Company registration number 13314878 (England and Wales)
ADL4 DEVELOPMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
ADL4 DEVELOPMENT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
ADL4 DEVELOPMENT LIMITED
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Current assets
Stocks
7,259,257
7,634,954
Debtors
3
2,738
9,347
Cash at bank and in hand
1,902
1,124
7,263,897
7,645,425
Creditors: amounts falling due within one year
4
(174,826)
(162,145)
Net current assets
7,089,071
7,483,280
Creditors: amounts falling due after more than one year
5
(7,386,161)
(7,503,357)
Net liabilities
(297,090)
(20,077)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(297,091)
(20,078)
Total equity
(297,090)
(20,077)

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 13 April 2026 and are signed on its behalf by:
Miss CA Robinson
Director
Company registration number 13314878 (England and Wales)
ADL4 DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
1
Accounting policies
Company information

ADL4 Development Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor 3 & 4 Cranmere Ct, Lustleigh Close, Matford Business Park, Exeter, Devon, EX2 8PW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

ADL4 DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
ADL4 DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 4 -
3
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
1,186
9,240
Other debtors
1,552
107
2,738
9,347
4
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
11,128
86
Other creditors
163,698
162,059
174,826
162,145
5
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
5,165,397
5,589,399
Other creditors
2,220,764
1,913,958
7,386,161
7,503,357

The company's loans are secured by way of fixed charge against the company's development property.

6
Related party transactions

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Key management personnel
20,004
19,000
Other related parties
131,736
143,059

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
-
4,500
Entities over which the entity has control, joint control or significant influence
1,186
4,740
2025-07-31 2024-08-01 false false false 13 April 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Miss C A Robinson Mr M J Sams 13314878 2024-08-01 2025-07-31 13314878 2025-07-31 13314878 2024-07-31 13314878 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 13314878 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 13314878 core:Non-currentFinancialInstruments core:AfterOneYear 2025-07-31 13314878 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 13314878 core:CurrentFinancialInstruments 2025-07-31 13314878 core:CurrentFinancialInstruments 2024-07-31 13314878 core:ShareCapital 2025-07-31 13314878 core:ShareCapital 2024-07-31 13314878 core:RetainedEarningsAccumulatedLosses 2025-07-31 13314878 core:RetainedEarningsAccumulatedLosses 2024-07-31 13314878 bus:Director1 2024-08-01 2025-07-31 13314878 2023-08-01 2024-07-31 13314878 core:Non-currentFinancialInstruments 2025-07-31 13314878 core:Non-currentFinancialInstruments 2024-07-31 13314878 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 13314878 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 13314878 bus:FRS102 2024-08-01 2025-07-31 13314878 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 13314878 bus:Director2 2024-08-01 2025-07-31 13314878 bus:FullAccounts 2024-08-01 2025-07-31 xbrli:pure xbrli:shares iso4217:GBP