IRIS Accounts Production v26.1.0.640 01941911 Board of Directors Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 01941911 2024-12-31 01941911 2025-12-31 01941911 2025-01-01 2025-12-31 01941911 2023-12-31 01941911 2024-01-01 2024-12-31 01941911 2024-12-31 01941911 ns15:EnglandWales 2025-01-01 2025-12-31 01941911 ns14:PoundSterling 2025-01-01 2025-12-31 01941911 ns10:Director1 2025-01-01 2025-12-31 01941911 ns10:Director2 2025-01-01 2025-12-31 01941911 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01941911 ns10:SmallEntities 2025-01-01 2025-12-31 01941911 ns10:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 01941911 ns10:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 01941911 ns10:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01941911 ns10:FullAccounts 2025-01-01 2025-12-31 01941911 ns10:RegisteredOffice 2025-01-01 2025-12-31 01941911 ns5:CurrentFinancialInstruments 2025-12-31 01941911 ns5:CurrentFinancialInstruments 2024-12-31 01941911 ns5:Non-currentFinancialInstruments 2025-12-31 01941911 ns5:Non-currentFinancialInstruments 2024-12-31 01941911 ns5:ShareCapital 2025-12-31 01941911 ns5:ShareCapital 2024-12-31 01941911 ns5:RevaluationReserve 2025-12-31 01941911 ns5:RevaluationReserve 2024-12-31 01941911 ns5:FurtherSpecificReserve1ComponentTotalEquity 2025-12-31 01941911 ns5:FurtherSpecificReserve1ComponentTotalEquity 2024-12-31 01941911 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 01941911 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 01941911 ns5:LongLeaseholdAssets ns5:LandBuildings 2025-01-01 2025-12-31 01941911 ns5:PlantMachinery 2025-01-01 2025-12-31 01941911 ns5:FurnitureFittings 2025-01-01 2025-12-31 01941911 ns5:MotorVehicles 2025-01-01 2025-12-31 01941911 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-12-31 01941911 ns5:PlantMachinery 2024-12-31 01941911 ns5:FurnitureFittings 2024-12-31 01941911 ns5:MotorVehicles 2024-12-31 01941911 ns5:LongLeaseholdAssets ns5:LandBuildings 2025-12-31 01941911 ns5:PlantMachinery 2025-12-31 01941911 ns5:FurnitureFittings 2025-12-31 01941911 ns5:MotorVehicles 2025-12-31 01941911 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-12-31 01941911 ns5:PlantMachinery 2024-12-31 01941911 ns5:FurnitureFittings 2024-12-31 01941911 ns5:MotorVehicles 2024-12-31 01941911 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 01941911 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 01941911 ns5:Secured 2025-12-31 01941911 ns5:Secured 2024-12-31

REGISTERED NUMBER: 01941911 (England and Wales)

| UNAUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 31ST DECEMBER 2025 |

| FOR |

| AIR CAERNARFON LIMITED |

| AIR CAERNARFON LIMITED (REGISTERED NUMBER: 01941911) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST DECEMBER 2025

Page |

| Company Information | 1 |

| Statement of Financial Position | 2 |

| Notes to the Financial Statements | 4 |

| AIR CAERNARFON LIMITED |

COMPANY INFORMATION

FOR THE YEAR ENDED 31ST DECEMBER 2025

| DIRECTORS: | J S Steptoe

| D J Steptoe

| REGISTERED OFFICE: | Caernarfon Airport

| Dinas Dinlle

| Gwynedd

| LL54 5TP

| REGISTERED NUMBER: | 01941911 (England and Wales)

| ACCOUNTANTS: | Howards Limited

| Chartered Certified Accountants

| Newport House

| Newport Road

| Stafford

| Staffordshire

| ST16 1DA

| AIR CAERNARFON LIMITED (REGISTERED NUMBER: 01941911) |

STATEMENT OF FINANCIAL POSITION

31ST DECEMBER 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 5 | 3,139,595 |  | 2,717,678 |  |

CURRENT ASSETS

Stocks | 42,823 |  | 35,539 |  |

Debtors | 6 | 82,818 |  | 121,043 |  |

Prepayments and accrued income | 114,863 |  | 79,652 |  |

Cash at bank and in hand | 192,870 |  | 133,316 |  |

433,374 |  | 369,550 |  |

CREDITORS

Amounts falling due within one year | 7 | 337,881 |  | 357,886 |  |

NET CURRENT ASSETS | 95,493 |  | 11,664 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 3,235,088 |  | 2,729,342 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (292,074 | ) | (385,864 | ) |

