Acorah Software Products - Accounts Production 16.8.310 false true 30 June 2024 1 July 2023 false 1 July 2024 30 June 2025 30 June 2025 04826945 Mr Christopher Wood iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04826945 2024-06-30 04826945 2025-06-30 04826945 2024-07-01 2025-06-30 04826945 frs-core:Non-currentFinancialInstruments 2025-06-30 04826945 frs-core:ComputerEquipment 2024-07-01 2025-06-30 04826945 frs-core:FurnitureFittings 2024-07-01 2025-06-30 04826945 frs-core:PlantMachinery 2024-07-01 2025-06-30 04826945 frs-core:ShareCapital 2025-06-30 04826945 frs-core:RetainedEarningsAccumulatedLosses 2025-06-30 04826945 frs-bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 04826945 frs-bus:AbridgedAccounts 2024-07-01 2025-06-30 04826945 frs-bus:SmallEntities 2024-07-01 2025-06-30 04826945 frs-bus:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 04826945 frs-bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 04826945 frs-bus:Director1 2024-07-01 2025-06-30 04826945 frs-countries:EnglandWales 2024-07-01 2025-06-30 04826945 2023-06-30 04826945 2024-06-30 04826945 2023-07-01 2024-06-30 04826945 frs-core:Non-currentFinancialInstruments 2024-06-30 04826945 frs-core:ShareCapital 2024-06-30 04826945 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30
JSA Design Group Ltd
ABRIDGED Financial Statements
For The Year Ended 30 June 2025
JSA Design Group Ltd
Contents
Contents

| Page
--- | ---
Abridged Balance Sheet | 1—2
Notes to the Abridged Financial Statements | 3—4

Page 1
JSA Design Group Ltd
Abridged Balance Sheet
As At 30 June 2025
Abridged Balance Sheet
Registered number: 04826945

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 8,183 |  | 4,774
|  |  | 8,183 |  | 4,774
CURRENT ASSETS
Debtors |  | 34,185 |  | 35,980 |
Cash at bank and in hand |  | 101,874 |  | 95,322 |
|  | 136,059 |  | 131,302 |
Creditors: Amounts Falling Due Within One Year |  | (49,877 ) |  | (50,941 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 86,182 |  | 80,361
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 94,365 |  | 85,135
Creditors: Amounts Falling Due After More Than One Year |  |  | (24,767 ) |  | (30,126 )
NET ASSETS |  |  | 69,598 |  | 55,009
CAPITAL AND RESERVES
Called up share capital | 5 |  | 2 |  | 2
Profit and Loss Account |  |  | 69,596 |  | 55,007
SHAREHOLDERS' FUNDS |  |  | 69,598 |  | 55,009

Page 1
Page 2
JSA Design Group Ltd
Abridged Balance Sheet (continued)
As At 30 June 2025
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet for the year end 30 June 2025 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board

Mr Christopher Wood Director
27 January 2026

The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
JSA Design Group Ltd
Notes to the Abridged Financial Statements
For The Year Ended 30 June 2025
Notes to the Abridged Financial Statements
1. General Information
JSA Design Group Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 04826945 . The registered office is Sadler Bridge Studios Bold Lane, Derby, DE1 3NT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 25% on reducing balance
Fixtures & Fittings | 25% on reducing balance
Computer Equipment | 25% on reducing balance

2.4. Taxation
The tax expense represents tax currently payable by the company. Current tax is recognised in the profit and loss account based on the taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expenses that are taxable or deductible in other years and items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.
Deferred tax is not recognised on timing differences arising from gains or losses in the financial statements that are taxable or deductible in future periods.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 3)
2 3
4. Tangible Assets

| Total
--- | ---
| £
Cost
As at 1 July 2024 | 41,711
Additions | 5,982
As at 30 June 2025 | 47,693

...CONTINUED
Page 3
Page 4
JSA Design Group Ltd
Notes to the Abridged Financial Statements (continued)
For The Year Ended 30 June 2025

Depreciation
As at 1 July 2024 | 36,937
Provided during the period | 2,573
As at 30 June 2025 | 39,510
Net Book Value
As at 30 June 2025 | 8,183
As at 1 July 2024 | 4,774

5. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 2 |  | 2

Page 4