IRIS Accounts Production v25.4.12.37 SC546772 Board of Directors Board of Directors 1.10.24 30.9.25 30.9.25 false true false false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh SC546772 2024-09-30 SC546772 2025-09-30 SC546772 2024-10-01 2025-09-30 SC546772 2023-09-30 SC546772 2023-10-01 2024-09-30 SC546772 2024-09-30 SC546772 ns15:Scotland 2024-10-01 2025-09-30 SC546772 ns14:PoundSterling 2024-10-01 2025-09-30 SC546772 ns10:Director1 2024-10-01 2025-09-30 SC546772 ns10:Director2 2024-10-01 2025-09-30 SC546772 ns10:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 SC546772 ns10:SmallEntities 2024-10-01 2025-09-30 SC546772 ns10:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 SC546772 ns10:SmallCompaniesRegimeForDirectorsReport 2024-10-01 2025-09-30 SC546772 ns10:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 SC546772 ns10:FullAccounts 2024-10-01 2025-09-30 SC546772 1 2024-10-01 2025-09-30 SC546772 ns10:RegisteredOffice 2024-10-01 2025-09-30 SC546772 ns5:CurrentFinancialInstruments 2025-09-30 SC546772 ns5:CurrentFinancialInstruments 2024-09-30 SC546772 ns5:Non-currentFinancialInstruments 2025-09-30 SC546772 ns5:Non-currentFinancialInstruments 2024-09-30 SC546772 ns5:ShareCapital 2025-09-30 SC546772 ns5:ShareCapital 2024-09-30 SC546772 ns5:RetainedEarningsAccumulatedLosses 2025-09-30 SC546772 ns5:RetainedEarningsAccumulatedLosses 2024-09-30 SC546772 ns5:NetGoodwill 2024-10-01 2025-09-30 SC546772 ns5:IntangibleAssetsOtherThanGoodwill 2024-10-01 2025-09-30 SC546772 ns5:PlantMachinery 2024-10-01 2025-09-30 SC546772 ns5:NetGoodwill 2024-09-30 SC546772 ns5:NetGoodwill 2025-09-30 SC546772 ns5:NetGoodwill 2024-09-30 SC546772 ns5:PlantMachinery 2024-09-30 SC546772 ns5:PlantMachinery 2025-09-30 SC546772 ns5:PlantMachinery 2024-09-30 SC546772 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-09-30 SC546772 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-09-30 SC546772 ns5:Secured 2025-09-30 SC546772 ns5:Secured 2024-09-30

REGISTERED NUMBER: SC546772 (Scotland)

Unaudited Financial Statements for the Year Ended 30 September 2025

for

Smart Heating Edinburgh Ltd

| Smart Heating Edinburgh Ltd (Registered number: SC546772) |

Contents of the Financial Statements

for the Year Ended 30 September 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| Chartered Accountants' Report | 8 |

| Smart Heating Edinburgh Ltd |

Company Information

for the Year Ended 30 September 2025

| DIRECTORS: | D S Downing

| M D Low

| REGISTERED OFFICE: | 3 Duddington Square East

| Edinburgh

| EH15 1RU

| REGISTERED NUMBER: | SC546772 (Scotland)

| ACCOUNTANTS: | Sharles Ltd

| Chartered Accountants

| 29 Brandon Street

| Hamilton

| ML3 6DA

| Smart Heating Edinburgh Ltd (Registered number: SC546772) |

Balance Sheet

30 September 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 5 | - |  | - |  |

Tangible assets | 6 | 19,546 |  | 13,573 |  |

19,546 |  | 13,573 |  |

CURRENT ASSETS

Stocks | 4,500 |  | 3,200 |  |

Debtors | 7 | 1,525 |  | 5,337 |  |

Cash at bank and in hand | 38,694 |  | 48,451 |  |

44,719 |  | 56,988 |  |

CREDITORS

Amounts falling due within one year | 8 | 36,141 |  | 38,637 |  |

NET CURRENT ASSETS | 8,578 |  | 18,351 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 28,124 |  | 31,924 |  |

CREDITORS

Amounts falling due after more than one year | 9 | (22,627 | ) | (28,215 | ) |

PROVISIONS FOR LIABILITIES | (4,887 | ) | (3,393 | ) |

NET ASSETS | 610 |  | 316 |  |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Retained earnings | 510 |  | 216 |  |

SHAREHOLDERS' FUNDS | 610 |  | 316 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| Smart Heating Edinburgh Ltd (Registered number: SC546772) |

Balance Sheet - continued

30 September 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 13 April 2026 and were signed on its behalf by:

D S Downing - Director

M D Low - Director

| Smart Heating Edinburgh Ltd (Registered number: SC546772) |

Notes to the Financial Statements

for the Year Ended 30 September 2025

1. | STATUTORY INFORMATION

| Smart Heating Edinburgh Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | STATEMENT OF COMPLIANCE

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. There were no material departures from that standard.

3. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is derived from heating engineering services supplied by the company.

| Turnover is measured at the fair value of services supplied, net of discounts and excluding value added tax, and is recognised at the point that the company obtains the right to consideration.

| Goodwill

| Goodwill, being the amount paid in connection with the acquisition of a business in 2016, is being amortised evenly over its estimated useful life of five years.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery etc | - | 25% on cost

| At each balance sheet date, the company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

| Expenditure of £200 or more on individual tangible fixed assets is capitalised at cost. Expenditure on assets below this threshold is charged directly to the income statement in the period it is incurred.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Smart Heating Edinburgh Ltd (Registered number: SC546772) |

Notes to the Financial Statements - continued

for the Year Ended 30 September 2025

3. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 2 (2024 - 2 ) .

5. | INTANGIBLE FIXED ASSETS

| Goodwill

£ |

| COST

| At 1 October 2024

| and 30 September 2025 | 11,000 |  |

| AMORTISATION

| At 1 October 2024

| and 30 September 2025 | 11,000 |  |

| NET BOOK VALUE

| At 30 September 2025 | - |  |

| At 30 September 2024 | - |  |

| Smart Heating Edinburgh Ltd (Registered number: SC546772) |

Notes to the Financial Statements - continued

for the Year Ended 30 September 2025

6. | TANGIBLE FIXED ASSETS

| Plant and

| machinery

| etc

£ |

| COST

| At 1 October 2024 | 28,487 |  |

| Additions | 10,830 |  |

| At 30 September 2025 | 39,317 |  |

| DEPRECIATION

| At 1 October 2024 | 14,914 |  |

| Charge for year | 4,857 |  |

| At 30 September 2025 | 19,771 |  |

| NET BOOK VALUE

| At 30 September 2025 | 19,546 |  |

| At 30 September 2024 | 13,573 |  |

7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 1,420 |  | 3,267 |  |

| Other debtors | 105 |  | 2,070 |  |

1,525 |  | 5,337 |  |

8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 5,577 |  | 5,439 |  |

| Trade creditors | 2,959 |  | 6,441 |  |

| Taxation and social security | 21,443 |  | 22,892 |  |

| Other creditors | 6,162 |  | 3,865 |  |

36,141 |  | 38,637 |  |

9. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans | 22,627 |  | 28,215 |  |

| Amounts falling due in more than five years:

| Repayable by instalments

| Bank loans more 5 yr by instal | - |  | 5,556 |  |

| Smart Heating Edinburgh Ltd (Registered number: SC546772) |

Notes to the Financial Statements - continued

for the Year Ended 30 September 2025

10. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Bank loans | 28,204 |  | 33,654 |  |

| The bank loan is supported by a 100% guarantee from the UK Government.

11. | RELATED PARTY DISCLOSURES

| The company operates loan accounts with the directors, D Downing and M Low.

| During the year, the directors advanced loans of £2,000 from the company. The balance due to the directors at 30 September 2025 was £1,827 (2024: £173 due to company). These loans are unsecured, interest free and have no fixed repayment terms.

Chartered Accountants' Report to the Board of Directors

on the Unaudited Financial Statements of

Smart Heating Edinburgh Ltd

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Smart Heating Edinburgh Ltd for the year ended 30 September 2025 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.

This report is made solely to the Board of Directors of Smart Heating Edinburgh Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Smart Heating Edinburgh Ltd and state those matters that we have agreed to state to the Board of Directors of Smart Heating Edinburgh Ltd, as a body, in this report in accordance with the requirements of ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Smart Heating Edinburgh Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Smart Heating Edinburgh Ltd. You consider that Smart Heating Edinburgh Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Smart Heating Edinburgh Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Sharles Ltd

Chartered Accountants

29 Brandon Street

Hamilton

ML3 6DA

13 April 2026