PROVISIONS FOR LIABILITIES | (125,720 | ) | (178,121 | ) |

ACCRUALS AND DEFERRED INCOME | (203,185 | ) | (155,386 | ) |

NET ASSETS | 2,614,109 |  | 2,009,971 |  |

CAPITAL AND RESERVES

Called up share capital | 160,020 |  | 186,320 |  |

Revaluation reserve | 165,755 |  | 339,751 |  |

Capital redemption reserve | 728,980 |  | 702,680 |  |

Retained earnings | 1,559,354 |  | 781,220 |  |

SHAREHOLDERS' FUNDS | 2,614,109 |  | 2,009,971 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| AIR CAERNARFON LIMITED (REGISTERED NUMBER: 01941911) |

STATEMENT OF FINANCIAL POSITION - continued

31ST DECEMBER 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 9th April 2026 and were signed on its behalf by:

D J Steptoe - Director

J S Steptoe - Director

| AIR CAERNARFON LIMITED (REGISTERED NUMBER: 01941911) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST DECEMBER 2025

1. | STATUTORY INFORMATION

| Air Caernarfon Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 01941911 and registered office is Caernarfon Airport, Dinas Dinlle, Gwynedd, LL54 5TP.

| The principal activity during the year was that of the operation of an airfield.

2. | STATEMENT OF COMPLIANCE

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements have been prepared under the historical cost convention.

| Functional currency

| The financial statements are prepared in sterling (£). The functional currency of the company is sterling (£).

| Significant judgements and estimates

| In determining and applying accounting policies, judgement is often required in respect of items where the choice of specific policy, accounting estimate or assumption to be followed could materially affect the reported results or net asset position of the company; it may later be determined that a different choice would have been more appropriate. Management considers that certain accounting estimates and assumptions relating to revenue, taxation, tangible fixed assets, provisions and contingent liabilities, accruals and impairment are its critical accounting estimates.

| Turnover

| Turnover represents sales of goods and services net of VAT and trade discounts. Turnover is recognised when the goods or services are physically delivered to the customer.

| Where payments are received in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Long leasehold | - | 1% on cost

| Plant and machinery | - | 20% on reducing balance and 2.5% on cost

| Fixtures and fittings | - | 20% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Stocks

| Stock is valued at the lower of cost and net realisable value. Cost is determined on a average cost basis. Net realisable value represents estimated selling price less costs to sell.

| AIR CAERNARFON LIMITED (REGISTERED NUMBER: 01941911) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31ST DECEMBER 2025

3. | ACCOUNTING POLICIES - continued

| Financial instruments

| The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

| Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

| For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

| For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

| Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Rentals paid under operating leases are charged to the profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| AIR CAERNARFON LIMITED (REGISTERED NUMBER: 01941911) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31ST DECEMBER 2025

3. | ACCOUNTING POLICIES - continued

| Impairment of non-financial assets

| At each reporting date non-financial assets not carried at fair value, like goodwill and plant, property and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount of any asset or group of related assets, which is the higher of value in use and the fair value less cost to sell, is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in profit or loss.

| Stocks are also assessed for impairment at each reporting date. The carrying amount of each item of stock, or group of similar items, is compared with its selling price less costs to complete and sell. If an item of stock or group of similar items is impaired, its carrying amount is reduced to selling price less costs to complete and sell, and an impairment loss is recognised immediately in profit or loss.

| If an impairment loss is subsequently reversed, the carrying amount of the asset or group of related assets is increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been determined had no impairment loss been recognised for the asset or group of related assets in prior periods. A reversal of an impairment loss is recognised immediately in profit or loss.

| Provisions

| Provisions are recognised when the company has a legal or constructive obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are recognised at the best estimate of the amount required to settle the obligation at the reporting date.

4. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 25 (2024 - 21 ) .

