2024-08-01 2025-07-31 2025-07-31 false 13487789 BACKPEDAL LTD 2026-04-07 80100 false iso4217:GBP xbrli:pure 13487789 2024-07-31 13487789 2025-07-31 13487789 2024-08-01 2025-07-31 13487789 2023-07-31 13487789 2024-07-31 13487789 2023-08-01 2024-07-31 13487789 bus:SmallEntities 2024-08-01 2025-07-31 13487789 bus:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 13487789 bus:FullAccounts 2024-08-01 2025-07-31 13487789 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 13487789 core:WithinOneYear 2025-07-31 13487789 core:AfterOneYear 2025-07-31 13487789 core:WithinOneYear 2024-07-31 13487789 core:AfterOneYear 2024-07-31 13487789 core:ShareCapital 2025-07-31 13487789 core:SharePremium 2025-07-31 13487789 core:RevaluationReserve 2025-07-31 13487789 core:OtherReservesSubtotal 2025-07-31 13487789 core:RetainedEarningsAccumulatedLosses 2025-07-31 13487789 core:ShareCapital 2024-07-31 13487789 core:SharePremium 2024-07-31 13487789 core:RevaluationReserve 2024-07-31 13487789 core:OtherReservesSubtotal 2024-07-31 13487789 core:RetainedEarningsAccumulatedLosses 2024-07-31 13487789 core:LandBuildings 2025-07-31 13487789 core:PlantMachinery 2025-07-31 13487789 core:Vehicles 2025-07-31 13487789 core:FurnitureFittings 2025-07-31 13487789 core:OfficeEquipment 2025-07-31 13487789 core:NetGoodwill 2025-07-31 13487789 core:IntangibleAssetsOtherThanGoodwill 2025-07-31 13487789 core:ListedExchangeTraded 2025-07-31 13487789 core:UnlistedNon-exchangeTraded 2025-07-31 13487789 core:LandBuildings 2024-07-31 13487789 core:PlantMachinery 2024-07-31 13487789 core:Vehicles 2024-07-31 13487789 core:FurnitureFittings 2024-07-31 13487789 core:OfficeEquipment 2024-07-31 13487789 core:NetGoodwill 2024-07-31 13487789 core:IntangibleAssetsOtherThanGoodwill 2024-07-31 13487789 core:ListedExchangeTraded 2024-07-31 13487789 core:UnlistedNon-exchangeTraded 2024-07-31 13487789 core:LandBuildings 2024-08-01 2025-07-31 13487789 core:PlantMachinery 2024-08-01 2025-07-31 13487789 core:Vehicles 2024-08-01 2025-07-31 13487789 core:FurnitureFittings 2024-08-01 2025-07-31 13487789 core:OfficeEquipment 2024-08-01 2025-07-31 13487789 core:NetGoodwill 2024-08-01 2025-07-31 13487789 core:IntangibleAssetsOtherThanGoodwill 2024-08-01 2025-07-31 13487789 core:ListedExchangeTraded 2024-08-01 2025-07-31 13487789 core:UnlistedNon-exchangeTraded 2024-08-01 2025-07-31 13487789 core:MoreThanFiveYears 2024-08-01 2025-07-31 13487789 core:Non-currentFinancialInstruments 2025-07-31 13487789 core:Non-currentFinancialInstruments 2024-07-31 13487789 dpl:CostSales 2024-08-01 2025-07-31 13487789 dpl:DistributionCosts 2024-08-01 2025-07-31 13487789 core:LandBuildings 2024-08-01 2025-07-31 13487789 core:PlantMachinery 2024-08-01 2025-07-31 13487789 core:Vehicles 2024-08-01 2025-07-31 13487789 core:FurnitureFittings 2024-08-01 2025-07-31 13487789 core:OfficeEquipment 2024-08-01 2025-07-31 13487789 dpl:AdministrativeExpenses 2024-08-01 2025-07-31 13487789 core:NetGoodwill 2024-08-01 2025-07-31 13487789 core:IntangibleAssetsOtherThanGoodwill 2024-08-01 2025-07-31 13487789 dpl:GroupUndertakings 2024-08-01 2025-07-31 13487789 dpl:ParticipatingInterests 2024-08-01 2025-07-31 13487789 dpl:GroupUndertakings core:ListedExchangeTraded 2024-08-01 2025-07-31 13487789 core:ListedExchangeTraded 2024-08-01 2025-07-31 13487789 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-08-01 2025-07-31 13487789 core:UnlistedNon-exchangeTraded 2024-08-01 2025-07-31 13487789 dpl:CostSales 2023-08-01 2024-07-31 13487789 dpl:DistributionCosts 2023-08-01 2024-07-31 13487789 core:LandBuildings 2023-08-01 2024-07-31 13487789 core:PlantMachinery 2023-08-01 2024-07-31 13487789 core:Vehicles 2023-08-01 2024-07-31 13487789 core:FurnitureFittings 2023-08-01 2024-07-31 13487789 core:OfficeEquipment 2023-08-01 2024-07-31 13487789 dpl:AdministrativeExpenses 2023-08-01 2024-07-31 13487789 core:NetGoodwill 2023-08-01 2024-07-31 13487789 core:IntangibleAssetsOtherThanGoodwill 2023-08-01 2024-07-31 13487789 dpl:GroupUndertakings 2023-08-01 2024-07-31 13487789 dpl:ParticipatingInterests 2023-08-01 2024-07-31 13487789 dpl:GroupUndertakings core:ListedExchangeTraded 2023-08-01 2024-07-31 13487789 core:ListedExchangeTraded 2023-08-01 2024-07-31 13487789 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-08-01 2024-07-31 13487789 