IRIS Accounts Production v25.4.0.155 SC506649 Board of Directors 1.11.24 31.10.25 31.10.25 false true false false false true false Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh SC506649 2024-10-31 SC506649 2025-10-31 SC506649 2024-11-01 2025-10-31 SC506649 2023-10-31 SC506649 2023-11-01 2024-10-31 SC506649 2024-10-31 SC506649 ns15:Scotland 2024-11-01 2025-10-31 SC506649 ns14:PoundSterling 2024-11-01 2025-10-31 SC506649 ns10:Director1 2024-11-01 2025-10-31 SC506649 ns10:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 SC506649 ns10:SmallEntities 2024-11-01 2025-10-31 SC506649 ns10:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 SC506649 ns10:SmallCompaniesRegimeForDirectorsReport 2024-11-01 2025-10-31 SC506649 ns10:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 SC506649 ns10:FullAccounts 2024-11-01 2025-10-31 SC506649 1 2024-11-01 2025-10-31 SC506649 ns10:OrdinaryShareClass1 2024-11-01 2025-10-31 SC506649 ns10:Director2 2024-11-01 2025-10-31 SC506649 ns10:RegisteredOffice 2024-11-01 2025-10-31 SC506649 ns5:CurrentFinancialInstruments 2025-10-31 SC506649 ns5:CurrentFinancialInstruments 2024-10-31 SC506649 ns5:Non-currentFinancialInstruments 2025-10-31 SC506649 ns5:Non-currentFinancialInstruments 2024-10-31 SC506649 ns5:ShareCapital 2025-10-31 SC506649 ns5:ShareCapital 2024-10-31 SC506649 ns5:CapitalRedemptionReserve 2025-10-31 SC506649 ns5:CapitalRedemptionReserve 2024-10-31 SC506649 ns5:IntangibleAssetsOtherThanGoodwill 2024-11-01 2025-10-31 SC506649 ns5:ComputerSoftware 2024-11-01 2025-10-31 SC506649 ns5:IntangibleAssetsOtherThanGoodwill 2024-10-31 SC506649 ns5:IntangibleAssetsOtherThanGoodwill 2025-10-31 SC506649 ns5:IntangibleAssetsOtherThanGoodwill 2024-10-31 SC506649 ns5:LeaseholdImprovements 2024-10-31 SC506649 ns5:PlantMachinery 2024-10-31 SC506649 ns5:FurnitureFittings 2024-10-31 SC506649 ns5:LeaseholdImprovements 2024-11-01 2025-10-31 SC506649 ns5:PlantMachinery 2024-11-01 2025-10-31 SC506649 ns5:FurnitureFittings 2024-11-01 2025-10-31 SC506649 ns5:LeaseholdImprovements 2025-10-31 SC506649 ns5:PlantMachinery 2025-10-31 SC506649 ns5:FurnitureFittings 2025-10-31 SC506649 ns5:LeaseholdImprovements 2024-10-31 SC506649 ns5:PlantMachinery 2024-10-31 SC506649 ns5:FurnitureFittings 2024-10-31 SC506649 ns5:MotorVehicles 2024-10-31 SC506649 ns5:ComputerEquipment 2024-10-31 SC506649 ns5:MotorVehicles 2024-11-01 2025-10-31 SC506649 ns5:ComputerEquipment 2024-11-01 2025-10-31 SC506649 ns5:MotorVehicles 2025-10-31 SC506649 ns5:ComputerEquipment 2025-10-31 SC506649 ns5:MotorVehicles 2024-10-31 SC506649 ns5:ComputerEquipment 2024-10-31 SC506649 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2024-10-31 SC506649 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2024-11-01 2025-10-31 SC506649 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2025-10-31 SC506649 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2024-10-31 SC506649 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-10-31 SC506649 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-10-31 SC506649 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2025-10-31 SC506649 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2024-10-31 SC506649 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2025-10-31 SC506649 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2024-10-31 SC506649 ns5:WithinOneYear ns5:HirePurchaseContracts 2025-10-31 SC506649 ns5:WithinOneYear ns5:HirePurchaseContracts 2024-10-31 SC506649 ns5:WithinOneYear ns5:FinanceLeases 2025-10-31 SC506649 ns5:WithinOneYear ns5:FinanceLeases 2024-10-31 SC506649 ns5:HirePurchaseContracts ns5:BetweenOneFiveYears 2025-10-31 SC506649 ns5:HirePurchaseContracts ns5:BetweenOneFiveYears 2024-10-31 SC506649 ns5:FinanceLeases ns5:BetweenOneFiveYears 2025-10-31 SC506649 ns5:FinanceLeases ns5:BetweenOneFiveYears 2024-10-31 SC506649 ns5:HirePurchaseContracts 2025-10-31 SC506649 ns5:HirePurchaseContracts 2024-10-31 SC506649 ns5:FinanceLeases 2025-10-31 SC506649 ns5:FinanceLeases 2024-10-31 SC506649 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2025-10-31 SC506649 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2024-10-31 SC506649 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:FinanceLeases 2025-10-31 SC506649 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:FinanceLeases 2024-10-31 SC506649 ns5:WithinOneYear 2025-10-31 SC506649 ns5:WithinOneYear 2024-10-31 SC506649 ns5:BetweenOneFiveYears 2025-10-31 SC506649 ns5:BetweenOneFiveYears 2024-10-31 SC506649 ns5:MoreThanFiveYears 2025-10-31 SC506649 ns5:MoreThanFiveYears 2024-10-31 SC506649 ns5:AllPeriods 2025-10-31 SC506649 ns5:AllPeriods 2024-10-31 SC506649 ns5:DeferredTaxation 2024-10-31 SC506649 ns5:DeferredTaxation 2024-11-01 2025-10-31 SC506649 ns5:DeferredTaxation 2025-10-31 SC506649 ns10:OrdinaryShareClass1 2025-10-31 SC506649 ns5:CapitalRedemptionReserve 2024-10-31 SC506649 ns5:RetainedEarningsAccumulatedLosses 2024-11-01 2025-10-31 SC506649 ns5:RetainedEarningsAccumulatedLosses 2025-10-31 SC506649 ns10:Director1 1 2024-10-31 SC506649 ns10:Director1 1 2023-10-31 SC506649 ns10:Director1 1 2024-11-01 2025-10-31 SC506649 ns10:Director1 1 2023-11-01 2024-10-31 SC506649 ns10:Director1 1 2025-10-31 SC506649 ns10:Director1 1 2024-10-31 SC506649 2 ns10:Director2 2024-10-31 SC506649 2 ns10:Director2 2023-10-31 SC506649 2 ns10:Director2 2024-11-01 2025-10-31 SC506649 2 ns10:Director2 2023-11-01 2024-10-31 SC506649 2 ns10:Director2 2025-10-31 SC506649 2 ns10:Director2 2024-10-31

