Llamas and Bannister Energy Advisors Ltd 13372770 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is that of energy advisory services. Digita Accounts Production Advanced 6.30.9574.0 true true 13372770 2024-06-01 2025-05-31 13372770 2025-05-31 13372770 core:CurrentFinancialInstruments 2025-05-31 13372770 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 13372770 core:FurnitureFittingsToolsEquipment 2025-05-31 13372770 bus:SmallEntities 2024-06-01 2025-05-31 13372770 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 13372770 bus:FilletedAccounts 2024-06-01 2025-05-31 13372770 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 13372770 bus:RegisteredOffice 2024-06-01 2025-05-31 13372770 bus:Director2 2024-06-01 2025-05-31 13372770 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 13372770 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31 13372770 core:PlantMachinery 2024-06-01 2025-05-31 13372770 countries:EnglandWales 2024-06-01 2025-05-31 13372770 2024-05-31 13372770 core:FurnitureFittingsToolsEquipment 2024-05-31 13372770 2023-06-01 2024-05-31 13372770 2024-05-31 13372770 core:CurrentFinancialInstruments 2024-05-31 13372770 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 13372770 core:FurnitureFittingsToolsEquipment 2024-05-31 iso4217:GBP xbrli:pure

Registration number: 13372770

Llamas and Bannister Energy Advisors Ltd Unaudited Financial Statements for the Year Ended 31 May 2025
Brebners Chartered Accountants 130 Shaftesbury Avenue 2nd Floor London W1D 5EU

Llamas and Bannister Energy Advisors Ltd

Statement of Financial Position as at 31 May 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 1,237 | 2,471
Current assets |  |  |
Debtors | 5 | 46,011 | 142,403
Cash at bank and in hand |  | 624,857 | 458,676
|  | 670,868 | 601,079
Creditors: Amounts falling due within one year | 6 | (233,057) | (179,311)
Net current assets |  | 437,811 | 421,768
Total assets less current liabilities |  | 439,048 | 424,239
Provisions for liabilities |  | (309) | -
Net assets |  | 438,739 | 424,239
Capital and reserves |  |  |
Called up share capital |  | 100 | 100
Retained earnings |  | 438,639 | 424,139
Shareholders' funds |  | 438,739 | 424,239

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

The directors of Llamas and Bannister Energy Advisors Ltd have elected not to include a copy of the Income Statement within the financial statements, in accordance with the special provisions relating to companies subject to the small companies regime within the Companies Act 2006, s444.

Llamas and Bannister Energy Advisors Ltd

Statement of Financial Position as at 31 May 2025

Approved and authorised by the Board on 2 April 2026 and signed on its behalf by:

.........................................

P Bannister

Director

Company registration number: 13372770

Llamas and Bannister Energy Advisors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Labs House
15-19 Bloomsbury Way
London
WC1A 2TH

The principal activity of the company is that of energy advisory services.

2 | Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented.

Going concern

The company made a profit for the year ended 31 May 2025 and had net assets at that date of £438,739 including cash at bank amounting to £624,857. The company continues to trade profitably.
On the basis of the above, and after making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of advisory services in the ordinary course of the company's activities. Turnover is shown net of value added tax, returns, rebates and discounts.
The company recognises revenue from advisory services based upon the contractual stage of completion.

Llamas and Bannister Energy Advisors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Computer Equipment | 5 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Llamas and Bannister Energy Advisors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company during the year, was 6 (2024 - 6).

4 | Tangible assets

| Computer equipment £ | Total £
Cost or valuation
At 1 June 2024 | 6,173 | 6,173
At 31 May 2025 | 6,173 | 6,173
Depreciation
At 1 June 2024 | 3,702 | 3,702
Charge for the year | 1,234 | 1,234
At 31 May 2025 | 4,936 | 4,936
Carrying amount
At 31 May 2025 | 1,237 | 1,237
At 31 May 2024 | 2,471 | 2,471

Llamas and Bannister Energy Advisors Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

5 | Debtors

| 2025 £ | 2024 £
Trade debtors | 40,608 | 138,172
Other debtors | 5,403 | 4,231
| 46,011 | 142,403

6 | Creditors

Creditors: amounts falling due within one year

| 2025 £ | 2024 £
Taxation and social security | 195,416 | 138,966
Accruals and deferred income | 2,000 | 2,000
Other creditors | 35,641 | 38,345
| 233,057 | 179,311

7 | Related party transactions

At 31 May 2025 an amount of £Nil (2024: £Nil) was due from the directors. During the year there were advances and repayments of £385,706. Interest of £4,845 (2024: £Nil) was charged at a rate of 2.25% to 5 April 2025 and 3.75% thereafter. There are no set terms in place.