Company registration number 03336944 (England and Wales)
THE MOUNTAIN FACTOR LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
THE MOUNTAIN FACTOR LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
THE MOUNTAIN FACTOR LTD
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
439,831
43,412
Current assets
Stocks
425,884
370,360
Debtors
5
6,669
10,089
Cash at bank and in hand
546,510
372,959
979,063
753,408
Creditors: amounts falling due within one year
6
(302,890)
(286,509)
Net current assets
676,173
466,899
Total assets less current liabilities
1,116,004
510,311
Creditors: amounts falling due after more than one year
7
(188,455)
-
0
Provisions for liabilities
(7,328)
(10,853)
Net assets
920,221
499,458
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
920,121
499,358
Total equity
920,221
499,458
THE MOUNTAIN FACTOR LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 2 -

For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 9 April 2026
Mr A Butler
Director
Company registration number 03336944 (England and Wales)
THE MOUNTAIN FACTOR LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
1
Accounting policies
Company information

The Mountain Factor Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 5 Lake Road, Ambleside, Cumbria, LA22 0AD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

A t the time of approving the financial statements, t he director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Plant and machinery
20% Straight line
Fixtures and fittings
20% Straight line
Computers
20% Straight line
Motor vehicles
20% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THE MOUNTAIN FACTOR LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

THE MOUNTAIN FACTOR LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

THE MOUNTAIN FACTOR LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
9
8
4
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 February 2025
-
0
57,019
4,026
2,254
52,803
116,102
Additions
410,521
-
0
787
258
-
0
411,566
At 31 January 2026
410,521
57,019
4,813
2,512
52,803
527,668
Depreciation and impairment
At 1 February 2025
-
0
40,904
3,834
1,626
26,326
72,690
Depreciation charged in the year
-
0
8,059
207
261
6,620
15,147
At 31 January 2026
-
0
48,963
4,041
1,887
32,946
87,837
Carrying amount
At 31 January 2026
410,521
8,056
772
625
19,857
439,831
At 31 January 2025
-
0
16,115
192
628
26,477
43,412
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Other debtors
6,669
10,089
THE MOUNTAIN FACTOR LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
7,867
-
0
Trade creditors
100,719
95,766
Corporation tax
117,367
99,762
Other taxation and social security
62,284
80,553
Other creditors
14,653
10,428
302,890
286,509
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
188,455
-
0
Creditors which fall due after five years are payable as follows:
Payable by instalments
150,509
-

The bank borrowing is a normal commercial mortgage secured on the property of the company on a repayment basis.

9
Directors' transactions

The director was not advanced any amounts during the period.

2026-01-31 2025-02-01 false false false 09 April 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr A Butler 03336944 2025-02-01 2026-01-31 03336944 2026-01-31 03336944 2025-01-31 03336944 core:LandBuildings core:OwnedOrFreeholdAssets 2026-01-31 03336944 core:PlantMachinery 2026-01-31 03336944 core:FurnitureFittings 2026-01-31 03336944 core:ComputerEquipment 2026-01-31 03336944 core:MotorVehicles 2026-01-31 03336944 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-31 03336944 core:PlantMachinery 2025-01-31 03336944 core:FurnitureFittings 2025-01-31 03336944 core:ComputerEquipment 2025-01-31 03336944 core:MotorVehicles 2025-01-31 03336944 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 03336944 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 03336944 core:Non-currentFinancialInstruments core:AfterOneYear 2026-01-31 03336944 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 03336944 core:CurrentFinancialInstruments 2026-01-31 03336944 core:CurrentFinancialInstruments 2025-01-31 03336944 core:ShareCapital 2026-01-31 03336944 core:ShareCapital 2025-01-31 03336944 core:RetainedEarningsAccumulatedLosses 2026-01-31 03336944 core:RetainedEarningsAccumulatedLosses 2025-01-31 03336944 bus:Director1 2025-02-01 2026-01-31 03336944 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 03336944 core:PlantMachinery 2025-02-01 2026-01-31 03336944 core:FurnitureFittings 2025-02-01 2026-01-31 03336944 core:ComputerEquipment 2025-02-01 2026-01-31 03336944 core:MotorVehicles 2025-02-01 2026-01-31 03336944 2024-02-01 2025-01-31 03336944 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-31 03336944 core:PlantMachinery 2025-01-31 03336944 core:FurnitureFittings 2025-01-31 03336944 core:ComputerEquipment 2025-01-31 03336944 core:MotorVehicles 2025-01-31 03336944 2025-01-31 03336944 core:Non-currentFinancialInstruments 2026-01-31 03336944 core:Non-currentFinancialInstruments 2025-01-31 03336944 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 03336944 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 03336944 bus:FRS102 2025-02-01 2026-01-31 03336944 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 03336944 bus:FullAccounts 2025-02-01 2026-01-31 xbrli:pure xbrli:shares iso4217:GBP