Acorah Software Products - Accounts Production 16.8.310 false true 31 October 2024 1 November 2023 true 1 November 2024 31 October 2025 31 October 2025 14400508 Mrs C Harris Mr M Harris Mr M Harris and Mrs C Harris true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 14400508 2024-10-31 14400508 2025-10-31 14400508 2024-11-01 2025-10-31 14400508 frs-core:CurrentFinancialInstruments 2025-10-31 14400508 frs-core:NetGoodwill 2025-10-31 14400508 frs-core:NetGoodwill 2024-11-01 2025-10-31 14400508 frs-core:NetGoodwill 2024-10-31 14400508 frs-core:PlantMachinery 2025-10-31 14400508 frs-core:PlantMachinery 2024-11-01 2025-10-31 14400508 frs-core:PlantMachinery 2024-10-31 14400508 frs-core:ShareCapital 2025-10-31 14400508 frs-core:RetainedEarningsAccumulatedLosses 2024-11-01 2025-10-31 14400508 frs-core:RetainedEarningsAccumulatedLosses 2025-10-31 14400508 frs-bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 14400508 frs-bus:FullAccounts 2024-11-01 2025-10-31 14400508 frs-bus:SmallEntities 2024-11-01 2025-10-31 14400508 frs-bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 14400508 frs-bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 14400508 frs-bus:SmallCompaniesRegimeForDirectorsReport 2024-11-01 2025-10-31 14400508 1 2024-11-01 2025-10-31 14400508 frs-bus:Director1 2024-11-01 2025-10-31 14400508 frs-bus:Director2 2024-11-01 2025-10-31 14400508 frs-countries:EnglandWales 2024-11-01 2025-10-31 14400508 2023-10-31 14400508 2024-10-31 14400508 2023-11-01 2024-10-31 14400508 frs-core:CurrentFinancialInstruments 2024-10-31 14400508 frs-core:ShareCapital 2023-10-31 14400508 frs-core:ShareCapital 2024-10-31 14400508 frs-core:RetainedEarningsAccumulatedLosses 2023-11-01 2024-10-31 14400508 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2023-10-31 14400508 frs-core:RetainedEarningsAccumulatedLosses 2024-10-31
Registered number: 14400508
Inclusive by Design Limited
Directors' Report and
Financial Statements
For The Year Ended 31 October 2025
Inclusive by Design Limited
Contents
Contents

| Page
--- | ---
Company Information | 1
Directors' Report | 2
Accountant's Report | 3
Profit and Loss Account | 4
Balance Sheet | 5
Statement of Changes in Equity | 6
Notes to the Financial Statements | 7—9

Page 1
Inclusive by Design Limited
Company Information
For The Year Ended 31 October 2025
Company Information

Directors | Mrs C Harris
| Mr M Harris
Company Number | 14400508
Registered Office | 60 The Moors
| Kidlington
| Oxford
| OX5 2AJ
Accountants | Heelan Associates Ltd
| 1 The Briars
| Waterberry Drive
| Waterlooville
| Hampshire
| PO7 7YH

Page 1
Page 2
Inclusive by Design Limited
Company No. 14400508
Directors' Report For The Year Ended 31 October 2025
Directors' Report
The directors present their report and the financial statements for the year ended 31 October 2025.
Principal Activity
The company's principal activity continues to be that of management consultancy.
Directors
The directors who held office during the year were as follows:

Mrs C Harris
Mr M Harris

Statement of Directors' Responsibilities
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgments and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Small Company Rules
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
On behalf of the board

Mrs C Harris Director
10 March 2026

Page 2
Page 3
Inclusive by Design Limited
Accountant's Report
For The Year Ended 31 October 2025
Accountant's Report
In accordance with the engagement letter , and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company from the accounting records and information and explanations you have given to us.
This report is made to the directors in accordance with the terms of our engagement. Our work has been undertaken to prepare for approval by the directors the financial statements that we have been engaged to compile, to report to the directors that we have done so, and to state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's directors for our work or for this report.
You have acknowledged on the balance sheet as at year ended 31 October 2025 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.
We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.

