2024-08-01 2025-07-31 2025-07-31 false 12125667 SILVER STREET PUBCO LTD 2026-03-09 56302 false iso4217:GBP xbrli:pure 12125667 2024-07-31 12125667 2025-07-31 12125667 2024-08-01 2025-07-31 12125667 2023-07-31 12125667 2024-07-31 12125667 2023-08-01 2024-07-31 12125667 bus:SmallEntities 2024-08-01 2025-07-31 12125667 bus:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 12125667 bus:FullAccounts 2024-08-01 2025-07-31 12125667 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 12125667 core:WithinOneYear 2025-07-31 12125667 core:AfterOneYear 2025-07-31 12125667 core:WithinOneYear 2024-07-31 12125667 core:AfterOneYear 2024-07-31 12125667 core:ShareCapital 2025-07-31 12125667 core:SharePremium 2025-07-31 12125667 core:RevaluationReserve 2025-07-31 12125667 core:OtherReservesSubtotal 2025-07-31 12125667 core:RetainedEarningsAccumulatedLosses 2025-07-31 12125667 core:ShareCapital 2024-07-31 12125667 core:SharePremium 2024-07-31 12125667 core:RevaluationReserve 2024-07-31 12125667 core:OtherReservesSubtotal 2024-07-31 12125667 core:RetainedEarningsAccumulatedLosses 2024-07-31 12125667 core:LandBuildings 2025-07-31 12125667 core:PlantMachinery 2025-07-31 12125667 core:Vehicles 2025-07-31 12125667 core:FurnitureFittings 2025-07-31 12125667 core:OfficeEquipment 2025-07-31 12125667 core:NetGoodwill 2025-07-31 12125667 core:IntangibleAssetsOtherThanGoodwill 2025-07-31 12125667 core:ListedExchangeTraded 2025-07-31 12125667 core:UnlistedNon-exchangeTraded 2025-07-31 12125667 core:LandBuildings 2024-07-31 12125667 core:PlantMachinery 2024-07-31 12125667 core:Vehicles 2024-07-31 12125667 core:FurnitureFittings 2024-07-31 12125667 core:OfficeEquipment 2024-07-31 12125667 core:NetGoodwill 2024-07-31 12125667 core:IntangibleAssetsOtherThanGoodwill 2024-07-31 12125667 core:ListedExchangeTraded 2024-07-31 12125667 core:UnlistedNon-exchangeTraded 2024-07-31 12125667 core:LandBuildings 2024-08-01 2025-07-31 12125667 core:PlantMachinery 2024-08-01 2025-07-31 12125667 core:Vehicles 2024-08-01 2025-07-31 12125667 core:FurnitureFittings 2024-08-01 2025-07-31 12125667 core:OfficeEquipment 2024-08-01 2025-07-31 12125667 core:NetGoodwill 2024-08-01 2025-07-31 12125667 core:IntangibleAssetsOtherThanGoodwill 2024-08-01 2025-07-31 12125667 core:ListedExchangeTraded 2024-08-01 2025-07-31 12125667 core:UnlistedNon-exchangeTraded 2024-08-01 2025-07-31 12125667 core:MoreThanFiveYears 2024-08-01 2025-07-31 12125667 core:Non-currentFinancialInstruments 2025-07-31 12125667 core:Non-currentFinancialInstruments 2024-07-31 12125667 dpl:CostSales 2024-08-01 2025-07-31 12125667 dpl:DistributionCosts 2024-08-01 2025-07-31 12125667 core:LandBuildings 2024-08-01 2025-07-31 12125667 core:PlantMachinery 2024-08-01 2025-07-31 12125667 core:Vehicles 2024-08-01 2025-07-31 12125667 core:FurnitureFittings 2024-08-01 2025-07-31 12125667 core:OfficeEquipment 2024-08-01 2025-07-31 12125667 dpl:AdministrativeExpenses 2024-08-01 2025-07-31 12125667 core:NetGoodwill 2024-08-01 2025-07-31 12125667 core:IntangibleAssetsOtherThanGoodwill 2024-08-01 2025-07-31 12125667 dpl:GroupUndertakings 2024-08-01 2025-07-31 12125667 dpl:ParticipatingInterests 2024-08-01 2025-07-31 12125667 dpl:GroupUndertakings core:ListedExchangeTraded 2024-08-01 2025-07-31 12125667 core:ListedExchangeTraded 2024-08-01 2025-07-31 12125667 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-08-01 2025-07-31 12125667 core:UnlistedNon-exchangeTraded 2024-08-01 2025-07-31 12125667 dpl:CostSales 2023-08-01 2024-07-31 12125667 dpl:DistributionCosts 2023-08-01 2024-07-31 12125667 core:LandBuildings 2023-08-01 2024-07-31 12125667 core:PlantMachinery 2023-08-01 2024-07-31 12125667 core:Vehicles 2023-08-01 2024-07-31 12125667 core:FurnitureFittings 2023-08-01 2024-07-31 12125667 core:OfficeEquipment 2023-08-01 2024-07-31 12125667 dpl:AdministrativeExpenses 2023-08-01 2024-07-31 12125667 core:NetGoodwill 2023-08-01 2024-07-31 12125667 core:IntangibleAssetsOtherThanGoodwill 2023-08-01 2024-07-31 12125667 dpl:GroupUndertakings 2023-08-01 2024-07-31 12125667 dpl:ParticipatingInterests 2023-08-01 2024-07-31 12125667 dpl:GroupUndertakings core:ListedExchangeTraded 2023-08-01 2024-07-31 12125667 core:ListedExchangeTraded 2023-08-01 2024-07-31 12125667 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-08-01 2024-07-31 12125667 core:UnlistedNon-exchangeTraded 2023-08-01 2024-07-31 12125667 core:NetGoodwill 2025-07-31 12125667 core:IntangibleAssetsOtherThanGoodwill 2025-07-31 12125667 core:LandBuildings 2025-07-31 12125667 core:PlantMachinery 2025-07-31 12125667 core:Vehicles 2025-07-31 12125667 core:FurnitureFittings 2025-07-31 12125667 core:OfficeEquipment 2025-07-31 12125667 core:AfterOneYear 2025-07-31 12125667 core:WithinOneYear 2025-07-31 12125667 core:ListedExchangeTraded 2025-07-31 12125667 core:UnlistedNon-exchangeTraded 2025-07-31 12125667 core:ShareCapital 2025-07-31 12125667 core:SharePremium 2025-07-31 12125667 core:RevaluationReserve 2025-07-31 12125667 core:OtherReservesSubtotal 2025-07-31 12125667 core:RetainedEarningsAccumulatedLosses 2025-07-31 12125667 core:NetGoodwill 2024-07-31 12125667 core:IntangibleAssetsOtherThanGoodwill 2024-07-31 12125667 core:LandBuildings 2024-07-31 12125667 core:PlantMachinery 2024-07-31 12125667 core:Vehicles 2024-07-31 12125667 core:FurnitureFittings 2024-07-31 12125667 core:OfficeEquipment 2024-07-31 12125667 core:AfterOneYear 2024-07-31 12125667 core:WithinOneYear 2024-07-31 12125667 core:ListedExchangeTraded 2024-07-31 12125667 core:UnlistedNon-exchangeTraded 2024-07-31 12125667 core:ShareCapital 2024-07-31 12125667 core:SharePremium 2024-07-31 12125667 core:RevaluationReserve 2024-07-31 12125667 core:OtherReservesSubtotal 2024-07-31 12125667 core:RetainedEarningsAccumulatedLosses 2024-07-31 12125667 core:NetGoodwill 2023-07-31 12125667 core:IntangibleAssetsOtherThanGoodwill 2023-07-31 12125667 core:LandBuildings 2023-07-31 12125667 core:PlantMachinery 2023-07-31 12125667 core:Vehicles 2023-07-31 12125667 core:FurnitureFittings 2023-07-31 12125667 core:OfficeEquipment 2023-07-31 12125667 core:AfterOneYear 2023-07-31 12125667 core:WithinOneYear 2023-07-31 12125667 core:ListedExchangeTraded 2023-07-31 12125667 core:UnlistedNon-exchangeTraded 2023-07-31 12125667 core:ShareCapital 2023-07-31 12125667 core:SharePremium 2023-07-31 12125667 core:RevaluationReserve 2023-07-31 12125667 core:OtherReservesSubtotal 2023-07-31 12125667 core:RetainedEarningsAccumulatedLosses 2023-07-31 12125667 core:AfterOneYear 2024-08-01 2025-07-31 12125667 core:WithinOneYear 2024-08-01 2025-07-31 12125667 core:Non-currentFinancialInstruments core:CostValuation 2024-08-01 2025-07-31 12125667 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-08-01 2025-07-31 12125667 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-08-01 2025-07-31 12125667 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-08-01 2025-07-31 12125667 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-08-01 2025-07-31 12125667 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-08-01 2025-07-31 12125667 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-08-01 2025-07-31 12125667 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-08-01 2025-07-31 12125667 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-08-01 2025-07-31 12125667 core:Non-currentFinancialInstruments core:CostValuation 2025-07-31 12125667 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-07-31 12125667 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-07-31 12125667 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-07-31 12125667 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-07-31 12125667 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-07-31 12125667 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-07-31 12125667 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-07-31 12125667 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-07-31 12125667 core:Non-currentFinancialInstruments core:CostValuation 2024-07-31 12125667 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-07-31 12125667 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-07-31 12125667 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-07-31 12125667 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-07-31 12125667 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-07-31 12125667 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-07-31 12125667 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-07-31 12125667 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-07-31 12125667 bus:Director1 2024-08-01 2025-07-31 12125667 bus:Director2 2024-08-01 2025-07-31 12125667 core:FurnitureFittingsToolsEquipment 2024-08-01 2025-07-31 12125667 core:FurnitureFittingsToolsEquipment 2025-07-31 12125667 core:FurnitureFittingsToolsEquipment 2024-07-31

