IRIS Accounts Production v25.4.0.155 03922092 Board of Directors 1.11.24 31.10.25 31.10.25 13.4.26 false true false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 03922092 2024-10-31 03922092 2025-10-31 03922092 2024-11-01 2025-10-31 03922092 2023-10-31 03922092 2023-11-01 2024-10-31 03922092 2024-10-31 03922092 ns15:EnglandWales 2024-11-01 2025-10-31 03922092 ns14:PoundSterling 2024-11-01 2025-10-31 03922092 ns10:Director1 2024-11-01 2025-10-31 03922092 ns10:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 03922092 ns10:SmallEntities 2024-11-01 2025-10-31 03922092 ns10:Audited 2024-11-01 2025-10-31 03922092 ns10:SmallCompaniesRegimeForDirectorsReport 2024-11-01 2025-10-31 03922092 ns10:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 03922092 ns10:FullAccounts 2024-11-01 2025-10-31 03922092 ns10:OrdinaryShareClass1 2024-11-01 2025-10-31 03922092 ns10:Director2 2024-11-01 2025-10-31 03922092 ns10:Director3 2024-11-01 2025-10-31 03922092 ns10:RegisteredOffice 2024-11-01 2025-10-31 03922092 ns5:CurrentFinancialInstruments 2025-10-31 03922092 ns5:CurrentFinancialInstruments 2024-10-31 03922092 ns5:ShareCapital 2025-10-31 03922092 ns5:ShareCapital 2024-10-31 03922092 ns5:RevaluationReserve 2025-10-31 03922092 ns5:RevaluationReserve 2024-10-31 03922092 ns5:CapitalRedemptionReserve 2025-10-31 03922092 ns5:CapitalRedemptionReserve 2024-10-31 03922092 ns5:RetainedEarningsAccumulatedLosses 2025-10-31 03922092 ns5:RetainedEarningsAccumulatedLosses 2024-10-31 03922092 ns5:OwnedOrFreeholdAssets ns5:LandBuildings 2024-11-01 2025-10-31 03922092 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-11-01 2025-10-31 03922092 ns5:PlantMachinery 2024-11-01 2025-10-31 03922092 ns5:FurnitureFittings 2024-11-01 2025-10-31 03922092 ns5:MotorVehicles 2024-11-01 2025-10-31 03922092 ns5:ComputerEquipment 2024-11-01 2025-10-31 03922092 ns5:LandBuildings 2024-10-31 03922092 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-10-31 03922092 ns5:PlantMachinery 2024-10-31 03922092 ns5:LandBuildings 2024-11-01 2025-10-31 03922092 ns5:LandBuildings 2025-10-31 03922092 ns5:ShortLeaseholdAssets ns5:LandBuildings 2025-10-31 03922092 ns5:PlantMachinery 2025-10-31 03922092 ns5:LandBuildings 2024-10-31 03922092 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-10-31 03922092 ns5:PlantMachinery 2024-10-31 03922092 ns5:FurnitureFittings 2024-10-31 03922092 ns5:MotorVehicles 2024-10-31 03922092 ns5:ComputerEquipment 2024-10-31 03922092 ns5:FurnitureFittings 2025-10-31 03922092 ns5:MotorVehicles 2025-10-31 03922092 ns5:ComputerEquipment 2025-10-31 03922092 ns5:FurnitureFittings 2024-10-31 03922092 ns5:MotorVehicles 2024-10-31 03922092 ns5:ComputerEquipment 2024-10-31 03922092 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-10-31 03922092 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-10-31 03922092 ns5:DeferredTaxation 2024-10-31 03922092 ns5:DeferredTaxation 2024-11-01 2025-10-31 03922092 ns5:DeferredTaxation 2025-10-31 03922092 ns10:OrdinaryShareClass1 2025-10-31

REGISTERED NUMBER: 03922092 (England and Wales)

