FLANAGAN ESTATES LTD Filleted Accounts Cover |  |

| FLANAGAN ESTATES LTD |
|  | Company No. 15868375 |  |
|  |  | Information for Filing with The Registrar |  |  |
|  |  | 31 December 2025 |  |  |

FLANAGAN ESTATES LTD Directors Report Registrar |  |

The Directors present their report and the accounts for the period ended 31 December 2025.
Principal activities |  |  |  |  |
The principal activity of the company during the period under review was Property Rental.
Directors |  |  |  |  |
The Directors who served at any time during the period were as follows:
D. Flanagan |  |  |  |  |  |  |
K. Flanagan |  |  |  |  |  |  |
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006.
Signed on behalf of the board |  |  |  |
D. Flanagan |  |  |  |  |  |
Director |  |  |  |  |  |
03 April 2026 |  |  |  |  |  |

FLANAGAN ESTATES LTD Balance Sheet Registrar |  |

at | 31 December 2025 |  |  |  |  |  |  |
Company No. | 15868375 |  | Notes | 2025 |  |  |  |
|  |  |  |  |  | £ |  |  |  |
Fixed assets |  |  |  |  |  |  |
| Tangible assets |  | 4 | 236,827 |  |  |  |
|  |  |  |  |  | 236,827 |  |  |  |
Current assets |  |  |  |  |  |  |
| Cash at bank and in hand |  |  | 61,549 |  |  |  |
|  |  |  |  |  | 61,549 |  |  |  |
Creditors: Amount falling due within one year | 5 | (139,549) |  |  |  |
Net current liabilities |  |  | (78,000) |  |  |  |
Total assets less current liabilities |  |  | 158,827 |  |  |  |
Creditors: Amounts falling due after more than one year | 6 | (170,000) |  |  |  |
Net liabilities |  |  | (11,173) |  |  |  |
Capital and reserves |  |  |  |  |  |  |
| Called up share capital |  |  | 2 |  |  |  |
| Profit and loss account |  | 7 | (11,175) |  |  |  |
Total equity |  |  | (11,173) |  |  |  |
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the period ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 03 April 2026 and signed on its behalf by: |  |
D. Flanagan |  |  |  |  |  |  |
Director |  |  |  |  |  |  |
03 April 2026 |  |  |  |  |  |  |  |

FLANAGAN ESTATES LTD Notes to the Accounts Registrar |  |

for the period ended 31 December 2025 |  |  |  |  |  |  |  |

1 | General information |  |
| FLANAGAN ESTATES LTD is a private company limited by shares and incorporated in England and Wales.
| Its registered number is: 15868375 |  |  |  |  |  |
| Its registered office is: |  |  |  |  |  |  |  |  |  |
| Unit 13 Freeland Park Wareha |  |  |  |  |  |  |  |  |  |
| Lytchett Matravers |  |  |  |  |  |  |  |  |  |
| Poole |  |  |  |  |  |  |  |  |  |
| BH16 6FA |  |  |  |  |  |
| The accounts have been prepared in accordance with FRS 102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.

2 | Accounting policies |  |  |  |  |  |  |  |

| Turnover |  |  |  |  |  |  |  |
| Turnover is generated from the rendering of services. Turnover is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: - the amount of turnover can be measured reliably - it is probable that the company will receive the consideration due under the contract - the stage of completion of the contract at the end of the reporting period can be measured reliably; and - the costs incurred and the costs to complete the contract can be measured reliably.

| Taxation |  |  |  |  |  |
| Income tax expense represents the sum of the tax currently payable and deferred tax. The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.

| Trade and other creditors |  |  |  |  |  |  |  |
| Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

| Provisions |  |  |  |  |  |  |  |
| Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation. Provisions are charged as an expense to the profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties. When payments are eventually made, they are charged to the provision carried in the balance sheet.

3 | Employees |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  | 2025 |  |  |  |
|  |  |  |  |  |  |  |  |  | Number |  |  |  |
|  | The average monthly number of employees (including directors) during the period: | 0 |  |  |  |

4 | Tangible fixed assets |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  | Land and buildings |  | Total
|  |  |  |  |  |  |  |  |  |  |  | £ |  | £
|  | Cost or revaluation |  |  |  |  |  |  |  |  |  |
|  | Additions |  |  |  |  |  |  |  | 236,827 |  | 236,827
|  | At 31 December 2025 |  |  |  |  |  |  |  | 236,827 |  | 236,827
|  | Depreciation |  |  |  |  |  |  |  |  |  |
|  | Net book values |  |  |  |  |  |  |  |  |  |
|  | At 31 December 2025 |  |  |  |  |  |  |  | 236,827 |  | 236,827

5 | Creditors: |  |  |  |  |  |  |  |
|  | amounts falling due within one year |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  | 2025 |  |  |  |
|  |  |  |  |  |  |  |  |  | £ |  |  |  |
|  | Loans from directors |  |  |  | 138,649 |  |  |  |
|  | Accruals and deferred income |  |  |  | 900 |  |  |  |
|  |  |  |  |  |  |  |  |  | 139,549 |  |  |  |

6 | Creditors: |  |  |  |  |  |  |  |
|  | amounts falling due after more than one year |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  | 2025 |  |  |  |
|  |  |  |  |  |  |  |  |  | £ |  |  |  |
|  | Bank loans and overdrafts |  |  |  | 170,000 |  |  |  |
|  |  |  |  |  |  |  |  |  | 170,000 |  |  |  |

7 | Reserves |  |  |  |  |  |  |  |
|  | Profit and loss account - includes all current and prior period retained profits and losses.

FLANAGAN ESTATES LTD 15868375 31 December 2025 31 July 2024 false 03 April 2026 BTCSoftware AP Solution 2025 12.2.02 12.2.02 true 15868375 2024-07-31 2025-12-31 15868375 2025-12-31 15868375 core:WithinOneYear 2025-12-31 15868375 core:AfterOneYear 2025-12-31 15868375 core:ShareCapital 2025-12-31 15868375 core:RetainedEarningsAccumulatedLosses 2025-12-31 15868375 countries:UnitedKingdom 2024-07-31 2025-12-31 15868375 bus:RegisteredOffice 2024-07-31 2025-12-31 15868375 core:LandBuildings 2024-07-31 2025-12-31 15868375 core:LandBuildings 2025-12-31 15868375 core:RetainedEarningsAccumulatedLosses 2024-07-31 2025-12-31 15868375 2024-07-31 15868375 bus:SmallEntities 2024-07-31 2025-12-31 15868375 bus:FullAccounts 2024-07-31 2025-12-31 15868375 bus:AuditExempt-NoAccountantsReport 2024-07-31 2025-12-31 15868375 bus:Director1 2024-07-31 2025-12-31 15868375 bus:PrivateLimitedCompanyLtd 2024-07-31 2025-12-31 iso4217:GBP xbrli:pure