Company registration number SC379813 (Scotland)
MACMILLAN HOMES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
A9 Accountancy Limited
Chartered Accountants
Elm House
Cradlehall Business Park
Inverness
United Kingdom
IV2 5GH
MACMILLAN HOMES LIMITED
BALANCE SHEET
AS AT 31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
63
84
Current assets
Stocks
100,000
100,000
Debtors
5
824
22,426
Cash at bank and in hand
32,787
124,386
133,611
246,812
Creditors: amounts falling due within one year
6
(11,487)
(19,963)
Net current assets
122,124
226,849
Total assets less current liabilities
122,187
226,933
Creditors: amounts falling due after more than one year
7
(26,404)
(32,881)
Net assets
95,783
194,052
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
94,783
193,052
Total equity
95,783
194,052
MACMILLAN HOMES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025
31 August 2025
- 2 -

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 April 2026 and are signed on its behalf by:
Mr C MacMillan
Mr D MacMillan
Director
Director
Company registration number SC379813 (Scotland)
MACMILLAN HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Macmillan Homes Limited is a private company limited by shares incorporated in Scotland. The registered office is Camas House, Fairways Business Park, Inverness, IV2 6AA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:

The amount of revenue can be reliably measured;

it is probable that future economic benefits will flow to the entity;

and specific criteria have been met for each of the company's activities.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Furniture, fittings and equipment
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Work in progress has been included in the accounts at its market value as determined by Chartered Surveyors.

MACMILLAN HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

MACMILLAN HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
MACMILLAN HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
4
Tangible fixed assets
Furniture, fittings and equipment
£
Cost
At 1 September 2024 and 31 August 2025
267
Depreciation and impairment
At 1 September 2024
183
Depreciation charged in the year
21
At 31 August 2025
204
Carrying amount
At 31 August 2025
63
At 31 August 2024
84
MACMILLAN HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
824
22,426
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
6,476
6,476
Trade creditors
726
-
0
Other creditors
4,285
13,487
11,487
19,963

Colin Hill holds a Standard Security over the subjects known as Nine Aird View, Kirkhill, Inverness-Shire.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
26,404
32,881
Creditors which fall due after five years are as follows:
2025
2024
£
£
Payable by instalments
-
7,016
2025-08-31 2024-09-01 false false false 09 April 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr C MacMillan Mr D MacMillan Mrs L MacMillan Mrs M MacMillan SC379813 2024-09-01 2025-08-31 SC379813 2025-08-31 SC379813 2024-08-31 SC379813 core:FurnitureFittings 2025-08-31 SC379813 core:FurnitureFittings 2024-08-31 SC379813 core:CurrentFinancialInstruments 2025-08-31 SC379813 core:CurrentFinancialInstruments 2024-08-31 SC379813 core:Non-currentFinancialInstruments 2025-08-31 SC379813 core:Non-currentFinancialInstruments 2024-08-31 SC379813 core:ShareCapital 2025-08-31 SC379813 core:ShareCapital 2024-08-31 SC379813 core:RetainedEarningsAccumulatedLosses 2025-08-31 SC379813 core:RetainedEarningsAccumulatedLosses 2024-08-31 SC379813 bus:Director1 2024-09-01 2025-08-31 SC379813 bus:Director2 2024-09-01 2025-08-31 SC379813 core:FurnitureFittings 2024-09-01 2025-08-31 SC379813 2023-09-01 2024-08-31 SC379813 core:FurnitureFittings 2024-08-31 SC379813 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 SC379813 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 SC379813 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 SC379813 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 SC379813 bus:FRS102 2024-09-01 2025-08-31 SC379813 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 SC379813 bus:Director3 2024-09-01 2025-08-31 SC379813 bus:Director4 2024-09-01 2025-08-31 SC379813 bus:FullAccounts 2024-09-01 2025-08-31 xbrli:pure xbrli:shares iso4217:GBP