Company registration number SC077224 (Scotland)
NEWMAC ASPHALT SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
NEWMAC ASPHALT SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
NEWMAC ASPHALT SERVICES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
310,073
333,250
Current assets
Stocks
4,500
2,000
Debtors
5
437,857
221,032
Cash at bank and in hand
348
137
442,705
223,169
Creditors: amounts falling due within one year
6
(490,798)
(204,132)
Net current (liabilities)/assets
(48,093)
19,037
Total assets less current liabilities
261,980
352,287
Creditors: amounts falling due after more than one year
7
(51,668)
(119,989)
Provisions for liabilities
8
(77,370)
(83,221)
Net assets
132,942
149,077
Capital and reserves
Called up share capital
20,000
20,000
Profit and loss reserves
112,942
129,077
Total equity
132,942
149,077
NEWMAC ASPHALT SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 March 2026 and are signed on its behalf by:
Mr F A Vernel
Director
Company registration number SC077224 (Scotland)
NEWMAC ASPHALT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Newmac Asphalt Services Limited is a private company limited by shares incorporated in Scotland. The registered office is Hunter House, 9/11 Hunter Street, Paisley, Renfrewshire, United Kingdom, PA1 1DN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention,. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

NEWMAC ASPHALT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
25% on reducing balance
Plant and equipment
25% on reducing balance
Fixtures and fittings
20% on cost
Motor vehicles
10% on cost & 25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

NEWMAC ASPHALT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

NEWMAC ASPHALT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
20
20
NEWMAC ASPHALT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
4
Tangible fixed assets
Improvements to property
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
93
247,278
16,733
547,056
811,160
Additions
-
0
5,786
620
37,500
43,906
Disposals
-
0
-
0
-
0
(20,880)
(20,880)
At 31 December 2025
93
253,064
17,353
563,676
834,186
Depreciation and impairment
At 1 January 2025
42
200,936
6,169
270,763
477,910
Depreciation charged in the year
13
12,070
2,856
51,263
66,202
Eliminated in respect of disposals
-
0
-
0
-
0
(19,999)
(19,999)
At 31 December 2025
55
213,006
9,025
302,027
524,113
Carrying amount
At 31 December 2025
38
40,058
8,328
261,649
310,073
At 31 December 2024
51
46,342
10,564
276,293
333,250
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
293,976
70,819
Amounts owed by group undertakings
139,382
139,382
Other debtors
4,499
10,831
437,857
221,032
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
4,865
35,583
Obligations under finance leases
43,518
35,262
Trade creditors
328,221
84,389
Corporation tax
1,633
6,337
Other taxation and social security
94,697
33,635
Accruals and deferred income
17,864
8,926
490,798
204,132
NEWMAC ASPHALT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Obligations under finance leases
41,905
86,239
Other borrowings
9,763
33,750
51,668
119,989

Hire purchase contracts are secured over the asset to which they relate.

8
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
77,370
83,221
9
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Scotland 102 ‘The Financial Reporting Standard applicable in the UK and Rebublic of Ireland’, not to disclose related party transactions with wholly owned subsidiaries within the group.

10
Directors' transactions

The company benefitted from an interest free loan from the directors, amounting to £9,763 (2024 - £33,750) at 31 st December 2025.

11
Ultimate controlling party

The ultimate controlling party is the shareholders of the parent company, Newmac Management Services Limited, namely Mr and Mrs Vernel and Mr and Mrs Carrigan by virtue of their equal shareholdings of this company.

2025-12-31 2025-01-01 false false false 30 March 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr F A Vernel Mr R Carrigan Mr R Carrigan SC077224 2025-01-01 2025-12-31 SC077224 2025-12-31 SC077224 2024-12-31 SC077224 core:LeaseholdImprovements 2025-12-31 SC077224 core:PlantMachinery 2025-12-31 SC077224 core:FurnitureFittings 2025-12-31 SC077224 core:MotorVehicles 2025-12-31 SC077224 core:LeaseholdImprovements 2024-12-31 SC077224 core:PlantMachinery 2024-12-31 SC077224 core:FurnitureFittings 2024-12-31 SC077224 core:MotorVehicles 2024-12-31 SC077224 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 SC077224 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 SC077224 core:WithinOneYear 2025-12-31 SC077224 core:WithinOneYear 2024-12-31 SC077224 core:AfterOneYear 2025-12-31 SC077224 core:AfterOneYear 2024-12-31 SC077224 core:CurrentFinancialInstruments 2025-12-31 SC077224 core:CurrentFinancialInstruments 2024-12-31 SC077224 core:Non-currentFinancialInstruments 2025-12-31 SC077224 core:Non-currentFinancialInstruments 2024-12-31 SC077224 core:ShareCapital 2025-12-31 SC077224 core:ShareCapital 2024-12-31 SC077224 core:RetainedEarningsAccumulatedLosses 2025-12-31 SC077224 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC077224 bus:Director1 2025-01-01 2025-12-31 SC077224 core:LeaseholdImprovements 2025-01-01 2025-12-31 SC077224 core:PlantMachinery 2025-01-01 2025-12-31 SC077224 core:FurnitureFittings 2025-01-01 2025-12-31 SC077224 core:MotorVehicles 2025-01-01 2025-12-31 SC077224 2024-01-01 2024-12-31 SC077224 core:LeaseholdImprovements 2024-12-31 SC077224 core:PlantMachinery 2024-12-31 SC077224 core:FurnitureFittings 2024-12-31 SC077224 core:MotorVehicles 2024-12-31 SC077224 2024-12-31 SC077224 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 SC077224 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 SC077224 bus:FRS102 2025-01-01 2025-12-31 SC077224 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 SC077224 bus:Director2 2025-01-01 2025-12-31 SC077224 bus:CompanySecretary1 2025-01-01 2025-12-31 SC077224 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP