IRIS Accounts Production v25.4.12.37 00978158 Board of Directors 1.5.24 30.4.25 30.4.25 Medium entities true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 00978158 2024-04-30 00978158 2025-04-30 00978158 2024-05-01 2025-04-30 00978158 2023-04-30 00978158 2023-05-01 2024-04-30 00978158 2024-04-30 00978158 ns15:EnglandWales 2024-05-01 2025-04-30 00978158 ns14:PoundSterling 2024-05-01 2025-04-30 00978158 ns10:Director1 2024-05-01 2025-04-30 00978158 ns10:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 00978158 ns10:MediumEntities 2024-05-01 2025-04-30 00978158 ns10:Audited 2024-05-01 2025-04-30 00978158 ns10:Medium-sizedCompaniesRegimeForDirectorsReport 2024-05-01 2025-04-30 00978158 ns10:Medium-sizedCompaniesRegimeForAccounts 2024-05-01 2025-04-30 00978158 ns10:FullAccounts 2024-05-01 2025-04-30 00978158 ns10:OrdinaryShareClass1 2024-05-01 2025-04-30 00978158 ns10:Director2 2024-05-01 2025-04-30 00978158 ns10:RegisteredOffice 2024-05-01 2025-04-30 00978158 ns5:CurrentFinancialInstruments 2025-04-30 00978158 ns5:CurrentFinancialInstruments 2024-04-30 00978158 ns5:ShareCapital 2025-04-30 00978158 ns5:ShareCapital 2024-04-30 00978158 ns5:RetainedEarningsAccumulatedLosses 2025-04-30 00978158 ns5:RetainedEarningsAccumulatedLosses 2024-04-30 00978158 ns5:ShareCapital 2023-04-30 00978158 ns5:RetainedEarningsAccumulatedLosses 2023-04-30 00978158 ns5:RetainedEarningsAccumulatedLosses 2023-05-01 2024-04-30 00978158 ns5:RetainedEarningsAccumulatedLosses 2024-05-01 2025-04-30 00978158 ns5:FurnitureFittings 2024-05-01 2025-04-30 00978158 ns5:MotorVehicles 2024-05-01 2025-04-30 00978158 ns5:OwnedAssets 2024-05-01 2025-04-30 00978158 ns5:OwnedAssets 2023-05-01 2024-04-30 00978158 ns10:OrdinaryShareClass1 2023-05-01 2024-04-30 00978158 ns5:FurnitureFittings 2024-04-30 00978158 ns5:MotorVehicles 2024-04-30 00978158 ns5:FurnitureFittings 2025-04-30 00978158 ns5:MotorVehicles 2025-04-30 00978158 ns5:FurnitureFittings 2024-04-30 00978158 ns5:MotorVehicles 2024-04-30 00978158 ns5:AcceleratedTaxDepreciationDeferredTax 2025-04-30 00978158 ns5:AcceleratedTaxDepreciationDeferredTax 2024-04-30 00978158 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-04-30 00978158 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-04-30 00978158 ns5:Non-currentFinancialInstruments 2025-04-30 00978158 ns5:Non-currentFinancialInstruments 2024-04-30 00978158 ns5:DeferredTaxation 2024-04-30 00978158 ns5:DeferredTaxation 2024-05-01 2025-04-30 00978158 ns5:DeferredTaxation 2025-04-30 00978158 ns10:OrdinaryShareClass1 2025-04-30 00978158 ns5:RetainedEarningsAccumulatedLosses 2024-04-30

REGISTERED NUMBER: 00978158 (England and Wales)

Strategic Report, Report of the Directors and

Audited Financial Statements for the Year Ended 30 April 2025

for

L & M(Heating)Supplies Limited

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Contents of the Financial Statements

for the Year Ended 30 April 2025

| Page |

| Company Information | 1 |

| Strategic Report | 2 |  | to |  | 3

| Report of the Directors | 4 |  | to |  | 5

| Report of the Independent Auditors | 6 |  | to |  | 9

| Income Statement | 10 |

| Other Comprehensive Income | 11 |

| Balance Sheet | 12 |

| Statement of Changes in Equity | 13 |

| Cash Flow Statement | 14 |

| Notes to the Cash Flow Statement | 15 |

| Notes to the Financial Statements | 16 |  | to |  | 22

| L & M(Heating)Supplies Limited |

Company Information

for the Year Ended 30 April 2025

| DIRECTORS: | Mr H Ali

| Mr M A Makkani

| REGISTERED OFFICE: | 103 Lockfield Avenue Enfield

| Enfield

| United Kingdom

| Middlesex

| EN3 7PY

| REGISTERED NUMBER: | 00978158 (England and Wales)

| AUDITORS: | BBK Partnership

| Chartered Accountants

| & Statutory Auditors

| 1 Beauchamp Court

| 10 Victors Way

| Barnet

| Hertfordshire

| EN5 5TZ

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Strategic Report

for the Year Ended 30 April 2025

The directors present their strategic report for the year ended 30 April 2025.

REVIEW OF BUSINESS

The company is a wholly owned subsidiary of a group which is ultimately controlled by L & M Holding Limited, a company incorporated in the United Kingdom.

The Company continues to focus on what it perceives as key business issues. These include the health, safety and wellbeing of its employees, sustainability and the quality of its products and processes.

The profit for the period after tax amounted to £386,548 (2024: £3,534,332).

The company retained a positive combined bank balance of £1,248,477 (2024: £1,513,964).

The directors are satisfied with the results in the year under review in a progressively competitive industry with tough trading conditions.

PRINCIPAL RISKS AND UNCERTAINTIES

The Company seeks to manage the associated risks through its business strategy and risk management program, the provision of high-quality products and services to customers, a strong after-sales service business and by maintaining strong relationships with all stakeholders.

The company and the Group are monitoring all external risks and the potential impact they may have upon the business. The key risks for the UK business include the restrictions imposed by the UK government, ensuring the wellbeing and safety of its employees, the continuity and the cost of the supply chain and the ability to operate cross-border.

The general economic outlook remains uncertain and the market for domestic heating appliances is expected to remain highly competitive. The company and the Group continue to closely monitor developments, with specific focus on the trading, inflation, cash flow and other operational impacts for the business.

The key risks broadly fall into the following categories:

MARKET

The performance of the domestic economy directly reflects upon the performance of the subsidiaries and in turn imitates upon the Company. The director monitors economic movements and key customer strategic plans, so that they can react promptly to changes in projected sales volumes to ensure that the company's and the subseries business remain competitive and profitable.

COMPETITIVE

The main competitive risks to the group and the Company arise from changing customer requirements based on market demand. The Company and its subsidiaries continue to invest in providing qualitative service and by working in partnership with customers in developing effective procedures to satisfy their current and future needs.

LEGISLATIVE RISK

On a regular basis the director reviews the company legislative risk exposure and ensure that all applicable directions are observed.

FINANCIAL INSTRUMENT RISK

The company has established a risk and financial management framework whose primary objectives are to protect the company from events that hinder the achievements of its performance objectives. The objectives aim to limit undue counterparty exposure, ensure efficient working capital exists and monitor the management of risk at a business unit level.

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Strategic Report

for the Year Ended 30 April 2025

KEY PERFORMANCE INDICATORS

The continuous measurement and monitoring of the business performance is a critical element of the management process. In order to provide consistent and comprehensive information the Company uses a number of key performance indicators (KPI's) to provide a timely and well-balanced review of the financial performance against predefined targets.

The Company's key and other performance indicators during the period were as follows:

| 2025 |  | 2024 |  | 2023 |  |

| £'000 |  | £'000 |  | £'000 |  |

Turnover |  | 8,653 |  | 8,165 |  | 8,839 |  |

Gross profit |  | 1,991 |  | 2,150 |  | 2,733 |  |

Gross profit margin |  | 23% |  | 26.3% |  | 30.9% |  |

Operating profit |  | 494 |  | 3,682 |  | 1,189 |  |

Profit for the year |  | 386 |  | 3,534 |  | 934 |  |

Other key KPI's that demonstrate the level of performance in different parts of the business include:

- Average salary levels

- EBITDA

- Performance against budget and prior year.

The director is satisfied with the KPI's delivered in the year and is confident that expected performance levels can be maintained for the foreseeable future.

ON BEHALF OF THE BOARD:

Mr H Ali - Director

29 January 2026

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Report of the Directors

for the Year Ended 30 April 2025

The directors present their report with the financial statements of the company for the year ended 30 April 2025.

