2024-04-01 2025-03-31 2025-03-31 false 00315427 Bracken Bank Lodge Limited 2026-03-31 55209 false iso4217:GBP xbrli:pure 00315427 2024-03-31 00315427 2025-03-31 00315427 2024-04-01 2025-03-31 00315427 2023-03-31 00315427 2024-03-31 00315427 2023-04-01 2024-03-31 00315427 bus:SmallEntities 2024-04-01 2025-03-31 00315427 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 00315427 bus:FullAccounts 2024-04-01 2025-03-31 00315427 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00315427 core:WithinOneYear 2025-03-31 00315427 core:AfterOneYear 2025-03-31 00315427 core:WithinOneYear 2024-03-31 00315427 core:AfterOneYear 2024-03-31 00315427 core:ShareCapital 2025-03-31 00315427 core:SharePremium 2025-03-31 00315427 core:RevaluationReserve 2025-03-31 00315427 core:OtherReservesSubtotal 2025-03-31 00315427 core:RetainedEarningsAccumulatedLosses 2025-03-31 00315427 core:ShareCapital 2024-03-31 00315427 core:SharePremium 2024-03-31 00315427 core:RevaluationReserve 2024-03-31 00315427 core:OtherReservesSubtotal 2024-03-31 00315427 core:RetainedEarningsAccumulatedLosses 2024-03-31 00315427 core:LandBuildings 2025-03-31 00315427 core:PlantMachinery 2025-03-31 00315427 core:Vehicles 2025-03-31 00315427 core:FurnitureFittings 2025-03-31 00315427 core:OfficeEquipment 2025-03-31 00315427 core:NetGoodwill 2025-03-31 00315427 core:IntangibleAssetsOtherThanGoodwill 2025-03-31 00315427 core:ListedExchangeTraded 2025-03-31 00315427 core:UnlistedNon-exchangeTraded 2025-03-31 00315427 core:LandBuildings 2024-03-31 00315427 core:PlantMachinery 2024-03-31 00315427 core:Vehicles 2024-03-31 00315427 core:FurnitureFittings 2024-03-31 00315427 core:OfficeEquipment 2024-03-31 00315427 core:NetGoodwill 2024-03-31 00315427 core:IntangibleAssetsOtherThanGoodwill 2024-03-31 00315427 core:ListedExchangeTraded 2024-03-31 00315427 core:UnlistedNon-exchangeTraded 2024-03-31 00315427 core:LandBuildings 2024-04-01 2025-03-31 00315427 core:PlantMachinery 2024-04-01 2025-03-31 00315427 core:Vehicles 2024-04-01 2025-03-31 00315427 core:FurnitureFittings 2024-04-01 2025-03-31 00315427 core:OfficeEquipment 2024-04-01 2025-03-31 00315427 core:NetGoodwill 2024-04-01 2025-03-31 00315427 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 00315427 core:ListedExchangeTraded 2024-04-01 2025-03-31 00315427 core:UnlistedNon-exchangeTraded 2024-04-01 2025-03-31 00315427 core:MoreThanFiveYears 2024-04-01 2025-03-31 00315427 core:Non-currentFinancialInstruments 2025-03-31 00315427 core:Non-currentFinancialInstruments 2024-03-31 00315427 dpl:CostSales 2024-04-01 2025-03-31 00315427 dpl:DistributionCosts 2024-04-01 2025-03-31 00315427 core:LandBuildings 2024-04-01 2025-03-31 00315427 core:PlantMachinery 2024-04-01 2025-03-31 00315427 core:Vehicles 2024-04-01 2025-03-31 00315427 core:FurnitureFittings 2024-04-01 2025-03-31 00315427 core:OfficeEquipment 2024-04-01 2025-03-31 00315427 dpl:AdministrativeExpenses 2024-04-01 2025-03-31 00315427 core:NetGoodwill 2024-04-01 2025-03-31 00315427 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 00315427 dpl:GroupUndertakings 2024-04-01 2025-03-31 00315427 dpl:ParticipatingInterests 2024-04-01 2025-03-31 00315427 dpl:GroupUndertakings core:ListedExchangeTraded 2024-04-01 2025-03-31 00315427 core:ListedExchangeTraded 2024-04-01 2025-03-31 00315427 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-04-01 2025-03-31 00315427 core:UnlistedNon-exchangeTraded 2024-04-01 2025-03-31 00315427 dpl:CostSales 2023-04-01 2024-03-31 00315427 dpl:DistributionCosts 2023-04-01 2024-03-31 00315427 core:LandBuildings 2023-04-01 2024-03-31 00315427 core:PlantMachinery 2023-04-01 2024-03-31 00315427 core:Vehicles 2023-04-01 2024-03-31 00315427 core:FurnitureFittings 2023-04-01 2024-03-31 00315427 core:OfficeEquipment 2023-04-01 2024-03-31 00315427 dpl:AdministrativeExpenses 2023-04-01 2024-03-31 00315427 core:NetGoodwill 2023-04-01 2024-03-31 00315427 core:IntangibleAssetsOtherThanGoodwill 2023-04-01 2024-03-31 00315427 dpl:GroupUndertakings 2023-04-01 2024-03-31 00315427 dpl:ParticipatingInterests 2023-04-01 2024-03-31 00315427 dpl:GroupUndertakings core:ListedExchangeTraded 2023-04-01 2024-03-31 00315427 core:ListedExchangeTraded 2023-04-01 2024-03-31 00315427 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-04-01 2024-03-31 00315427 core:UnlistedNon-exchangeTraded 2023-04-01 2024-03-31 00315427 core:NetGoodwill 2025-03-31 00315427 core:IntangibleAssetsOtherThanGoodwill 2025-03-31 00315427 core:LandBuildings 2025-03-31 00315427 core:PlantMachinery 2025-03-31 00315427 core:Vehicles 2025-03-31 00315427 core:FurnitureFittings 2025-03-31 00315427 core:OfficeEquipment 2025-03-31 00315427 core:AfterOneYear 2025-03-31 00315427 core:WithinOneYear 2025-03-31 00315427 core:ListedExchangeTraded 2025-03-31 00315427 core:UnlistedNon-exchangeTraded 2025-03-31 00315427 core:ShareCapital 2025-03-31 00315427 core:SharePremium 2025-03-31 00315427 core:RevaluationReserve 2025-03-31 00315427 core:OtherReservesSubtotal 2025-03-31 00315427 core:RetainedEarningsAccumulatedLosses 2025-03-31 00315427 core:NetGoodwill 2024-03-31 00315427 core:IntangibleAssetsOtherThanGoodwill 2024-03-31 00315427 core:LandBuildings 2024-03-31 00315427 core:PlantMachinery 2024-03-31 00315427 core:Vehicles 2024-03-31 00315427 core:FurnitureFittings 2024-03-31 00315427 core:OfficeEquipment 2024-03-31 00315427 core:AfterOneYear 2024-03-31 00315427 core:WithinOneYear 2024-03-31 00315427 core:ListedExchangeTraded 2024-03-31 00315427 core:UnlistedNon-exchangeTraded 2024-03-31 00315427 core:ShareCapital 2024-03-31 00315427 core:SharePremium 2024-03-31 00315427 core:RevaluationReserve 2024-03-31 00315427 core:OtherReservesSubtotal 2024-03-31 00315427 core:RetainedEarningsAccumulatedLosses 2024-03-31 00315427 core:NetGoodwill 2023-03-31 00315427 core:IntangibleAssetsOtherThanGoodwill 2023-03-31 00315427 core:LandBuildings 2023-03-31 00315427 core:PlantMachinery 2023-03-31 00315427 core:Vehicles 2023-03-31 00315427 core:FurnitureFittings 2023-03-31 00315427 core:OfficeEquipment 2023-03-31 00315427 core:AfterOneYear 2023-03-31 00315427 core:WithinOneYear 2023-03-31 00315427 core:ListedExchangeTraded 2023-03-31 00315427 core:UnlistedNon-exchangeTraded 2023-03-31 00315427 core:ShareCapital 2023-03-31 00315427 core:SharePremium 2023-03-31 00315427 core:RevaluationReserve 2023-03-31 00315427 core:OtherReservesSubtotal 2023-03-31 00315427 core:RetainedEarningsAccumulatedLosses 2023-03-31 00315427 core:AfterOneYear 2024-04-01 2025-03-31 00315427 core:WithinOneYear 2024-04-01 2025-03-31 00315427 core:Non-currentFinancialInstruments core:CostValuation 2024-04-01 2025-03-31 00315427 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-04-01 2025-03-31 00315427 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-04-01 2025-03-31 00315427 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-04-01 2025-03-31 00315427 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-04-01 2025-03-31 00315427 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-04-01 2025-03-31 00315427 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-04-01 2025-03-31 00315427 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-04-01 2025-03-31 00315427 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-04-01 2025-03-31 00315427 core:Non-currentFinancialInstruments core:CostValuation 2025-03-31 00315427 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-03-31 00315427 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-03-31 00315427 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-03-31 00315427 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-03-31 00315427 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-03-31 00315427 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-03-31 00315427 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-03-31 00315427 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-03-31 00315427 core:Non-currentFinancialInstruments core:CostValuation 2024-03-31 00315427 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-03-31 00315427 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-03-31 00315427 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-03-31 00315427 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-03-31 00315427 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-03-31 00315427 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-03-31 00315427 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-03-31 00315427 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-03-31 00315427 bus:Director1 2024-04-01 2025-03-31 00315427 bus:Director2 2024-04-01 2025-03-31 00315427 core:FurnitureFittingsToolsEquipment 2024-03-31 00315427 core:FurnitureFittingsToolsEquipment 2025-03-31 00315427 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31

