Acorah Software Products - Accounts Production 18.1.200 false true 31 August 2024 1 September 2023 false 1 September 2024 31 August 2025 31 August 2025 02948121 MR DAVID MILES MRS SUZANNE MILES MR DAVID MILES MRS JOAN MILES iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02948121 2024-08-31 02948121 2025-08-31 02948121 2024-09-01 2025-08-31 02948121 frs-core:CurrentFinancialInstruments 2025-08-31 02948121 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-09-01 2025-08-31 02948121 frs-core:MotorVehicles 2025-08-31 02948121 frs-core:MotorVehicles 2024-09-01 2025-08-31 02948121 frs-core:MotorVehicles 2024-08-31 02948121 frs-core:OtherResidualIntangibleAssets 2025-08-31 02948121 frs-core:OtherResidualIntangibleAssets 2024-08-31 02948121 frs-core:PlantMachinery 2025-08-31 02948121 frs-core:PlantMachinery 2024-09-01 2025-08-31 02948121 frs-core:PlantMachinery 2024-08-31 02948121 frs-core:ShareCapital 2025-08-31 02948121 frs-core:RetainedEarningsAccumulatedLosses 2025-08-31 02948121 frs-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 02948121 frs-bus:FilletedAccounts 2024-09-01 2025-08-31 02948121 frs-bus:SmallEntities 2024-09-01 2025-08-31 02948121 frs-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 02948121 frs-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 02948121 frs-bus:Director1 2024-09-01 2025-08-31 02948121 frs-bus:Director2 2024-09-01 2025-08-31 02948121 frs-bus:Director3 2024-09-01 2025-08-31 02948121 frs-bus:Director4 2024-09-01 2025-08-31 02948121 frs-countries:EnglandWales 2024-09-01 2025-08-31 02948121 2023-08-31 02948121 2024-08-31 02948121 2023-09-01 2024-08-31 02948121 frs-core:CurrentFinancialInstruments 2024-08-31 02948121 frs-core:ShareCapital 2024-08-31 02948121 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31
Registered number: 02948121
Safari Engineering Ltd.
Financial Statements
For The Year Ended 31 August 2025
HOLLANGER BURKE LTD
Safari Engineering Ltd.
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
Safari Engineering Ltd.
Balance Sheet
As At 31 August 2025
Balance Sheet
Registered number: 02948121

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Intangible Assets | 4 |  | 28,000 |  | 28,000
Tangible Assets | 5 |  | 8,858 |  | 11,073
|  |  | 36,858 |  | 39,073
CURRENT ASSETS
Stocks | 6 | 16,182 |  | 16,182 |
Debtors | 7 | 17,096 |  | 1,278 |
Cash at bank and in hand |  | 397,093 |  | 347,089 |
|  | 430,371 |  | 364,549 |
Creditors: Amounts Falling Due Within One Year | 8 | (201,298 ) |  | (141,149 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 229,073 |  | 223,400
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 265,931 |  | 262,473
NET ASSETS |  |  | 265,931 |  | 262,473
CAPITAL AND RESERVES
Called up share capital | 9 |  | 100 |  | 100
Profit and Loss Account |  |  | 265,831 |  | 262,373
SHAREHOLDERS' FUNDS |  |  | 265,931 |  | 262,473

Page 1
Page 2
Safari Engineering Ltd.
Balance Sheet (continued)
As At 31 August 2025
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

MR DAVID MILES Director
14/04/2026

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Safari Engineering Ltd.
Notes to the Financial Statements
For The Year Ended 31 August 2025
Notes to the Financial Statements
1. General Information
Safari Engineering Ltd. is a private company, limited by shares, incorporated in England & Wales, registered number 02948121 . The registered office is Miles Manor, Eversley, RG27 0LU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and form the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover form the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are .... It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 20%
Motor Vehicles | 20%

2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
Safari Engineering Ltd.
Notes to the Financial Statements (continued)
For The Year Ended 31 August 2025
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was:

| 2025 |  | 2024
--- | --- | --- | ---
Office and administration | 3 |  | 4
Sales, marketing and distribution | 1 |  | 1
Manufacturing | 2 |  | 3
| 6 |  | 8

4. Intangible Assets

| Other
--- | ---
| £
Cost
As at 1 September 2024 | 28,000
As at 31 August 2025 | 28,000
Net Book Value
As at 31 August 2025 | 28,000
As at 1 September 2024 | 28,000

5. Tangible Assets

| Plant & Machinery | Motor Vehicles | Total
--- | --- | --- | ---
| £ | £ | £
Cost
As at 1 September 2024 | 15,500 | 40,476 | 55,976
As at 31 August 2025 | 15,500 | 40,476 | 55,976
Depreciation
As at 1 September 2024 | 7,103 | 37,800 | 44,903
Provided during the period | 1,680 | 535 | 2,215
As at 31 August 2025 | 8,783 | 38,335 | 47,118
Net Book Value
As at 31 August 2025 | 6,717 | 2,141 | 8,858
As at 1 September 2024 | 8,397 | 2,676 | 11,073

Page 4
Page 5
Safari Engineering Ltd.
Notes to the Financial Statements (continued)
For The Year Ended 31 August 2025
6. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Materials | 16,182 |  | 16,182

7. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 10,996 |  | 1,178
Prepayments and accrued income | 6,000 |  | -
Other debtors | 100 |  | 100
| 17,096 |  | 1,278

8. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Trade creditors | 13,989 |  | 17,033
Corporation tax | 2,542 |  | 1,097
Other taxes and social security | 6,172 |  | 5,022
VAT | 12,596 |  | 13,944
Accruals and deferred income | 3,500 |  | 3,000
Directors' loan accounts | 162,499 |  | 101,053
| 201,298 |  | 141,149

9. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

10. Dividends

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
On equity shares:
Final dividend paid | 8,000 |  | 8,000

Page 5