PRINCIPAL ACTIVITY

The principal activity of the company in the year under review was that of central heating and plumbing equipment.

DIVIDENDS

The total distribution of dividends for the year ended 30 April 2025 will be NIL (2024: £7,422,967).

FUTURE DEVELOPMENTS

All likely future developments have been covered under the review of the business in the Strategic Report.

DIRECTORS

The directors shown below have held office during the whole of the period from 1 May 2024 to the date of this report.

Mr H Ali

Mr M A Makkani

FINANCIAL INSTRUMENTS

Treasury operations and financial instruments

The director has established a risk and financial management framework whose primary objective is to protect the Company and its subsidiaries from events that hinder the achievement of performance objective.

The objective aim to limit the undue counterparty exposure, ensure sufficient working capital and monitor risk at a business unit level.

The groups principal financial instruments during the year comprised of inter-company balances, trade debtors and trade creditors. The main purpose of these financial instruments are to provide funding for company's operations.

Liquidity risk

The Company and its subsidiaries manages its cash requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group has sufficient liquid resources to meet the operation needs of the business.

Interest rate risk

Currently the company's exposure to interest rate risk is minimal.

Credit risk

All customers who wish to trade on credit terms are subject to credit verification procedure. Trade debtors will be monitored on an ongoing basis and provision may be made for doubtful debts where necessary.

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- | select suitable accounting policies and then apply them consistently;

- | make judgements and accounting estimates that are reasonable and prudent;

- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Report of the Directors

for the Year Ended 30 April 2025

STATEMENT OF DIRECTORS' RESPONSIBILITIES - continued

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS

The auditors BBK Partnership are deemed to be reappointed under section 487(2) of the Companies Act 2006.

ON BEHALF OF THE BOARD:

Mr H Ali - Director

29 January 2026

Report of the Independent Auditors to the Members of

L & M(Heating)Supplies Limited

Opinion

We have audited the financial statements of L & M(Heating)Supplies Limited (the 'company') for the year ended 30 April 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- | give a true and fair view of the state of the company's affairs as at 30 April 2025 and of its profit for the year then ended;

- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- | have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of

L & M(Heating)Supplies Limited

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- | the financial statements are not in agreement with the accounting records and returns; or

- | certain disclosures of directors' remuneration specified by law are not made; or

- | we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on pages four and five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of

L & M(Heating)Supplies Limited

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

- we identified the laws and regulations applicable to the company through discussions with directors and other

management, and from our commercial knowledge and experience of the company's operating sector;

- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;

- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of

management and inspecting legal correspondence; and

- identified laws and regulations were communicated within the audit team regularly and the team remained alert to

instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of

actual, suspected and alleged fraud; and

-considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships;

- tested journal entries to identify unusual transactions;

- assessed whether judgements and assumptions made in determining the accounting estimates set out in the financial statements were indicative of potential bias; and

- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;

- reading the minutes of meetings of those charged with governance;

- enquiring of management as to actual and potential litigation and claims; and

- reviewing correspondence with HMRC, relevant regulators including the Health and Safety Executive, and the

company's legal advisors.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those

leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of

L & M(Heating)Supplies Limited

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Alan Kaye (FCA) (Senior Statutory Auditor)

for and on behalf of BBK Partnership

Chartered Accountants

& Statutory Auditors

1 Beauchamp Court

10 Victors Way

Barnet

Hertfordshire

EN5 5TZ

29 January 2026

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Income Statement

for the Year Ended 30 April 2025

| 30.4.25 |  | 30.4.24

| Notes | £ | £ |

TURNOVER | 8,653,361 |  | 8,165,029 |  |

Cost of sales | (6,662,555 | ) | (6,015,330 | ) |

GROSS PROFIT | 1,990,806 |  | 2,149,699 |  |

Distribution costs | (1,082,336 | ) | (970,109 | ) |

Administrative expenses | (477,397 | ) | (521,918 | ) |

431,073 |  | 657,672 |  |

Other operating income | 63,087 |  | 3,024,320 |  |

OPERATING PROFIT | 4 | 494,160 |  | 3,681,992 |  |

Interest receivable and similar income | 20,238 |  | 27,225 |  |

PROFIT BEFORE TAXATION | 514,398 |  | 3,709,217 |  |

Tax on profit | 6 | (127,850 | ) | (174,885 | ) |

PROFIT FOR THE FINANCIAL YEAR | 386,548 |  | 3,534,332 |  |

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Other Comprehensive Income

for the Year Ended 30 April 2025

| 30.4.25 |  | 30.4.24

| Notes | £ | £ |

PROFIT FOR THE YEAR | 386,548 |  | 3,534,332 |  |

OTHER COMPREHENSIVE INCOME | - |  | - |  |

TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 386,548 |  | 3,534,332 |  |

