IRIS Accounts Production v25.4.12.37 11726505 director 1.1.25 31.12.25 31.12.25 false true false false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 11726505 2024-12-31 11726505 2025-12-31 11726505 2025-01-01 2025-12-31 11726505 2023-12-31 11726505 2024-01-01 2024-12-31 11726505 2024-12-31 11726505 ns15:EnglandWales 2025-01-01 2025-12-31 11726505 ns14:PoundSterling 2025-01-01 2025-12-31 11726505 ns10:Director1 2025-01-01 2025-12-31 11726505 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11726505 ns10:SmallEntities 2025-01-01 2025-12-31 11726505 ns10:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 11726505 ns10:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 11726505 ns10:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 11726505 ns10:FullAccounts 2025-01-01 2025-12-31 11726505 1 2025-01-01 2025-12-31 11726505 ns10:RegisteredOffice 2025-01-01 2025-12-31 11726505 ns5:CurrentFinancialInstruments 2025-12-31 11726505 ns5:CurrentFinancialInstruments 2024-12-31 11726505 ns5:ShareCapital 2025-12-31 11726505 ns5:ShareCapital 2024-12-31 11726505 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 11726505 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 11726505 ns5:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 11726505 ns5:ComputerSoftware 2025-01-01 2025-12-31 11726505 ns5:ComputerEquipment 2025-01-01 2025-12-31 11726505 ns5:ComputerSoftware 2024-12-31 11726505 ns5:ComputerSoftware 2025-12-31 11726505 ns5:ComputerSoftware 2024-12-31 11726505 ns5:ComputerEquipment 2024-12-31 11726505 ns5:ComputerEquipment 2025-12-31 11726505 ns5:ComputerEquipment 2024-12-31 11726505 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 11726505 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 11726505 ns5:DeferredTaxation 2024-12-31 11726505 ns5:DeferredTaxation 2025-12-31 11726505 ns10:Director1 1 2024-12-31 11726505 ns10:Director1 1 2023-12-31 11726505 ns10:Director1 1 2025-01-01 2025-12-31 11726505 ns10:Director1 1 2024-01-01 2024-12-31 11726505 ns10:Director1 1 2025-12-31 11726505 ns10:Director1 1 2024-12-31

REGISTERED NUMBER: 11726505 (England and Wales)

| UNAUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 31 DECEMBER 2025 |

| FOR |

| SIMULYTICA LIMITED |

| SIMULYTICA LIMITED (REGISTERED NUMBER: 11726505) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 3 |

| SIMULYTICA LIMITED |

COMPANY INFORMATION

FOR THE YEAR ENDED 31 DECEMBER 2025

| DIRECTOR: | T R Baker

| REGISTERED OFFICE: | 124 City Road

| London

| London

| EC1V 2NX

| REGISTERED NUMBER: | 11726505 (England and Wales)

| ACCOUNTANTS: | Galloways Accounting Limited

| 15 West Street

| Brighton

| East Sussex

| BN1 2RL

| SIMULYTICA LIMITED (REGISTERED NUMBER: 11726505) |

BALANCE SHEET

31 DECEMBER 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | 2,215 |  | 2,156 |  |

Tangible assets | 5 | 347 |  | 413 |  |

2,562 |  | 2,569 |  |

CURRENT ASSETS

Debtors | 6 | 160 |  | 1,470 |  |

CREDITORS

Amounts falling due within one year | 7 | 37,109 |  | 35,458 |  |

NET CURRENT LIABILITIES | (36,949 | ) | (33,988 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | (34,387 | ) | (31,419 | ) |

PROVISIONS FOR LIABILITIES | 8 | 75 |  | 78 |  |

NET LIABILITIES | (34,462 | ) | (31,497 | ) |

CAPITAL AND RESERVES

Called up share capital | 1,000 |  | 1,000 |  |

Retained earnings | (35,462 | ) | (32,497 | ) |

(34,462 | ) | (31,497 | ) |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 1 April 2026 and were signed by:

T R Baker - Director

| SIMULYTICA LIMITED (REGISTERED NUMBER: 11726505) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

1. | STATUTORY INFORMATION

| Simulytica Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Trademarks is being amortised evenly over its estimated useful life of ten years.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Computer equipment | - | 33% on cost

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Going concern

| After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence.

| As at the balance sheet date, current liabilities exceeded current assets by £34,462 (2024: £31,497). The validity of this basis depends upon the continued support of the company's directors, which is expected to be forthcoming.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 1 (2024 - 1 ) .

| SIMULYTICA LIMITED (REGISTERED NUMBER: 11726505) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

4. | INTANGIBLE FIXED ASSETS

| Trademarks

£ |

| COST

| At 1 January 2025 | 3,760 |  |

| Additions | 470 |  |

| At 31 December 2025 | 4,230 |  |

| AMORTISATION

| At 1 January 2025 | 1,604 |  |

| Amortisation for year | 411 |  |

| At 31 December 2025 | 2,015 |  |

| NET BOOK VALUE

| At 31 December 2025 | 2,215 |  |

| At 31 December 2024 | 2,156 |  |

5. | TANGIBLE FIXED ASSETS

| Computer

| equipment

£ |

| COST

| At 1 January 2025 | 2,142 |  |

| Additions | 152 |  |

| At 31 December 2025 | 2,294 |  |

| DEPRECIATION

| At 1 January 2025 | 1,729 |  |

| Charge for year | 218 |  |

| At 31 December 2025 | 1,947 |  |

| NET BOOK VALUE

| At 31 December 2025 | 347 |  |

| At 31 December 2024 | 413 |  |

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Other debtors | 160 |  | 1,470 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Other creditors | 37,109 |  | 35,458 |  |

8. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax | 75 |  | 78 |  |

| Deferred |

| tax |

£ |

| Balance at 1 January 2025 | 78 |  |

| Movement in year | (3 | ) |

| Balance at 31 December 2025 | 75 |  |

| SIMULYTICA LIMITED (REGISTERED NUMBER: 11726505) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

9. | DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to a director subsisted during the years ended 31 December 2025 and 31 December 2024:

2025 | 2024 |

£ | £ |

| T R Baker

| Balance outstanding at start of year | 500 |  | 500 |  |

| Amounts repaid | (340 | ) | - |  |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | 160 |  | 500 |  |

10. | RELATED PARTY DISCLOSURE

| As at 31 December 2025, Simulytica Limited owes Mirade Consultants Limited £36,150 (2024: £34,618), T R Baker is Director and a shareholder of both companies.