REGISTERED NUMBER: SC506649 (Scotland)

Unaudited Financial Statements for the Year Ended 31 October 2025

for

TANTRUM DOUGHNUTS LTD

TANTRUM DOUGHNUTS LTD (REGISTERED NUMBER: SC506649)

Contents of the Financial Statements

for the Year Ended 31 October 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

Chartered Accountants' Report | 12 |

TANTRUM DOUGHNUTS LTD

Company Information

for the Year Ended 31 October 2025

| DIRECTORS: | Mr Iain Baillie

| Ms Annika Pullicino

| REGISTERED OFFICE: | 35 Old Dumbarton Road

| Glasgow

| G3 8RD

| REGISTERED NUMBER: | SC506649 (Scotland)

| ACCOUNTANTS: | McAllisters

| Paxton House

| 11 Woodside Crescent

| Charing Cross

| Glasgow

| G3 7UL

TANTRUM DOUGHNUTS LTD (REGISTERED NUMBER: SC506649)

Balance Sheet

31 October 2025

| 31.10.25 | 31.10.24 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | 1,670 |  | 2,505 |  |

Tangible assets | 5 | 176,177 |  | 199,996 |  |

177,847 |  | 202,501 |  |

CURRENT ASSETS

Stocks | 67,117 |  | 47,278 |  |

Debtors | 6 | 24,485 |  | 28,699 |  |

Cash at bank and in hand | 86,743 |  | 171,962 |  |

178,345 |  | 247,939 |  |

CREDITORS

Amounts falling due within one year | 7 | 101,529 |  | 125,587 |  |

NET CURRENT ASSETS | 76,816 |  | 122,352 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 254,663 |  | 324,853 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (7,117 | ) | (15,000 | ) |