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Balance Sheet

30 April 2025

| 30.4.25 |  | 30.4.24

| Notes | £ | £ |

FIXED ASSETS

Tangible assets | 8 | 29,238 |  | 29,461 |  |

CURRENT ASSETS

Stocks | 9 | 3,439,496 |  | 3,505,194 |  |

Debtors | 10 | 5,007,204 |  | 4,810,640 |  |

Cash at bank and in hand | 1,248,477 |  | 1,513,964 |  |

9,695,177 |  | 9,829,798 |  |

CREDITORS

Amounts falling due within one year | 11 | (1,502,881 | ) | (2,024,273 | ) |

NET CURRENT ASSETS | 8,192,296 |  | 7,805,525 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 8,221,534 |  | 7,834,986 |  |

CAPITAL AND RESERVES

Called up share capital | 13 | 100 |  | 100 |  |

Retained earnings | 14 | 8,221,434 |  | 7,834,886 |  |

SHAREHOLDERS' FUNDS | 8,221,534 |  | 7,834,986 |  |

The financial statements were approved by the Board of Directors and authorised for issue on 29 January 2026 and were signed on its behalf by:

Mr H Ali - Director

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Statement of Changes in Equity

for the Year Ended 30 April 2025

| Called up |

| share |  | Retained |  | Total

| capital |  | earnings |  | equity

£ | £ | £ |

Balance at 1 May 2023 | 100 |  | 11,723,521 |  | 11,723,621 |  |

Changes in equity

Dividends | - |  | (7,422,967 | ) | (7,422,967 | ) |

Total comprehensive income | - |  | 3,534,332 |  | 3,534,332 |  |

Balance at 30 April 2024 | 100 |  | 7,834,886 |  | 7,834,986 |  |

Changes in equity

Total comprehensive income | - |  | 386,548 |  | 386,548 |  |

Balance at 30 April 2025 | 100 |  | 8,221,434 |  | 8,221,534 |  |

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Cash Flow Statement

for the Year Ended 30 April 2025

| 30.4.25 |  | 30.4.24

| Notes | £ | £ |

Cash flows from operating activities

Cash generated from operations | 1 | (99,552 | ) | (189,860 | ) |

Tax paid | (176,002 | ) | (257,162 | ) |

Net cash from operating activities | (275,554 | ) | (447,022 | ) |

Cash flows from investing activities

Purchase of tangible fixed assets | (13,171 | ) | (2,835 | ) |

Sale of tangible fixed assets | 3,000 |  | 7,404,759 |  |

Interest received | 20,238 |  | 27,225 |  |

Net cash from investing activities | 10,067 |  | 7,429,149 |  |

Cash flows from financing activities

Amount introduced by directors | - |  | 7,571 |  |

Equity dividends paid | - |  | (7,422,967 | ) |

Net cash from financing activities | - |  | (7,415,396 | ) |

Decrease in cash and cash equivalents | (265,487 | ) | (433,269 | ) |

Cash and cash equivalents at beginning of year | 2 | 1,513,964 |  | 1,947,233 |  |

