Company Registration No. 10835070 (England and Wales)
GRANGEFROST HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
4 Office Village, Forder Way
Cygnet Park
Hampton
Peterborough
Cambridgeshire
United Kingdom
PE7 8GX
GRANGEFROST HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
GRANGEFROST HOLDINGS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
4
779,672
779,672
Current assets
Debtors
6
2,682,696
2,706,396
Creditors: amounts falling due within one year
7
(36,500)
(18,700)
Net current assets
2,646,196
2,687,696
Net assets
3,425,868
3,467,368
Capital and reserves
Called up share capital
8
359,000
359,000
Share premium account
1,079,720
1,079,720
Profit and loss reserves
1,987,148
2,028,648
Total equity
3,425,868
3,467,368

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 7 March 2026
C R W Busby
Director
Company registration number 10835070 (England and Wales)
GRANGEFROST HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
1
Accounting policies
Company information

Grangefrost Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 237A Station Road, Whittlesey, Peterborough, PE7 2HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

GRANGEFROST HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

GRANGEFROST HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
779,672
779,672
5
Subsidiaries

Details of the company's subsidiaries at 30 September 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Grangefrost Limited
England & Wales
Holding company
Ordinary
100.00
-
Rose Homes (EA) Limited
England & Wales
Building contractors and property developers
Ordinary
0
100.00
Reuben Rose (Properties) Holdings Limited
England & Wales
Dormant company
Ordinary
0
100.00
Rose & Sons Holdings Limited
England & Wales
Dormant company
Ordinary
0
100.00
Rose & Sons Limited
England & Wales
Dormant company
Ordinary
0
100.00
GRANGEFROST HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
2,682,696
2,706,396
7
Creditors: amounts falling due within one year
2025
2024
£
£
Other creditors
36,500
18,700
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
51,920
51,920
51,920
51,920
Ordinary A of £1 each
2,950
2,950
2,950
2,950
Ordinary B of £1 each
1,770
1,770
1,770
1,770
Ordinary C of £1 each
2,360
2,360
2,360
2,360
59,000
59,000
59,000
59,000
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference of £1 each
300,000
300,000
300,000
300,000
Preference shares classified as equity
300,000
300,000
Total equity share capital
359,000
359,000
2025-09-30 2024-10-01 false false false 30 March 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity C R W Busby 10835070 2024-10-01 2025-09-30 10835070 2025-09-30 10835070 2024-09-30 10835070 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 10835070 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 10835070 core:ShareCapital 2025-09-30 10835070 core:ShareCapital 2024-09-30 10835070 core:SharePremium 2025-09-30 10835070 core:SharePremium 2024-09-30 10835070 core:RetainedEarningsAccumulatedLosses 2025-09-30 10835070 core:RetainedEarningsAccumulatedLosses 2024-09-30 10835070 core:ShareCapitalOrdinaryShareClass1 2025-09-30 10835070 core:ShareCapitalOrdinaryShareClass1 2024-09-30 10835070 core:ShareCapitalOrdinaryShareClass2 2025-09-30 10835070 core:ShareCapitalOrdinaryShareClass2 2024-09-30 10835070 core:ShareCapitalOrdinaryShareClass3 2025-09-30 10835070 core:ShareCapitalOrdinaryShareClass3 2024-09-30 10835070 core:ShareCapitalOrdinaryShareClass4 2025-09-30 10835070 core:ShareCapitalOrdinaryShareClass4 2024-09-30 10835070 core:ShareCapitalOrdinaryShares 2025-09-30 10835070 core:ShareCapitalOrdinaryShares 2024-09-30 10835070 core:ShareCapitalPreferenceShareClass1 2025-09-30 10835070 core:ShareCapitalPreferenceShareClass1 2024-09-30 10835070 bus:Director1 2024-10-01 2025-09-30 10835070 2023-10-01 2024-09-30 10835070 core:Subsidiary1 2024-10-01 2025-09-30 10835070 core:Subsidiary2 2024-10-01 2025-09-30 10835070 core:Subsidiary3 2024-10-01 2025-09-30 10835070 core:Subsidiary4 2024-10-01 2025-09-30 10835070 core:Subsidiary5 2024-10-01 2025-09-30 10835070 core:Subsidiary1 1 2024-10-01 2025-09-30 10835070 core:Subsidiary2 2 2024-10-01 2025-09-30 10835070 core:Subsidiary3 3 2024-10-01 2025-09-30 10835070 core:Subsidiary4 4 2024-10-01 2025-09-30 10835070 core:Subsidiary5 5 2024-10-01 2025-09-30 10835070 core:CurrentFinancialInstruments 2024-09-30 10835070 core:CurrentFinancialInstruments 2025-09-30 10835070 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 10835070 bus:OrdinaryShareClass2 2024-10-01 2025-09-30 10835070 bus:OrdinaryShareClass3 2024-10-01 2025-09-30 10835070 bus:OrdinaryShareClass4 2024-10-01 2025-09-30 10835070 bus:PreferenceShareClass1 2024-10-01 2025-09-30 10835070 bus:OrdinaryShareClass1 2025-09-30 10835070 bus:OrdinaryShareClass1 2024-09-30 10835070 bus:OrdinaryShareClass2 2025-09-30 10835070 bus:OrdinaryShareClass2 2024-09-30 10835070 bus:OrdinaryShareClass3 2025-09-30 10835070 bus:OrdinaryShareClass3 2024-09-30 10835070 bus:OrdinaryShareClass4 2025-09-30 10835070 bus:OrdinaryShareClass4 2024-09-30 10835070 bus:AllOrdinaryShares 2025-09-30 10835070 bus:AllOrdinaryShares 2024-09-30 10835070 bus:PreferenceShareClass1 2025-09-30 10835070 bus:PreferenceShareClass1 2024-09-30 10835070 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 10835070 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 10835070 bus:FRS102 2024-10-01 2025-09-30 10835070 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 10835070 bus:FullAccounts 2024-10-01 2025-09-30 xbrli:pure xbrli:shares iso4217:GBP