Company registration number SC255123 (Scotland)
DUMBRECK DECORATORS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
DUMBRECK DECORATORS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DUMBRECK DECORATORS LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
285,681
417,561
Investments
4
1
1
285,682
417,562
Current assets
Stocks
57,184
62,669
Debtors
5
1,373,281
1,219,018
Cash at bank and in hand
174,727
237,855
1,605,192
1,519,542
Creditors: amounts falling due within one year
6
(727,226)
(871,999)
Net current assets
877,966
647,543
Total assets less current liabilities
1,163,648
1,065,105
Creditors: amounts falling due after more than one year
7
(172,992)
(118,729)
Provisions for liabilities
(52,894)
(90,770)
Net assets
937,762
855,606
Capital and reserves
Called up share capital
42,501
42,501
Capital redemption reserve
7,500
7,500
Profit and loss reserves
887,761
805,605
Total equity
937,762
855,606
DUMBRECK DECORATORS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2025
30 June 2025
- 2 -

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 1 April 2026 and are signed on its behalf by:
Mr M Johnston
Director
Company registration number SC255123 (Scotland)
DUMBRECK DECORATORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
1
Accounting policies
Company information

Dumbreck Decorators Limited is a private company, limited by shares and incorporated in Scotland. The registered office is Unit 12 Queenslie Point, 120 Stepps Road, Glasgow, Scotland, G33 3NQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
20% straight line
Plant and machinery
25% straight line
Fixtures, fittings & equipment
25%/33% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

DUMBRECK DECORATORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

DUMBRECK DECORATORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

DUMBRECK DECORATORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 6 -
1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.14
Government grants

Government grants are recognised at the fair value of the asset receive d or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
70
82
3
Tangible fixed assets
Leasehold land and buildings
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2024
60,772
61,648
71,500
738,630
932,550
Additions
-
0
-
0
-
0
78,076
78,076
Disposals
-
0
-
0
-
0
(186,777)
(186,777)
At 30 June 2025
60,772
61,648
71,500
629,929
823,849
Depreciation and impairment
At 1 July 2024
7,882
51,521
51,251
404,335
514,989
Depreciation charged in the year
9,256
4,216
7,622
153,943
175,037
Eliminated in respect of disposals
-
0
-
0
-
0
(151,858)
(151,858)
At 30 June 2025
17,138
55,737
58,873
406,420
538,168
DUMBRECK DECORATORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
3
Tangible fixed assets
Leasehold land and buildings
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 7 -
Carrying amount
At 30 June 2025
43,634
5,911
12,627
223,509
285,681
At 30 June 2024
52,890
10,127
20,249
334,295
417,561
4
Fixed asset investments
2025
2024
£
£
Other investments other than loans
1
1
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
533,454
493,952
Gross amounts owed by contract customers
10,769
27,442
Corporation tax recoverable
4,785
4,785
Other debtors
766,360
641,110
Prepayments and accrued income
57,913
51,729
1,373,281
1,219,018
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
9,167
10,000
Obligations under finance leases
2,890
147,930
Trade creditors
222,401
289,129
Corporation tax
54,698
62,465
Other taxation and social security
116,328
140,109
Other creditors
4,126
4,720
Accruals and deferred income
317,616
217,646
727,226
871,999
DUMBRECK DECORATORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
10,000
Other creditors
172,992
108,729
172,992
118,729
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
52,894
90,770
2025
Movements in the year:
£
Liability at 1 July 2024
90,770
Credit to profit or loss
(37,876)
Liability at 30 June 2025
52,894
2025-06-30 2024-07-01 false false false 01 April 2026 CCH Software CCH Accounts Production 2025.200 painters and decorators Mr M Johnston Mr J Comrie Ms J Wilson Mr M Pullar SC255123 2024-07-01 2025-06-30 SC255123 2025-06-30 SC255123 2024-06-30 SC255123 core:LandBuildings core:LeasedAssetsHeldAsLessee 2025-06-30 SC255123 core:PlantMachinery 2025-06-30 SC255123 core:FurnitureFittings 2025-06-30 SC255123 core:MotorVehicles 2025-06-30 SC255123 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-06-30 SC255123 core:PlantMachinery 2024-06-30 SC255123 core:FurnitureFittings 2024-06-30 SC255123 core:MotorVehicles 2024-06-30 SC255123 core:CurrentFinancialInstruments 2025-06-30 SC255123 core:CurrentFinancialInstruments 2024-06-30 SC255123 core:Non-currentFinancialInstruments 2025-06-30 SC255123 core:Non-currentFinancialInstruments 2024-06-30 SC255123 core:ShareCapital 2025-06-30 SC255123 core:ShareCapital 2024-06-30 SC255123 core:CapitalRedemptionReserve 2025-06-30 SC255123 core:CapitalRedemptionReserve 2024-06-30 SC255123 core:RetainedEarningsAccumulatedLosses 2025-06-30 SC255123 core:RetainedEarningsAccumulatedLosses 2024-06-30 SC255123 bus:Director1 2024-07-01 2025-06-30 SC255123 core:LandBuildings core:LongLeaseholdAssets 2024-07-01 2025-06-30 SC255123 core:PlantMachinery 2024-07-01 2025-06-30 SC255123 core:FurnitureFittings 2024-07-01 2025-06-30 SC255123 core:MotorVehicles 2024-07-01 2025-06-30 SC255123 2023-07-01 2024-06-30 SC255123 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-06-30 SC255123 core:PlantMachinery 2024-06-30 SC255123 core:FurnitureFittings 2024-06-30 SC255123 core:MotorVehicles 2024-06-30 SC255123 2024-06-30 SC255123 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-07-01 2025-06-30 SC255123 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 SC255123 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 SC255123 bus:FRS102 2024-07-01 2025-06-30 SC255123 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 SC255123 bus:Director2 2024-07-01 2025-06-30 SC255123 bus:Director3 2024-07-01 2025-06-30 SC255123 bus:Director4 2024-07-01 2025-06-30 SC255123 bus:FullAccounts 2024-07-01 2025-06-30 xbrli:pure xbrli:shares iso4217:GBP