Rubicon Property (Shrubbery) Limited 08021338 false 2025-03-01 2026-02-28 2026-02-28 The principal activity of the company is property investment. Digita Accounts Production Advanced 6.30.9574.0 true 08021338 2025-03-01 2026-02-28 08021338 2026-02-28 08021338 core:RetainedEarningsAccumulatedLosses 2026-02-28 08021338 core:ShareCapital 2026-02-28 08021338 core:CurrentFinancialInstruments 2026-02-28 08021338 core:CurrentFinancialInstruments core:WithinOneYear 2026-02-28 08021338 core:Non-currentFinancialInstruments 2026-02-28 08021338 core:Non-currentFinancialInstruments core:AfterOneYear 2026-02-28 08021338 core:FurnitureFittingsToolsEquipment 2026-02-28 08021338 bus:SmallEntities 2025-03-01 2026-02-28 08021338 bus:AuditExemptWithAccountantsReport 2025-03-01 2026-02-28 08021338 bus:FilletedAccounts 2025-03-01 2026-02-28 08021338 bus:SmallCompaniesRegimeForAccounts 2025-03-01 2026-02-28 08021338 bus:RegisteredOffice 2025-03-01 2026-02-28 08021338 bus:Director2 2025-03-01 2026-02-28 08021338 bus:PrivateLimitedCompanyLtd 2025-03-01 2026-02-28 08021338 core:FurnitureFittingsToolsEquipment 2025-03-01 2026-02-28 08021338 countries:EnglandWales 2025-03-01 2026-02-28 08021338 2025-02-28 08021338 core:FurnitureFittingsToolsEquipment 2025-02-28 08021338 2024-03-01 2025-02-28 08021338 2025-02-28 08021338 core:RetainedEarningsAccumulatedLosses 2025-02-28 08021338 core:ShareCapital 2025-02-28 08021338 core:CurrentFinancialInstruments 2025-02-28 08021338 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 08021338 core:Non-currentFinancialInstruments 2025-02-28 08021338 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 iso4217:GBP xbrli:pure

Registration number: 08021338

Rubicon Property (Shrubbery) Limited
Unaudited Filleted Financial Statements
for the Year Ended 28 February 2026

Rubicon Property (Shrubbery) Limited

(Registration number: 08021338)
Balance Sheet as at 28 February 2026

| Note | 2026 £ | 2025 £
Fixed assets |  |  |
Investment property | 5 | 1,600,000 | 1,600,000
Current assets |  |  |
Debtors | 6 | 185,000 | 350,000
Cash at bank and in hand |  | 118,301 | 18,489
|  | 303,301 | 368,489
Creditors: Amounts falling due within one year | 7 | (185,526) | (331,813)
Net current assets |  | 117,775 | 36,676
Total assets less current liabilities |  | 1,717,775 | 1,636,676
Creditors: Amounts falling due after more than one year | 7 | - | (22,530)
Provisions for liabilities |  | (217,881) | (219,587)
Net assets |  | 1,499,894 | 1,394,559
Capital and reserves |  |  |
Called up share capital |  | 100 | 100
Retained earnings |  | 1,499,794 | 1,394,459
Shareholders' funds |  | 1,499,894 | 1,394,559

For the financial year ending 28 February 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Rubicon Property (Shrubbery) Limited

(Registration number: 08021338)
Balance Sheet as at 28 February 2026

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 26 March 2026

......................................... Mr N G Redman Director

Rubicon Property (Shrubbery) Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Corner House
2 High Street
Aylesford
Kent
ME20 7BG
England

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

The company may be required to make estimates and assumptions concerning the future. These estimates and judgements are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The resulting accounting estimates will, by definition, seldom equal the related actual results. The principal areas where judgement was exercised are as follows:
i) Tangible fixed assets: the directors annually assess both the residual value of these assets and the expected useful life of such assets based on experience.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Rubicon Property (Shrubbery) Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Furniture, fittings, tools and equipment | 25% on cost

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Rubicon Property (Shrubbery) Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2025 - 2).

4 | Tangible assets

| Furniture, fittings and equipment £ | Total £
Cost or valuation
At 1 March 2025 | 4,769 | 4,769
At 28 February 2026 | 4,769 | 4,769
Depreciation
At 1 March 2025 | 4,769 | 4,769
At 28 February 2026 | 4,769 | 4,769
Carrying amount
At 28 February 2026 | - | -

Rubicon Property (Shrubbery) Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

5 | Investment properties

| 2026 £
At 1 March | 1,600,000
At 28 February | 1,600,000

The fair value of the property has been determined by the director.
There has been no valuation of investment property by an independent valuer.

6 | Debtors

| Note | 2026 £ | 2025 £
Amounts owed by group undertakings and undertakings in which the company has a participating interest |  | 185,000 | 350,000
|  | 185,000 | 350,000

7 | Creditors

| Note | 2026 £ | 2025 £
Due within one year |  |  |
Loans and borrowings | 8 | 81,445 | 141,460
Amounts owed to group undertakings and undertakings in which the company has a participating interest |  | - | 94,500
Taxation and social security |  | 36,818 | 36,452
Accruals and deferred income |  | 67,263 | 59,401
|  | 185,526 | 331,813

| Note | 2026 £ | 2025 £
Due after one year |  |  |
Loans and borrowings | 8 | - | 22,530

8 | Loans and borrowings

Non-current loans and borrowings

| 2026 £ | 2025 £
Bank borrowings | - | 22,530

Current loans and borrowings

Rubicon Property (Shrubbery) Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

| 2026 £ | 2025 £
Bank borrowings | 3,022 | 22,303
Other borrowings | 78,423 | 119,157
| 81,445 | 141,460