Adrian Verrin Electrical Ltd 10935605 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is that of electrical contracting. Digita Accounts Production Advanced 6.30.9574.0 true 10935605 2024-09-01 2025-08-31 10935605 2025-08-31 10935605 bus:Director1 1 2025-08-31 10935605 core:CurrentFinancialInstruments 2025-08-31 10935605 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 10935605 core:Non-currentFinancialInstruments 2025-08-31 10935605 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 10935605 core:LandBuildings core:LongLeaseholdAssets 2025-08-31 10935605 core:MotorVehicles 2025-08-31 10935605 core:OfficeEquipment 2025-08-31 10935605 core:PlantMachinery 2025-08-31 10935605 bus:SmallEntities 2024-09-01 2025-08-31 10935605 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 10935605 bus:FilletedAccounts 2024-09-01 2025-08-31 10935605 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 10935605 bus:RegisteredOffice 2024-09-01 2025-08-31 10935605 bus:Director1 2024-09-01 2025-08-31 10935605 bus:Director1 1 2024-09-01 2025-08-31 10935605 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 10935605 core:ComputerEquipment 2024-09-01 2025-08-31 10935605 core:LandBuildings 2024-09-01 2025-08-31 10935605 core:LandBuildings core:LongLeaseholdAssets 2024-09-01 2025-08-31 10935605 core:MotorVehicles 2024-09-01 2025-08-31 10935605 core:OfficeEquipment 2024-09-01 2025-08-31 10935605 core:PlantMachinery 2024-09-01 2025-08-31 10935605 core:Vehicles 2024-09-01 2025-08-31 10935605 countries:EnglandWales 2024-09-01 2025-08-31 10935605 2024-08-31 10935605 bus:Director1 1 2024-08-31 10935605 core:LandBuildings core:LongLeaseholdAssets 2024-08-31 10935605 core:MotorVehicles 2024-08-31 10935605 core:OfficeEquipment 2024-08-31 10935605 core:PlantMachinery 2024-08-31 10935605 2023-09-01 2024-08-31 10935605 2024-08-31 10935605 bus:Director1 1 2024-08-31 10935605 core:CurrentFinancialInstruments 2024-08-31 10935605 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 10935605 core:Non-currentFinancialInstruments 2024-08-31 10935605 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 10935605 core:LandBuildings core:LongLeaseholdAssets 2024-08-31 10935605 core:MotorVehicles 2024-08-31 10935605 core:OfficeEquipment 2024-08-31 10935605 core:PlantMachinery 2024-08-31 10935605 bus:Director1 1 2023-09-01 2024-08-31 10935605 bus:Director1 1 2023-08-31 iso4217:GBP xbrli:pure

Registration number: 10935605

Adrian Verrin Electrical Ltd
Unaudited Filleted Financial Statements
for the Year Ended 31 August 2025

Adrian Verrin Electrical Ltd

Contents

Statement of Financial Position | 1
Notes to the Unaudited Financial Statements | 2 to 8

Adrian Verrin Electrical Ltd

(Registration number: 10935605)
Statement of Financial Position as at 31 August 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 186,109 | 208,120
Current assets |  |  |
Stocks | 5 | 18,700 | 25,349
Debtors | 6 | 26,373 | 88,672
Cash at bank and in hand |  | 40,021 | 1,948
|  | 85,094 | 115,969
Creditors: Amounts falling due within one year | 7 | (100,858) | (128,779)
Net current liabilities |  | (15,764) | (12,810)
Total assets less current liabilities |  | 170,345 | 195,310
Creditors: Amounts falling due after more than one year | 7 | (19,939) | (35,401)
Provisions for liabilities |  | (29,732) | (35,135)
Net assets |  | 120,674 | 124,774
Capital and reserves |  |  |
Called up share capital |  | 10 | 10
Profit and loss account |  | 120,664 | 124,764
Shareholders' funds |  | 120,674 | 124,774

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the director on 7 April 2026

Mr A P Verrin Director

Adrian Verrin Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Plym House
3 Longbridge Road
Marsh Mills
Plymouth
Devon
PL6 8LT

Principal activity

The principal activity of the company is that of electrical contracting.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in sterling which is the functional currency of the entity.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Adrian Verrin Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

2 | Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Adrian Verrin Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

2 | Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant & Machinery | 20% Straight Line
Motor Vehicles | 25% Reducing Balance
Computer Equipment | 20% Straight Line
Long Leasehold Property | 10% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Adrian Verrin Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2024 - 2).

4 | Tangible assets

| Long leasehold land and buildings £ | Plant and machinery £ | Office equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 September 2024 | 67,764 | 219,846 | 8,070 | 55,582 | 351,262
Additions | 7,815 | 15,747 | 2,238 | - | 25,800
Disposals | - | - | (1,737) | - | (1,737)
At 31 August 2025 | 75,579 | 235,593 | 8,571 | 55,582 | 375,325
Depreciation
At 1 September 2024 | 11,468 | 121,732 | 5,735 | 4,207 | 143,142
Charge for the year | 7,537 | 35,799 | 1,130 | 3,238 | 47,704
Eliminated on disposal | - | - | (1,630) | - | (1,630)
At 31 August 2025 | 19,005 | 157,531 | 5,235 | 7,445 | 189,216
Carrying amount
At 31 August 2025 | 56,574 | 78,062 | 3,336 | 48,137 | 186,109
At 31 August 2024 | 56,296 | 98,114 | 2,335 | 51,375 | 208,120

Included within the net book value of land and buildings above is £56,574 (2024 - £56,296) in respect of long leasehold land and buildings.

Adrian Verrin Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

5 | Stocks

| 2025 £ | 2024 £
Stock | 17,500 | 17,500
Work in progress | 1,200 | 7,849
| 18,700 | 25,349

6 | Debtors

| 2025 £ | 2024 £
Trade debtors | 24,016 | 86,061
Other debtors | 2,011 | 2,043
Prepayments | 346 | 568
| 26,373 | 88,672

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Loans and borrowings | 9 | 7,847 | 9,883
Trade creditors |  | 9,982 | 32,450
Taxation and social security |  | 26,209 | 23,325
Other creditors |  | 56,820 | 63,121
|  | 100,858 | 128,779

The bounce back loan benefits from a government guarantee.
Other creditors includes £7,251 (2024 : £7,574) relating to a hire purchase liability. This is secured against the relevant asset.

Adrian Verrin Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

7 | Creditors (continued)

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Loans and borrowings | 9 | - | 8,211
Other creditors |  | 19,939 | 27,190
|  | 19,939 | 35,401

Other creditors includes £19,939 (2024 : £27,190) relating to a hire purchase liability. This is secured against the relevant asset.

8 | Reserves

Profit and loss account:
This reserve records retained earnings and accumulated losses.

9 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | - | 8,211

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 7,847 | 9,883

Adrian Verrin Electrical Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

10 | Related party transactions

During the year the director entered into the following advances and credits with the company:

2025 | At 1 September 2024 £ | Advances to director £ | Repayments by director £ | At 31 August 2025 £
Director's Loan | (50,093) | 38,924 | (35,312) | (46,481)

2024 | At 1 September 2023 £ | Advances to director £ | Repayments by director £ | At 31 August 2024 £
Director's Loan | (101,961) | 56,880 | (5,012) | (50,093)