Financial Statements for the Year Ended 31 October 2025

for

LANSDOWN OF BATH LIMITED

| LANSDOWN OF BATH LIMITED (REGISTERED NUMBER: 03922092) |

Contents of the Financial Statements

for the year ended 31 October 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 3 |

| LANSDOWN OF BATH LIMITED |

Company Information

for the year ended 31 October 2025

| DIRECTORS: | D Sacco

| S Sacco

| O Sacco

| REGISTERED OFFICE: | 59 High Street

| Weston

| Bath

| BA1 4DB

| REGISTERED NUMBER: | 03922092 (England and Wales)

| AUDITORS: | Richardson Swift Audit Ltd

| Chartered Accountants

| Statutory Auditor

| 11 Laura Place

| Bath

| BA2 4BL

| LANSDOWN OF BATH LIMITED (REGISTERED NUMBER: 03922092) |

Balance Sheet

31 October 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 437,534 |  | 468,775 |  |

CURRENT ASSETS

Stocks | 1,585,257 |  | 1,379,444 |  |

Debtors | 5 | 225,665 |  | 252,390 |  |

Cash at bank and in hand | 333,682 |  | 190,402 |  |

2,144,604 |  | 1,822,236 |  |

CREDITORS

Amounts falling due within one year | 6 | 1,949,787 |  | 1,564,037 |  |

NET CURRENT ASSETS | 194,817 |  | 258,199 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 632,351 |  | 726,974 |  |

PROVISIONS FOR LIABILITIES | 7 | - |  | 33,481 |  |

NET ASSETS | 632,351 |  | 693,493 |  |

CAPITAL AND RESERVES

Called up share capital | 8 | 126,828 |  | 126,828 |  |

Revaluation reserve | 316,042 |  | 317,236 |  |

Capital redemption reserve | 17,298 |  | 17,298 |  |

Retained earnings | 172,183 |  | 232,131 |  |

SHAREHOLDERS' FUNDS | 632,351 |  | 693,493 |  |

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 April 2026 and were signed on its behalf by:

D Sacco - Director

| LANSDOWN OF BATH LIMITED (REGISTERED NUMBER: 03922092) |

Notes to the Financial Statements

for the year ended 31 October 2025

1. | STATUTORY INFORMATION

| Lansdown of Bath Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

| The accounts have been prepared on a going concern basis as the company has a strong asset base and a good relationship with Mazda. The directors are satisfied that the trading losses are not indicative of going concern issues.

| The following principal accounting policies have been applied:

| Turnover

| Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

| Sale of goods

| Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

| - |  | The Company has transferred the significant risks and rewards of ownership to the buyer; |  |

| - |  | The Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; |  |

| - |  | The amount of revenue can be measured reliably; |  |

| - |  | It is probable that the Company will receive the consideration due under the transaction; and |  |

| - |  | The costs incurred or to be incurred in respect of the transaction can be measured reliably. |  |

| LANSDOWN OF BATH LIMITED (REGISTERED NUMBER: 03922092) |

Notes to the Financial Statements - continued

for the year ended 31 October 2025

2. | ACCOUNTING POLICIES - continued

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

| Freehold property | - | 5% on cost

| Short leasehold | - | Straight line over the life of the lease

| Plant & machinery | - | 20% on cost

| Fixtures and fittings | - | 15% on cost

| Motor vehicles | - | 25% on cost

| Computer equipment | - | 33% on cost

| The Freehold property valuation has been taken at deemed cost. The difference between the depreciation on the original cost and the deemed cost has been transferred to the revaluation reserve. The land element is not depreciated.

| Revaluation of tangible fixed assets

| Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance Sheet date.

| Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

| Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

| Stocks

| Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

| At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

| Demonstration vehicles within stock are written down from cost on the basis that the value is

| impaired through their use as demonstrators.

| Financial instruments

| The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

| Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

| Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

| LANSDOWN OF BATH LIMITED (REGISTERED NUMBER: 03922092) |

Notes to the Financial Statements - continued

for the year ended 31 October 2025

2. | ACCOUNTING POLICIES - continued

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Provisions for liabilities

| Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

| Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

| When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 22 (2024 - 21 ) .

