BrightAccountsProduction v1.0.0 v1.0.0 2024-12-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The Principal Activity is that of Management consultancy activities 13 April 2026 4 4 07090350 2025-11-30 07090350 2024-11-30 07090350 2023-11-30 07090350 2024-12-01 2025-11-30 07090350 2023-12-01 2024-11-30 07090350 uk-bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 07090350 uk-curr:PoundSterling 2024-12-01 2025-11-30 07090350 uk-bus:AbridgedAccounts 2024-12-01 2025-11-30 07090350 uk-core:ShareCapital 2025-11-30 07090350 uk-core:ShareCapital 2024-11-30 07090350 uk-core:RetainedEarningsAccumulatedLosses 2025-11-30 07090350 uk-core:RetainedEarningsAccumulatedLosses 2024-11-30 07090350 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-11-30 07090350 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-11-30 07090350 uk-core:RetainedEarningsAccumulatedLosses 2024-12-01 2025-11-30 07090350 uk-bus:FRS102 2024-12-01 2025-11-30 07090350 uk-core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 07090350 2024-12-01 2025-11-30 07090350 uk-bus:Director1 2024-12-01 2025-11-30 07090350 uk-bus:Director2 2024-12-01 2025-11-30 07090350 uk-bus:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 xbrli:pure iso4217:GBP xbrli:shares

Waterfox Consultancy Ltd

Abridged Unaudited Financial Statements

for the financial year ended 30 November 2025

Waterfox Consultancy Ltd

DIRECTOR'S REPORT

for the financial year ended 30 November 2025

The director presents his report and the unaudited financial statements for the financial year ended 30 November 2025.

Directors

The directors who served during the financial year are as follows:

Mr Darren Malcolm Hartfree-bright (Appointed 1 December 2024)

Mr Justin King (Resigned 1 December 2025)

There were no changes in shareholdings between 30 November 2025 and the date of signing the financial statements.

In accordance with the Constitution, the director retire by rotation and, being eligible, offer themselves for re-election.

Political Contributions

The company did not make any disclosable political donations in the current financial year.

Statement of Director's Responsibilities

The director is responsible for preparing the Director's Report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A (Small Entities). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

■ | select suitable accounting policies and apply them consistently;
■ | make judgements and accounting estimates that are reasonable and prudent;
■ | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Special provisions relating to small companies

The above report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.

On behalf of the board

___________________________

Mr Justin King

Director

___________________________

Mr Darren Malcolm Hartfree-bright

Director

13 April 2026

Waterfox Consultancy Ltd

ABRIDGED PROFIT AND LOSS ACCOUNT

for the financial year ended 30 November 2025

|  | 2025 |  | 2024
| Notes | £ |  | £

Gross profit |  | 155,208 |  | 202,103
Administrative expenses |  | (61,409) |  | (70,948)
|  | ───────── |  | ─────────
Profit before taxation |  | 93,799 |  | 131,155
Tax on profit |  | (21,642) |  | (32,126)
|  | ───────── |  | ─────────
Profit for the financial year |  | 72,157 |  | 99,029
|  | ───────── |  | ─────────
Total comprehensive income |  | 72,157 |  | 99,029
|  | ═════════ |  | ═════════

Waterfox Consultancy Ltd

Company Registration Number: 07090350

ABRIDGED BALANCE SHEET

as at 30 November 2025

|  |  | 2025 |  | 2024
|  | Notes | £ |  | £
Fixed Assets

Tangible assets |  | 4 | 11,445 |  | 13,465
|  |  | ───────── |  | ─────────
Current Assets

Debtors |  |  | 10,944 |  | 17,820
Cash and cash equivalents |  |  | 44,140 |  | 61,667
|  |  | ───────── |  | ─────────
|  |  | 55,084 |  | 79,487
|  |  | ───────── |  | ─────────
Creditors: amounts falling due within one year |  |  | (95,868) |  | (106,249)
|  |  | ───────── |  | ─────────
Net Current Liabilities |  |  | (40,784) |  | (26,762)
|  |  | ───────── |  | ─────────
Total Assets less Current Liabilities |  |  | (29,339) |  | (13,297)
|  |  | ═════════ |  | ═════════
Capital and Reserves

Called up share capital |  |  | 200 |  | 100
Retained earnings |  |  | (29,539) |  | (13,397)
|  |  | ───────── |  | ─────────
Equity attributable to owners of the company |  |  | (29,339) |  | (13,297)
|  |  | ═════════ |  | ═════════
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).