PROVISIONS FOR LIABILITIES | 11 | (23,619 | ) | (25,788 | ) |

NET ASSETS | 223,927 |  | 284,065 |  |

CAPITAL AND RESERVES

Called up share capital | 12 | 12,500 |  | 14,250 |  |

Capital redemption reserve | 13 | 3,500 |  | 1,750 |  |

Retained earnings | 13 | 207,927 |  | 268,065 |  |

SHAREHOLDERS' FUNDS | 223,927 |  | 284,065 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

TANTRUM DOUGHNUTS LTD (REGISTERED NUMBER: SC506649)

Balance Sheet - continued

31 October 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 March 2026 and were signed on its behalf by:

Mr Iain Baillie - Director

TANTRUM DOUGHNUTS LTD (REGISTERED NUMBER: SC506649)

Notes to the Financial Statements

for the Year Ended 31 October 2025

1. | STATUTORY INFORMATION

| Tantrum Doughnuts Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Significant judgements and estimates

| The preparation of the financial statements in compliance with FRS102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies. The directors are of the opinion that due to the nature of the business, there are no critical accounting estimates or judgements used in the preparation of these financial statements.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, net of discount and value added taxes. Turnover includes revenue earned from the sale of goods, the goods being doughnuts and beverages.

| Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has paid for the goods.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Website is being amortised evenly over its estimated useful life of nil years.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Tangible fixed assets are stated at historical cost less accumulated depreciation and any impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

| Depreciation is charged to profit and loss over the estimated useful economic lives, as follows:

| Computer equipment - 20% reducing balance.

| Fixtures and fittings - 20% reducing balance.

| Plant and machinery - 20% reducing balance

| Motor vehicles - 20% reducing balance

| Leasehold improvements - 20% reducing balance

| Website - 20% straight line

| The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

| At each reporting date the company assesses whether there is any indication of impairment. if such indication exists, the recoverable amount of the asset is determined, which is the higher of its fair value less costs to sell and its value in use.

| Any impairment loss is recognised immediately as an expense within profit and loss.

TANTRUM DOUGHNUTS LTD (REGISTERED NUMBER: SC506649)

Notes to the Financial Statements - continued

for the Year Ended 31 October 2025

2. | ACCOUNTING POLICIES - continued

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

TANTRUM DOUGHNUTS LTD (REGISTERED NUMBER: SC506649)

Notes to the Financial Statements - continued

for the Year Ended 31 October 2025

2. | ACCOUNTING POLICIES - continued

| Basic financial instruments

| Trade and other debtors/creditors

| Trade and other debtors are recognised initially at transaction price less attributable transaction costs. Trade and other creditors are recognised initially at transaction price plus attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade debtors. If the arrangement constitutes a financing transaction, for example if payment is deferred beyond normal business terms, then it is measured at the present value of future payments discounted at a market rate of interest for a similar debt instrument.

| Cash and cash equivalents

| Cash and cash equivalents comprise cash balances and call deposits.

| Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised within profit or loss.

| For financial assets that are measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate of measuring any impairment loss is the current effective interest rate determined under the contract.

| For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.

| Provisions

| A provision is recognised when the company has a legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be required to settle the obligation.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 30 (2024 - 30 ) .

4. | INTANGIBLE FIXED ASSETS

| Other

| intangible

| assets

£ |

| COST

| At 1 November 2024

| and 31 October 2025 | 5,010 |  |

| AMORTISATION

| At 1 November 2024 | 2,505 |  |

| Charge for year | 835 |  |

| At 31 October 2025 | 3,340 |  |

| NET BOOK VALUE

| At 31 October 2025 | 1,670 |  |

| At 31 October 2024 | 2,505 |  |

TANTRUM DOUGHNUTS LTD (REGISTERED NUMBER: SC506649)