SILVER STREET PUBCO LTD

Registered Number
12125667
(England and Wales)

Unaudited Financial Statements for the Year ended
31 July 2025

SILVER STREET PUBCO LTD
Company Information
for the year from 1 August 2024 to 31 July 2025

Directors | Ms LR Reeves
| Mr RS Smith

Registered Address | 1 Constantine Way
| Bancroft Park
| Milton Keynes
| MK13 0RA

Registered Number | 12125667 (England and Wales)

SILVER STREET PUBCO LTD
Balance Sheet as at
31 July 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 5 |  |  | 511 |  |  |  | -
|  |  |  | 511 |  |  |  | -
Current assets |  |  |  |  |  |  |  |
Stocks | 6 | 3,185 |  |  |  | 1,637 |  |
Debtors | 7 | 2,167 |  |  |  | 20,108 |  |
Cash at bank and on hand |  | 9,290 |  |  |  | 7,527 |  |
|  | 14,642 |  |  |  | 29,272 |  |
Creditors amounts falling due within one year | 8 | (51,017) |  |  |  | (52,623) |  |
Net current assets (liabilities) |  |  |  | (36,375) |  |  |  | (23,351)
Total assets less current liabilities |  |  |  | (35,864) |  |  |  | (23,351)
Net assets |  |  |  | (35,864) |  |  |  | (23,351)
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 100 |  |  |  | 100
Profit and loss account |  |  |  | (35,964) |  |  |  | (23,451)
Shareholders' funds |  |  |  | (35,864) |  |  |  | (23,351)

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 9 March 2026, and are signed on its behalf by:
Mr RS Smith Director Registered Company No. 12125667

SILVER STREET PUBCO LTD
Notes to the Financial Statements
for the year ended 31 July 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by share capital, incorporated in England and Wales. The address of its registered office is: 1 Constantine Way Bancroft Park Milton Keynes MK13 0RA These financial statements were authorised for issue by the Board on the signing date of the balance sheet.

| Statement of compliance
--- | ---
| These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

| Basis of preparation
--- | ---
| These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

| Going concern
--- | ---
| The financial statements have been prepared on a going concern basis.

| Judgements and key sources of estimation uncertainty
--- | ---
| In applying the Company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' best judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be appropriate. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

| Turnover policy
--- | ---
| Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts. The company recognises revenue when: The amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

| Revenue from sale of goods
--- | ---
| Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.

| Employee benefits
--- | ---
| Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.

| Defined contribution pension plan
--- | ---
| A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

| Intangible assets
--- | ---
| Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.

| Amortisation
--- | ---
| Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows: Franchise Fees - 5 Years

| Tangible fixed assets and depreciation
--- | ---
| All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

| Stocks and work in progress
--- | ---
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

| Trade and other debtors
--- | ---
| Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business. Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

| Cash and cash equivalents
--- | ---
| Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

| Trade and other creditors
--- | ---
| Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

| Share capital
--- | ---
| Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 8 |  | 8

3. | Further information regarding the company's income
--- | ---
| Loss before tax Arrived at after charging/(crediting) Amortisation expense £NIL (2024 - £2,000) Depreciation expense £96 (2024 - £NIL)

4. | Intangible assets
--- | ---

|  | Other |  | Total
--- | --- | --- | --- | ---
|  | £ |  | £
| Cost or valuation
| At 01 August 24 | 10,000 |  | 10,000
| At 31 July 25 | 10,000 |  | 10,000
| Amortisation and impairment
| At 01 August 24 | 10,000 |  | 10,000
| At 31 July 25 | 10,000 |  | 10,000
| Net book value
| At 31 July 25 | - |  | -
| At 31 July 24 | - |  | -

5. | Tangible fixed assets
--- | ---

|  | Plant & machinery |  | Fixtures & fittings |  | Total
--- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £
| Cost or valuation
| Additions | 333 |  | 275 |  | 608
| At 31 July 25 | 333 |  | 275 |  | 608
| Depreciation and impairment
| Charge for year | 47 |  | 50 |  | 97
| At 31 July 25 | 47 |  | 50 |  | 97
| Net book value
| At 31 July 25 | 286 |  | 225 |  | 511
| At 31 July 24 | - |  | - |  | -

6. | Stocks
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Other stocks | 3,185 |  | 1,637
| Total | 3,185 |  | 1,637

7. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade debtors / trade receivables | - |  | 2,135
| Other debtors | - |  | 17,753
| Prepayments and accrued income | 2,167 |  | 220
| Total | 2,167 |  | 20,108

8. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 14,346 |  | 2,186
| Bank borrowings and overdrafts | 5,458 |  | 9,012
| Taxation and social security | 3,343 |  | 4,304
| Other creditors | 26,704 |  | 35,683
| Accrued liabilities and deferred income | 1,166 |  | 1,438
| Total | 51,017 |  | 52,623

9. | Share capital
--- | ---
| Allotted, called up and fully paid shares 100 Ordinary shares of £1 each

10. | Related party transactions
--- | ---
| Directors' remuneration The directors' remuneration for the year was £2,000 (2024 : £12,000)