Acorah Software Products - Accounts Production 18.1.170 false true 31 December 2024 1 November 2023 false 1 January 2025 31 December 2025 31 December 2025 05954931 Mr J B Riley Mrs L Brierley Mr A P Brierley iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05954931 2024-12-31 05954931 2025-12-31 05954931 2025-01-01 2025-12-31 05954931 frs-core:CurrentFinancialInstruments 2025-12-31 05954931 frs-core:Non-currentFinancialInstruments 2025-12-31 05954931 frs-core:BetweenOneFiveYears 2025-12-31 05954931 frs-core:MotorVehicles 2025-12-31 05954931 frs-core:MotorVehicles 2025-01-01 2025-12-31 05954931 frs-core:MotorVehicles 2024-12-31 05954931 frs-core:PlantMachinery 2025-12-31 05954931 frs-core:PlantMachinery 2025-01-01 2025-12-31 05954931 frs-core:PlantMachinery 2024-12-31 05954931 frs-core:WithinOneYear 2025-12-31 05954931 frs-core:ShareCapital 2025-12-31 05954931 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 05954931 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05954931 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 05954931 frs-bus:SmallEntities 2025-01-01 2025-12-31 05954931 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 05954931 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05954931 frs-bus:Director1 2025-01-01 2025-12-31 05954931 frs-bus:Director2 2025-01-01 2025-12-31 05954931 frs-bus:Director3 2025-01-01 2025-12-31 05954931 frs-countries:EnglandWales 2025-01-01 2025-12-31 05954931 2023-10-31 05954931 2024-12-31 05954931 2023-11-01 2024-12-31 05954931 frs-core:CurrentFinancialInstruments 2024-12-31 05954931 frs-core:Non-currentFinancialInstruments 2024-12-31 05954931 frs-core:BetweenOneFiveYears 2024-12-31 05954931 frs-core:WithinOneYear 2024-12-31 05954931 frs-core:ShareCapital 2024-12-31 05954931 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 05954931
Frontline Tools Limited
Financial Statements
For The Year Ended 31 December 2025
Frontline Tools Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
Frontline Tools Limited
Balance Sheet
As At 31 December 2025
Balance Sheet
Registered number: 05954931

| 31 December 2025 | 31 December 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 107,905 |  | 72,392
|  |  | 107,905 |  | 72,392
CURRENT ASSETS
Stocks | 5 | 135,348 |  | 78,539 |
Debtors | 6 | 265,308 |  | 270,972 |
Cash at bank and in hand |  | 144,127 |  | 129,565 |
|  | 544,783 |  | 479,076 |
Creditors: Amounts Falling Due Within One Year | 7 | (327,077 ) |  | (166,591 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 217,706 |  | 312,485
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 325,611 |  | 384,877
Creditors: Amounts Falling Due After More Than One Year | 8 |  | (11,054 ) |  | -
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (14,351 ) |  | (13,507 )
NET ASSETS |  |  | 300,206 |  | 371,370
CAPITAL AND RESERVES
Called up share capital | 10 |  | 2,002 |  | 2,002
Profit and Loss Account |  |  | 298,204 |  | 369,368
SHAREHOLDERS' FUNDS |  |  | 300,206 |  | 371,370

Page 1
Page 2
Frontline Tools Limited
Balance Sheet (continued)
As At 31 December 2025
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr A P Brierley Director
19 March 2026

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Frontline Tools Limited
Notes to the Financial Statements
For The Year Ended 31 December 2025
Notes to the Financial Statements
1. General Information
Frontline Tools Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05954931 . The registered office is 215 Brettell Lane, Amblecote, West Midlands, DY8 4BG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 10% reducing balance
Motor Vehicles | 25% reducing balance

2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
Frontline Tools Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2025
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 9 (2024: 8)
9 8
4. Tangible Assets

| Plant & Machinery | Motor Vehicles | Total
--- | --- | --- | ---
| £ | £ | £
Cost
As at 1 January 2025 | 63,931 | 161,617 | 225,548
Additions | 2,800 | 72,800 | 75,600
Disposals | - | (59,322 ) | (59,322 )
As at 31 December 2025 | 66,731 | 175,095 | 241,826
Depreciation
As at 1 January 2025 | 34,013 | 119,143 | 153,156
Provided during the period | 3,271 | 26,153 | 29,424
Disposals | - | (48,659 ) | (48,659 )
As at 31 December 2025 | 37,284 | 96,637 | 133,921
Net Book Value
As at 31 December 2025 | 29,447 | 78,458 | 107,905
As at 1 January 2025 | 29,918 | 42,474 | 72,392

5. Stocks

| 31 December 2025 |  | 31 December 2024
--- | --- | --- | ---
| £ |  | £
Finished goods | 135,348 |  | 78,539

Page 4
Page 5
Frontline Tools Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2025
6. Debtors

| 31 December 2025 |  | 31 December 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 253,954 |  | 270,972
Other debtors | 11,354 |  | -
| 265,308 |  | 270,972

7. Creditors: Amounts Falling Due Within One Year

| 31 December 2025 |  | 31 December 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 3,685 |  | -
Trade creditors | 42,765 |  | 18,492
Amounts owed to group undertakings | 245,690 |  | 105,976
Other creditors | 12,511 |  | 2,648
Taxation and social security | 22,426 |  | 39,475
| 327,077 |  | 166,591

8. Creditors: Amounts Falling Due After More Than One Year

| 31 December 2025 |  | 31 December 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 11,054 |  | -

9. Obligations Under Finance Leases and Hire Purchase

| 31 December 2025 |  | 31 December 2024
--- | --- | --- | ---
| £ |  | £
The future minimum finance lease payments are as follows:
Not later than one year | 3,685 |  | -
Later than one year and not later than five years | 11,054 |  | -
| 14,739 |  | -
| 14,739 |  | -

10. Share Capital

| 31 December 2025 |  | 31 December 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 2,002 |  | 2,002

Page 5