Registered number
12162801
Free Spirit Campervans Ltd
Filleted Accounts
31 March 2025

Free Spirit Campervans Ltd
Registered number: | 12162801
Balance Sheet
as at 31 March 2025
Notes |  |  | 2025 |  |  | 2024
£ | £
Fixed assets
Intangible assets | 3 |  |  | 1,656,904 |  |  | 1,797,304
Tangible assets | 4 |  |  | 140,590 |  |  | 172,082
|  |  |  | 1,797,494 |  |  | 1,969,386
Current assets
Stocks |  |  | 145,000 |  |  | 200,000
Debtors | 5 |  | 54,648 |  |  | 105,793
Cash at bank and in hand |  |  | 108,444 |  |  | 131,179
|  |  | 308,092 |  |  | 436,972
Creditors: amounts falling due within one year | 6 |  | (698,413) |  |  | (604,046)
Net current liabilities |  |  |  | (390,321) |  |  | (167,074)
Total assets less current liabilities |  |  |  | 1,407,173 |  |  | 1,802,312
Creditors: amounts falling due after more than one year | 7 |  |  | (1,065,000) |  |  | (1,465,000)
Net assets |  |  |  | 342,173 |  |  | 337,312
Capital and reserves
Called up share capital |  |  |  | 105 |  |  | 105
Share premium |  |  |  | 174,990 |  |  | 174,990
Profit and loss account |  |  |  | 167,078 |  |  | 162,217
Shareholder's funds |  |  |  | 342,173 |  |  | 337,312
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr I E G Wakefield
Director
Approved by the board on 7 April 2026

Free Spirit Campervans Ltd
Notes to the Accounts
for the year ended 31 March 2025
1 | Accounting policies
| Basis of preparation
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
| Turnover
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
| Intangible fixed assets
| Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
| Tangible fixed assets
| Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
| Plant and machinery | 20% reducing balance
| Stocks
| Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
| Debtors
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
| Creditors
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
| Taxation
| A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
| Foreign currency translation
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
| Pensions
| Contributions to defined contribution plans are expensed in the period to which they relate.
2 | Employees | 2025 |  | 2024
Number | Number
| Average number of persons employed by the company | 11 |  | 10
3 | Intangible fixed assets | £
| Goodwill:
| Cost
| At 1 April 2024 | 2,160,004
| At 31 March 2025 | 2,160,004
| Amortisation
| At 1 April 2024 | 362,700
| Provided during the year | 140,400
| At 31 March 2025 | 503,100
| Net book value
| At 31 March 2025 | 1,656,904
| At 31 March 2024 | 1,797,304
| Goodwill is being written off in equal annual instalments over its estimated economic life at a rate of 6.5% on a straight line basis.
4 | Tangible fixed assets
|  |  |  |  |  |  |  | Plant and machinery etc
£
| Cost
| At 1 April 2024 | 223,132
| Additions | 3,655
| At 31 March 2025 | 226,787
| Depreciation
| At 1 April 2024 | 51,050
| Charge for the year | 35,147
| At 31 March 2025 | 86,197
| Net book value
| At 31 March 2025 | 140,590
| At 31 March 2024 | 172,082
5 | Debtors | 2025 |  | 2024
£ | £
| Trade debtors | 25,946 |  | 97,736
| Other debtors | 28,702 |  | 8,057
|  |  |  |  |  | 54,648 |  | 105,793
6 | Creditors: amounts falling due within one year | 2025 |  | 2024
£ | £
| Trade creditors | 185,515 |  | 62,408
| Taxation and social security costs | 145,560 |  | 145,674
| Other creditors | 367,338 |  | 395,964
|  |  |  |  |  | 698,413 |  | 604,046
7 | Creditors: amounts falling due after one year | 2025 |  | 2024
£ | £
| Other creditors | 1,065,000 |  | 1,465,000
8 | Secured creditor
| Included in creditors are amounts owed of £710,000 (2024 - £1,110,000) which are subject to a fixed and floating charge over the assets of the company.
8 | Other information
| Free Spirit Campervans Ltd is a private company limited by shares and incorporated in England. Its registered office is:
| Demar House, 14 Church Road
| East Wittering
| Chichester
| West Sussex
| PO20 8PS

Free Spirit Campervans Ltd 12162801 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 Mr I E G Wakefield No description of principal activity 12162801 2023-04-01 2024-03-31 12162801 core:WithinOneYear 2024-03-31 12162801 core:AfterOneYear 2024-03-31 12162801 core:ShareCapital 2024-03-31 12162801 core:SharePremium 2024-03-31 12162801 core:RetainedEarningsAccumulatedLosses 2024-03-31 12162801 2024-04-01 2025-03-31 12162801 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12162801 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 12162801 bus:Director40 2024-04-01 2025-03-31 12162801 1 2024-04-01 2025-03-31 12162801 2 2024-04-01 2025-03-31 12162801 core:Goodwill 2024-04-01 2025-03-31 12162801 core:PlantMachinery 2024-04-01 2025-03-31 12162801 countries:England 2024-04-01 2025-03-31 12162801 bus:FRS102 2024-04-01 2025-03-31 12162801 bus:FilletedAccounts 2024-04-01 2025-03-31 12162801 2025-03-31 12162801 core:WithinOneYear 2025-03-31 12162801 core:AfterOneYear 2025-03-31 12162801 core:ShareCapital 2025-03-31 12162801 core:SharePremium 2025-03-31 12162801 core:RetainedEarningsAccumulatedLosses 2025-03-31 12162801 core:Goodwill 2025-03-31 12162801 core:PlantMachinery 2025-03-31 12162801 2024-03-31 12162801 core:Goodwill 2024-03-31 12162801 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure