4 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 7233131 2025-01-01 2025-12-31 7233131 2025-12-31 7233131 2024-12-31 7233131 2024-01-01 2024-12-31 7233131 2024-12-31 7233131 2023-12-31 7233131 core:PlantMachinery 2025-01-01 2025-12-31 7233131 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 7233131 bus:Director2 2025-01-01 2025-12-31 7233131 core:PlantMachinery 2024-12-31 7233131 core:PlantMachinery 2025-12-31 7233131 core:WithinOneYear 2025-12-31 7233131 core:WithinOneYear 2024-12-31 7233131 core:AfterOneYear 2024-12-31 7233131 core:UKTax 2025-01-01 2025-12-31 7233131 core:ShareCapital 2025-12-31 7233131 core:ShareCapital 2024-12-31 7233131 core:RetainedEarningsAccumulatedLosses 2025-12-31 7233131 core:RetainedEarningsAccumulatedLosses 2024-12-31 7233131 core:PlantMachinery 2024-12-31 7233131 bus:SmallEntities 2025-01-01 2025-12-31 7233131 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 7233131 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 7233131 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 7233131 bus:FullAccounts 2025-01-01 2025-12-31 7233131 bus:OrdinaryShareClass1 2025-12-31 7233131 bus:OrdinaryShareClass1 2024-12-31
COMPANY REGISTRATION NUMBER: 7233131

Propellers Cafe Limited

Filleted Unaudited Financial Statements

31 December 2025

Propellers Cafe Limited

Financial Statements

Year ended 31 December 2025

Contents | Pages

Statement of financial position | 1

Notes to the financial statements | 2 to 5

Propellers Cafe Limited

Statement of Financial Position

31 December 2025

| 2025 | 2024
Note | £ | £

Fixed assets

Tangible assets | 6 | 3,294 | 4,393

Current assets

Stocks | 1,000 | –
Debtors | 7 | 6,912 | –
Cash at bank and in hand | 4,320 | 3,817
| -------- | -------
| 12,232 | 3,817

Creditors: amounts falling due within one year | 8 | ( 15,440) | ( 16,842)
| -------- | --------
Net current liabilities | ( 3,208) | ( 13,025)
| ------- | --------
Total assets less current liabilities | 86 | ( 8,632)

Creditors: amounts falling due after more than one year | 9 | – | ( 2,068)
| ---- | --------
Net assets/(liabilities) | 86 | ( 10,700)
| ---- | --------

Capital and reserves

Called up share capital | 10 | 1 | 1
Profit and loss account | 85 | ( 10,701)
| ---- | --------
Shareholders funds/(deficit) | 86 | ( 10,700)
| ---- | --------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 27 March 2026 , and are signed on behalf of the board by:

Mr C Rowland |
Director |

Company registration number: 7233131

Propellers Cafe Limited

Notes to the Financial Statements

Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is The Terminal Building, Haverfordwest Airport, Fishguard Road, Haverfordwest, Pembrokeshire, SA62 4BN.
2. Statement of compliance
These financial statements have been prepared in accordance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The director has a reasonable expectation that the company has adequate resources to continue operational existence for the foreseeable future. For this reason, the director continues to adopt the going concern basis of accounting in preparing the annual financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Plant & Machinery | - | 25% reducing balance
| Equipment | - | 25% reducing balance

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2024: 4 ).
5. Tax on profit
Major components of tax expense

| 2025 | 2024
| £ | £

Current tax:

UK current tax expense | 2,373 | –
| ------- | ----
Tax on profit | 2,373 | –
| ------- | ----

6. Tangible assets

| Plant & Machinery | Equipment | Total
| £ | £ | £
Cost |  |  |
At 1 January 2025 and 31 December 2025 | 21,167 | 830 | 21,997
| -------- | ---- | --------
Depreciation |  |  |
At 1 January 2025 | 16,883 | 721 | 17,604
Charge for the year | 1,071 | 28 | 1,099
| -------- | ---- | --------
At 31 December 2025 | 17,954 | 749 | 18,703
| -------- | ---- | --------
Carrying amount |  |  |
At 31 December 2025 | 3,213 | 81 | 3,294
| -------- | ---- | --------
At 31 December 2024 | 4,284 | 109 | 4,393
| -------- | ---- | --------

7. Debtors

| 2025 | 2024
| £ | £
Other debtors | 6,912 | –
| ------- | ----

Other debtors include an amount of £nil (2024 - £nil) falling due after more than one year.
8. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts (secured) | 2,166 | 4,099
Trade creditors | 1,279 | 1,103
Corporation tax | 2,373 | –
Social security and other taxes | 6,297 | 5,376
Other creditors | 3,325 | 6,264
| -------- | --------
| 15,440 | 16,842
| -------- | --------

9. Creditors: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts (secured) | – | 2,068
| ---- | -------

10. Called up share capital
Issued, called up and fully paid

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £ 1 each | 1 | 1 | 1 | 1
| ---- | ---- | ---- | ----

11. Related party transactions
The company was under the control of Mr C Rowland , the managing director, throughout the current and prior year by virtue of his interest in 100% of the issued ordinary share capital. As at the year end date the company was owed £6,369 (2024 - £nil) by Mr C Rowland .