IRIS Accounts Production v26.1.0.640 06238095 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 Ordinary E 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 06238095 2024-12-31 06238095 2025-12-31 06238095 2025-01-01 2025-12-31 06238095 2023-12-31 06238095 2024-01-01 2024-12-31 06238095 2024-12-31 06238095 ns15:EnglandWales 2025-01-01 2025-12-31 06238095 ns14:PoundSterling 2025-01-01 2025-12-31 06238095 ns10:Director1 2025-01-01 2025-12-31 06238095 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 06238095 ns10:SmallEntities 2025-01-01 2025-12-31 06238095 ns10:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 06238095 ns10:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 06238095 ns10:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 06238095 ns10:FullAccounts 2025-01-01 2025-12-31 06238095 1 2025-01-01 2025-12-31 06238095 ns10:OrdinaryShareClass1 2025-01-01 2025-12-31 06238095 ns10:OrdinaryShareClass2 2025-01-01 2025-12-31 06238095 ns10:OrdinaryShareClass3 2025-01-01 2025-12-31 06238095 ns10:OrdinaryShareClass4 2025-01-01 2025-12-31 06238095 ns10:OrdinaryShareClass5 2025-01-01 2025-12-31 06238095 ns10:Director2 2025-01-01 2025-12-31 06238095 ns10:CompanySecretary1 2025-01-01 2025-12-31 06238095 ns10:RegisteredOffice 2025-01-01 2025-12-31 06238095 ns5:CurrentFinancialInstruments 2025-12-31 06238095 ns5:CurrentFinancialInstruments 2024-12-31 06238095 ns5:Non-currentFinancialInstruments 2025-12-31 06238095 ns5:Non-currentFinancialInstruments 2024-12-31 06238095 ns5:ShareCapital 2025-12-31 06238095 ns5:ShareCapital 2024-12-31 06238095 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 06238095 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 06238095 ns5:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 06238095 ns5:LandBuildings ns5:ShortLeaseholdAssets 2025-01-01 2025-12-31 06238095 ns5:PlantMachinery 2025-01-01 2025-12-31 06238095 ns5:FurnitureFittings 2025-01-01 2025-12-31 06238095 ns5:MotorVehicles 2025-01-01 2025-12-31 06238095 ns5:ComputerSoftware 2024-12-31 06238095 ns5:ComputerSoftware 2025-01-01 2025-12-31 06238095 ns5:ComputerSoftware 2025-12-31 06238095 ns5:ComputerSoftware 2024-12-31 06238095 ns5:LandBuildings ns5:ShortLeaseholdAssets 2024-12-31 06238095 ns5:PlantMachinery 2024-12-31 06238095 ns5:FurnitureFittings 2024-12-31 06238095 ns5:MotorVehicles 2024-12-31 06238095 ns5:LandBuildings ns5:ShortLeaseholdAssets 2025-12-31 06238095 ns5:PlantMachinery 2025-12-31 06238095 ns5:FurnitureFittings 2025-12-31 06238095 ns5:MotorVehicles 2025-12-31 06238095 ns5:LandBuildings ns5:ShortLeaseholdAssets 2024-12-31 06238095 ns5:PlantMachinery 2024-12-31 06238095 ns5:FurnitureFittings 2024-12-31 06238095 ns5:MotorVehicles 2024-12-31 06238095 ns5:MotorVehicles ns5:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 06238095 ns5:MotorVehicles ns5:LeasedAssetsHeldAsLessee 2025-12-31 06238095 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 06238095 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 06238095 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2025-12-31 06238095 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2024-12-31 06238095 ns5:BetweenOneFiveYears ns5:HirePurchaseContracts 2025-12-31 06238095 ns5:BetweenOneFiveYears ns5:HirePurchaseContracts 2024-12-31 06238095 ns5:HirePurchaseContracts 2025-12-31 06238095 ns5:HirePurchaseContracts 2024-12-31 06238095 ns5:WithinOneYear 2025-12-31 06238095 ns5:WithinOneYear 2024-12-31 06238095 ns5:BetweenOneFiveYears 2025-12-31 06238095 ns5:BetweenOneFiveYears 2024-12-31 06238095 ns5:AllPeriods 2025-12-31 06238095 ns5:AllPeriods 2024-12-31 06238095 ns5:Secured 2025-12-31 06238095 ns5:Secured 2024-12-31 06238095 ns5:DeferredTaxation 2024-12-31 06238095 ns5:DeferredTaxation 2025-01-01 2025-12-31 06238095 ns5:DeferredTaxation 2025-12-31 06238095 ns10:OrdinaryShareClass1 2025-12-31 06238095 ns10:OrdinaryShareClass2 2025-12-31 06238095 ns10:OrdinaryShareClass3 2025-12-31 06238095 ns10:OrdinaryShareClass4 2025-12-31 06238095 ns10:OrdinaryShareClass5 2025-12-31

