Company registration number 16657262 (England and Wales)
ARTIFICIAL RUSH LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ARTIFICIAL RUSH LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
ARTIFICIAL RUSH LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
Notes
£
£
Current assets
Film Production Cost (WIP)
2,436,901
Debtors
3
974,082
Cash at bank and in hand
208,086
3,619,069
Creditors: amounts falling due within one year
4
(1,973,618)
Net current assets
1,645,451
Creditors: amounts falling due after more than one year
5
(893,628)
Net assets
751,823
Capital and reserves
Called up share capital
6
1
Profit and loss reserves
751,822
Total equity
751,823

For the financial period ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 31 March 2026 and are signed on its behalf by:
M. Lane
Director
Company registration number 16657262 (England and Wales)
ARTIFICIAL RUSH LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Artificial Rush Ltd (formerly known as 'Artifical Rush Ltd') is a private company limited by shares incorporated in England and Wales. The registered office is 22 Friars Street, Sudbury, CO10 2AA. The company was incorporated on 18th August 2025 and commenced trading on the same day.

1.1
Reporting period

The directors have decided to shorten the company's period end to 4 months and 14 days, starting from 18th August 2025 to 31st December 2025. The reason being is to align the company's period end with the end of principle photography.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Film Production Cost (WIP)

Film production costs comprise the production costs for the motion pictures 'Oversear'. The cost will be amortised to the income statement when the production is complete, and all risk, and reward of the production have transferred to the distributing company potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ARTIFICIAL RUSH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the notional tax payable on the gross amount of the Audio-Visual Expenditure Credit.

Current tax

The notional tax payable is based on taxable income receivable under the U.K. creative industry Audio Visual Expenditure Credit. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ARTIFICIAL RUSH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10

Audio Visual Expenditure Credit treated as 'Other Operating Income’

The company is engaged in producing motion picture feature film and has claimed expenditure under the government's Audio-Visual Expenditure Credit scheme. These credits are classified as above-the-line credits and are therefore included within 'Other Operating Income' on the face of the profit and loss account. The expenditure credit is calculated based on the core costs incurred by the production on eligible spending during the accounting period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
Number
Total
12
3
Debtors
2025
Amounts falling due within one year:
£
Corporation tax recoverable
751,822
Other debtors
222,260
974,082
ARTIFICIAL RUSH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 5 -
4
Creditors: amounts falling due within one year
2025
£
Trade creditors
1,953
Other creditors
1,971,665
1,973,618
5
Creditors: amounts falling due after more than one year
2025
£
Bank loans and overdrafts
893,628

Within other creditors the company has borrowings of £893,628 which are secured by means of a fixed and floating charge and negative pledge over the assets and property of the company.

6
Called up share capital
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
Ordinary Shares of £1 each
1
1

During the period the company issued 1 ordinary share at £1. Th ese shares carry equal voting, dividend and distribution rights.

7
Financial commitments, guarantees and contingent liabilities

The total production investment of £1,912,865 disclosed in the financial statements represents amounts invested in the production, which are repayable in accordance with the film’s recoupment schedule. In addition to this liability, there are potential premiums payable based on future income. The amount and timing of these future payments cannot be determined at this stage.

2025-12-31 2025-08-18 false false false 31 March 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity M. Lane H. Holloway 2026-03-31 16657262 2025-08-18 2025-12-31 16657262 2025-12-31 16657262 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 16657262 core:WithinOneYear 2025-12-31 16657262 core:AfterOneYear 2025-12-31 16657262 core:CurrentFinancialInstruments 2025-12-31 16657262 core:ShareCapital 2025-12-31 16657262 core:RetainedEarningsAccumulatedLosses 2025-12-31 16657262 core:ShareCapitalOrdinaryShareClass1 2025-12-31 16657262 bus:Director1 2025-08-18 2025-12-31 16657262 core:Non-currentFinancialInstruments 2025-12-31 16657262 bus:OrdinaryShareClass1 2025-08-18 2025-12-31 16657262 bus:OrdinaryShareClass1 2025-12-31 16657262 bus:PrivateLimitedCompanyLtd 2025-08-18 2025-12-31 16657262 bus:SmallCompaniesRegimeForAccounts 2025-08-18 2025-12-31 16657262 bus:FRS102 2025-08-18 2025-12-31 16657262 bus:AuditExemptWithAccountantsReport 2025-08-18 2025-12-31 16657262 bus:Director2 2025-08-18 2025-12-31 16657262 bus:FullAccounts 2025-08-18 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP