Company registration number 06359108 (England and Wales)
PARK FARM MARINA LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PARK FARM MARINA LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
PARK FARM MARINA LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
4
892,849
874,139
Current assets
Debtors
5
6,531
7,790
Cash at bank and in hand
31,857
31,478
38,388
39,268
Creditors: amounts falling due within one year
6
(663,672)
(658,979)
Net current liabilities
(625,284)
(619,711)
Total assets less current liabilities
267,565
254,428
Creditors: amounts falling due after more than one year
7
(4,167)
(14,167)
Provisions for liabilities
-
(306)
Net assets
263,398
239,955
Capital and reserves
Called up share capital
8
15,000
15,000
Profit and loss reserves
248,398
224,955
Total equity
263,398
239,955

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 27 March 2026
Mr A Macnaughtan
Director
Company registration number 06359108 (England and Wales)
PARK FARM MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Park Farm Marina Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suites C,D,E, & F, 14th Floor The Plaza, 100 Old Hall Street, Liverpool, L3 9QJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. T he company has therefore taken advantage of e xemptions from the following disclosure requirements:

- Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

The financial statements of the company are consolidated in the financial statements of Gadbrook Holdings Limited. These consolidated financial statements are available from its registered office, Suites C, D, E & F 14th Floor, The Plaza, 100 Old Hall Street, Liverpool, L3 9QJ.

1.2
Going concern

A true t the time of approving the financial statements, and with continuing support of the group, t he director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

PARK FARM MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold improvements
5% straight line basis
Plant and equipment
10% reducing balance basis
Motor vehicles
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PARK FARM MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

PARK FARM MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible fixed assets (note 4)

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal value.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
2
2
PARK FARM MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Freehold land and buildings
Freehold improvements
Plant and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
530,283
382,915
31,190
12,700
957,088
Additions
-
0
40,441
-
0
-
0
40,441
At 31 December 2024
530,283
423,356
31,190
12,700
997,529
Depreciation and impairment
At 1 January 2024
-
0
48,642
21,727
12,580
82,949
Depreciation charged in the year
-
0
20,755
946
30
21,731
At 31 December 2024
-
0
69,397
22,673
12,610
104,680
Carrying amount
At 31 December 2024
530,283
353,959
8,517
90
892,849
At 31 December 2023
530,283
334,273
9,463
120
874,139
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
3,820
7,790
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset
2,711
-
0
Total debtors
6,531
7,790
PARK FARM MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,000
10,000
Trade creditors
41,345
57,566
Amounts owed to group undertakings and undertakings in which the company has a participating interest
474,706
490,706
Corporation tax
30,720
8,412
Other taxation and social security
8,861
12,820
Other creditors
98,040
79,475
663,672
658,979
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
4,167
14,167
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
15,000
15,000
15,000
15,000
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

- give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

Senior Statutory Auditor:
Louise Casey
Statutory Auditor:
Mitchell Charlesworth (Audit) Limited
Date of audit report:
27 March 2026
PARK FARM MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
10
Parent company

The Company's immediate parent is Gadbrook Holdings Limited, a company incorporated in England and Wales.

2024-12-31 2024-01-01 false false false 27 March 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr A Macnaughtan Ms A Macnaughtan 06359108 2024-01-01 2024-12-31 06359108 2024-12-31 06359108 2023-12-31 06359108 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 06359108 core:LeaseholdImprovements 2024-12-31 06359108 core:PlantMachinery 2024-12-31 06359108 core:MotorVehicles 2024-12-31 06359108 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 06359108 core:LeaseholdImprovements 2023-12-31 06359108 core:PlantMachinery 2023-12-31 06359108 core:MotorVehicles 2023-12-31 06359108 core:CurrentFinancialInstruments 2024-12-31 06359108 core:CurrentFinancialInstruments 2023-12-31 06359108 core:Non-currentFinancialInstruments 2024-12-31 06359108 core:Non-currentFinancialInstruments 2023-12-31 06359108 core:ShareCapital 2024-12-31 06359108 core:ShareCapital 2023-12-31 06359108 core:RetainedEarningsAccumulatedLosses 2024-12-31 06359108 core:RetainedEarningsAccumulatedLosses 2023-12-31 06359108 core:ShareCapitalOrdinaryShareClass1 2024-12-31 06359108 core:ShareCapitalOrdinaryShareClass1 2023-12-31 06359108 bus:Director1 2024-01-01 2024-12-31 06359108 core:LeaseholdImprovements 2024-01-01 2024-12-31 06359108 core:PlantMachinery 2024-01-01 2024-12-31 06359108 core:MotorVehicles 2024-01-01 2024-12-31 06359108 2023-01-01 2023-12-31 06359108 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 06359108 core:LeaseholdImprovements 2023-12-31 06359108 core:PlantMachinery 2023-12-31 06359108 core:MotorVehicles 2023-12-31 06359108 2023-12-31 06359108 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06359108 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 06359108 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 06359108 core:AfterOneYear 2024-12-31 06359108 core:AfterOneYear 2023-12-31 06359108 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 06359108 bus:OrdinaryShareClass1 2024-12-31 06359108 bus:OrdinaryShareClass1 2023-12-31 06359108 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06359108 bus:FRS102 2024-01-01 2024-12-31 06359108 bus:Audited 2024-01-01 2024-12-31 06359108 bus:CompanySecretary1 2024-01-01 2024-12-31 06359108 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06359108 bus:FullAccounts 2024-01-01 2024-12-31 xbrli:pure xbrli:shares iso4217:GBP