Notes to the Financial Statements - continued

for the Year Ended 31 October 2025

5. | TANGIBLE FIXED ASSETS

| Improvements |  | Fixtures

| to |  | Plant and |  | and

| property |  | machinery |  | fittings

£ | £ | £ |

| COST

| At 1 November 2024 | 220,767 |  | 182,711 |  | 21,921 |  |

| Additions | 5,284 |  | 13,490 |  | - |  |

| At 31 October 2025 | 226,051 |  | 196,201 |  | 21,921 |  |

| DEPRECIATION

| At 1 November 2024 | 123,923 |  | 115,540 |  | 16,728 |  |

| Charge for year | 20,426 |  | 16,216 |  | 1,038 |  |

| At 31 October 2025 | 144,349 |  | 131,756 |  | 17,766 |  |

| NET BOOK VALUE

| At 31 October 2025 | 81,702 |  | 64,445 |  | 4,155 |  |

| At 31 October 2024 | 96,844 |  | 67,171 |  | 5,193 |  |

| Motor |  | Computer |

| vehicles |  | equipment |  | Totals

£ | £ | £ |

| COST

| At 1 November 2024 | 36,850 |  | 11,323 |  | 473,572 |  |

| Additions | - |  | 1,555 |  | 20,329 |  |

| At 31 October 2025 | 36,850 |  | 12,878 |  | 493,901 |  |

| DEPRECIATION

| At 1 November 2024 | 9,570 |  | 7,815 |  | 273,576 |  |

| Charge for year | 5,456 |  | 1,012 |  | 44,148 |  |

| At 31 October 2025 | 15,026 |  | 8,827 |  | 317,724 |  |

| NET BOOK VALUE

| At 31 October 2025 | 21,824 |  | 4,051 |  | 176,177 |  |

| At 31 October 2024 | 27,280 |  | 3,508 |  | 199,996 |  |

TANTRUM DOUGHNUTS LTD (REGISTERED NUMBER: SC506649)

Notes to the Financial Statements - continued

for the Year Ended 31 October 2025

5. | TANGIBLE FIXED ASSETS - continued

| Fixed assets, included in the above, which are held under hire purchase contracts and finance leases are as follows:

| Plant and

| machinery

£ |

| COST

| At 1 November 2024 | 76,629 |  |

| Additions | 11,740 |  |

| Transfer to ownership | (76,621 | ) |

| At 31 October 2025 | 11,748 |  |

| DEPRECIATION

| At 1 November 2024 | 37,395 |  |

| Charge for year | 10,195 |  |

| Transfer to ownership | (45,242 | ) |

| At 31 October 2025 | 2,348 |  |

| NET BOOK VALUE

| At 31 October 2025 | 9,400 |  |

| At 31 October 2024 | 39,234 |  |

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.10.25 |  | 31.10.24

£ | £ |

| Trade debtors | 361 |  | - |  |

| Directors' current accounts | 116 |  | - |  |

| Prepayments | 24,008 |  | 28,699 |  |

24,485 |  | 28,699 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.10.25 |  | 31.10.24

£ | £ |

| Bank loans and overdrafts (see note 9) | 10,000 |  | 10,000 |  |

| Hire purchase contracts and finance leases (see note 10) | 4,000 |  | 17,699 |  |

| Trade creditors | 33,489 |  | 40,809 |  |

| Tax | 35,148 |  | 41,768 |  |

| Social security and other taxes | 14,051 |  | 10,089 |  |

| VAT | 1,594 |  | 2,039 |  |

| Directors' current accounts | - |  | 23 |  |

| Accrued expenses | 3,247 |  | 3,160 |  |

101,529 |  | 125,587 |  |

TANTRUM DOUGHNUTS LTD (REGISTERED NUMBER: SC506649)

Notes to the Financial Statements - continued

for the Year Ended 31 October 2025

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 31.10.25 |  | 31.10.24

£ | £ |

| Bank loans (see note 9) | 4,784 |  | 15,000 |  |

| Hire purchase contracts and finance leases (see note 10) | 2,333 |  | - |  |

7,117 |  | 15,000 |  |

9. | LOANS

| An analysis of the maturity of loans is given below:

| 31.10.25 |  | 31.10.24

£ | £ |

| Amounts falling due within one year or on demand:

| Bank loans | 10,000 |  | 10,000 |  |

| Amounts falling due between one and two years:

| Bank loans - 1-2 years | 4,784 |  | 10,000 |  |

| Amounts falling due between two and five years:

| Bank loans - 2-5 years | - |  | 5,000 |  |

10. | LEASING AGREEMENTS

| Minimum lease payments fall due as follows:

| Hire purchase contracts |  | Finance leases |

| 31.10.25 |  | 31.10.24 |  | 31.10.25 |  | 31.10.24 |

£ | £ | £ | £ |

| Gross obligations repayable:

