Johnson Blythe (Harpenden) Limited 14059182 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is Hairdressing Digita Accounts Production Advanced 6.30.9574.0 true 14059182 2024-12-01 2025-11-30 14059182 2025-11-30 14059182 bus:OrdinaryShareClass1 bus:OtherShareType 2025-11-30 14059182 bus:OrdinaryShareClass2 bus:OtherShareType 2025-11-30 14059182 bus:OrdinaryShareClass3 bus:OtherShareType 2025-11-30 14059182 bus:OrdinaryShareClass4 bus:OtherShareType 2025-11-30 14059182 core:CurrentFinancialInstruments 2025-11-30 14059182 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 14059182 core:FurnitureFittingsToolsEquipment 2025-11-30 14059182 core:LandBuildings 2025-11-30 14059182 core:OtherPropertyPlantEquipment 2025-11-30 14059182 bus:SmallEntities 2024-12-01 2025-11-30 14059182 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 14059182 bus:FilletedAccounts 2024-12-01 2025-11-30 14059182 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 14059182 bus:RegisteredOffice 2024-12-01 2025-11-30 14059182 bus:Director1 2024-12-01 2025-11-30 14059182 bus:Director2 2024-12-01 2025-11-30 14059182 bus:Director3 2024-12-01 2025-11-30 14059182 bus:OrdinaryShareClass1 bus:OtherShareType 2024-12-01 2025-11-30 14059182 bus:OrdinaryShareClass2 bus:OtherShareType 2024-12-01 2025-11-30 14059182 bus:OrdinaryShareClass3 bus:OtherShareType 2024-12-01 2025-11-30 14059182 bus:OrdinaryShareClass4 bus:OtherShareType 2024-12-01 2025-11-30 14059182 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 14059182 bus:Agent1 2024-12-01 2025-11-30 14059182 core:FurnitureFittings 2024-12-01 2025-11-30 14059182 core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 14059182 core:LandBuildings 2024-12-01 2025-11-30 14059182 core:LeaseholdImprovements 2024-12-01 2025-11-30 14059182 core:OtherPropertyPlantEquipment 2024-12-01 2025-11-30 14059182 core:PlantMachinery 2024-12-01 2025-11-30 14059182 countries:EnglandWales 2024-12-01 2025-11-30 14059182 2024-11-30 14059182 core:FurnitureFittingsToolsEquipment 2024-11-30 14059182 core:LandBuildings 2024-11-30 14059182 core:OtherPropertyPlantEquipment 2024-11-30 14059182 2024-02-01 2024-11-30 14059182 2024-11-30 14059182 bus:OrdinaryShareClass1 bus:OtherShareType 2024-11-30 14059182 bus:OrdinaryShareClass2 bus:OtherShareType 2024-11-30 14059182 bus:OrdinaryShareClass3 bus:OtherShareType 2024-11-30 14059182 bus:OrdinaryShareClass4 bus:OtherShareType 2024-11-30 14059182 core:CurrentFinancialInstruments 2024-11-30 14059182 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 14059182 core:FurnitureFittingsToolsEquipment 2024-11-30 14059182 core:LandBuildings 2024-11-30 14059182 core:OtherPropertyPlantEquipment 2024-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 14059182

Johnson Blythe (Harpenden) Limited
Unaudited Filleted Financial Statements
for the Year Ended 30 November 2025

Johnson Blythe (Harpenden) Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 9

Johnson Blythe (Harpenden) Limited

Company Information

Directors | Mr Richard Stuart Davis Ms Claire Louise Mariscal Mr James Christian Cowman

Registered office | 10 Prospect Place Welwyn Hertfordshire AL6 9EW

Accountants | RS Partnership Ltd Chartered Certified Accountants10 Prospect Place Welwyn Hertfordshire AL6 9EW

Johnson Blythe (Harpenden) Limited

(Registration number: 14059182)
Balance Sheet as at 30 November 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 66,994 | 79,379
Current assets |  |  |
Stocks | 5 | 9,250 | 9,005
Debtors | 6 | 9,351 | 9,451
Cash at bank and in hand |  | 123,881 | 83,083
|  | 142,482 | 101,539
Creditors: Amounts falling due within one year | 7 | (186,947) | (155,372)
Net current liabilities |  | (44,465) | (53,833)
Total assets less current liabilities |  | 22,529 | 25,546
Provisions for liabilities |  | (5,554) | (4,785)
Net assets |  | 16,975 | 20,761
Capital and reserves |  |  |
Called up share capital | 8 | 100 | 100
Retained earnings |  | 16,875 | 20,661
Shareholders' funds |  | 16,975 | 20,761

For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 March 2026 and signed on its behalf by:

......................................... Mr Richard Stuart Davis Director

Johnson Blythe (Harpenden) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
10 Prospect Place
Welwyn
Hertfordshire
AL6 9EW

The principal place of business is:
82 High Street
Harpenden
Hertfordshire
AL5 2SP

These financial statements were authorised for issue by the Board on 30 March 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Pounds Sterling (£), which is the Company’s functional
currency. All amounts have been rounded to the nearest pound, unless otherwise indicated.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Johnson Blythe (Harpenden) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant & machinery | 25% reducing balance
Fixtures & fittings | 25% reducing balance
Leasehold improvements | straight line over the lease term

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Johnson Blythe (Harpenden) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2024 - 7).

Johnson Blythe (Harpenden) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

4 | Tangible assets

| Land and buildings £ | Furniture, fittings and equipment £ | Other property, plant and equipment £ | Total £
Cost or valuation
At 1 December 2024 | 76,730 | 20,057 | 979 | 97,766
At 30 November 2025 | 76,730 | 20,057 | 979 | 97,766
Depreciation
At 1 December 2024 | 12,788 | 5,379 | 220 | 18,387
Charge for the year | 8,526 | 3,669 | 190 | 12,385
At 30 November 2025 | 21,314 | 9,048 | 410 | 30,772
Carrying amount
At 30 November 2025 | 55,416 | 11,009 | 569 | 66,994
At 30 November 2024 | 63,942 | 14,678 | 759 | 79,379

Included within the net book value of land and buildings above is £55,416 (2024 - £63,941) in respect of short leasehold land and buildings.

5 | Stocks

| 2025 £ | 2024 £
Other inventories | 9,250 | 9,005

6 | Debtors

| 2025 £ | 2024 £
Prepayments | 4,292 | 4,075
Other debtors | 5,059 | 5,376
| 9,351 | 9,451

Johnson Blythe (Harpenden) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Bank loans and overdrafts | 9 | 307 | -
Trade creditors |  | 9,464 | 9,888
Taxation and social security |  | 12,508 | 14,449
Accruals and deferred income |  | 684 | 684
Other creditors |  | 113,110 | 102,107
Corporation tax |  | 17,404 | 2,274
Directors Loan Account |  | 33,470 | 25,970
|  | 186,947 | 155,372

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary A of £1 each | 30 | 30 | 30 | 30
Ordinary B of £1 each | 70 | 70 | 70 | 70
Ordinary C of £1 each | - | - | - | -
Ordinary D of £1 each | - | - | - | -
| 100 | 100 | 100 | 100

9 | Loans and borrowings

Current loans and borrowings

| 2025 £ | 2024 £
Bank overdrafts | 307 | -

10 | Dividends

|  | 2025 |  | 2024
|  | £ |  | £

Johnson Blythe (Harpenden) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

11 | Related party transactions

Johnson Blythe (Harpenden) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

| 2025 £ | 2024 £
Remuneration | 12,000 | 9,000