IRIS Accounts Production v26.1.0.640 10161025 Board of Directors 1.1.24 31.3.25 31.3.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 10161025 2023-12-31 10161025 2025-03-31 10161025 2024-01-01 2025-03-31 10161025 2022-12-31 10161025 2023-01-01 2023-12-31 10161025 2023-12-31 10161025 ns15:EnglandWales 2024-01-01 2025-03-31 10161025 ns14:PoundSterling 2024-01-01 2025-03-31 10161025 ns10:Director1 2024-01-01 2025-03-31 10161025 ns10:PrivateLimitedCompanyLtd 2024-01-01 2025-03-31 10161025 ns10:SmallEntities 2024-01-01 2025-03-31 10161025 ns10:AuditExemptWithAccountantsReport 2024-01-01 2025-03-31 10161025 ns10:SmallCompaniesRegimeForDirectorsReport 2024-01-01 2025-03-31 10161025 ns10:SmallCompaniesRegimeForAccounts 2024-01-01 2025-03-31 10161025 ns10:FullAccounts 2024-01-01 2025-03-31 10161025 ns10:Director2 2024-01-01 2025-03-31 10161025 ns10:RegisteredOffice 2024-01-01 2025-03-31 10161025 ns5:CurrentFinancialInstruments 2025-03-31 10161025 ns5:CurrentFinancialInstruments 2023-12-31 10161025 ns5:ShareCapital 2025-03-31 10161025 ns5:ShareCapital 2023-12-31 10161025 ns5:RetainedEarningsAccumulatedLosses 2025-03-31 10161025 ns5:RetainedEarningsAccumulatedLosses 2023-12-31 10161025 ns5:PlantMachinery 2024-01-01 2025-03-31 10161025 ns5:PlantMachinery 2023-12-31 10161025 ns5:PlantMachinery 2025-03-31 10161025 ns5:PlantMachinery 2023-12-31 10161025 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-03-31 10161025 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2023-12-31 10161025 ns5:CurrentFinancialInstruments 2024-01-01 2025-03-31

REGISTERED NUMBER: 10161025 (England and Wales)

DYFFRYN6 LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE PERIOD

1 JANUARY 2024 TO 31 MARCH 2025

| DYFFRYN6 LTD (REGISTERED NUMBER: 10161025) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE PERIOD 1 JANUARY 2024 TO 31 MARCH 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| Chartered Accountants' Report | 9 |

| DYFFRYN6 LTD |

COMPANY INFORMATION

FOR THE PERIOD 1 JANUARY 2024 TO 31 MARCH 2025

| DIRECTORS: | S W Cox

| Mrs L Cox

| REGISTERED OFFICE: | Unit 6 Dyffryn Enterprise Park

| Newtown

| Powys

| SY16 3BD

| REGISTERED NUMBER: | 10161025 (England and Wales)

| ACCOUNTANTS: | Bevan Buckland LLP

| Ground Floor Cardigan House

| Castle Court

| Swansea Enterprise Park

| Swansea

| SA7 9LA

| DYFFRYN6 LTD (REGISTERED NUMBER: 10161025) |

BALANCE SHEET

31 MARCH 2025

| 2025 | 2023 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 57,195 |  | 70,100 |  |

CURRENT ASSETS

Stocks | 87,090 |  | 87,663 |  |

Debtors | 5 | 135,479 |  | 62,005 |  |

Cash at bank and in hand | 3,265 |  | 1,487 |  |

225,834 |  | 151,155 |  |

CREDITORS

Amounts falling due within one year | 6 | 609,432 |  | 448,433 |  |

NET CURRENT LIABILITIES | (383,598 | ) | (297,278 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | (326,403 | ) | (227,178 | ) |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Retained earnings | (326,503 | ) | (227,278 | ) |

(326,403 | ) | (227,178 | ) |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the period ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

| DYFFRYN6 LTD (REGISTERED NUMBER: 10161025) |

BALANCE SHEET - continued

31 MARCH 2025

The financial statements were approved by the Board of Directors and authorised for issue on 7 April 2026 and were signed on its behalf by:

S W Cox - Director

| DYFFRYN6 LTD (REGISTERED NUMBER: 10161025) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD 1 JANUARY 2024 TO 31 MARCH 2025

1. | STATUTORY INFORMATION

| Dyffryn6 Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is derived from the sale of goods and is measured fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales tax.