| LANSDOWN OF BATH LIMITED (REGISTERED NUMBER: 03922092) |

Notes to the Financial Statements - continued

for the year ended 31 October 2025

4. | TANGIBLE FIXED ASSETS

| Freehold |  | Short |  | Plant &

| property |  | leasehold |  | machinery

£ | £ | £ |

| COST

| At 1 November 2024 | 420,000 |  | 92,294 |  | 154,220 |  |

| Additions | - |  | - |  | - |  |

| Disposals | - |  | - |  | - |  |

| At 31 October 2025 | 420,000 |  | 92,294 |  | 154,220 |  |

| DEPRECIATION

| At 1 November 2024 | - |  | 92,294 |  | 142,471 |  |

| Charge for year | 1,500 |  | - |  | 7,675 |  |

| Eliminated on disposal | - |  | - |  | - |  |

| At 31 October 2025 | 1,500 |  | 92,294 |  | 150,146 |  |

| NET BOOK VALUE

| At 31 October 2025 | 418,500 |  | - |  | 4,074 |  |

| At 31 October 2024 | 420,000 |  | - |  | 11,749 |  |

| Fixtures |

| and |  | Motor |  | Computer |

| fittings |  | vehicles |  | equipment |  | Totals

£ | £ | £ | £ |

| COST

| At 1 November 2024 | 33,914 |  | 52,330 |  | 22,132 |  | 774,890 |  |

| Additions | - |  | - |  | 375 |  | 375 |  |

| Disposals | - |  | (18,612 | ) | - |  | (18,612 | ) |

| At 31 October 2025 | 33,914 |  | 33,718 |  | 22,507 |  | 756,653 |  |

| DEPRECIATION

| At 1 November 2024 | 31,117 |  | 20,184 |  | 20,049 |  | 306,115 |  |

| Charge for year | 699 |  | 6,378 |  | 1,591 |  | 17,843 |  |

| Eliminated on disposal | - |  | (4,839 | ) | - |  | (4,839 | ) |

| At 31 October 2025 | 31,816 |  | 21,723 |  | 21,640 |  | 319,119 |  |

| NET BOOK VALUE

| At 31 October 2025 | 2,098 |  | 11,995 |  | 867 |  | 437,534 |  |

| At 31 October 2024 | 2,797 |  | 32,146 |  | 2,083 |  | 468,775 |  |

| The property was valued on 20 Feb 25 at open market value by Symonds & Sampson professional surveyors.

| LANSDOWN OF BATH LIMITED (REGISTERED NUMBER: 03922092) |

Notes to the Financial Statements - continued

for the year ended 31 October 2025

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 185,440 |  | 204,264 |  |

| Other debtors | 40,225 |  | 48,126 |  |

225,665 |  | 252,390 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 1,830,146 |  | 1,345,975 |  |

| Taxation and social security | 77,760 |  | 156,592 |  |

| Other creditors | 41,881 |  | 61,470 |  |

1,949,787 |  | 1,564,037 |  |

7. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax | - |  | 33,481 |  |

| Deferred |

| tax |

£ |

| Balance at 1 November 2024 | 33,481 |  |

| Unused amounts reversed during year | (33,481 | ) |

| Accelerated capital allowances |

| Charged to OCI |

| Balance at 31 October 2025 | - |  |

| The provision for deferred taxation is made up as follows:

|  | 2024 |  | 2023 |  |

| £ |  | £ |  |

| Freehold property revaluations |  | 28,247 |  | 28,247 |  |

| Accelerated capital allowances |  | 5,234 |  | 5,234 |  |

|  | 33,481 |  | 33,481 |  |

8. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 126,828 | Ordinary | £1 | 126,828 |  | 126,828 |  |

| LANSDOWN OF BATH LIMITED (REGISTERED NUMBER: 03922092) |

Notes to the Financial Statements - continued

for the year ended 31 October 2025

9. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

| The Report of the Auditors was unqualified.

| Catherine Edwards BSc FCA (Senior Statutory Auditor)

| for and on behalf of Richardson Swift Audit Ltd

10. | OPERATING LEASE COMMITMENTS

| The company has total commitments under operating leases at the year end of £295,280 (2024: £12,441).