10 March 2026

Heelan Associates Ltd
1 The Briars
Waterberry Drive
Waterlooville
Hampshire
PO7 7YH
Page 3
Page 4
Inclusive by Design Limited
Profit and Loss Account
For The Year Ended 31 October 2025
Profit and Loss Account

| 2025 |  | 2024
--- | --- | --- | ---
| Notes | £ |  | £
TURNOVER |  | 108,690 |  | 157,180
Cost of sales |  | 3,200 |  | (468 )
GROSS PROFIT |  | 111,890 |  | 156,712
Administrative expenses |  | (87,089 ) |  | (97,979 )
OPERATING PROFIT |  | 24,801 |  | 58,733
Other interest receivable and similar income |  | - |  | 1
Interest payable and similar charges |  | (94 ) |  | -
PROFIT BEFORE TAXATION |  | 24,707 |  | 58,734
Tax on Profit |  | (5,254 ) |  | (14,338 )
PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR |  | 19,453 |  | 44,396

The notes on pages 7 to 9 form part of these financial statements.
Page 4
Page 5
Inclusive by Design Limited
Balance Sheet
As At 31 October 2025
Balance Sheet

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Intangible Assets | 4 |  | 17,220 |  | 19,680
Tangible Assets | 5 |  | 3,679 |  | 4,017
|  |  | 20,899 |  | 23,697
CURRENT ASSETS
Stocks | 6 | 3,200 |  | - |
Debtors | 7 | 2,898 |  | 53,797 |
Cash at bank and in hand |  | 15,566 |  | 31,293 |
|  | 21,664 |  | 85,090 |
Creditors: Amounts Falling Due Within One Year | 8 | (16,030 ) |  | (95,043 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 5,634 |  | (9,953 )
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 26,533 |  | 13,744
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (699 ) |  | (763 )
NET ASSETS |  |  | 25,834 |  | 12,981
CAPITAL AND RESERVES
Called up share capital | 9 |  | 2 |  | 2
Profit and Loss Account |  |  | 25,832 |  | 12,979
SHAREHOLDERS' FUNDS |  |  | 25,834 |  | 12,981

For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
On behalf of the board

Mrs C Harris Director
10 March 2026

The notes on pages 7 to 9 form part of these financial statements.
Page 5
Page 6
Inclusive by Design Limited
Statement of Changes in Equity
For The Year Ended 31 October 2025
Statement of Changes in Equity

| Share Capital | Profit and Loss Account | Total
--- | --- | --- | ---
| £ | £ | £
As at 1 November 2023 | 2 | 3,583 | 3,585
Profit for the year and total comprehensive income | - | 44,396 | 44,396
Dividends paid | - | (35,000) | (35,000)
As at 31 October 2024 and 1 November 2024 | 2 | 12,979 | 12,981
Profit for the year and total comprehensive income | - | 19,453 | 19,453
Dividends paid | - | (6,600) | (6,600)
As at 31 October 2025 | 2 | 25,832 | 25,834

Page 6
Page 7
Inclusive by Design Limited
Notes to the Financial Statements
For The Year Ended 31 October 2025
Notes to the Financial Statements
1. General Information
Inclusive by Design Limited is a private company, limited by shares, incorporated in England & Wales, registered number 14400508 . The registered office is 60 The Moors, Kidlington, Oxford, OX5 2AJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 15% Straight Line

2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
Page 7
Page 8
Inclusive by Design Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 October 2025
4. Intangible Assets

| Goodwill
--- | ---
| £
Cost
As at 1 November 2024 | 24,600
As at 31 October 2025 | 24,600
Amortisation
As at 1 November 2024 | 4,920
Provided during the period | 2,460
As at 31 October 2025 | 7,380
Net Book Value
As at 31 October 2025 | 17,220
As at 1 November 2024 | 19,680

5. Tangible Assets

| Plant & Machinery
--- | ---
| £
Cost
As at 1 November 2024 | 5,795
Additions | 625
As at 31 October 2025 | 6,420
Depreciation
As at 1 November 2024 | 1,778
Provided during the period | 963
As at 31 October 2025 | 2,741
Net Book Value
As at 31 October 2025 | 3,679
As at 1 November 2024 | 4,017

6. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Work in progress | 3,200 |  | -

7. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 2,493 |  | 52,688
Other debtors | 405 |  | 1,109
| 2,898 |  | 53,797

Page 8
Page 9
Inclusive by Design Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 October 2025
8. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Other creditors | 3,103 |  | 69,452
Taxation and social security | 12,927 |  | 25,591
| 16,030 |  | 95,043

9. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 2 |  | 2

10. Related Party Transactions
Included in other creditors is the amount of £3,103 (2024 - 69,152) owed to the directors by the company. This amount is unsecured, non interest bearing and repayable on demand.
11. Ultimate Controlling Party
The company's ultimate controlling party is Mr M Harris and Mrs C Harris by virtue of their ownership of 100% of the issued share capital in the company.
Page 9