Cash and cash equivalents at end of year | 2 | 1,248,477 |  | 1,513,964 |  |

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Notes to the Cash Flow Statement

for the Year Ended 30 April 2025

1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

| 30.4.25 |  | 30.4.24

£ | £ |

| Profit before taxation | 514,398 |  | 3,709,217 |  |

| Depreciation charges | 9,937 |  | 9,277 |  |

| Loss/(profit) on disposal of fixed assets | 457 |  | (3,001,910 | ) |

| Finance income | (20,238 | ) | (27,225 | ) |

504,554 |  | 689,359 |  |

| Decrease in stocks | 65,698 |  | 114,091 |  |

| Increase in trade and other debtors | (196,420 | ) | (3,707 | ) |

| Decrease in trade and other creditors | (473,384 | ) | (989,603 | ) |

| Cash generated from operations | (99,552 | ) | (189,860 | ) |

2. | CASH AND CASH EQUIVALENTS

| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

| Year ended 30 April 2025

| 30/4/25 |  | 1/5/24

£ | £ |

| Cash and cash equivalents | 1,248,477 |  | 1,513,964 |  |

| Year ended 30 April 2024

| 30/4/24 |  | 1/5/23

£ | £ |

| Cash and cash equivalents | 1,513,964 |  | 1,947,233 |  |

3. | ANALYSIS OF CHANGES IN NET FUNDS

| At 1/5/24 | Cash flow | At 30/4/25

£ | £ | £ |

| Net cash |

| Cash at bank and in hand | 1,513,964 |  | (265,487 | ) | 1,248,477 |  |

1,513,964 |  | (265,487 | ) | 1,248,477 |  |

| Total | 1,513,964 |  | (265,487 | ) | 1,248,477 |  |

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Notes to the Financial Statements

for the Year Ended 30 April 2025

1. | STATUTORY INFORMATION

| L & M(Heating)Supplies Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.

| Significant judgements and estimates

| In the application of the Company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of the assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

| Impairment

| Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Turnover from the sale of products is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of the goods.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Fixtures and fittings | - | 25% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Stocks

| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Notes to the Financial Statements - continued

for the Year Ended 30 April 2025

2. | ACCOUNTING POLICIES - continued

| Financial instruments

| Cash and cash equivalents

| Cash and cash equivalents comprises cash on hand and all deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to and insignificant risk of change in value.

| Foreign currency transactions and balances

| Transactions in foreign currency are initially recorded at the functional currency rate prevailing at the date of the transactions. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective financial currency of the entity at the rate prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates. Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

| Trade debtors

| Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business. Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

| Trade creditors

| Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payables are classified as current liabilities of the company does not have an unconditional right at the end of the reporting period to refer settlements of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlements for at least twelve months after the reporting date they are presented as non-current liabilities. Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

| Borrowings

| Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges. Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Notes to the Financial Statements - continued

for the Year Ended 30 April 2025

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Employee benefits

| When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

| The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.

| Provisions

| Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value using a pre-tax discount rate. The unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises. The Company recognises a provision for annual leave accrued by employees as a result of services rendered in the current period, and which employees are entitled to carry forward and use within the next 12 months. The provision is measured at the salary cost payable for the period of absence.

| Government grants

| The company receives government grants in respect of furloughing its employees. These grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received using the accrual model.

3. | EMPLOYEES AND DIRECTORS

| 30.4.25 |  | 30.4.24

£ | £ |

| Wages and salaries | 674,751 |  | 670,794 |  |

| Social security costs | 56,642 |  | 45,827 |  |

| Other pension costs | 27,014 |  | - |  |

758,407 |  | 716,621 |  |

| The average number of employees during the year was as follows:

| 30.4.25 |  | 30.4.24

| Administration | 6 |  | 6 |  |

| Selling and distribution | 22 |  | 23 |  |

28 |  | 29 |  |

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Notes to the Financial Statements - continued

for the Year Ended 30 April 2025

3. | EMPLOYEES AND DIRECTORS - continued

| 30.4.25 |  | 30.4.24

£ | £ |

| Directors' remuneration | 23,000 |  | 24,000 |  |

4. | OPERATING PROFIT

| The operating profit is stated after charging/(crediting):

| 30.4.25 |  | 30.4.24

£ | £ |

| Depreciation - owned assets | 9,937 |  | 9,278 |  |

| Loss/(profit) on disposal of fixed assets | 457 |  | (3,001,910 | ) |

| Foreign exchange differences | (63,087 | ) | (3,952 | ) |

5. | AUDITORS' REMUNERATION

| 30.4.25 |  | 30.4.24

£ | £ |

| Fees payable to the company's auditors for the audit of the company's financial statements | 6,000 |  | 6,300 |  |

