Company registration number 14223143 (England and Wales)
SODIUM CYBER LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
SODIUM CYBER LIMITED
COMPANY INFORMATION
Directors
Mr C D Murray
Mrs J Murray
Company number
14223143
Registered office
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
Revolut
7 Westferry Circus
London
E14 4HD
SODIUM CYBER LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Notes to the financial statements
3 - 6
SODIUM CYBER LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF SODIUM CYBER LIMITED FOR THE YEAR ENDED 31 JULY 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Sodium Cyber Limited for the year ended 31 July 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the b oard of d irectors of Sodium Cyber Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Sodium Cyber Limited and state those matters that we have agreed to state to the b oard of d irectors of Sodium Cyber Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Sodium Cyber Limited and its b oard of d irectors as a body, for our work or for this report.

It is your duty to ensure that Sodium Cyber Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Sodium Cyber Limited. You consider that Sodium Cyber Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Sodium Cyber Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory f inancial statements.

Ormerod Rutter Limited
20 October 2025
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
SODIUM CYBER LIMITED
BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,185
4,530
Current assets
Debtors
4
40,813
60,694
Cash at bank and in hand
1,741
2,322
42,554
63,016
Creditors: amounts falling due within one year
5
(36,750)
(64,969)
Net current assets/(liabilities)
5,804
(1,953)
Total assets less current liabilities
7,989
2,577
Provisions for liabilities
6
(521)
(847)
Net assets
7,468
1,730
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
7,368
1,630
Total equity
7,468
1,730

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 20 October 2025 and are signed on its behalf by:
Mr C D Murray
Director
Company registration number 14223143 (England and Wales)
SODIUM CYBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

Sodium Cyber Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Oakley, Kidderminster Road, Droitwich, Worcestershire, WR9 9AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% on reducing balance
Computer equipment
33% on cost
1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SODIUM CYBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
4
SODIUM CYBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 5 -
3
Tangible fixed assets
Fixtures and fittings
Computer equipment
Total
£
£
£
Cost
At 1 August 2024
474
10,766
11,240
Additions
310
1,489
1,799
At 31 July 2025
784
12,255
13,039
Depreciation and impairment
At 1 August 2024
105
6,605
6,710
Depreciation charged in the year
101
4,043
4,144
At 31 July 2025
206
10,648
10,854
Carrying amount
At 31 July 2025
578
1,607
2,185
At 31 July 2024
369
4,161
4,530
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
40,813
53,888
Other debtors
-
0
6,806
40,813
60,694
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
11,148
24,599
Taxation and social security
23,474
38,857
Other creditors
2,128
1,513
36,750
64,969
6
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
521
847
SODIUM CYBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
40
40
40
40
Ordinary B of £1 each
40
40
40
40
Ordinary C of £1 each
10
10
10
10
Ordinary D of £1 each
10
10
10
10
100
100
100
100

8
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Loan accounts
-
6,806
(6,806)
-
6,806
(6,806)
-
9
Ultimate controlling party

The ultimate controlling party is Mr C Murray & Mrs J Murray.

2025-07-31 2024-08-01 false false false 20 October 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity Mr C D Murray Mrs J Murray 14223143 2024-08-01 2025-07-31 14223143 bus:Director1 2024-08-01 2025-07-31 14223143 bus:Director2 2024-08-01 2025-07-31 14223143 bus:RegisteredOffice 2024-08-01 2025-07-31 14223143 bus:Agent1 2024-08-01 2025-07-31 14223143 2025-07-31 14223143 2024-07-31 14223143 core:FurnitureFittings 2025-07-31 14223143 core:ComputerEquipment 2025-07-31 14223143 core:FurnitureFittings 2024-07-31 14223143 core:ComputerEquipment 2024-07-31 14223143 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 14223143 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 14223143 core:CurrentFinancialInstruments 2025-07-31 14223143 core:CurrentFinancialInstruments 2024-07-31 14223143 core:ShareCapital 2025-07-31 14223143 core:ShareCapital 2024-07-31 14223143 core:RetainedEarningsAccumulatedLosses 2025-07-31 14223143 core:RetainedEarningsAccumulatedLosses 2024-07-31 14223143 core:ShareCapitalOrdinaryShareClass1 2025-07-31 14223143 core:ShareCapitalOrdinaryShareClass1 2024-07-31 14223143 core:ShareCapitalOrdinaryShareClass2 2025-07-31 14223143 core:ShareCapitalOrdinaryShareClass2 2024-07-31 14223143 core:ShareCapitalOrdinaryShareClass3 2025-07-31 14223143 core:ShareCapitalOrdinaryShareClass3 2024-07-31 14223143 core:ShareCapitalOrdinaryShareClass4 2025-07-31 14223143 core:ShareCapitalOrdinaryShareClass4 2024-07-31 14223143 core:ShareCapitalOrdinaryShares 2025-07-31 14223143 core:ShareCapitalOrdinaryShares 2024-07-31 14223143 core:FurnitureFittings 2024-08-01 2025-07-31 14223143 core:ComputerEquipment 2024-08-01 2025-07-31 14223143 2023-08-01 2024-07-31 14223143 core:FurnitureFittings 2024-07-31 14223143 core:ComputerEquipment 2024-07-31 14223143 2024-07-31 14223143 core:WithinOneYear 2025-07-31 14223143 core:WithinOneYear 2024-07-31 14223143 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 14223143 bus:OrdinaryShareClass2 2024-08-01 2025-07-31 14223143 bus:OrdinaryShareClass3 2024-08-01 2025-07-31 14223143 bus:OrdinaryShareClass4 2024-08-01 2025-07-31 14223143 bus:OrdinaryShareClass1 2025-07-31 14223143 bus:OrdinaryShareClass1 2024-07-31 14223143 bus:OrdinaryShareClass2 2025-07-31 14223143 bus:OrdinaryShareClass2 2024-07-31 14223143 bus:OrdinaryShareClass3 2025-07-31 14223143 bus:OrdinaryShareClass3 2024-07-31 14223143 bus:OrdinaryShareClass4 2025-07-31 14223143 bus:OrdinaryShareClass4 2024-07-31 14223143 bus:AllOrdinaryShares 2025-07-31 14223143 bus:AllOrdinaryShares 2024-07-31 14223143 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 14223143 bus:FRS102 2024-08-01 2025-07-31 14223143 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 14223143 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 14223143 bus:FullAccounts 2024-08-01 2025-07-31 xbrli:pure xbrli:shares iso4217:GBP