Threlfalls Land Services Ltd 12333230 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is general landscaping and ground works. Digita Accounts Production Advanced 6.30.9574.0 true true 12333230 2024-11-01 2025-10-31 12333230 2025-10-31 12333230 core:RetainedEarningsAccumulatedLosses 2025-10-31 12333230 core:ShareCapital 2025-10-31 12333230 core:CurrentFinancialInstruments 2025-10-31 12333230 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 12333230 core:MotorVehicles 2025-10-31 12333230 core:OfficeEquipment 2025-10-31 12333230 core:PlantMachinery 2025-10-31 12333230 bus:SmallEntities 2024-11-01 2025-10-31 12333230 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 12333230 bus:FilletedAccounts 2024-11-01 2025-10-31 12333230 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 12333230 bus:RegisteredOffice 2024-11-01 2025-10-31 12333230 bus:Director1 2024-11-01 2025-10-31 12333230 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 12333230 core:MotorVehicles 2024-11-01 2025-10-31 12333230 core:OfficeEquipment 2024-11-01 2025-10-31 12333230 core:PlantMachinery 2024-11-01 2025-10-31 12333230 core:Vehicles 2024-11-01 2025-10-31 12333230 countries:EnglandWales 2024-11-01 2025-10-31 12333230 2024-10-31 12333230 core:MotorVehicles 2024-10-31 12333230 core:OfficeEquipment 2024-10-31 12333230 core:PlantMachinery 2024-10-31 12333230 2023-11-01 2024-10-31 12333230 2024-10-31 12333230 core:RetainedEarningsAccumulatedLosses 2024-10-31 12333230 core:ShareCapital 2024-10-31 12333230 core:CurrentFinancialInstruments 2024-10-31 12333230 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 12333230 core:MotorVehicles 2024-10-31 12333230 core:OfficeEquipment 2024-10-31 12333230 core:PlantMachinery 2024-10-31 iso4217:GBP xbrli:pure

Registration number: 12333230

Threlfalls Land Services Ltd
Annual Report and Unaudited Filleted Financial Statements
for the Year Ended 31 October 2025

Threlfalls Land Services Ltd

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 8

Threlfalls Land Services Ltd

Company Information

Director | R Kearle

Registered office | Thelfalls Whitestone Hill Pilton Shepton Mallet Somerset BA4 4DT

Accountants | Burton Sweet Limited Chartered Accountants and Business Advisors Cooper House Lower Charlton Estate Shepton Mallet Somerset BA4 5QE

Threlfalls Land Services Ltd

(Registration number: 12333230)
Balance Sheet
31 October 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 136,954 | 160,365
Current assets |  |  |
Debtors | 5 | 13,448 | 5,955
Cash at bank and in hand |  | 254,539 | 281,488
|  | 267,987 | 287,443
Creditors: Amounts falling due within one year | 6 | (89,475) | (125,032)
Net current assets |  | 178,512 | 162,411
Total assets less current liabilities |  | 315,466 | 322,776
Provisions for liabilities |  | (27,548) | (31,932)
Net assets |  | 287,918 | 290,844
Capital and reserves |  |  |
Called up share capital |  | 100 | 100
Retained earnings |  | 287,818 | 290,744
Shareholders' funds |  | 287,918 | 290,844

Threlfalls Land Services Ltd

(Registration number: 12333230)
Balance Sheet
31 October 2025

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 25 March 2026

......................................... R Kearle Director

Threlfalls Land Services Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 October 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Thelfalls Whitestone Hill
Pilton
Shepton Mallet
Somerset
BA4 4DT

These financial statements were authorised for issue by the director on 25 March 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received for the provision of services in the ordinary course of the company’s activities and is shown net of value added tax.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Threlfalls Land Services Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 October 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant & machinery | 15% reducing balance
Motor Vehicles | 25% reducing balance
Office equipment | 25% Straight line

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business and are recognised at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Threlfalls Land Services Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 October 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers and are recognised at transaction price. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

Threlfalls Land Services Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 October 2025

4 | Tangible assets

| Plant and machinery £ | Office equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 November 2024 | 232,273 | 1,491 | 38,597 | 272,361
Additions | 6,391 | - | - | 6,391
Disposals | (5,569) | (643) | - | (6,212)
At 31 October 2025 | 233,095 | 848 | 38,597 | 272,540
Depreciation
At 1 November 2024 | 93,581 | 1,010 | 17,405 | 111,996
Charge for the year | 21,329 | 210 | 5,298 | 26,837
Eliminated on disposal | (2,663) | (584) | - | (3,247)
At 31 October 2025 | 112,247 | 636 | 22,703 | 135,586
Carrying amount
At 31 October 2025 | 120,848 | 212 | 15,894 | 136,954
At 31 October 2024 | 138,692 | 481 | 21,192 | 160,365

5 | Debtors

| 2025 £ | 2024 £
Other debtors | 8,000 | -
Prepayments | 5,448 | 5,955
| 13,448 | 5,955

Threlfalls Land Services Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 October 2025

6 | Creditors

Creditors: amounts falling due within one year

| 2025 £ | 2024 £
Due within one year |  |
Trade creditors | - | 12,400
Taxation and social security | 47,793 | 68,572
Accruals and deferred income | 13,850 | 1,100
Other creditors | 27,832 | 42,960
| 89,475 | 125,032