BW Shrimpton Limited 02980232 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is plastering and other building completion and finishing Digita Accounts Production Advanced 6.30.9574.0 true 02980232 2024-11-01 2025-10-31 02980232 2025-10-31 02980232 bus:OrdinaryShareClass1 2025-10-31 02980232 bus:OrdinaryShareClass2 2025-10-31 02980232 bus:OrdinaryShareClass3 2025-10-31 02980232 bus:OrdinaryShareClass4 2025-10-31 02980232 core:RetainedEarningsAccumulatedLosses 2025-10-31 02980232 core:ShareCapital 2025-10-31 02980232 core:CurrentFinancialInstruments 2025-10-31 02980232 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 02980232 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 02980232 core:FurnitureFittingsToolsEquipment 2025-10-31 02980232 core:MotorVehicles 2025-10-31 02980232 bus:SmallEntities 2024-11-01 2025-10-31 02980232 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 02980232 bus:FilletedAccounts 2024-11-01 2025-10-31 02980232 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 02980232 bus:RegisteredOffice 2024-11-01 2025-10-31 02980232 bus:Director3 2024-11-01 2025-10-31 02980232 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 02980232 bus:OrdinaryShareClass2 2024-11-01 2025-10-31 02980232 bus:OrdinaryShareClass3 2024-11-01 2025-10-31 02980232 bus:OrdinaryShareClass4 2024-11-01 2025-10-31 02980232 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 02980232 core:FurnitureFittings 2024-11-01 2025-10-31 02980232 core:FurnitureFittingsToolsEquipment 2024-11-01 2025-10-31 02980232 core:MotorVehicles 2024-11-01 2025-10-31 02980232 countries:England 2024-11-01 2025-10-31 02980232 2024-10-31 02980232 core:FurnitureFittingsToolsEquipment 2024-10-31 02980232 core:MotorVehicles 2024-10-31 02980232 2023-11-01 2024-10-31 02980232 2024-10-31 02980232 bus:OrdinaryShareClass1 2024-10-31 02980232 bus:OrdinaryShareClass2 2024-10-31 02980232 bus:OrdinaryShareClass3 2024-10-31 02980232 bus:OrdinaryShareClass4 2024-10-31 02980232 core:RetainedEarningsAccumulatedLosses 2024-10-31 02980232 core:ShareCapital 2024-10-31 02980232 core:CurrentFinancialInstruments 2024-10-31 02980232 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 02980232 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 02980232 core:FurnitureFittingsToolsEquipment 2024-10-31 02980232 core:MotorVehicles 2024-10-31 02980232 core:AccountingPolicyChangeIncreaseDecrease 2024-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02980232

BW Shrimpton Limited
Filleted Unaudited Financial Statements
for the Year Ended 31 October 2025

BW Shrimpton Limited

(Registration number: 02980232)
Balance Sheet as at 31 October 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 131,984 | 86,560
Current assets |  |  |
Stocks |  | - | 89,500
Debtors | 5 | 5,073,177 | 4,232,123
Cash at bank and in hand |  | 1,151,005 | 1,137,782
|  | 6,224,182 | 5,459,405
Creditors: Amounts falling due within one year | 6 | (4,474,403) | (4,001,777)
Net current assets |  | 1,749,779 | 1,457,628
Total assets less current liabilities |  | 1,881,763 | 1,544,188
Creditors: Amounts falling due after more than one year | 6 | (6,111) | (12,778)
Provisions for liabilities |  | (10,100) | (13,472)
Net assets |  | 1,865,552 | 1,517,938
Capital and reserves |  |  |
Called up share capital | 7 | 401 | 400
Retained earnings |  | 1,865,151 | 1,517,538
Shareholders' funds |  | 1,865,552 | 1,517,938

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 March 2026 and signed on its behalf by:

Mr K R Shrimpton Director |  |

BW Shrimpton Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1 | General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Cranidge House
Bridge Street
Brigg
Lincolnshire
DN20 8NF

Registration number: 02980232

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of contracting work executed during the year plus the invoiced value of other sales. The valuation of contracting work is based on measured valuations, incorporating profit earned to the valuation date and adjusted for any anticipated losses. Other sales are invoiced upon performance of the services provided.
The amount by which recorded turnover on uncompleted contracts is in excess of payments on account is classified as amounts recoverable on contracts and is within debtors.
Turnover is shown net of value added tax, returns, rebates and discounts.
The company recognises revenue when: the amount of revenue can be reliably measured: it is probable that future economic benefits will flow into the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

BW Shrimpton Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Motor vehicles | 25% per annum on written down value
Furniture, fittings and equipment | 15% per annum on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured less a provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Sales retentions are held within debtors until they are received.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

BW Shrimpton Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

BW Shrimpton Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year was 14 (2024 - 12).

Directors' benefits: advances, credits and guarantees
During the year, a director had an interest free loan of £776,592. The amount outstanding at the year-end, which is repayable on demand and included in current assets, was £776,592 (2024- £NIL).

4 | Tangible assets

| Furniture, fittings and equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 November 2024 | 21,013 | 116,242 | 137,255
Additions | 6,895 | 105,450 | 112,345
Disposals | - | (28,000) | (28,000)
At 31 October 2025 | 27,908 | 193,692 | 221,600
Depreciation
At 1 November 2024 | 19,970 | 30,725 | 50,695
Charge for the year | 1,406 | 37,515 | 38,921
At 31 October 2025 | 21,376 | 68,240 | 89,616
Carrying amount
At 31 October 2025 | 6,532 | 125,452 | 131,984
At 31 October 2024 | 1,043 | 85,517 | 86,560

BW Shrimpton Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

5 | Debtors

| 2025 £ | 2024 £
Trade debtors | 2,623,552 | 2,317,105
Amounts owed by related parties | 1,483,795 | 1,409,440
Social security and other taxes | 189,238 | 505,578
Directors loan accounts | 776,592 | -
| 5,073,177 | 4,232,123

6 | Creditors

| 2025 £ | 2024 £
Due within one year |  |
Trade payables | 2,276,677 | 3,267,073
Amounts due to related parties | 222,254 | 48,717
Social security and other taxes | 239,271 | 129,403
Other payables | 1,729,536 | 549,917
Hire purchase contracts | 6,665 | 6,667
| 4,474,403 | 4,001,777

| 2025 £ | 2024 £
Due after one year |  |
Hire purchase contracts | 6,111 | 12,778
| 6,111 | 12,778

The hire purchase contracts are secured on the assets to which they relate.

BW Shrimpton Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

7 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £1 each | 100 | 100 | 100 | 100
Ordinary A shares of £1 each | 100 | 100 | 100 | 100
Ordinary B shares of £1 each | 100 | 100 | 100 | 100
Ordinary C shares of £1 each | 100 | 100 | 100 | 100
| 400 | 400 | 400 | 400