Registered number
SC634396
Simbali Ltd
Unaudited Filleted Accounts
31 August 2025

Simbali Ltd
Registered number: | SC634396
Balance Sheet
as at 31 August 2025
Notes |  |  | 2025 |  |  | 2024
£ | £
Fixed assets
Intangible assets | 3 |  |  | 55,600 |  |  | 69,500
Tangible assets | 4 |  |  | 405,945 |  |  | 408,434
|  |  |  | 461,545 |  |  | 477,934
Current assets
Stocks |  |  | 6,520 |  |  | 8,297
Debtors | 5 |  | 1,556 |  |  | 2,787
Cash at bank and in hand |  |  | 10,844 |  |  | 11,133
|  |  | 18,920 |  |  | 22,217
Creditors: amounts falling due within one year | 6 |  | (141,592) |  |  | (93,323)
Net current liabilities |  |  |  | (122,672) |  |  | (71,106)
Total assets less current liabilities |  |  |  | 338,873 |  |  | 406,828
Creditors: amounts falling due after more than one year | 7 |  |  | (146,356) |  |  | (151,187)
Net assets |  |  |  | 192,517 |  |  | 255,641
Capital and reserves
Called up share capital |  |  |  | 401,000 |  |  | 401,000
Profit and loss account |  |  |  | (208,483) |  |  | (145,359)
Shareholder's funds |  |  |  | 192,517 |  |  | 255,641
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Kirk Gillon
Director
Approved by the board on 27 February 2026

Simbali Ltd
Notes to the Accounts
for the year ended 31 August 2025
1 | Accounting policies
| Basis of preparation
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
| Turnover
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
| Intangible fixed assets
| Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
| Tangible fixed assets
| Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
| Freehold buildings | over 50 years
| Plant and machinery | over 5 years
| Fixtures, fittings, tools and equipment | over 5 years
| Stocks
| Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
| Debtors
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
| Creditors
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
| Taxation
| A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
| Provisions
| Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
| Pensions
| Contributions to defined contribution plans are expensed in the period to which they relate.
2 | Employees | 2025 |  | 2024
Number | Number
| Average number of persons employed by the company | 13 |  | 14
3 | Intangible fixed assets | £
| Goodwill:
| Cost
| At 1 September 2024 | 139,000
| At 31 August 2025 | 139,000
| Amortisation
| At 1 September 2024 | 69,500
| Provided during the year | 13,900
| At 31 August 2025 | 83,400
| Net book value
| At 31 August 2025 | 55,600
| At 31 August 2024 | 69,500
| Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
4 | Tangible fixed assets
|  | Land and buildings |  | Plant and machinery etc |  | Motor vehicles |  | Total
£ | £ | £ | £
| Cost
| At 1 September 2024 | 400,670 |  | 20,598 |  | 3,795 |  | 425,063
| At 31 August 2025 | 400,670 |  | 20,598 |  | 3,795 |  | 425,063
| Depreciation
| At 1 September 2024 | - |  | 15,996 |  | 633 |  | 16,629
| Charge for the year | - |  | 1,730 |  | 759 |  | 2,489
| At 31 August 2025 | - |  | 17,726 |  | 1,392 |  | 19,118
| Net book value
| At 31 August 2025 | 400,670 |  | 2,872 |  | 2,403 |  | 405,945
| At 31 August 2024 | 400,670 |  | 4,602 |  | 3,162 |  | 408,434
5 | Debtors | 2025 |  | 2024
£ | £
| Trade debtors | 1,556 |  | 2,787
6 | Creditors: amounts falling due within one year | 2025 |  | 2024
£ | £
| Bank loans and overdrafts | 9,037 |  | 13,242
| Trade creditors | 7,896 |  | 11,189
| Taxation and social security costs | 10,961 |  | 14,998
| Other creditors | 113,698 |  | 53,894
|  |  |  |  |  | 141,592 |  | 93,323
7 | Creditors: amounts falling due after one year | 2025 |  | 2024
£ | £
| Bank loans | 146,356 |  | 151,187
8 | Loans | 2025 |  | 2024
£ | £
| Creditors include:
| Instalments falling due for payment after more than five years | 110,207 |  | 98,216
| Secured bank loans | 123,673 |  | 131,923
| The bank loans are secured by a standard security over the company's heritable property and by a bond and floating charge over the company's assets.
9 | Other information
| Simbali Ltd is a private company limited by shares and incorporated in Scotland. Its registered office is:
| The Ship Inn
| Halketts Hall
| Limekilns
| Dunfermline
| KY11 3HJ

Simbali Ltd SC634396 false 2024-09-01 2025-08-31 2025-08-31 VT Final Accounts February 2026 Kirk Gillon No description of principal activity SC634396 2023-09-01 2024-08-31 SC634396 core:WithinOneYear 2024-08-31 SC634396 core:AfterOneYear 2024-08-31 SC634396 core:ShareCapital 2024-08-31 SC634396 core:RetainedEarningsAccumulatedLosses 2024-08-31 SC634396 2024-09-01 2025-08-31 SC634396 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 SC634396 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 SC634396 bus:Director40 2024-09-01 2025-08-31 SC634396 1 2024-09-01 2025-08-31 SC634396 2 2024-09-01 2025-08-31 SC634396 core:Goodwill 2024-09-01 2025-08-31 SC634396 core:LandBuildings 2024-09-01 2025-08-31 SC634396 core:PlantMachinery 2024-09-01 2025-08-31 SC634396 core:Vehicles 2024-09-01 2025-08-31 SC634396 countries:Scotland 2024-09-01 2025-08-31 SC634396 bus:FRS102 2024-09-01 2025-08-31 SC634396 bus:FilletedAccounts 2024-09-01 2025-08-31 SC634396 2025-08-31 SC634396 core:WithinOneYear 2025-08-31 SC634396 core:AfterOneYear 2025-08-31 SC634396 core:ShareCapital 2025-08-31 SC634396 core:RetainedEarningsAccumulatedLosses 2025-08-31 SC634396 core:Goodwill 2025-08-31 SC634396 core:LandBuildings 2025-08-31 SC634396 core:PlantMachinery 2025-08-31 SC634396 core:Vehicles 2025-08-31 SC634396 2024-08-31 SC634396 core:Goodwill 2024-08-31 SC634396 core:LandBuildings 2024-08-31 SC634396 core:PlantMachinery 2024-08-31 SC634396 core:Vehicles 2024-08-31 iso4217:GBP xbrli:pure