2025-01-01 2025-12-31 2025-12-31 false 14552058 FLAMECREST LTD 2026-03-20 false iso4217:GBP xbrli:pure 14552058 2024-12-31 14552058 2025-12-31 14552058 2025-01-01 2025-12-31 14552058 2023-12-31 14552058 2024-12-31 14552058 2024-01-01 2024-12-31 14552058 bus:SmallEntities 2025-01-01 2025-12-31 14552058 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 14552058 bus:FullAccounts 2025-01-01 2025-12-31 14552058 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14552058 core:WithinOneYear 2025-12-31 14552058 core:AfterOneYear 2025-12-31 14552058 core:WithinOneYear 2024-12-31 14552058 core:AfterOneYear 2024-12-31 14552058 core:ShareCapital 2025-12-31 14552058 core:SharePremium 2025-12-31 14552058 core:RevaluationReserve 2025-12-31 14552058 core:OtherReservesSubtotal 2025-12-31 14552058 core:RetainedEarningsAccumulatedLosses 2025-12-31 14552058 core:ShareCapital 2024-12-31 14552058 core:SharePremium 2024-12-31 14552058 core:RevaluationReserve 2024-12-31 14552058 core:OtherReservesSubtotal 2024-12-31 14552058 core:RetainedEarningsAccumulatedLosses 2024-12-31 14552058 core:LandBuildings 2025-12-31 14552058 core:PlantMachinery 2025-12-31 14552058 core:Vehicles 2025-12-31 14552058 core:FurnitureFittings 2025-12-31 14552058 core:OfficeEquipment 2025-12-31 14552058 core:NetGoodwill 2025-12-31 14552058 core:IntangibleAssetsOtherThanGoodwill 2025-12-31 14552058 core:ListedExchangeTraded 2025-12-31 14552058 core:UnlistedNon-exchangeTraded 2025-12-31 14552058 core:LandBuildings 2024-12-31 14552058 core:PlantMachinery 2024-12-31 14552058 core:Vehicles 2024-12-31 14552058 core:FurnitureFittings 2024-12-31 14552058 core:OfficeEquipment 2024-12-31 14552058 core:NetGoodwill 2024-12-31 14552058 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 14552058 core:ListedExchangeTraded 2024-12-31 14552058 core:UnlistedNon-exchangeTraded 2024-12-31 14552058 core:LandBuildings 2025-01-01 2025-12-31 14552058 core:PlantMachinery 2025-01-01 2025-12-31 14552058 core:Vehicles 2025-01-01 2025-12-31 14552058 core:FurnitureFittings 2025-01-01 2025-12-31 14552058 core:OfficeEquipment 2025-01-01 2025-12-31 14552058 core:NetGoodwill 2025-01-01 2025-12-31 14552058 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 14552058 core:ListedExchangeTraded 2025-01-01 2025-12-31 14552058 core:UnlistedNon-exchangeTraded 2025-01-01 2025-12-31 14552058 core:MoreThanFiveYears 2025-01-01 2025-12-31 14552058 core:Non-currentFinancialInstruments 2025-12-31 14552058 core:Non-currentFinancialInstruments 2024-12-31 14552058 dpl:CostSales 2025-01-01 2025-12-31 14552058 dpl:DistributionCosts 2025-01-01 2025-12-31 14552058 core:LandBuildings 2025-01-01 2025-12-31 14552058 core:PlantMachinery 2025-01-01 2025-12-31 14552058 core:Vehicles 2025-01-01 2025-12-31 14552058 core:FurnitureFittings 2025-01-01 2025-12-31 14552058 core:OfficeEquipment 2025-01-01 2025-12-31 14552058 dpl:AdministrativeExpenses 2025-01-01 2025-12-31 14552058 core:NetGoodwill 2025-01-01 2025-12-31 14552058 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 14552058 dpl:GroupUndertakings 2025-01-01 2025-12-31 14552058 dpl:ParticipatingInterests 2025-01-01 2025-12-31 14552058 dpl:GroupUndertakings core:ListedExchangeTraded 2025-01-01 2025-12-31 14552058 core:ListedExchangeTraded 2025-01-01 2025-12-31 14552058 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2025-01-01 2025-12-31 14552058 core:UnlistedNon-exchangeTraded 2025-01-01 2025-12-31 14552058 dpl:CostSales 2024-01-01 2024-12-31 14552058 dpl:DistributionCosts 2024-01-01 2024-12-31 14552058 core:LandBuildings 2024-01-01 2024-12-31 14552058 core:PlantMachinery 2024-01-01 2024-12-31 14552058 core:Vehicles 2024-01-01 2024-12-31 14552058 core:FurnitureFittings 2024-01-01 2024-12-31 14552058 core:OfficeEquipment 2024-01-01 2024-12-31 14552058 dpl:AdministrativeExpenses 2024-01-01 2024-12-31 14552058 core:NetGoodwill 2024-01-01 2024-12-31 14552058 core:IntangibleAssetsOtherThanGoodwill 2024-01-01 2024-12-31 14552058 dpl:GroupUndertakings 2024-01-01 2024-12-31 14552058 dpl:ParticipatingInterests 2024-01-01 2024-12-31 14552058 dpl:GroupUndertakings core:ListedExchangeTraded 2024-01-01 2024-12-31 14552058 core:ListedExchangeTraded 2024-01-01 2024-12-31 14552058 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-01-01 2024-12-31 