Company registration number 12795740 (England and Wales)
BUILTH WELLS VETERINARY PRACTICE LIMITED
Unaudited Financial Statements
for the Year Ended 30 September 2025
BUILTH WELLS VETERINARY PRACTICE LIMITED
Contents
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
BUILTH WELLS VETERINARY PRACTICE LIMITED
Company Information
- 1 -
Directors
Dr S J Parker-Gray
Dr E M Thomas
Company number
12795740
Registered office
Irfon Industrial Estate
Garth Road
Builth Wells
LD2 3NL
Accountants
RCH Accountants Limited
Wellfield House
Temple Street
Llandrindod Wells
Powys
LD1 5HG
BUILTH WELLS VETERINARY PRACTICE LIMITED
Balance Sheet
As at 30 September 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
22,400
Tangible assets
5
343,429
140,009
343,429
162,409
Current assets
Stocks
50,754
44,999
Debtors
6
242,950
224,008
Cash at bank and in hand
69,629
28,624
363,333
297,631
Creditors: amounts falling due within one year
7
(361,761)
(337,766)
Net current assets/(liabilities)
1,572
(40,135)
Total assets less current liabilities
345,001
122,274
Creditors: amounts falling due after more than one year
8
(305,885)
(54,127)
Provisions for liabilities
(23,374)
(26,089)
Net assets
15,742
42,058
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
15,740
42,056
Total equity
15,742
42,058

The notes on pages 4 to 10 form part of these financial statements.

BUILTH WELLS VETERINARY PRACTICE LIMITED
Balance Sheet
As at 30 September 2025
- 3 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 April 2026 and are signed on its behalf by:
Dr S J Parker-Gray
Dr E M Thomas
Director
Director
Company registration number 12795740 (England and Wales)
BUILTH WELLS VETERINARY PRACTICE LIMITED
Notes to the Financial Statements
For the Year Ended 30 September 2025
- 4 -
1
Accounting policies
Company information

Builth Wells Veterinary Practice Limited is a private company limited by shares incorporated in England and Wales. The registered office is Irfon Industrial Estate, Garth Road, Builth Wells, LD2 3NL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:

- Sale of goods

- Sale of services

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Sale of goods

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Sale of services

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

BUILTH WELLS VETERINARY PRACTICE LIMITED
Notes to the Financial Statements
For the Year Ended 30 September 2025
1
Accounting policies
- 5 -
1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Leasehold improvements
Over the length of the lease
Plant and machinery
20% reducing balance
Fixtures and fittings
20% straight line
Computer and office equipment
25% straight line
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

