Acorah Software Products - Accounts Production 18.1.170 false true 30 June 2024 1 July 2023 false 1 July 2024 30 June 2025 30 June 2025 06767653 L Coathup P Coathup G Coathup iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06767653 2024-06-30 06767653 2025-06-30 06767653 2024-07-01 2025-06-30 06767653 frs-core:CurrentFinancialInstruments 2025-06-30 06767653 frs-core:Non-currentFinancialInstruments 2025-06-30 06767653 frs-core:ComputerEquipment 2024-07-01 2025-06-30 06767653 frs-core:FurnitureFittings 2024-07-01 2025-06-30 06767653 frs-core:NetGoodwill 2025-06-30 06767653 frs-core:NetGoodwill 2024-07-01 2025-06-30 06767653 frs-core:NetGoodwill 2024-06-30 06767653 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-06-30 06767653 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-07-01 2025-06-30 06767653 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-06-30 06767653 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 06767653 frs-core:OtherResidualIntangibleAssets 2025-06-30 06767653 frs-core:OtherResidualIntangibleAssets 2024-07-01 2025-06-30 06767653 frs-core:OtherResidualIntangibleAssets 2024-06-30 06767653 frs-core:PlantMachinery 2025-06-30 06767653 frs-core:PlantMachinery 2024-07-01 2025-06-30 06767653 frs-core:PlantMachinery 2024-06-30 06767653 frs-core:SharePremium 2025-06-30 06767653 frs-core:ShareCapital 2025-06-30 06767653 frs-core:RetainedEarningsAccumulatedLosses 2025-06-30 06767653 frs-bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 06767653 frs-bus:FilletedAccounts 2024-07-01 2025-06-30 06767653 frs-bus:SmallEntities 2024-07-01 2025-06-30 06767653 frs-bus:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 06767653 frs-bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 06767653 frs-bus:Director1 2024-07-01 2025-06-30 06767653 frs-bus:Director2 2024-07-01 2025-06-30 06767653 frs-bus:Director2 2024-06-30 06767653 frs-bus:Director2 2025-06-30 06767653 frs-bus:Director3 2024-07-01 2025-06-30 06767653 frs-countries:EnglandWales 2024-07-01 2025-06-30 06767653 2023-06-30 06767653 2024-06-30 06767653 2023-07-01 2024-06-30 06767653 frs-core:CurrentFinancialInstruments 2024-06-30 06767653 frs-core:Non-currentFinancialInstruments 2024-06-30 06767653 frs-core:SharePremium 2024-06-30 06767653 frs-core:ShareCapital 2024-06-30 06767653 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30
Registered number: 06767653
The Green Grocers Limited
Unaudited Financial Statements
For The Year Ended 30 June 2025
The Green Grocers Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
The Green Grocers Limited
Balance Sheet
As At 30 June 2025
Balance Sheet
Registered number: 06767653

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Intangible Assets | 4 |  | 1,470 |  | 1,837
Tangible Assets | 5 |  | 96,598 |  | 94,283
|  |  | 98,068 |  | 96,120
CURRENT ASSETS
Stocks |  | 55,750 |  | 55,750 |
Debtors | 6 | 348,489 |  | 333,998 |
Cash at bank and in hand |  | 81,470 |  | 21,008 |
|  | 485,709 |  | 410,756 |
Creditors: Amounts Falling Due Within One Year | 7 | (345,637 ) |  | (361,562 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 140,072 |  | 49,194
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 238,140 |  | 145,314
Creditors: Amounts Falling Due After More Than One Year | 8 |  | (99,374 ) |  | (21,764 )
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (705 ) |  | (615 )
NET ASSETS |  |  | 138,061 |  | 122,935
CAPITAL AND RESERVES
Called up share capital | 9 |  | 130 |  | 130
Share premium account |  |  | 74,970 |  | 74,970
Profit and Loss Account |  |  | 62,961 |  | 47,835
SHAREHOLDERS' FUNDS |  |  | 138,061 |  | 122,935

Page 1
Page 2
The Green Grocers Limited
Balance Sheet (continued)
As At 30 June 2025
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

P Coathup Director
02/04/2026

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
The Green Grocers Limited
Notes to the Financial Statements
For The Year Ended 30 June 2025
Notes to the Financial Statements
1. General Information
The Green Grocers Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06767653 . The registered office is 32 Byron Hill Road, Harrow On The Hill, Middlesex, HA2 0HY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has taken delivery of the goods.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold | no depreciation
Leasehold | no depreciation
Plant & Machinery | 25% straight line
Fixtures & Fittings | 25% straight line
Computer Equipment | 25% straight line

2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
The Green Grocers Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 June 2025
3. Average Number of Employees
Average number of employees, including directors, during the year was: 30 (2024: 30)
30 30
4. Intangible Assets

| Goodwill | Other | Total
--- | --- | --- | ---
| £ | £ | £
Cost
As at 1 July 2024 | 198,108 | 3,675 | 201,783
As at 30 June 2025 | 198,108 | 3,675 | 201,783
Amortisation
As at 1 July 2024 | 198,108 | 1,838 | 199,946
Provided during the period | - | 367 | 367
As at 30 June 2025 | 198,108 | 2,205 | 200,313
Net Book Value
As at 30 June 2025 | - | 1,470 | 1,470
As at 1 July 2024 | - | 1,837 | 1,837

5. Tangible Assets

| Land & Property
--- | ---
| Leasehold | Plant & Machinery | Total
| £ | £ | £
Cost
As at 1 July 2024 | 92,886 | 145,956 | 238,842
Additions | - | 4,777 | 4,777
As at 30 June 2025 | 92,886 | 150,733 | 243,619
Depreciation
As at 1 July 2024 | - | 144,559 | 144,559
Provided during the period | - | 2,462 | 2,462
As at 30 June 2025 | - | 147,021 | 147,021
Net Book Value
As at 30 June 2025 | 92,886 | 3,712 | 96,598
As at 1 July 2024 | 92,886 | 1,397 | 94,283

6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 89,134 |  | 77,318
Other debtors | 259,355 |  | 256,680
| 348,489 |  | 333,998

Page 4
Page 5
The Green Grocers Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 June 2025
7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Trade creditors | 60,087 |  | 61,889
Bank loans and overdrafts | 19,908 |  | 64,565
Other creditors | 240,127 |  | 193,093
Taxation and social security | 25,515 |  | 42,015
| 345,637 |  | 361,562

8. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Bank loans | 99,374 |  | 21,764

Bank loans being owed more than 1 year are secured by fixed and floating charges on the company's assets.
9. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 130 |  | 130

10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:

| As at 1 July 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 30 June 2025
--- | --- | --- | --- | --- | ---
| £ | £ | £ | £ | £
Mr Luke Coathup | 46,456 | 149,570 | 197,421 | - | (2,395 )

The above loan is unsecured, interest free and repayable on demand.
Page 5