14552058 core:UnlistedNon-exchangeTraded 2024-01-01 2024-12-31 14552058 core:NetGoodwill 2025-12-31 14552058 core:IntangibleAssetsOtherThanGoodwill 2025-12-31 14552058 core:LandBuildings 2025-12-31 14552058 core:PlantMachinery 2025-12-31 14552058 core:Vehicles 2025-12-31 14552058 core:FurnitureFittings 2025-12-31 14552058 core:OfficeEquipment 2025-12-31 14552058 core:AfterOneYear 2025-12-31 14552058 core:WithinOneYear 2025-12-31 14552058 core:ListedExchangeTraded 2025-12-31 14552058 core:UnlistedNon-exchangeTraded 2025-12-31 14552058 core:ShareCapital 2025-12-31 14552058 core:SharePremium 2025-12-31 14552058 core:RevaluationReserve 2025-12-31 14552058 core:OtherReservesSubtotal 2025-12-31 14552058 core:RetainedEarningsAccumulatedLosses 2025-12-31 14552058 core:NetGoodwill 2024-12-31 14552058 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 14552058 core:LandBuildings 2024-12-31 14552058 core:PlantMachinery 2024-12-31 14552058 core:Vehicles 2024-12-31 14552058 core:FurnitureFittings 2024-12-31 14552058 core:OfficeEquipment 2024-12-31 14552058 core:AfterOneYear 2024-12-31 14552058 core:WithinOneYear 2024-12-31 14552058 core:ListedExchangeTraded 2024-12-31 14552058 core:UnlistedNon-exchangeTraded 2024-12-31 14552058 core:ShareCapital 2024-12-31 14552058 core:SharePremium 2024-12-31 14552058 core:RevaluationReserve 2024-12-31 14552058 core:OtherReservesSubtotal 2024-12-31 14552058 core:RetainedEarningsAccumulatedLosses 2024-12-31 14552058 core:NetGoodwill 2023-12-31 14552058 core:IntangibleAssetsOtherThanGoodwill 2023-12-31 14552058 core:LandBuildings 2023-12-31 14552058 core:PlantMachinery 2023-12-31 14552058 core:Vehicles 2023-12-31 14552058 core:FurnitureFittings 2023-12-31 14552058 core:OfficeEquipment 2023-12-31 14552058 core:AfterOneYear 2023-12-31 14552058 core:WithinOneYear 2023-12-31 14552058 core:ListedExchangeTraded 2023-12-31 14552058 core:UnlistedNon-exchangeTraded 2023-12-31 14552058 core:ShareCapital 2023-12-31 14552058 core:SharePremium 2023-12-31 14552058 core:RevaluationReserve 2023-12-31 14552058 core:OtherReservesSubtotal 2023-12-31 14552058 core:RetainedEarningsAccumulatedLosses 2023-12-31 14552058 core:AfterOneYear 2025-01-01 2025-12-31 14552058 core:WithinOneYear 2025-01-01 2025-12-31 14552058 core:Non-currentFinancialInstruments core:CostValuation 2025-01-01 2025-12-31 14552058 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-01-01 2025-12-31 14552058 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-01-01 2025-12-31 14552058 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-01-01 2025-12-31 14552058 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-01-01 2025-12-31 14552058 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-01-01 2025-12-31 14552058 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-01-01 2025-12-31 14552058 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-01-01 2025-12-31 14552058 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-01-01 2025-12-31 14552058 core:Non-currentFinancialInstruments core:CostValuation 2025-12-31 14552058 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-12-31 14552058 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-12-31 14552058 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-12-31 14552058 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-12-31 14552058 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-12-31 14552058 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-12-31 14552058 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-12-31 14552058 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-12-31 14552058 core:Non-currentFinancialInstruments core:CostValuation 2024-12-31 14552058 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-12-31 14552058 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 14552058 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-12-31 14552058 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-12-31 14552058 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-12-31 14552058 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-12-31 14552058 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-12-31 14552058 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-12-31 14552058 bus:Director1 2025-01-01 2025-12-31

FLAMECREST LTD

Registered Number
14552058
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

FLAMECREST LTD
Company Information
for the year from 1 January 2025 to 31 December 2025

Director | GILBEY, Tony Lee

Registered Address | 57 Ormerod Road
| Hull
| HU5 5TS

Registered Number | 14552058 (England and Wales)

FLAMECREST LTD
Balance Sheet as at
31 December 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 1,560 |  |  |  | 8,949
|  |  |  | 1,560 |  |  |  | 8,949
Current assets |  |  |  |  |  |  |  |
Debtors | 4 | 3,249 |  |  |  | 1,260 |  |
Cash at bank and on hand |  | 25,868 |  |  |  | 7,425 |  |
|  | 29,117 |  |  |  | 8,685 |  |
Creditors amounts falling due within one year | 5 | (25,656) |  |  |  | (15,335) |  |
Net current assets (liabilities) |  |  |  | 3,461 |  |  |  | (6,650)
Total assets less current liabilities |  |  |  | 5,021 |  |  |  | 2,299
Net assets |  |  |  | 5,021 |  |  |  | 2,299
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 1 |  |  |  | 1
Profit and loss account |  |  |  | 5,020 |  |  |  | 2,298
Shareholders' funds |  |  |  | 5,021 |  |  |  | 2,299

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Director on 20 March 2026, and are signed on its behalf by:
GILBEY, Tony Lee Director Registered Company No. 14552058

FLAMECREST LTD
Notes to the Financial Statements
for the year ended 31 December 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

| Revenue from sale of goods
--- | ---
| Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.

| Operating leases
--- | ---
| Where, substantially, all the risks and rewards of ownership of the asset do not transfer from the lessor to the company, the lease is treated as an operating lease. Rentals payable under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.

| Tangible fixed assets and depreciation
--- | ---
| All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

|  | Reducing balance (%)
| Plant and machinery | 20
| Vehicles | 20
| Office Equipment | 20

| Trade and other debtors
--- | ---
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

| Trade and other creditors
--- | ---
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

| Share capital
--- | ---
| Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 1 |  | 1

3. | Tangible fixed assets
--- | ---

|  | Plant & machinery |  | Vehicles |  | Office Equipment |  | Total
--- | --- | --- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
| Cost or valuation
| At 01 January 25 | 738 |  | 8,500 |  | - |  | 9,238
| Additions | 202 |  | - |  | 847 |  | 1,049
| Disposals | - |  | (8,500) |  | - |  | (8,500)
| At 31 December 25 | 940 |  | - |  | 847 |  | 1,787
| Depreciation and impairment
| At 01 January 25 | 29 |  | 260 |  | - |  | 289
| Charge for year | 198 |  | - |  | - |  | 198
| On disposals | - |  | (260) |  | - |  | (260)
| At 31 December 25 | 227 |  | - |  | - |  | 227
| Net book value
| At 31 December 25 | 713 |  | - |  | 847 |  | 1,560
| At 31 December 24 | 709 |  | 8,240 |  | - |  | 8,949

4. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade debtors / trade receivables | 375 |  | 65
| Other debtors | 2,733 |  | 1,195
| Prepayments and accrued income | 141 |  | -
| Total | 3,249 |  | 1,260

5. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 20 |  | -
| Bank borrowings and overdrafts | 16,965 |  | 14,288
| Taxation and social security | 3,724 |  | -
| Other creditors | 4,947 |  | 1,047
| Total | 25,656 |  | 15,335

| Included within bank borrowings and overdrafts is an amount payable to the director of £16,965 (2024:£14,288)

6. | Operating lease commitments
--- | ---
| At 31 December 2025, the Company had total commitments under non‑cancellable operating leases of £36,410 (2024: £0), of which £5,371 (2024: £0) falls due within one year and £31,039 (2024: £0) falls due after more than one year.

7. | Share capital
--- | ---
| 1 Ordinary Share