5. | TANGIBLE FIXED ASSETS

| Fixtures |

| Long |  | Plant and |  | and |  | Motor |

| leasehold |  | machinery |  | fittings |  | vehicles |  | Totals

£ | £ | £ | £ | £ |

| COST OR VALUATION

| At 1st January 2025 | 2,814,818 |  | 603,241 |  | 88,820 |  | 125,500 |  | 3,632,379 |  |

| Additions | - |  | 21,808 |  | 4,750 |  | 67,090 |  | 93,648 |  |

| Disposals | - |  | - |  | - |  | (58,615 | ) | (58,615 | ) |

| Revaluations | (175,818 | ) | (4,414 | ) | (10,000 | ) | - |  | (190,232 | ) |

| At 31st December 2025 | 2,639,000 |  | 620,635 |  | 83,570 |  | 133,975 |  | 3,477,180 |  |

| DEPRECIATION

| At 1st January 2025 | 574,544 |  | 226,811 |  | 67,122 |  | 46,224 |  | 914,701 |  |

| Charge for year | 391 |  | 10,876 |  | 5,170 |  | 27,913 |  | 44,350 |  |

| Eliminated on disposal | - |  | - |  | - |  | (34,402 | ) | (34,402 | ) |

| Revaluation adjustments | (572,650 | ) | (4,414 | ) | (10,000 | ) | - |  | (587,064 | ) |

| At 31st December 2025 | 2,285 |  | 233,273 |  | 62,292 |  | 39,735 |  | 337,585 |  |

| NET BOOK VALUE

| At 31st December 2025 | 2,636,715 |  | 387,362 |  | 21,278 |  | 94,240 |  | 3,139,595 |  |

| At 31st December 2024 | 2,240,274 |  | 376,430 |  | 21,698 |  | 79,276 |  | 2,717,678 |  |

| Included within the net book value of £3,139,595 is £89,038 (2024 - £56,095) relating to assets under hire purchase agreements. The depreciation charged to the income statement in the year in respect of such assets amounted to £20,147 (2024 - £9,113).

| AIR CAERNARFON LIMITED (REGISTERED NUMBER: 01941911) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31ST DECEMBER 2025

5. | TANGIBLE FIXED ASSETS - continued

| Cost or valuation at 31st December 2025 is represented by:

| Fixtures |

| Long |  | Plant and |  | and |  | Motor |

| leasehold |  | machinery |  | fittings |  | vehicles |  | Totals

£ | £ | £ | £ | £ |

| Valuation in 2006 | - |  | 31,487 |  | - |  | - |  | 31,487 |  |

| Valuation in 2024 | - |  | 136,000 |  | - |  | - |  | 136,000 |  |

| Valuation in 2025 | 47,368 |  | - |  | - |  | - |  | 47,368 |  |

| Cost | 2,591,632 |  | 453,148 |  | 83,570 |  | 133,975 |  | 3,262,325 |  |

2,639,000 |  | 620,635 |  | 83,570 |  | 133,975 |  | 3,477,180 |  |

| If the fixed assets had not been revalued they would have been included at the following historical cost:

2025 | 2024 |

£ | £ |

| Cost | 3,262,325 |  | 3,227,292 |  |

| Aggregate depreciation | 322,485 |  | 890,668 |  |

| The long leasehold property was valued on a market value basis on 27th August 2025 by CBRE .

| The valuation of the long leasehold property was undertaken by Julian Such BSc (Hons) director and RICS registered valuer of CBRE Manchester.

| The directors have valued aircraft within plant and machinery.

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 82,033 |  | 121,043 |  |

| Other debtors | 785 |  | - |  |

82,818 |  | 121,043 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 100,257 |  | 99,947 |  |

| Hire purchase contracts | 20,023 |  | 14,671 |  |

| Trade creditors | 102,555 |  | 141,619 |  |

| Taxation and social security | 112,745 |  | 97,472 |  |

| Other creditors | 2,301 |  | 4,177 |  |

337,881 |  | 357,886 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans | 244,826 |  | 347,924 |  |

| Hire purchase contracts | 47,248 |  | 37,940 |  |

292,074 |  | 385,864 |  |

| AIR CAERNARFON LIMITED (REGISTERED NUMBER: 01941911) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31ST DECEMBER 2025

9. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Bank loans | 345,083 |  | 447,871 |  |

| Hire purchase contracts | 67,271 |  | 52,611 |  |

412,354 |  | 500,482 |  |

| The bank loan is secured by a fixed and floating charge over the company's assets and also by charges over the company's property.

| The hire purchase creditor is secured against the assets to which it relates.