Silverfin false false 31/08/2025 01/09/2024 31/08/2025 Mrs J Coutanche 14/01/2026 24/07/2002 Mr P K Coutanche 24/07/2002 01 April 2026 The principal activity of the Company during the financial year was that of farriers. 04492015 2025-08-31 04492015 bus:Director1 2025-08-31 04492015 bus:Director2 2025-08-31 04492015 2024-08-31 04492015 core:CurrentFinancialInstruments 2025-08-31 04492015 core:CurrentFinancialInstruments 2024-08-31 04492015 core:ShareCapital 2025-08-31 04492015 core:ShareCapital 2024-08-31 04492015 core:RetainedEarningsAccumulatedLosses 2025-08-31 04492015 core:RetainedEarningsAccumulatedLosses 2024-08-31 04492015 core:Goodwill 2024-08-31 04492015 core:Goodwill 2025-08-31 04492015 core:PlantMachinery 2024-08-31 04492015 core:Vehicles 2024-08-31 04492015 core:OfficeEquipment 2024-08-31 04492015 core:PlantMachinery 2025-08-31 04492015 core:Vehicles 2025-08-31 04492015 core:OfficeEquipment 2025-08-31 04492015 2024-09-01 2025-08-31 04492015 bus:FilletedAccounts 2024-09-01 2025-08-31 04492015 bus:SmallEntities 2024-09-01 2025-08-31 04492015 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 04492015 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04492015 bus:Director1 2024-09-01 2025-08-31 04492015 bus:Director2 2024-09-01 2025-08-31 04492015 core:Goodwill core:TopRangeValue 2024-09-01 2025-08-31 04492015 core:Goodwill 2024-09-01 2025-08-31 04492015 core:PlantMachinery 2024-09-01 2025-08-31 04492015 core:Vehicles 2024-09-01 2025-08-31 04492015 core:OfficeEquipment 2024-09-01 2025-08-31 04492015 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure

Company No: 04492015 (England and Wales)

# P.C. FARRIERS LIMITED

### Unaudited Financial Statements
For the financial year ended 31 August 2025
Pages for filing with the registrar

P.C. FARRIERS LIMITED

## Unaudited Financial Statements

For the financial year ended 31 August 2025

Contents

P.C. FARRIERS LIMITED

## BALANCE SHEET

As at 31 August 2025
P.C. FARRIERS LIMITED

## BALANCE SHEET (continued)

As at 31 August 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 4 | 2,415 |  | 3,053
|  | 2,415 |  | 3,053
Current assets |  |  |  |
Stocks | 5 | 4,300 |  | 5,800
Debtors | 6 | 33,446 |  | 17,357
Cash at bank and in hand |  | 6,809 |  | 12,224
|  | 44,555 |  | 35,381
Creditors: amounts falling due within one year | 7 | ( 44,234) |  | ( 38,054)
Net current assets/(liabilities) |  | 321 |  | (2,673)
Total assets less current liabilities |  | 2,736 |  | 380
Provision for liabilities | 8 | ( 604) |  | ( 763)
Net assets/(liabilities) |  | 2,132 |  | ( 383)
Capital and reserves |  |  |  |
Called-up share capital |  | 100 |  | 100
Profit and loss account |  | 2,032 |  | ( 483 )
Total shareholders' funds/(deficit) |  | 2,132 |  | ( 383)

For the financial year ending 31 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of P.C. Farriers Limited (registered number: 04492015) were approved and authorised for issue by the Director on 01 April 2026. They were signed on its behalf by:

Mr P K Coutanche Director |

P.C. FARRIERS LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025
P.C. FARRIERS LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

P.C. Farriers Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Leanne House, 6 Avon Close, Weymouth, DT4 9UX, United Kingdom. The principal place of business is Foxholes Farm & Forge, Mandeville Road, Weymouth, Dorset, DT4 9GB.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

##### Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill | 20 years straight line

###### Goodwill

Goodwill arises on business combinations and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery | 15 % reducing balance
Vehicles | 25 % reducing balance
Office equipment | 25 % reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

##### Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including the director | 2 |  | 2

#### 3. Intangible assets

| Goodwill |  | Total
| £ |  | £
Cost |  |  |
At 01 September 2024 | 12,000 |  | 12,000
At 31 August 2025 | 12,000 |  | 12,000
Accumulated amortisation |  |  |
At 01 September 2024 | 12,000 |  | 12,000
At 31 August 2025 | 12,000 |  | 12,000
Net book value |  |  |
At 31 August 2025 | 0 |  | 0
At 31 August 2024 | 0 |  | 0

#### 4. Tangible assets

| Plant and machinery |  | Vehicles |  | Office equipment |  | Total
| £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |
At 01 September 2024 | 5,603 |  | 24,275 |  | 815 |  | 30,693
At 31 August 2025 | 5,603 |  | 24,275 |  | 815 |  | 30,693
Accumulated depreciation |  |  |  |  |  |  |
At 01 September 2024 | 4,347 |  | 22,817 |  | 476 |  | 27,640
Charge for the financial year | 188 |  | 365 |  | 85 |  | 638
At 31 August 2025 | 4,535 |  | 23,182 |  | 561 |  | 28,278
Net book value |  |  |  |  |  |  |
At 31 August 2025 | 1,068 |  | 1,093 |  | 254 |  | 2,415
At 31 August 2024 | 1,256 |  | 1,458 |  | 339 |  | 3,053

#### 5. Stocks

| 2025 |  | 2024
| £ |  | £
Stocks | 4,300 |  | 5,800

#### 6. Debtors

| 2025 |  | 2024
| £ |  | £
Other debtors | 33,446 |  | 17,357

#### 7. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 727 |  | 360
Corporation tax | 34,744 |  | 21,270
Other taxation and social security | 6,354 |  | 7,762
Other creditors | 2,409 |  | 8,662
| 44,234 |  | 38,054

#### 8. Provision for liabilities

| 2025 |  | 2024
| £ |  | £
Deferred tax | 604 |  | 763

#### 9. Related party transactions

Transactions with the entity's director

The directors loan account is repayable on demand and interest is charged on overdrawn balances exceeding £10,000 at the official HMRC rates.
At 1 September 2024, the balance owed by the directors was £nil. During the year £120,964 was advanced to the directors, and £101,519 was repaid by the directors. At 31 August 2025 the balance owed by the directors was £19,445.
At 1 September 2023, the balance owed by the directors was £10,568. During the year £122,328 was advanced to the directors, and £132,896 was repaid by the directors. At 31 August 2024 the balance owed by the directors was £nil.