Caseware UK (AP4) 2024.0.164 2024.0.164 2025-10-31 2025-10-31 true 2024-11-01 false No description of principal activity 26 0 true The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 15227856 2024-11-01 2025-10-31 15227856 2023-10-23 2024-10-31 15227856 2025-10-31 15227856 2024-10-31 15227856 c:Director1 2024-11-01 2025-10-31 15227856 d:Buildings d:LongLeaseholdAssets 2024-11-01 2025-10-31 15227856 d:Buildings d:LongLeaseholdAssets 2025-10-31 15227856 d:Buildings d:LongLeaseholdAssets 2024-10-31 15227856 d:PlantMachinery 2024-11-01 2025-10-31 15227856 d:PlantMachinery 2025-10-31 15227856 d:PlantMachinery 2024-10-31 15227856 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 15227856 d:FurnitureFittings 2024-11-01 2025-10-31 15227856 d:FurnitureFittings 2025-10-31 15227856 d:FurnitureFittings 2024-10-31 15227856 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 15227856 d:ComputerEquipment 2024-11-01 2025-10-31 15227856 d:ComputerEquipment 2025-10-31 15227856 d:ComputerEquipment 2024-10-31 15227856 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 15227856 d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 15227856 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-10-31 15227856 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-10-31 15227856 d:CurrentFinancialInstruments 2025-10-31 15227856 d:CurrentFinancialInstruments 2024-10-31 15227856 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 15227856 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 15227856 d:ShareCapital 2025-10-31 15227856 d:ShareCapital 2023-10-23 2024-10-31 15227856 d:ShareCapital 2024-10-31 15227856 d:RetainedEarningsAccumulatedLosses 2024-11-01 2025-10-31 15227856 d:RetainedEarningsAccumulatedLosses 2025-10-31 15227856 d:RetainedEarningsAccumulatedLosses 2023-10-23 2024-10-31 15227856 d:RetainedEarningsAccumulatedLosses 2024-10-31 15227856 c:FRS102 2024-11-01 2025-10-31 15227856 c:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 15227856 c:FullAccounts 2024-11-01 2025-10-31 15227856 c:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 15227856 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-11-01 2025-10-31 15227856 e:PoundSterling 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Registered number: 15227856 SONG M LTD UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025
SONG M LTD ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF SONG M LTD FOR THE YEAR ENDED 31 OCTOBER 2025 You consider that the Company is exempt from an audit for the year ended 31 October 2025. You have acknowledged, on the Balance sheet, your responsibilities for ensuring that the Company keeps adequate accounting records which comply with section 386 of the Companies Act 2006, and for preparing the financial statements which give a true and fair view of the state of affairs of the Company and of its profit or loss for the financial year. In accordance with your instructions, we have prepared the financial statements on pages 10 from the accounting records of the Company and on the basis of information and explanations you have given to us. We have not carried out an audit or any other review, and consequently we do not express any opinion on these financial statements. Paperchase Business Services Ltd The Courtyard 14A Sydenham Road Croydon London CR0 2EE 7 April 2026 Page 1
SONG M LTD REGISTERED NUMBER: 15227856 BALANCE SHEET AS AT 31 OCTOBER 2025
|  | 2025 |  | 2024
Note |  | £ |  | £
Fixed assets |  |  |  |  |
Intangible assets |  |  | 166,990 |  | 185,259
Tangible assets | 4 |  | 734,088 |  | 672,652
|  |  | 901,078 |  | 857,911
Current assets |  |  |  |  |
Stocks |  | 5,449 |  | 6,684 |
Debtors: amounts falling due within one year | 5 | 173,381 |  | 277,209 |
Cash at bank and in hand | 6 | 172,546 |  | 28,172 |
|  | 351,376 |  | 312,065 |
Creditors: amounts falling due within one year | 7 | (1,001,905) |  | (1,305,686) |
Net current liabilities |  |  | (650,529) |  | (993,621)
Total assets less current liabilities |  |  | 250,549 |  | (135,710)
Net assets/(liabilities) |  |  | 250,549 |  | (135,710)
Capital and reserves |  |  |  |  |
Called up share capital |  |  | 100 |  | 100
Profit and loss account |  |  | 250,449 |  | (135,810)
|  |  | 250,549 |  | (135,710)
The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf by: Page 2
SONG M LTD REGISTERED NUMBER: 15227856 BALANCE SHEET (CONTINUED) AS AT 31 OCTOBER 2025
................................................ Xiaoyong Li
Director
Date: 7 April 2026
The notes on pages 5 to 10 form part of these financial statements. Page 3

|  | SONG M LTD |
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 OCTOBER 2025
|  | Called up share capital | Profit and loss account | Total equity
|  | £ | £ | £
| Loss for the period | - | (135,810) | (135,810)
| Shares issued during the period | 100 | - | 100
| At 1 November 2024 | 100 | (135,810) | (135,710)
| Profit for the year | - | 386,259 | 386,259
| At 31 October 2025 | 100 | 250,449 | 250,549
| The notes on pages 5 to 10 form part of these financial statements.
