Registered number
14064855
VERSION28 LTD
Filleted Accounts
for the year ended
30 April 2025

VERSION28 LTD
Registered number: | 14064855
Balance Sheet
as at 30 April 2025
Notes |  |  | 2025 |  |  | 2024
£ | £
Fixed assets
Intangible assets | 3 |  |  | 10,000 |  |  | 20,000
Tangible assets | 4 |  |  | 4,118 |  |  | 5,490
Investments | 5 |  |  | 1,241 |  |  | -
|  |  |  | 15,359 |  |  | 25,490
Current assets
Debtors | 6 |  | 40,184 |  |  | 151,459
Cash at bank and in hand |  |  | 40 |  |  | 6,682
|  |  | 40,224 |  |  | 158,141
Creditors: amounts falling due within one year | 7 |  | (822,882) |  |  | (233,648)
Net current liabilities |  |  |  | (782,658) |  |  | (75,507)
Net liabilities |  |  |  | (767,299) |  |  | (50,017)
Capital and reserves
Called up share capital |  |  |  | 129 |  |  | 124
Share premium |  |  |  | 218,371 |  |  | 177,126
Profit and loss account |  |  |  | (985,799) |  |  | (227,267)
Shareholders' funds |  |  |  | (767,299) |  |  | (50,017)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P Melhuish
Director
Approved by the board on 27 February 2026

VERSION28 LTD
Notes to the Accounts
for the year ended 30 April 2025
1 | Accounting policies
| Basis of preparation
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
| Turnover
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
| Intangible fixed assets
| Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
| Tangible fixed assets
| Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
| Computer equipment | 25% reducing balance
| Investments
| Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
| Debtors
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
| Creditors
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
| Taxation
| A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
| Provisions
| Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
| Foreign currency translation
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
| Pensions
| Contributions to defined contribution plans are expensed in the period to which they relate.
| Going Concern
| The directors consider the Company as a going concern and will not seek repayment of their loan until all other debt has been cleared.
2 | Employees | 2025 |  | 2024
Number | Number
| Average number of persons employed by the company | 4 |  | 4
3 | Intangible fixed assets | £
| Goodwill:
| Cost
| At 1 May 2024 | 40,000
| At 30 April 2025 | 40,000
| Amortisation
| At 1 May 2024 | 20,000
| Provided during the year | 10,000
| At 30 April 2025 | 30,000
| Net book value
| At 30 April 2025 | 10,000
| At 30 April 2024 | 20,000
| Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 | Tangible fixed assets
|  |  |  |  |  |  |  | Plant and machinery etc
£
| Cost
| At 1 May 2024 | 7,320
| At 30 April 2025 | 7,320
| Depreciation
| At 1 May 2024 | 1,830
| Charge for the year | 1,372
| At 30 April 2025 | 3,202
| Net book value
| At 30 April 2025 | 4,118
| At 30 April 2024 | 5,490
5 | Investments
Other
investments
£
| Cost
| Additions | 1,241
| At 30 April 2025 | 1,241
6 | Debtors | 2025 |  | 2024
£ | £
| Trade debtors | 3,498 |  | 100,503
| Amount owed from associated companies |  | 8,994 |  | -
| Other debtors | 27,692 |  | 50,956
|  |  |  |  |  | 40,184 |  | 151,459
7 | Creditors: amounts falling due within one year | 2025 |  | 2024
£ | £
| Trade creditors | 455,334 |  | 158,819
| Taxation and social security costs | 16,510 |  | 38,336
| Other creditors | 351,038 |  | 36,493
|  |  |  |  |  | 822,882 |  | 233,648
8 | Loans to directors
| Description and conditions | B/fwd | Paid | Repaid | C/fwd
£ | £ | £ | £
| P Melhuish (appointed 17th July 2024)
| [Loan 1] | 41,158 |  | 14,121 |  | (55,279) |  | -
|  | 41,158 |  | 14,121 |  | (55,279) |  | -
9 | Related party transactions
| D Corgat is a related party as a director and shareholder. As at 30th April 2025 D Corgat was owed £297,720 (2024: £75,450). P Melhuish is a related party as a director and shareholder. As at 30th April 2025 P Melhuish owed the Company £55,279 (2024: £41,158).£55,279 was written off within this year. R Piper was a director and shareholder and is owed £5,964 (2024: £1,190). Drop Consultancy Ltd owed the Company £9,978 and is currently being liquidated. P Melhuish is a director and shareholder in Drop Consultancy Ltd. Version28 Ltd owns 49% of the issued share capital in Aura (Oxford) Ltd. Aura (Oxford) Ltd owes Version28 Ltd, £3,500 and owes £3,498 in invoices issued by Version28 Ltd. Version28 Ltd owns 51% of the issued share capital in iProve ESG Ltd. iProve ESG Ltd owes Version28 Ltd £5,494 in costs paid for by Version28 Ltd.
10 | Controlling party
| P Melhuish controls the Company by virtue of owning 71% of the issued share capital.
11 | Other information
| VERSION28 LTD is a private company limited by shares and incorporated in England. Its registered office is:
| 421 Tonbridge Road
| Maidstone
| Kent
| ME16 8NJ

VERSION28 LTD 14064855 false 2024-05-01 2025-04-30 2025-04-30 VT Final Accounts February 2026 P Melhuish No description of principal activity 14064855 2023-05-01 2024-04-30 14064855 core:WithinOneYear 2024-04-30 14064855 core:ShareCapital 2024-04-30 14064855 core:SharePremium 2024-04-30 14064855 core:RetainedEarningsAccumulatedLosses 2024-04-30 14064855 2024-05-01 2025-04-30 14064855 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 14064855 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 14064855 bus:Director40 2024-05-01 2025-04-30 14064855 1 2024-05-01 2025-04-30 14064855 2 2024-05-01 2025-04-30 14064855 core:Goodwill 2024-05-01 2025-04-30 14064855 core:PlantMachinery 2024-05-01 2025-04-30 14064855 bus:Director3 2024-05-01 2025-04-30 14064855 bus:Director3 1 2024-05-01 2025-04-30 14064855 countries:England 2024-05-01 2025-04-30 14064855 bus:FRS102 2024-05-01 2025-04-30 14064855 bus:FilletedAccounts 2024-05-01 2025-04-30 14064855 2025-04-30 14064855 core:WithinOneYear 2025-04-30 14064855 core:ShareCapital 2025-04-30 14064855 core:SharePremium 2025-04-30 14064855 core:RetainedEarningsAccumulatedLosses 2025-04-30 14064855 core:Goodwill 2025-04-30 14064855 core:PlantMachinery 2025-04-30 14064855 core:AdditionsToInvestments 2025-04-30 14064855 bus:Director3 1 2025-04-30 14064855 2024-04-30 14064855 core:Goodwill 2024-04-30 14064855 core:PlantMachinery 2024-04-30 14064855 bus:Director3 1 2024-04-30 iso4217:GBP xbrli:pure