core:UnlistedNon-exchangeTraded 2023-08-01 2024-07-31 13487789 core:NetGoodwill 2025-07-31 13487789 core:IntangibleAssetsOtherThanGoodwill 2025-07-31 13487789 core:LandBuildings 2025-07-31 13487789 core:PlantMachinery 2025-07-31 13487789 core:Vehicles 2025-07-31 13487789 core:FurnitureFittings 2025-07-31 13487789 core:OfficeEquipment 2025-07-31 13487789 core:AfterOneYear 2025-07-31 13487789 core:WithinOneYear 2025-07-31 13487789 core:ListedExchangeTraded 2025-07-31 13487789 core:UnlistedNon-exchangeTraded 2025-07-31 13487789 core:ShareCapital 2025-07-31 13487789 core:SharePremium 2025-07-31 13487789 core:RevaluationReserve 2025-07-31 13487789 core:OtherReservesSubtotal 2025-07-31 13487789 core:RetainedEarningsAccumulatedLosses 2025-07-31 13487789 core:NetGoodwill 2024-07-31 13487789 core:IntangibleAssetsOtherThanGoodwill 2024-07-31 13487789 core:LandBuildings 2024-07-31 13487789 core:PlantMachinery 2024-07-31 13487789 core:Vehicles 2024-07-31 13487789 core:FurnitureFittings 2024-07-31 13487789 core:OfficeEquipment 2024-07-31 13487789 core:AfterOneYear 2024-07-31 13487789 core:WithinOneYear 2024-07-31 13487789 core:ListedExchangeTraded 2024-07-31 13487789 core:UnlistedNon-exchangeTraded 2024-07-31 13487789 core:ShareCapital 2024-07-31 13487789 core:SharePremium 2024-07-31 13487789 core:RevaluationReserve 2024-07-31 13487789 core:OtherReservesSubtotal 2024-07-31 13487789 core:RetainedEarningsAccumulatedLosses 2024-07-31 13487789 core:NetGoodwill 2023-07-31 13487789 core:IntangibleAssetsOtherThanGoodwill 2023-07-31 13487789 core:LandBuildings 2023-07-31 13487789 core:PlantMachinery 2023-07-31 13487789 core:Vehicles 2023-07-31 13487789 core:FurnitureFittings 2023-07-31 13487789 core:OfficeEquipment 2023-07-31 13487789 core:AfterOneYear 2023-07-31 13487789 core:WithinOneYear 2023-07-31 13487789 core:ListedExchangeTraded 2023-07-31 13487789 core:UnlistedNon-exchangeTraded 2023-07-31 13487789 core:ShareCapital 2023-07-31 13487789 core:SharePremium 2023-07-31 13487789 core:RevaluationReserve 2023-07-31 13487789 core:OtherReservesSubtotal 2023-07-31 13487789 core:RetainedEarningsAccumulatedLosses 2023-07-31 13487789 core:AfterOneYear 2024-08-01 2025-07-31 13487789 core:WithinOneYear 2024-08-01 2025-07-31 13487789 core:Non-currentFinancialInstruments core:CostValuation 2024-08-01 2025-07-31 13487789 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-08-01 2025-07-31 13487789 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-08-01 2025-07-31 13487789 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-08-01 2025-07-31 13487789 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-08-01 2025-07-31 13487789 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-08-01 2025-07-31 13487789 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-08-01 2025-07-31 13487789 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-08-01 2025-07-31 13487789 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-08-01 2025-07-31 13487789 core:Non-currentFinancialInstruments core:CostValuation 2025-07-31 13487789 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-07-31 13487789 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-07-31 13487789 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-07-31 13487789 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-07-31 13487789 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-07-31 13487789 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-07-31 13487789 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-07-31 13487789 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-07-31 13487789 core:Non-currentFinancialInstruments core:CostValuation 2024-07-31 13487789 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-07-31 13487789 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-07-31 13487789 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-07-31 13487789 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-07-31 13487789 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-07-31 13487789 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-07-31 13487789 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-07-31 13487789 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-07-31 13487789 bus:Director1 2024-08-01 2025-07-31 13487789 bus:Director2 2024-08-01 2025-07-31