Page 4

SONG M LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025
1. | General information
Song M Limited is a private company, limited by shares, registered in England and Wales. Company's registered number and registered office address are as below: Registered Number : 15227856 Registered Office : 9 Clay Farm Drive, Tumpington, Cambridge, United Kingdom, CB2 9BX 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The following principal accounting policies have been applied:
| 2.2 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Sale of goods Revenue from the sale of goods is recognised when all of the following conditions are satisfied: ∙the Company has transferred the significant risks and rewards of ownership to the buyer; ∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the transaction; and ∙the costs incurred or to be incurred in respect of the transaction can be measured reliably. Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the contract; ∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and ∙the costs incurred and the costs to complete the contract can be measured reliably. Page 5
SONG M LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025 2.Accounting policies (continued)
| 2.3 | Research and development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years. If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.
| 2.4 | Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
| 2.5 | Pensions
Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.
| 2.6 | Intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.
| 2.7 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Page 6
SONG M LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025 2.Accounting policies (continued)
| 2.7 | Tangible fixed assets (continued)
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. Depreciation is provided on the following basis:
|  |  |  | Building Improvement | - | 10% | SLM
|  |  |  | Plant and machinery | - | 10% | SLM
|  |  |  | Fixtures and fittings | - | 25% | SLM
|  |  |  | Computer equipment | - | 20% | SLM
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
| 2.8 | Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads. At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
| 2.9 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
| 2.10 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
| 2.11 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. Page 7
SONG M LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025
3. | Intangible assets
|  | Design and Consultancy
|  | £
| Cost |
| At 1 November 2024 | 185,259
| At 31 October 2025 | 185,259
| Amortisation |
| Charge for the year on owned assets | 18,269
| At 31 October 2025 | 18,269
| Net book value |
| At 31 October 2025 | 166,990
| At 31 October 2024 | 185,259
Page 8
SONG M LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025
4. | Tangible fixed assets
|  | Building Improvement | Plant and machinery | Fixtures and fittings | Computer equipment | Total
|  | £ | £ | £ | £ | £
| Cost or valuation |  |  |  |  |
| At 1 November 2024 | 631,900 | 38,072 | 1,425 | 1,255 | 672,652
| Additions | 114,255 | 6,789 | 20,197 | - | 141,241
| At 31 October 2025 | 746,155 | 44,861 | 21,622 | 1,255 | 813,893
| Depreciation |  |  |  |  |
| Charge for the year on owned assets | 71,468 | 4,124 | 3,965 | 248 | 79,805
| At 31 October 2025 | 71,468 | 4,124 | 3,965 | 248 | 79,805
| Net book value |  |  |  |  |
| At 31 October 2025 | 674,687 | 40,737 | 17,657 | 1,007 | 734,088
| At 31 October 2024 | 631,900 | 38,072 | 1,425 | 1,255 | 672,652
5. | Debtors
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade debtors | 13,286 | -
| Other debtors | 117,150 | 270,123
| Prepayments and accrued income | 42,945 | 7,086
|  | 173,381 | 277,209
6. | Cash and cash equivalents
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Cash at bank and in hand | 172,546 | 28,172
|  | 172,546 | 28,172
Page 9
SONG M LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025
7. | Creditors: Amounts falling due within one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade creditors | 49,036 | 26,506
| Other taxation and social security | 114,291 | -
| Obligations under finance lease and hire purchase contracts | 12,176 | 23,337
| Other creditors | 742,437 | 1,225,000
| Accruals and deferred income | 83,965 | 30,843
|  | 1,001,905 | 1,305,686
8. | Employees
The average monthly number of employees, including directors, during the year was 26 (2024 - 0)
Page 10