F & R Joinery Ltd SC459349 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is joinery. Digita Accounts Production Advanced 6.30.9574.0 true SC459349 2024-10-01 2025-09-30 SC459349 2025-09-30 SC459349 bus:Director3 1 2025-09-30 SC459349 bus:Director4 1 2025-09-30 SC459349 bus:Director5 1 2025-09-30 SC459349 bus:OrdinaryShareClass1 2025-09-30 SC459349 bus:OrdinaryShareClass2 2025-09-30 SC459349 core:CapitalRedemptionReserve 2025-09-30 SC459349 core:RetainedEarningsAccumulatedLosses 2025-09-30 SC459349 core:ShareCapital 2025-09-30 SC459349 core:CurrentFinancialInstruments 2025-09-30 SC459349 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 SC459349 core:Non-currentFinancialInstruments 2025-09-30 SC459349 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 SC459349 core:FurnitureFittings 2025-09-30 SC459349 core:MotorVehicles 2025-09-30 SC459349 core:OtherPropertyPlantEquipment 2025-09-30 SC459349 bus:SmallEntities 2024-10-01 2025-09-30 SC459349 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 SC459349 bus:FilletedAccounts 2024-10-01 2025-09-30 SC459349 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 SC459349 bus:RegisteredOffice 2024-10-01 2025-09-30 SC459349 bus:CompanySecretary1 2024-10-01 2025-09-30 SC459349 bus:Director2 2024-10-01 2025-09-30 SC459349 bus:Director3 2024-10-01 2025-09-30 SC459349 bus:Director3 1 2024-10-01 2025-09-30 SC459349 bus:Director4 2024-10-01 2025-09-30 SC459349 bus:Director4 1 2024-10-01 2025-09-30 SC459349 bus:Director5 2024-10-01 2025-09-30 SC459349 bus:Director5 1 2024-10-01 2025-09-30 SC459349 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 SC459349 bus:OrdinaryShareClass2 2024-10-01 2025-09-30 SC459349 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 SC459349 bus:Agent1 2024-10-01 2025-09-30 SC459349 core:FurnitureFittings 2024-10-01 2025-09-30 SC459349 core:MotorVehicles 2024-10-01 2025-09-30 SC459349 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 SC459349 core:PlantMachinery 2024-10-01 2025-09-30 SC459349 countries:Scotland 2024-10-01 2025-09-30 SC459349 2024-09-30 SC459349 bus:Director3 1 2024-09-30 SC459349 bus:Director4 1 2024-09-30 SC459349 bus:Director5 1 2024-09-30 SC459349 core:FurnitureFittings 2024-09-30 SC459349 core:MotorVehicles 2024-09-30 SC459349 core:OtherPropertyPlantEquipment 2024-09-30 SC459349 2023-10-01 2024-09-30 SC459349 2024-09-30 SC459349 bus:Director2 1 2024-09-30 SC459349 bus:Director3 1 2024-09-30 SC459349 bus:Director4 1 2024-09-30 SC459349 bus:Director5 1 2024-09-30 SC459349 bus:OrdinaryShareClass1 2024-09-30 SC459349 bus:OrdinaryShareClass2 2024-09-30 SC459349 core:CapitalRedemptionReserve 2024-09-30 SC459349 core:RetainedEarningsAccumulatedLosses 2024-09-30 SC459349 core:ShareCapital 2024-09-30 SC459349 core:CurrentFinancialInstruments 2024-09-30 SC459349 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 SC459349 core:Non-currentFinancialInstruments 2024-09-30 SC459349 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 SC459349 core:FurnitureFittings 2024-09-30 SC459349 core:MotorVehicles 2024-09-30 SC459349 core:OtherPropertyPlantEquipment 2024-09-30 SC459349 bus:Director2 1 2023-10-01 2024-09-30 SC459349 bus:Director3 1 2023-10-01 2024-09-30 SC459349 bus:Director4 1 2023-10-01 2024-09-30 SC459349 bus:Director5 1 2023-10-01 2024-09-30 SC459349 bus:Director2 1 2023-09-30 SC459349 bus:Director3 1 2023-09-30 SC459349 bus:Director4 1 2023-09-30 SC459349 bus:Director5 1 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC459349

F & R Joinery Ltd
Unaudited Filleted Financial Statements
for the Year Ended 30 September 2025

F & R Joinery Ltd

Contents

Company Information | 1
Accountants' Report | 2
Balance Sheet | 3
Notes to the Unaudited Financial Statements | 4 to 9

F & R Joinery Ltd

Company Information

Directors | Mr J Reid Mr A Reid Mr R S Marshall

Company secretary | Mrs C Frizzel

Registered office | 27 North Bridge Street Hawick Borders TD9 9BD

Accountants | Deans Accountants And Business Advisors Ltd 27 North Bridge Street Hawick Borders TD9 9BD

DEANS
Chartered Accountants
Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
F & R Joinery Ltd for the Year Ended 30 September 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of F & R Joinery Ltd for the year ended 30 September 2025 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants of Scotland (ICAS), we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/ethics/icas-code-of-ethics.