| Rental Income

| Rental income is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery etc | - | 25% on cost

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the period comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| DYFFRYN6 LTD (REGISTERED NUMBER: 10161025) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE PERIOD 1 JANUARY 2024 TO 31 MARCH 2025

2. | ACCOUNTING POLICIES - continued

| Cash at bank and cash in hand

| Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

| Debtors

| Short term debtors are measured at transaction price, less any impairment.

| Creditors

| Short term creditors are measured at transaction price.

| Provision for liabilities

| Provisions are recognised when the company has a present obligation (legal and constructive) from a past event that will probably result in a transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably.

| Functional and Presentation Currency

| The company's functional and presentation currency is pounds sterling.

| Going Concern

| The company continues to adopt the going concern basis, on the understanding that the directors and shareholders will continue to financially support the company for a period of 12 months from the date of these financial statements.

| Financial Instruments

| The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

| Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

| Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

| Basic financial assets

| Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

| Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

| Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

| Impairment of financial assets

| Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

| DYFFRYN6 LTD (REGISTERED NUMBER: 10161025) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE PERIOD 1 JANUARY 2024 TO 31 MARCH 2025

2. | ACCOUNTING POLICIES - continued

| Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

| If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

| Derecognition of financial assets

| Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

| Basic financial liabilities

| Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

| Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

| Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

| Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into, An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

| Derecognition of financial liabilities

| Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the period was 18 (2023 - 10 ) .

| DYFFRYN6 LTD (REGISTERED NUMBER: 10161025) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE PERIOD 1 JANUARY 2024 TO 31 MARCH 2025

4. | TANGIBLE FIXED ASSETS

| Plant and

| machinery

| etc

£ |

| COST

| At 1 January 2024 | 115,605 |  |

| Additions | 9,714 |  |

| At 31 March 2025 | 125,319 |  |

| DEPRECIATION

| At 1 January 2024 | 45,505 |  |

| Charge for period | 22,619 |  |

| At 31 March 2025 | 68,124 |  |

| NET BOOK VALUE

| At 31 March 2025 | 57,195 |  |

| At 31 December 2023 | 70,100 |  |

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2023 |

£ | £ |

| Trade debtors | 133,877 |  | 60,445 |  |

| Other debtors | 1,602 |  | 1,560 |  |

135,479 |  | 62,005 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2023 |

£ | £ |

| Bank loans and overdrafts | 7,409 |  | - |  |

| Trade creditors | 164,893 |  | 189,212 |  |

| Social security and other taxes | 66,973 |  | 13,292 |  |

| VAT | 213,228 |  | 122,049 |  |

| Other creditors | 5,994 |  | 28,420 |  |

| Amount due to related entities | 40,470 |  | 49,427 |  |

| Directors' loan accounts | 103,527 |  | 42,929 |  |

| Accrued expenses | 6,938 |  | 3,104 |  |

609,432 |  | 448,433 |  |

| The Company's factoring banker Apollo Business Finance Ltd holds the following security:

| Contains a fixed and floating charge over all property or undertaking of the Company.

| Contains a negative pledge.

| DYFFRYN6 LTD (REGISTERED NUMBER: 10161025) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE PERIOD 1 JANUARY 2024 TO 31 MARCH 2025

7. | RELATED PARTY DISCLOSURES

| The directors of Dyffryn6 Limited are also directors of Chemical Laboratories Limited and Splosh Limited.

| At the year end, Dyffryn6 Limited owed £38,509 (2023: £24,789) to Chemical Laboratories Limited and £1,962 (2023: £24,637) to Splosh Limited.

| The management charge incurred is a management charge from Dyffryn6 Limited to Chemical Laboratories Limited.

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS

ON THE UNAUDITED FINANCIAL STATEMENTS OF

DYFFRYN6 LTD

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Dyffryn6 Ltd for the period ended 31 March 2025 which comprise the Statement of Income and Retained Earnings, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Dyffryn6 Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Dyffryn6 Ltd and state those matters that we have agreed to state to the Board of Directors of Dyffryn6 Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Dyffryn6 Ltd and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Dyffryn6 Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Dyffryn6 Ltd. You consider that Dyffryn6 Ltd is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or a review of the financial statements of Dyffryn6 Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Bevan Buckland LLP

Ground Floor Cardigan House

Castle Court

Swansea Enterprise Park

Swansea

SA7 9LA

Date: .............................................