6. | TAXATION

| Analysis of the tax charge

| The tax charge on the profit for the year was as follows:

| 30.4.25 |  | 30.4.24

£ | £ |

| Current tax:

| UK corporation tax | 127,994 |  | 176,002 |  |

| Deferred tax | (144 | ) | (1,117 | ) |

| Tax on profit | 127,850 |  | 174,885 |  |

7. | DIVIDENDS

| 30.4.25 |  | 30.4.24

£ | £ |

| Ordinary shares of £1.00 each

| Interim | - |  | 7,422,967 |  |

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Notes to the Financial Statements - continued

for the Year Ended 30 April 2025

8. | TANGIBLE FIXED ASSETS

| Fixtures |

| and |  | Motor |

| fittings |  | vehicles |  | Totals

£ | £ | £ |

| COST

| At 1 May 2024 | 306,906 |  | 58,401 |  | 365,307 |  |

| Additions | 4,171 |  | 9,000 |  | 13,171 |  |

| Disposals | - |  | (19,425 | ) | (19,425 | ) |

| At 30 April 2025 | 311,077 |  | 47,976 |  | 359,053 |  |

| DEPRECIATION

| At 1 May 2024 | 286,060 |  | 49,786 |  | 335,846 |  |

| Charge for year | 7,148 |  | 2,789 |  | 9,937 |  |

| Eliminated on disposal | - |  | (15,968 | ) | (15,968 | ) |

| At 30 April 2025 | 293,208 |  | 36,607 |  | 329,815 |  |

| NET BOOK VALUE

| At 30 April 2025 | 17,869 |  | 11,369 |  | 29,238 |  |

| At 30 April 2024 | 20,846 |  | 8,615 |  | 29,461 |  |

9. | STOCKS

| 30.4.25 |  | 30.4.24

£ | £ |

| Finished goods | 3,439,496 |  | 3,505,194 |  |

10. | DEBTORS

| 30.4.25 |  | 30.4.24

£ | £ |

| Amounts falling due within one year:

| Trade debtors | 1,503,681 |  | 952,416 |  |

| VAT | - |  | 23,859 |  |

| Deferred tax asset

| Accelerated capital allowances | 6,590 |  | 6,446 |  |

| Prepayments and accrued income | 246,481 |  | 102,467 |  |

1,756,752 |  | 1,085,188 |  |

| Amounts falling due after more than one year:

| Amounts owed by group undertakings | 3,250,452 |  | 3,725,452 |  |

| Aggregate amounts | 5,007,204 |  | 4,810,640 |  |

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Notes to the Financial Statements - continued

for the Year Ended 30 April 2025

11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 30.4.25 |  | 30.4.24

£ | £ |

| Trade creditors | 1,203,398 |  | 1,802,106 |  |

| Tax | 127,994 |  | 176,002 |  |

| Social security and other taxes | 14,017 |  | 9,628 |  |

| VAT | 109,326 |  | - |  |

| Directors' current accounts | 32,033 |  | 7,571 |  |

| Accruals and deferred income | 16,113 |  | 28,966 |  |

1,502,881 |  | 2,024,273 |  |

12. | DEFERRED TAX

£ |

| Balance at 1 May 2024 | (6,446 | ) |

| Provided during year | (144 | ) |

| Balance at 30 April 2025 | (6,590 | ) |

13. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 30.4.25 |  | 30.4.24

| value: | £ | £ |

| 100 | Ordinary | £1.00 | 100 |  | 100 |  |

14. | RESERVES

| Retained

| earnings

£ |

| At 1 May 2024 | 7,834,886 |  |

| Profit for the year | 386,548 |  |

| At 30 April 2025 | 8,221,434 |  |

15. | CHARGES

| Fixed, floating and legal charges have been registered in favour of Bank of Scotland Plc.

16. | RELATED PARTY DISCLOSURES

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

| During the year, a total of key management personnel compensation of £ 23,000 (2024 - £ 24,000 ) was paid.

| L & M(Heating)Supplies Limited (Registered number: 00978158) |

Notes to the Financial Statements - continued

for the Year Ended 30 April 2025

17. | ULTIMATE CONTROLLING PARTY

| The Directors regard L & M Holding Limited, incorporated in the United Kingdom, as the immediate and ultimate controlling party.

| The largest and the smallest group in which the company is consolidated is L & M Holding Limited. The consolidated financial statements are publically available.