This report is made solely to the Board of Directors of F & R Joinery Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of F & R Joinery Ltd and state those matters that we have agreed to state to the Board of Directors of F & R Joinery Ltd, as a body, in this report in accordance with ICAS guidance (www.icas.com/accountsprep/guidance). To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than F & R Joinery Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that F & R Joinery Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of F & R Joinery Ltd. You consider that F & R Joinery Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of F & R Joinery Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................
Deans Accountants And Business Advisors Ltd
27 North Bridge Street
Hawick
Borders
TD9 9BD

13 January 2026

F & R Joinery Ltd

(Registration number: SC459349)
Balance Sheet as at 30 September 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 35,147 | 50,758
Current assets |  |  |
Stocks | 5 | 39,682 | 42,266
Debtors | 6 | 79,712 | 60,421
Cash at bank and in hand |  | 145,596 | 148,620
|  | 264,990 | 251,307
Creditors: Amounts falling due within one year | 7 | (84,214) | (89,312)
Net current assets |  | 180,776 | 161,995
Total assets less current liabilities |  | 215,923 | 212,753
Creditors: Amounts falling due after more than one year | 7 | (12,500) | (15,143)
Provisions for liabilities |  | (6,521) | (9,644)
Net assets |  | 196,902 | 187,966
Capital and reserves |  |  |
Called up share capital | 9 | 3 | 3
Capital redemption reserve |  | 1 | 1
Retained earnings |  | 196,898 | 187,962
Shareholders' funds |  | 196,902 | 187,966

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 13 January 2026 and signed on its behalf by:

......................................... Mr A Reid Director

F & R Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1 | General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
27 North Bridge Street
Hawick
Borders
TD9 9BD
Scotland

The principal place of business is:
Glencairn
Castlegate
Jedburgh
TD8 6BD
United Kingdom

These financial statements were authorised for issue by the Board on 13 January 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are presented in £GBP and are rounded to the nearest £1.

Judgements

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made included: Useful economic lives of tangible assets - the annual depreciation charge for tangible assets is sensitive to change in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation, and the physical condition of the assets.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

F & R Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 25% straight line
Motor vehicles | 25% straight line
Fixtures and fittings | 25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

F & R Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Recognition and measurement
Where shares are issued, any component that creates, a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as an interest expense in the profit and loss account.
Impairment
At the end of each reporting period financial instruments measured at fair value are assessed for objective evidence of impairment. The impairment loss is recognised in the profit and loss account.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2024 - 7).

F & R Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

4 | Tangible assets

| Fixtures and fittings £ | Motor vehicles £ | Plant & Machinery £ | Total £
Cost or valuation
At 1 October 2024 | 523 | 104,973 | 12,206 | 117,702
At 30 September 2025 | 523 | 104,973 | 12,206 | 117,702
Depreciation
At 1 October 2024 | 251 | 58,615 | 8,078 | 66,944
Charge for the year | 131 | 13,617 | 1,863 | 15,611
At 30 September 2025 | 382 | 72,232 | 9,941 | 82,555
Carrying amount
At 30 September 2025 | 141 | 32,741 | 2,265 | 35,147
At 30 September 2024 | 272 | 46,358 | 4,128 | 50,758

5 | Stocks

| 2025 £ | 2024 £
Work in progress | 39,682 | 42,266

6 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 3,417 | -
Other debtors | 76,295 | 60,421
| 79,712 | 60,421

F & R Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 8 | 3,333 | 4,024
Trade creditors |  | 36,565 | 22,895
Taxation and social security |  | 32,279 | 46,284
Accruals and deferred income |  | 1,731 | 1,574
Other creditors |  | 10,306 | 14,535
|  | 84,214 | 89,312

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 8 | 12,500 | 15,143

8 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Other borrowings | 12,500 | 15,143

Current loans and borrowings

| 2025 £ | 2024 £
Other borrowings | 3,333 | 4,024

9 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £1 each | 1 | 1 | 2 | 2
Ordinary shares A of £1 each | 2 | 2 | 2 | 2
| 3 | 3 | 4 | 4

10 | Related party transactions

F & R Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

2025 | At 1 October 2024 £ | Advances to director £ | Repayments by director £ | At 30 September 2025 £
Mr A Reid
Loans are undated and unsecured. Interest is charged on outstanding amounts at 2.25% per annum. | 24,291 | 37,707 | (24,291) | 37,707
Mr J Reid
Loans are undated and unsecured. Interest is charged on outstanding amounts at 2.25% per annum. | 18,034 | 16,743 | (18,034) | 16,743
Mr R S Marshall
Loans are undated and unsecured. Interest is charged on outstanding amounts at 2.25% per annum. | 18,096 | 21,845 | (18,096) | 21,845

2024 | At 1 October 2023 £ | Advances to director £ | Repayments by director £ | At 30 September 2024 £
Mr I Frizzel
Loans are undated and unsecured. Interest is charged on outstanding amounts at 2.00% and 2.25% per annum. | 20,347 | - | (20,347) | -
Mr A Reid
Loans are undated and unsecured. Interest is charged on outstanding amounts at 2.25% per annum. | 24,875 | 24,291 | (24,875) | 24,291
Mr J Reid
Loans are undated and unsecured. Interest is charged on outstanding amounts at 2.25% per annum. | 12,914 | 18,034 | (12,914) | 18,034
Mr R S Marshall
Loans are undated and unsecured. Interest is charged on outstanding amounts at 2.25% per annum. | 12,914 | 18,096 | (12,914) | 18,096