Company registration number 12614211 (England and Wales)
DELTAMAN GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
DELTAMAN GROUP LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
DELTAMAN GROUP LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
4
1,161
960
Current assets
Debtors
5
754
170,300
Cash at bank and in hand
68,635
105,703
69,389
276,003
Creditors: amounts falling due within one year
6
(70,012)
(201,654)
Net current (liabilities)/assets
(623)
74,349
Net assets
538
75,309
Capital and reserves
Called up share capital
7
1,196
1,196
Share premium account
67,884
67,884
Profit and loss reserves
(68,542)
6,229
Total equity
538
75,309

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 11 March 2026 and are signed on its behalf by:
Mr S G T La Fontaine
Director
Company registration number 12614211 (England and Wales)
DELTAMAN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -
1
Accounting policies
Company information

Deltaman Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Malvern Hills Science Park, Geraldine Road, Malvern, Worc, WR14 3SZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

DELTAMAN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 3 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

DELTAMAN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
3
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1,161
960
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 September 2024
960
Additions
201
At 31 August 2025
1,161
Carrying amount
At 31 August 2025
1,161
At 31 August 2024
960
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
-
0
160,000
Other debtors
754
10,300
754
170,300
DELTAMAN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
88
49
Amounts owed to group undertakings
68,579
-
0
Other creditors
1,345
201,605
70,012
201,654
DELTAMAN GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Authorised
Ordinary A Shares of 0.1p each
1,136,061
1,136,061
1,136
1,136
1,136,061
Ordinary G Shares of 0.1p each
60,000
60,000
60
60
60,000
1,196,061
1,196,061
1,196
1,196
Issued and fully paid
Ordinary A Shares of 0.1p each
1,136,061
1,136,061
1,136
1,136
1,136,061
Ordinary G Shares of 0.1p each
60,000
60,000
60
60
60,000
1,196,061
1,196,061
1,196
1,196
8
Directors' transactions

During the year the company made an interest free loan of a further £24,000 (2024 - £185,850) to the directors. Repayments of £33,308 (2024 - £55,000) were made in the year. At the balance sheet date £nil (2024 - £9,308) remains due to the company. This loan is unsecured and repayable on demand.

2025-08-31 2024-09-01 false false false 11 March 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr S G T La Fontaine Mr T P Mitchell Mr M R Thomas E C Hynes 12614211 2024-09-01 2025-08-31 12614211 2025-08-31 12614211 2024-08-31 12614211 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 12614211 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 12614211 core:CurrentFinancialInstruments 2025-08-31 12614211 core:CurrentFinancialInstruments 2024-08-31 12614211 core:ShareCapital 2025-08-31 12614211 core:ShareCapital 2024-08-31 12614211 core:SharePremium 2025-08-31 12614211 core:SharePremium 2024-08-31 12614211 core:RetainedEarningsAccumulatedLosses 2025-08-31 12614211 core:RetainedEarningsAccumulatedLosses 2024-08-31 12614211 core:ShareCapitalOrdinaryShareClass1 2025-08-31 12614211 core:ShareCapitalOrdinaryShareClass1 2024-08-31 12614211 core:ShareCapitalOrdinaryShareClass4 2025-08-31 12614211 core:ShareCapitalOrdinaryShareClass4 2024-08-31 12614211 core:ShareCapitalOrdinaryShares 2025-08-31 12614211 core:ShareCapitalOrdinaryShares 2024-08-31 12614211 bus:Director1 2024-09-01 2025-08-31 12614211 2023-09-01 2024-08-31 12614211 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 12614211 bus:OrdinaryShareClass4 2024-09-01 2025-08-31 12614211 bus:OrdinaryShareClass1 2025-08-31 12614211 bus:OrdinaryShareClass1 2024-08-31 12614211 bus:OrdinaryShareClass4 2025-08-31 12614211 bus:OrdinaryShareClass4 2024-08-31 12614211 bus:AllOrdinaryShares 2025-08-31 12614211 bus:AllOrdinaryShares 2024-08-31 12614211 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 12614211 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 12614211 bus:FRS102 2024-09-01 2025-08-31 12614211 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 12614211 bus:Director2 2024-09-01 2025-08-31 12614211 bus:Director3 2024-09-01 2025-08-31 12614211 bus:Director4 2024-09-01 2025-08-31 12614211 bus:FullAccounts 2024-09-01 2025-08-31 xbrli:pure xbrli:shares iso4217:GBP