BUILTH WELLS VETERINARY PRACTICE LIMITED
Notes to the Financial Statements
For the Year Ended 30 September 2025
1
Accounting policies
- 6 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are recognised at transaction price.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BUILTH WELLS VETERINARY PRACTICE LIMITED
Notes to the Financial Statements
For the Year Ended 30 September 2025
1
Accounting policies
- 7 -
1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
22
19
BUILTH WELLS VETERINARY PRACTICE LIMITED
Notes to the Financial Statements
For the Year Ended 30 September 2025
- 8 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2024 and 30 September 2025
112,000
Amortisation and impairment
At 1 October 2024
89,600
Amortisation charged for the year
22,400
At 30 September 2025
112,000
Carrying amount
At 30 September 2025
-
0
At 30 September 2024
22,400
BUILTH WELLS VETERINARY PRACTICE LIMITED
Notes to the Financial Statements
For the Year Ended 30 September 2025
- 9 -
5
Tangible fixed assets
Freehold land and buildings
Leasehold improvements
Plant and machinery
Fixtures and fittings
Computer and office equipment
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 October 2024
-
0
24,902
187,649
18,801
6,346
33,135
270,833
Additions
220,407
-
0
2,031
-
0
1,540
18,725
242,703
At 30 September 2025
220,407
24,902
189,680
18,801
7,886
51,860
513,536
Depreciation and impairment
At 1 October 2024
-
0
15,801
90,698
12,211
4,094
8,020
130,824
Depreciation charged in the year
-
0
9,101
19,779
3,761
1,619
5,023
39,283
At 30 September 2025
-
0
24,902
110,477
15,972
5,713
13,043
170,107
Carrying amount
At 30 September 2025
220,407
-
0
79,203
2,829
2,173
38,817
343,429
At 30 September 2024
-
0
9,101
96,951
6,590
2,252
25,115
140,009
BUILTH WELLS VETERINARY PRACTICE LIMITED
Notes to the Financial Statements
For the Year Ended 30 September 2025
- 10 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
202,668
193,103
Other debtors
29,330
29,330
Prepayments and accrued income
10,952
1,575
242,950
224,008
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
57,490
5,590
Trade creditors
79,341
73,799
Taxation and social security
80,911
96,969
Other creditors
144,019
161,408
361,761
337,766
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
287,240
39,562
Obligations under finance leases
18,645
14,565
305,885
54,127
9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
57,764
19,917
2025-09-30 2024-10-01 false false false 09 April 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Dr S J Parker-Gray Dr E M Thomas 12795740 2024-10-01 2025-09-30 12795740 bus:Director1 2024-10-01 2025-09-30 12795740 bus:Director2 2024-10-01 2025-09-30 12795740 bus:RegisteredOffice 2024-10-01 2025-09-30 12795740 2025-09-30 12795740 2024-09-30 12795740 core:Goodwill 2025-09-30 12795740 core:Goodwill 2024-09-30 12795740 core:LandBuildings core:OwnedOrFreeholdAssets 2025-09-30 12795740 core:LeaseholdImprovements 2025-09-30 12795740 core:PlantMachinery 2025-09-30 12795740 core:FurnitureFittings 2025-09-30 12795740 core:ComputerEquipment 2025-09-30 12795740 core:MotorVehicles 2025-09-30 12795740 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-30 12795740 core:LeaseholdImprovements 2024-09-30 12795740 core:PlantMachinery 2024-09-30 12795740 core:FurnitureFittings 2024-09-30 12795740 core:ComputerEquipment 2024-09-30 12795740 core:MotorVehicles 2024-09-30 12795740 core:WithinOneYear 2025-09-30 12795740 core:WithinOneYear 2024-09-30 12795740 core:AfterOneYear 2025-09-30 12795740 core:AfterOneYear 2024-09-30 12795740 core:CurrentFinancialInstruments 2025-09-30 12795740 core:CurrentFinancialInstruments 2024-09-30 12795740 core:Non-currentFinancialInstruments 2025-09-30 12795740 core:Non-currentFinancialInstruments 2024-09-30 12795740 core:ShareCapital 2025-09-30 12795740 core:ShareCapital 2024-09-30 12795740 core:RetainedEarningsAccumulatedLosses 2025-09-30 12795740 core:RetainedEarningsAccumulatedLosses 2024-09-30 12795740 core:Goodwill 2024-10-01 2025-09-30 12795740 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 12795740 core:LeaseholdImprovements 2024-10-01 2025-09-30 12795740 core:PlantMachinery 2024-10-01 2025-09-30 12795740 core:FurnitureFittings 2024-10-01 2025-09-30 12795740 core:ComputerEquipment 2024-10-01 2025-09-30 12795740 core:MotorVehicles 2024-10-01 2025-09-30 12795740 2023-10-01 2024-09-30 12795740 core:Goodwill 2024-09-30 12795740 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-30 12795740 core:LeaseholdImprovements 2024-09-30 12795740 core:PlantMachinery 2024-09-30 12795740 core:FurnitureFittings 2024-09-30 12795740 core:ComputerEquipment 2024-09-30 12795740 core:MotorVehicles 2024-09-30 12795740 2024-09-30 12795740 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 12795740 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 12795740 bus:FRS102 2024-10-01 2025-09-30 12795740 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 12795740 bus:FullAccounts 2024-10-01 2025-09-30 xbrli:pure xbrli:shares iso4217:GBP