| Within one year | - |  | 22,820 |  | 4,810 |  | - |  |

| Between one and five years | - |  | - |  | 2,806 |  | - |  |

- |  | 22,820 |  | 7,616 |  | - |  |

| Finance charges repayable:

| Within one year | - |  | 5,121 |  | 810 |  | - |  |

| Between one and five years | - |  | - |  | 473 |  | - |  |

- |  | 5,121 |  | 1,283 |  | - |  |

| Net obligations repayable:

| Within one year | - |  | 17,699 |  | 4,000 |  | - |  |

| Between one and five years | - |  | - |  | 2,333 |  | - |  |

- |  | 17,699 |  | 6,333 |  | - |  |

TANTRUM DOUGHNUTS LTD (REGISTERED NUMBER: SC506649)

Notes to the Financial Statements - continued

for the Year Ended 31 October 2025

10. | LEASING AGREEMENTS - continued

| Non-cancellable |

| operating leases |

| 31.10.25 |  | 31.10.24

£ | £ |

| Within one year | 89,000 |  | 89,000 |  |

| Between one and five years | 133,000 |  | 163,000 |  |

| In more than five years | 127,000 |  | 136,000 |  |

349,000 |  | 388,000 |  |

11. | PROVISIONS FOR LIABILITIES

| 31.10.25 |  | 31.10.24

£ | £ |

| Deferred tax | 23,619 |  | 25,788 |  |

| Deferred |

| tax |

£ |

| Balance at 1 November 2024 | 25,788 |  |

| Credit to Statement of Income and Retained Earnings during year | (2,169 | ) |

| Balance at 31 October 2025 | 23,619 |  |

12. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 31.10.25 |  | 31.10.24

| value: | £ | £ |

| 12,500 | Ordinary | 1 | 12,500 |  | 14,250 |  |

| The company bought back 1,750 ordinary shares from existing shareholders for £31,290 during the year.

13. | RESERVES

| Capital |

| Retained |  | redemption |

| earnings |  | reserve |  | Totals

£ | £ | £ |

| At 1 November 2024 | 268,065 |  | 1,750 |  | 269,815 |  |

| Profit for the year | 47,960 |  | 47,960 |  |

| Dividends | (76,808 | ) | (76,808 | ) |

| Purchase of own shares | (31,290 | ) | 1,750 |  | (29,540 | ) |

| At 31 October 2025 | 207,927 |  | 3,500 |  | 211,427 |  |

TANTRUM DOUGHNUTS LTD (REGISTERED NUMBER: SC506649)

Notes to the Financial Statements - continued

for the Year Ended 31 October 2025

14. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to directors subsisted during the years ended 31 October 2025 and 31 October 2024:

| 31.10.25 |  | 31.10.24

£ | £ |

| Mr Iain Baillie

| Balance outstanding at start of year | (23 | ) | (23 | ) |

| Amounts advanced | 139 |  | 5,000 |  |

| Amounts repaid | - |  | (5,000 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | 116 |  | (23 | ) |

| Ms Annika Pullicino

| Balance outstanding at start of year | - |  | - |  |

| Amounts advanced | - |  | 5,000 |  |

| Amounts repaid | - |  | (5,000 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | - |  | - |  |

15. | RELATED PARTY DISCLOSURES

| Directors' remuneration in the year including pension contributions totalled £50,542 (2024 : £32,542).

| Directors' dividends amounted to £76,808 (2024: £88,130).

16. | ULTIMATE CONTROLLING PARTY

| Iain Baillie and Annika Pullicino are directors and each hold 4500 shares. Together they are the ultimate controlling party.

Chartered Accountants' Report to the Board of Directors

on the Unaudited Financial Statements of

Tantrum Doughnuts Ltd

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Tantrum Doughnuts Ltd for the year ended 31 October 2025 which comprise the Statement of Income and Retained Earnings, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.

This report is made solely to the Board of Directors of Tantrum Doughnuts Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Tantrum Doughnuts Ltd and state those matters that we have agreed to state to the Board of Directors of Tantrum Doughnuts Ltd, as a body, in this report in accordance with the requirements of ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Tantrum Doughnuts Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Tantrum Doughnuts Ltd. You consider that Tantrum Doughnuts Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Tantrum Doughnuts Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

McAllisters

Paxton House

11 Woodside Crescent

Charing Cross

Glasgow

G3 7UL

26 March 2026