusted balance
23,344
20,381
Profit for the year
4,799
2,963
At the end of the year
28,143
23,344
2025-06-30 2024-07-01 false false false 25 March 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr J W Neilson Mr I J James 5671577 2024-07-01 2025-06-30 5671577 bus:Director1 2024-07-01 2025-06-30 5671577 bus:Director2 2024-07-01 2025-06-30 5671577 bus:RegisteredOffice 2024-07-01 2025-06-30 5671577 2025-06-30 5671577 2023-07-01 2024-06-30 5671577 2024-06-30 5671577 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 5671577 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 5671577 core:WithinOneYear 2025-06-30 5671577 core:WithinOneYear 2024-06-30 5671577 core:AfterOneYear 2025-06-30 5671577 core:AfterOneYear 2024-06-30 5671577 core:CurrentFinancialInstruments 2025-06-30 5671577 core:CurrentFinancialInstruments 2024-06-30 5671577 core:ShareCapital 2025-06-30 5671577 core:ShareCapital 2024-06-30 5671577 core:RetainedEarningsAccumulatedLosses 2025-06-30 5671577 core:RetainedEarningsAccumulatedLosses 2024-06-30 5671577 core:ShareCapitalOrdinaryShareClass1 2025-06-30 5671577 core:ShareCapitalOrdinaryShareClass1 2024-06-30 5671577 core:RetainedEarningsAccumulatedLosses 2024-06-30 5671577 core:RetainedEarningsAccumulatedLosses 2023-06-30 5671577 core:ComputerEquipment 2024-07-01 2025-06-30 5671577 core:ComputerEquipment 2024-06-30 5671577 core:ComputerEquipment 2025-06-30 5671577 core:ComputerEquipment 2024-06-30 5671577 core:Non-currentFinancialInstruments 2025-06-30 5671577 core:Non-currentFinancialInstruments 2024-06-30 5671577 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 5671577 bus:OrdinaryShareClass1 2025-06-30 5671577 bus:OrdinaryShareClass1 2024-06-30 5671577 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 5671577 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 5671577 bus:FRS102 2024-07-01 2025-06-30 5671577 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 5671577 bus:FullAccounts 2024-07-01 2025-06-30 xbrli:pure xbrli:shares iso4217:GBP