Bracken Bank Lodge Limited

Registered Number
00315427
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

Bracken Bank Lodge Limited
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors | Hilary Jane Burton
| Richard Reginald Stuart Burton

Company Secretary | John Donald Hayton Robson

Registered Address | Brackenbank
| Lazonby
| Penrith
| CA10 1AX

Registered Number | 00315427 (England and Wales)

Bracken Bank Lodge Limited
Statement of Financial Position
31 March 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 5 |  |  | 765,241 |  |  |  | 802,105
|  |  |  | 765,241 |  |  |  | 802,105
Current assets |  |  |  |  |  |  |  |
Debtors | 6 | 26,430 |  |  |  | 18,030 |  |
Cash at bank and on hand |  | 465,539 |  |  |  | 426,171 |  |
|  | 491,969 |  |  |  | 444,201 |  |
Creditors amounts falling due within one year | 7 | (34,540) |  |  |  | (33,126) |  |
Net current assets (liabilities) |  |  |  | 457,429 |  |  |  | 411,075
Total assets less current liabilities |  |  |  | 1,222,670 |  |  |  | 1,213,180
Provisions for liabilities | 8 |  |  | (14,059) |  |  |  | -
Net assets |  |  |  | 1,208,611 |  |  |  | 1,213,180
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 5,644 |  |  |  | 5,644
Profit and loss account |  |  |  | 1,202,967 |  |  |  | 1,207,536
Shareholders' funds |  |  |  | 1,208,611 |  |  |  | 1,213,180

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 31 March 2026, and are signed on its behalf by:
Hilary Jane Burton Director
Richard Reginald Stuart Burton Director Registered Company No. 00315427

Bracken Bank Lodge Limited
Notes to the Financial Statements
for the year ended 31 March 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

| Functional and presentation currency
--- | ---
| The financial statements are presented in sterling and this is the functional currency of the company.

| Judgements and key sources of estimation uncertainty
--- | ---
| In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. These critical accounting judgements and estimations are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. The critical judgements made by management that have a significant effect on the amounts recognised in the financial statements are described below.

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

| Employee benefits
--- | ---
| Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.

| Foreign currency translation
--- | ---
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

| Current taxation
--- | ---
| Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Intangible assets
--- | ---
| Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.

| Tangible fixed assets and depreciation
--- | ---
| All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

|  | Reducing balance (%) |  | Straight line (years)
| Land and buildings | - |  | 50
| Plant and machinery | 25 |  | -
| Fixtures and fittings | 15 |  | -
| Vehicles | 25 |  | -
| Office Equipment | - |  | 3

| Trade and other debtors
--- | ---
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

| Cash and cash equivalents
--- | ---
| Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.

| Trade and other creditors
--- | ---
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 2 |  | 2

3. | Deferred tax
--- | ---
| Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.

4. | Intangible assets
--- | ---

|  | Goodwill |  | Total
--- | --- | --- | --- | ---
|  | £ |  | £
| Cost or valuation
| At 01 April 24 | 1,000 |  | 1,000
| At 31 March 25 | 1,000 |  | 1,000
| Amortisation and impairment
| At 01 April 24 | 1,000 |  | 1,000
| At 31 March 25 | 1,000 |  | 1,000
| Net book value
| At 31 March 25 | - |  | -
| At 31 March 24 | - |  | -

5. | Tangible fixed assets
--- | ---

|  | Land & buildings |  | Plant & machinery |  | Vehicles |  | Fixtures & fittings |  | Office Equipment |  | Total
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £ |  | £ |  | £
| Cost or valuation
| At 01 April 24 | 1,074,210 |  | 94,698 |  | 37,451 |  | 179,886 |  | 3,638 |  | 1,389,883
| At 31 March 25 | 1,074,210 |  | 94,698 |  | 37,451 |  | 179,886 |  | 3,638 |  | 1,389,883
| Depreciation and impairment
| At 01 April 24 | 343,630 |  | 32,456 |  | 36,201 |  | 172,087 |  | 3,404 |  | 587,778
| Charge for year | 19,587 |  | 15,561 |  | 313 |  | 1,170 |  | 233 |  | 36,864
| At 31 March 25 | 363,217 |  | 48,017 |  | 36,514 |  | 173,257 |  | 3,637 |  | 624,642
| Net book value
| At 31 March 25 | 710,993 |  | 46,681 |  | 937 |  | 6,629 |  | 1 |  | 765,241
| At 31 March 24 | 730,580 |  | 62,242 |  | 1,250 |  | 7,799 |  | 234 |  | 802,105

6. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Other debtors | 9,888 |  | 2,308
| Prepayments and accrued income | 16,542 |  | 15,722
| Total | 26,430 |  | 18,030

7. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 2,172 |  | 4,527
| Taxation and social security | 11,696 |  | 8,064
| Other creditors | 6,932 |  | 7,135
| Accrued liabilities and deferred income | 13,740 |  | 13,400
| Total | 34,540 |  | 33,126

8. | Provisions for liabilities
--- | ---
| Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset.

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Net deferred tax liability (asset) | 14,059 |  | -
| Total | 14,059 |  | -

9. | Directors advances, credits and guarantees
--- | ---
| Included within other debtors falling due within one year is £8,444 (2024 - £1,281) being the amount owed by the director. Amounts advanced during the year were £7,163. These amounts were both repaid within nine months of the financial year. The loans were charged the official rate of interest were applicable and were repayable on demand.