Company registration number 13378186 (England and Wales)
TOMMIES CHILDCARE MIDLANDS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
TOMMIES CHILDCARE MIDLANDS LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
TOMMIES CHILDCARE MIDLANDS LTD
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
55,486
64,733
Tangible assets
5
248,888
275,069
304,374
339,802
Current assets
Debtors
6
6,600
9,290
Cash at bank and in hand
10,878
45,556
17,478
54,846
Creditors: amounts falling due within one year
7
(497,638)
(664,187)
Net current liabilities
(480,160)
(609,341)
Net liabilities
(175,786)
(269,539)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(175,886)
(269,639)
Total equity
(175,786)
(269,539)

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 7 April 2026 and are signed on its behalf by:
Mr M M Fooks
Director
Company registration number 13378186 (England and Wales)
TOMMIES CHILDCARE MIDLANDS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 September 2023
100
(87,277)
(87,177)
Year ended 31 August 2024:
Loss and total comprehensive income
-
(182,362)
(182,362)
Balance at 31 August 2024
100
(269,639)
(269,539)
Year ended 31 August 2025:
Profit and total comprehensive income
-
93,753
93,753
Balance at 31 August 2025
100
(175,886)
(175,786)
TOMMIES CHILDCARE MIDLANDS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Tommies Childcare Midlands Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Four Brooks Day Nursery, Parkville Highway, Coventry, CV64HZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

TOMMIES CHILDCARE MIDLANDS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
15years over lease term
Plant and equipment
20% straight line method
Fixtures and fittings
20% straight line method
Computers
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

TOMMIES CHILDCARE MIDLANDS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

TOMMIES CHILDCARE MIDLANDS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
23
12
4
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2024 and 31 August 2025
92,474
Amortisation and impairment
At 1 September 2024
27,741
Amortisation charged for the year
9,247
At 31 August 2025
36,988
Carrying amount
At 31 August 2025
55,486
At 31 August 2024
64,733
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2024
181,944
169,388
351,332
Additions
2,676
21,662
24,338
At 31 August 2025
184,620
191,050
375,670
Depreciation and impairment
At 1 September 2024
12,130
64,133
76,263
Depreciation charged in the year
12,308
38,211
50,519
At 31 August 2025
24,438
102,344
126,782
Carrying amount
At 31 August 2025
160,182
88,706
248,888
At 31 August 2024
169,814
105,255
275,069
TOMMIES CHILDCARE MIDLANDS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
6,600
9,290
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
45,968
197,765
Taxation and social security
10,973
11,758
Other creditors
440,697
454,664
497,638
664,187
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
974,100
1,028,100
2025-08-31 2024-09-01 false false false CCH Software CCH Accounts Production 2025.300 No description of principal activity Mrs C A Fooks Miss D Butler Mr M M Fooks 13378186 2024-09-01 2025-08-31 13378186 2025-08-31 13378186 2024-08-31 13378186 core:NetGoodwill 2025-08-31 13378186 core:NetGoodwill 2024-08-31 13378186 core:LandBuildings 2025-08-31 13378186 core:OtherPropertyPlantEquipment 2025-08-31 13378186 core:LandBuildings 2024-08-31 13378186 core:OtherPropertyPlantEquipment 2024-08-31 13378186 core:CurrentFinancialInstruments 2025-08-31 13378186 core:CurrentFinancialInstruments 2024-08-31 13378186 core:ShareCapital 2025-08-31 13378186 core:ShareCapital 2024-08-31 13378186 core:RetainedEarningsAccumulatedLosses 2025-08-31 13378186 core:RetainedEarningsAccumulatedLosses 2024-08-31 13378186 core:ShareCapital 2023-08-31 13378186 core:RetainedEarningsAccumulatedLosses 2023-08-31 13378186 bus:Director3 2024-09-01 2025-08-31 13378186 core:RetainedEarningsAccumulatedLosses 2023-09-01 2024-08-31 13378186 2023-09-01 2024-08-31 13378186 core:RetainedEarningsAccumulatedLosses 2024-09-01 2025-08-31 13378186 core:Goodwill 2024-09-01 2025-08-31 13378186 core:LeaseholdImprovements 2024-09-01 2025-08-31 13378186 core:PlantMachinery 2024-09-01 2025-08-31 13378186 core:FurnitureFittings 2024-09-01 2025-08-31 13378186 core:ComputerEquipment 2024-09-01 2025-08-31 13378186 core:NetGoodwill 2024-08-31 13378186 core:NetGoodwill 2024-09-01 2025-08-31 13378186 core:LandBuildings 2024-08-31 13378186 core:OtherPropertyPlantEquipment 2024-08-31 13378186 2024-08-31 13378186 core:LandBuildings 2024-09-01 2025-08-31 13378186 core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 13378186 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 13378186 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 13378186 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 13378186 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 13378186 bus:FRS102 2024-09-01 2025-08-31 13378186 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 13378186 bus:Director1 2024-09-01 2025-08-31 13378186 bus:Director2 2024-09-01 2025-08-31 13378186 bus:FullAccounts 2024-09-01 2025-08-31 xbrli:pure xbrli:shares iso4217:GBP