All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.

For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Approved by the Directors and authorised for issue on 13 April 2026

________________________________ |  |  |  |  |
Mr Justin King |  |  |  |  |
Director |  |  |  |  |
________________________________

Mr Darren Malcolm Hartfree-bright

Director

Waterfox Consultancy Ltd

STATEMENT OF CHANGES IN EQUITY

as at 30 November 2025

| Called up | Retained | Total
| share | earnings |
| capital |  |
| £ | £ | £
At 1 December 2023 | - | 33,516 | 33,516
| ───────── | ───────── | ─────────
Profit for the financial year | - | 99,029 | 99,029
| ───────── | ───────── | ─────────
Payment of dividends | - | (145,942) | (145,942)
| ───────── | ───────── | ─────────
At 30 November 2024 | 100 | (13,397) | (13,297)
| ───────── | ───────── | ─────────
Profit for the financial year | - | 72,157 | 72,157
| ───────── | ───────── | ─────────
Payment of dividends | - | (88,299) | (88,299)
Net proceeds of equity

Ordinary share issue | 100 | - | 100
| ───────── | ───────── | ─────────
At 30 November 2025 | 200 | (29,539) | (29,339)
| ═════════ | ═════════ | ═════════

Waterfox Consultancy Ltd

NOTES TO THE ABRIDGED FINANCIAL STATEMENTS

for the financial year ended 30 November 2025

1. | General Information
| Waterfox Consultancy Ltd is a company limited by shares incorporated and registered in England. The registered number of the company is 07090350. The registered office of the company is 61 St. Thomas Street,, We, Weymouth, Dorset, DT4 8EQ, Northern Ireland which is also the principal place of business of the company. The Principal Activity is that of Management consultancy activities The financial statements have been presented in Pound (£) which is also the functional currency of the company.

2. | Summary of Significant Accounting Policies
| The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
| Statement of compliance
| The financial statements of the company for the financial year ended 30 November 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
| Basis of preparation
| The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
| Turnover
| Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
| Tangible assets and depreciation
| Tangible assets are stated at cost or at valuation, less accumulated depreciation. Cost comprises purchase price and other directly attributable costs. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
|  | Fixtures, fittings and equipment | - | 15% Straight line
| The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
| Trade and other debtors
| Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
| Trade and other creditors
| Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
| Employee benefits
| The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
| Taxation
| Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.
| Foreign currencies
| Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
| Ordinary share capital
| The ordinary share capital of the company is presented as equity.

3. | Employees
| The average monthly number of employees, including director, during the financial year was 4, (2024 - 4).
|  | 2025 | 2024
|  | Number | Number
| Management | 4 | 4
|  | ═════════ | ═════════

4. | Tangible assets
|  | Fixtures, | Total
|  | fittings and |
|  | equipment |
|  | £ | £
| Cost
| At 1 December 2024 | 39,743 | 39,743
|  | ───────── | ─────────
| At 30 November 2025 | 39,743 | 39,743
|  | ───────── | ─────────
| Depreciation
| At 1 December 2024 | 26,278 | 26,278
| Charge for the financial year | 2,020 | 2,020
|  | ───────── | ─────────
| At 30 November 2025 | 28,298 | 28,298
|  | ───────── | ─────────
| Net book value
| At 30 November 2025 | 11,445 | 11,445
|  | ═════════ | ═════════
| At 30 November 2024 | 13,465 | 13,465
|  | ═════════ | ═════════

5. | Capital commitments
| The company had no material capital commitments at the financial year-ended 30 November 2025.

6. | Post-Balance Sheet Events
| There have been no significant events affecting the company since the financial year-end.