BACKPEDAL LTD

Registered Number
13487789
(England and Wales)

Unaudited Financial Statements for the Year ended
31 July 2025

BACKPEDAL LTD
Company Information
for the year from 1 August 2024 to 31 July 2025

Directors | James Vaughan Dunn
| Richard David White

Registered Address | 86-90 Paul Street
| London
| EC2A 4NE

Registered Number | 13487789 (England and Wales)

BACKPEDAL LTD
Balance Sheet as at
31 July 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 3,514 |  |  |  | 4,759
|  |  |  | 3,514 |  |  |  | 4,759
Current assets |  |  |  |  |  |  |  |
Stocks | 4 | 16,515 |  |  |  | 30,806 |  |
Debtors | 5 | 50,225 |  |  |  | 15,826 |  |
Cash at bank and on hand |  | 57,383 |  |  |  | 86,148 |  |
|  | 124,123 |  |  |  | 132,780 |  |
Creditors amounts falling due within one year | 6 | (43,737) |  |  |  | (33,181) |  |
Net current assets (liabilities) |  |  |  | 80,386 |  |  |  | 99,599
Total assets less current liabilities |  |  |  | 83,900 |  |  |  | 104,358
Creditors amounts falling due after one year | 7 |  |  | (112,538) |  |  |  | (109,899)
Net assets |  |  |  | (28,638) |  |  |  | (5,541)
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 2 |  |  |  | 2
Share premium |  |  |  | 331,190 |  |  |  | 204,731
Profit and loss account |  |  |  | (359,830) |  |  |  | (210,274)
Shareholders' funds |  |  |  | (28,638) |  |  |  | (5,541)

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 7 April 2026, and are signed on its behalf by:
James Vaughan Dunn Director Registered Company No. 13487789

BACKPEDAL LTD
Notes to the Financial Statements
for the year ended 31 July 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

| Going concern
--- | ---
| After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

| Employee benefits
--- | ---
| Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.

| Defined contribution pension plan
--- | ---
| The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.

| Foreign currency translation
--- | ---
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

| Tangible fixed assets and depreciation
--- | ---
| All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

|  | Reducing balance (%) |  | Straight line (years)
| Vehicles | - |  | 4
| Office Equipment | 25 |  | -

| Stocks and work in progress
--- | ---
| Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 3 |  | 3

3. | Tangible fixed assets
--- | ---

|  | Vehicles |  | Office Equipment |  | Total
--- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £
| Cost or valuation
| At 01 August 24 | 7,617 |  | - |  | 7,617
| Additions | - |  | 791 |  | 791
| At 31 July 25 | 7,617 |  | 791 |  | 8,408
| Depreciation and impairment
| At 01 August 24 | 2,858 |  | - |  | 2,858
| Charge for year | 1,905 |  | 131 |  | 2,036
| At 31 July 25 | 4,763 |  | 131 |  | 4,894
| Net book value
| At 31 July 25 | 2,854 |  | 660 |  | 3,514
| At 31 July 24 | 4,759 |  | - |  | 4,759

4. | Stocks
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Finished goods | 16,515 |  | 30,806
| Total | 16,515 |  | 30,806

5. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade debtors / trade receivables | 50,225 |  | 15,814
| Total | 50,225 |  | 15,814

6. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | - |  | 889
| Bank borrowings and overdrafts | - |  | 147
| Taxation and social security | 24,723 |  | 7,178
| Other creditors | 914 |  | 16,296
| Accrued liabilities and deferred income | 18,100 |  | 8,671
| Total | 43,737 |  | 33,181

7. | Creditors: amounts due after one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Other creditors | 112,538 |  | 109,899
| Total | 112,538 |  | 109,899

8. | Contingent liabilities
--- | ---
| There were no financial guarantees or commitments, either ongoing or entered into during the period.

9. | Directors advances, credits and guarantees
--- | ---
| There were no advances, credits and guarantees granted to the directors during the period.

10. | Off-balance sheet arrangements
--- | ---
| The company had no off-balance sheet arrangements at year-end or at any stage during the period.