REGISTERED NUMBER: 06238095 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 31 December 2025 |

| for |

| Zunsport Limited |

| Zunsport Limited (Registered number: 06238095) |

Contents of the Financial Statements

for the Year Ended 31 December 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| Chartered Accountants' Report | 10 |

| Zunsport Limited |

Company Information

for the Year Ended 31 December 2025

| DIRECTORS: | S P Langston

| M C Langston

| SECRETARY: | M C Langston

| REGISTERED OFFICE: | Unit 13 Bettys Lane

| Norton Canes

| Cannock

| Staffordshire

| WS11 9UU

| REGISTERED NUMBER: | 06238095 (England and Wales)

| ACCOUNTANTS: | Tomkinson Teal (Lichfield) LLP

| Hanover Court

| 5 Queen Street

| Lichfield

| Staffordshire

| WS13 6QD

| Zunsport Limited (Registered number: 06238095) |

Balance Sheet

31 December 2025

| 2025 |  | 2024

| Notes | £ | £ |

FIXED ASSETS

Intangible assets | 4 | - |  | - |  |

Tangible assets | 5 | 158,074 |  | 53,964 |  |

158,074 |  | 53,964 |  |

CURRENT ASSETS

Stocks | 256,302 |  | 360,187 |  |

Debtors | 6 | 582,318 |  | 396,797 |  |

Cash at bank and in hand | 180,545 |  | 216,185 |  |

1,019,165 |  | 973,169 |  |

CREDITORS

Amounts falling due within one year | 7 | (354,986 | ) | (348,531 | ) |

NET CURRENT ASSETS | 664,179 |  | 624,638 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 822,253 |  | 678,602 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (79,584 | ) | (77,100 | ) |

PROVISIONS FOR LIABILITIES | 11 | (32,463 | ) | (5,598 | ) |

NET ASSETS | 710,206 |  | 595,904 |  |

CAPITAL AND RESERVES

Called up share capital | 12 | 100 |  | 100 |  |

Retained earnings | 710,106 |  | 595,804 |  |

SHAREHOLDERS' FUNDS | 710,206 |  | 595,904 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| Zunsport Limited (Registered number: 06238095) |

Balance Sheet - continued

31 December 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 April 2026 and were signed on its behalf by:

M C Langston - Director

| Zunsport Limited (Registered number: 06238095) |

Notes to the Financial Statements

for the Year Ended 31 December 2025

1. | STATUTORY INFORMATION

| Zunsport Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Intangible assets

| Website costs are being amortised evenly over an estimated useful life of four years.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Short leasehold | - | 10% on cost

| Plant and machinery | - | 20% on reducing balance and 10% on reducing balance

| Fixtures and fittings | - | 20% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Stocks

| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Zunsport Limited (Registered number: 06238095) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

2. | ACCOUNTING POLICIES - continued

| Research and development

| Expenditure on research and development is written off against profits in the year in which it is incurred.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 14 (2024 - 13 ) .

4. | WEBSITE COSTS

| Website

| costs

£ |

| COST

| At 1 January 2025 | 73,274 |  |

| Disposals | (73,274 | ) |

| At 31 December 2025 | - |  |

| AMORTISATION

| At 1 January 2025 | 73,274 |  |

| Eliminated on disposal | (73,274 | ) |

| At 31 December 2025 | - |  |

| NET BOOK VALUE

| At 31 December 2025 | - |  |

| At 31 December 2024 | - |  |

| Zunsport Limited (Registered number: 06238095) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

5. | TANGIBLE FIXED ASSETS

| Fixtures |

| Short |  | Plant and |  | and |  | Motor |

| leasehold |  | machinery |  | fittings |  | vehicles |  | Totals

£ | £ | £ | £ | £ |

| COST OR VALUATION

| At 1 January 2025 | 6,041 |  | 110,307 |  | 65,541 |  | - |  | 181,889 |  |

| Additions | - |  | 2,264 |  | 5,743 |  | 111,531 |  | 119,538 |  |

| Disposals | (6,041 | ) | - |  | - |  | - |  | (6,041 | ) |

| At 31 December 2025 | - |  | 112,571 |  | 71,284 |  | 111,531 |  | 295,386 |  |

| DEPRECIATION

| At 1 January 2025 | 6,041 |  | 78,224 |  | 43,660 |  | - |  | 127,925 |  |

| Charge for year | - |  | 3,389 |  | 5,070 |  | 6,969 |  | 15,428 |  |

| Eliminated on disposal | (6,041 | ) | - |  | - |  | - |  | (6,041 | ) |

| At 31 December 2025 | - |  | 81,613 |  | 48,730 |  | 6,969 |  | 137,312 |  |

| NET BOOK VALUE

| At 31 December 2025 | - |  | 30,958 |  | 22,554 |  | 104,562 |  | 158,074 |  |

| At 31 December 2024 | - |  | 32,083 |  | 21,881 |  | - |  | 53,964 |  |

| Cost or valuation at 31 December 2025 is represented by:

| Fixtures |

| Plant and |  | and |  | Motor |

| machinery |  | fittings |  | vehicles |  | Totals

£ | £ | £ | £ |

| Valuation in 2013 | 93,140 |  | - |  | - |  | 93,140 |  |

| Cost | 19,431 |  | 71,284 |  | 111,531 |  | 202,246 |  |

112,571 |  | 71,284 |  | 111,531 |  | 295,386 |  |

| If plant and machinery had not been revalued it would have been included at the following historical cost:

2025 | 2024 |

£ | £ |

| Cost | 19,431 |  | 17,167 |  |

| Aggregate depreciation | 14,764 |  | 14,303 |  |

| Jigs and fixtures within plant were valued on an open market basis on 31 December 2013 by the directors .

| The directors have chosen to treat the value of these assets as deemed cost and not revalue in future years.

| Zunsport Limited (Registered number: 06238095) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

5. | TANGIBLE FIXED ASSETS - continued

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

| Motor

| vehicles

£ |

| COST OR VALUATION

| Additions | 111,531 |  |

| At 31 December 2025 | 111,531 |  |

| DEPRECIATION

| Charge for year | 6,969 |  |

| At 31 December 2025 | 6,969 |  |

| NET BOOK VALUE

| At 31 December 2025 | 104,562 |  |

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 32,431 |  | 34,942 |  |

| Amounts owed by group undertakings | 526,001 |  | 333,244 |  |

| Other debtors | 23,886 |  | 28,611 |  |

582,318 |  | 396,797 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 89,642 |  | 83,073 |  |

| Hire purchase contracts (see note 9) | 25,045 |  | - |  |

| Trade creditors | 58,557 |  | 53,459 |  |

| Taxation and social security | 53,702 |  | 82,774 |  |

| Other creditors | 128,040 |  | 129,225 |  |

354,986 |  | 348,531 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans | 14,774 |  | 77,100 |  |

| Hire purchase contracts (see note 9) | 64,810 |  | - |  |

79,584 |  | 77,100 |  |

| Zunsport Limited (Registered number: 06238095) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

9. | LEASING AGREEMENTS

| Minimum lease payments fall due as follows:

| Hire purchase |

| contracts |

2025 | 2024 |

£ | £ |

| Net obligations repayable:

| Within one year | 25,045 |  | - |  |

| Between one and five years | 64,810 |  | - |  |

89,855 |  | - |  |

| Non-cancellable |

| operating leases |

2025 | 2024 |

£ | £ |

| Within one year | 19,380 |  | 19,380 |  |

| Between one and five years | 9,690 |  | 29,070 |  |

29,070 |  | 48,450 |  |

10. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Bank loans | 77,100 |  | 141,690 |  |

| Hire purchase contracts | 89,855 |  | - |  |

166,955 |  | 141,690 |  |

| The bank loan is secured by a debenture over the company assets and by the personal guarantee of the directors.

11. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax | 32,463 |  | 5,598 |  |

| Deferred |

| tax |

£ |

| Balance at 1 January 2025 | 5,598 |  |

| Provided during year | 26,865 |  |

| Balance at 31 December 2025 | 32,463 |  |

| Zunsport Limited (Registered number: 06238095) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

12. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 75 | Ordinary A | £1 | 75 |  | 75 |  |

| 9 | Ordinary B | £1 | 9 |  | 9 |  |

| 9 | Ordinary C | £1 | 9 |  | 9 |  |

| 5 | Ordinary D | £1 | 5 |  | 5 |  |

| 1 | Ordinary E | £1 | 1 |  | 1 |  |

| 1 | Ordinary F | £1 | 1 |  | 1 |  |

100 |  | 100 |  |

| All shares rank pari-passu in all respects except that each class of share shall be entitled to dividends on a discretionary basis as a separate class right.

13. | RELATED PARTY DISCLOSURES

| Total dividends paid to the directors amounted to £nil (2024 - £nil).

| Total dividends paid to the holding company S & M Group Holdings Limited amounted to £125,672 (2024 - £139,980).

| Amount owed by S & M Group Holdings Limited at 31 December 2025 - £526,001 (2024 - £333,244).

| The amount owed by S & M Group Holdings Limited at 31 December 2025 is unsecured and has no specific terms regarding payment of interest. The amount due is repayable on demand but the directors of Zunsport Limited have given their assurances that the amount will not be demanded until such time as S & M Group Holdings Limited can afford to do so without financial detriment.

14. | ULTIMATE CONTROLLING PARTY

| The company recognises S & M Group Holdings Limited, a company incorporated in England and Wales, as its ultimate parent company.

Chartered Accountants' Report to the Board of Directors

on the Unaudited Financial Statements of

Zunsport Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Zunsport Limited for the year ended 31 December 2025 which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Zunsport Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Zunsport Limited and state those matters that we have agreed to state to the Board of Directors of Zunsport Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Zunsport Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Zunsport Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Zunsport Limited. You consider that Zunsport Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Zunsport Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Tomkinson Teal (Lichfield) LLP

Hanover Court

5 Queen Street

Lichfield

Staffordshire

WS13 6QD

7 April 2026