9 false false false false false false false false false false true false false false false false false No description of principal activity 2024-08-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 15021931 2024-08-01 2025-07-31 15021931 2025-07-31 15021931 2024-07-31 15021931 2023-07-24 2024-07-31 15021931 2024-07-31 15021931 2023-07-23 15021931 core:PlantMachinery 2024-08-01 2025-07-31 15021931 core:MotorVehicles 2024-08-01 2025-07-31 15021931 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 15021931 bus:OrdinaryShareClass2 2024-08-01 2025-07-31 15021931 bus:OrdinaryShareClass3 2024-08-01 2025-07-31 15021931 bus:OrdinaryShareClass4 2024-08-01 2025-07-31 15021931 bus:Director1 2024-08-01 2025-07-31 15021931 bus:Director2 2024-08-01 2025-07-31 15021931 core:PlantMachinery 2024-07-31 15021931 core:MotorVehicles 2024-07-31 15021931 core:PlantMachinery 2025-07-31 15021931 core:MotorVehicles 2025-07-31 15021931 core:WithinOneYear 2025-07-31 15021931 core:WithinOneYear 2024-07-31 15021931 core:ShareCapital 2025-07-31 15021931 core:ShareCapital 2024-07-31 15021931 core:RetainedEarningsAccumulatedLosses 2025-07-31 15021931 core:RetainedEarningsAccumulatedLosses 2024-07-31 15021931 core:PlantMachinery 2024-07-31 15021931 core:MotorVehicles 2024-07-31 15021931 bus:SmallEntities 2024-08-01 2025-07-31 15021931 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 15021931 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 15021931 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 15021931 bus:FullAccounts 2024-08-01 2025-07-31 15021931 bus:OrdinaryShareClass1 2025-07-31 15021931 bus:OrdinaryShareClass1 2024-07-31 15021931 bus:OrdinaryShareClass2 2025-07-31 15021931 bus:OrdinaryShareClass2 2024-07-31 15021931 bus:OrdinaryShareClass3 2025-07-31 15021931 bus:OrdinaryShareClass3 2024-07-31 15021931 bus:OrdinaryShareClass4 2025-07-31 15021931 bus:OrdinaryShareClass4 2024-07-31 15021931 bus:AllOrdinaryShares 2025-07-31 15021931 bus:AllOrdinaryShares 2024-07-31
COMPANY REGISTRATION NUMBER: 15021931

HILL & WEATHERALL LTD

FILLETED UNAUDITED FINANCIAL STATEMENTS

31 July 2025

HILL & WEATHERALL LTD

STATEMENT OF FINANCIAL POSITION

31 July 2025

| 2025 | 2024
Note | £ | £ | £

Fixed assets

Tangible assets | 5 |  | 57,862 | 38,903

Current assets

Debtors | 6 | 485,602 |  | 145,041
Cash at bank and in hand | 163,546 |  | 129,035
| --------- |  | ---------
| 649,148 |  | 274,076

Creditors: amounts falling due within one year | 7 | 564,727 |  | 233,162
| --------- |  | ---------
Net current assets |  | 84,421 | 40,914
|  | --------- | --------
Total assets less current liabilities |  | 142,283 | 79,817

Provisions |  | 9,423 | 3,576
|  | --------- | --------
Net assets |  | 132,860 | 76,241
|  | --------- | --------

Capital and reserves

Called up share capital | 8 |  | 100 | 100
Profit and loss account |  | 132,760 | 76,141
|  | --------- | --------
Shareholders funds |  | 132,860 | 76,241
|  | --------- | --------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 13 April 2026 , and are signed on behalf of the board by:

T G Hill | P M Weatherall
Director | Director

Company registration number: 15021931

HILL & WEATHERALL LTD

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 5 The Chambers, Vineyard, Abingdon-on-Thames. The trading address is 6 Northcourt Walk, Abingdon-on-Thames
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Significant judgements and estimates
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Plant and machinery | - | 20% reducing balance
| Motor vehicles | - | 25% reducing balance
| Equipment | - | 25% straight line

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Trade and other debtors
Trade and other debtors are stated at cost less impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities.
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
Related parties
For the purposes of these financial statements, a party is considered to be related to the Company if:
(i) the party has the ability, directly or indirectly, through one or more intermediaries, to control the Company or exercise significant influence over the Company in making financial and operating policy decisions, or has joint control over the Company;
(ii) the Company and the party are subject to common control;
(iii) the party is an associate of the Company or a joint venture in which the Company is a venturer;
(iv) the party is a member of key management personnel of the Company or the Company's parent, or a close family member of such an individual, or is an entity under the control, joint control or significant influence of such individuals;
(v) the party is a close family member of a party referred to in (i) or is an entity under the control,joint control or significant influence of such individuals; or close family members of an individual are those family members who it may be expected to influence, or be influenced by, that individual in their dealings with the entity.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2024: 3 ).
5. Tangible assets

| Plant and machinery | Motor vehicles | Equipment | Total
| £ | £ | £ | £
Cost |  |  |  |
At 1 August 2024 | 250 | 48,740 | 2,867 | 51,857
Additions | 479 | 36,895 | 1,070 | 38,444
| ---- | -------- | ------- | --------
At 31 July 2025 | 729 | 85,635 | 3,937 | 90,301
| ---- | -------- | ------- | --------
Depreciation |  |  |  |
At 1 August 2024 | 50 | 12,185 | 719 | 12,954
Charge for the year | 136 | 18,363 | 986 | 19,485
| ---- | -------- | ------- | --------
At 31 July 2025 | 186 | 30,548 | 1,705 | 32,439
| ---- | -------- | ------- | --------
Carrying amount |  |  |  |
At 31 July 2025 | 543 | 55,087 | 2,232 | 57,862
| ---- | -------- | ------- | --------
At 31 July 2024 | 200 | 36,555 | 2,148 | 38,903
| ---- | -------- | ------- | --------

6. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 87,831 | 794
Other debtors | 397,771 | 144,247
| --------- | ---------
| 485,602 | 145,041
| --------- | ---------

7. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | 286,960 | 38,920
Corporation tax | 18,016 | 20,285
Social security and other taxes | 134,350 | 75,277
Other creditors | 125,401 | 98,680
| --------- | ---------
| 564,727 | 233,162
| --------- | ---------

8. Called up share capital
Issued, called up and fully paid

| 2025 | 2024
| No. | £ | No. | £
Ordinary A shares of £ 1 each | 45 | 45 | 45 | 45
Ordinary B shares of £ 1 each | 45 | 45 | 45 | 45
Ordinary C shares of £ 1 each | 5 | 5 | 5 | 5
Ordinary D shares of £ 1 each | 5 | 5 | 5 | 5
| ---- | ---- | ---- | ----
| 100 | 100 | 100 | 100
| ---- | ---- | ---- | ----