IRIS Accounts Production v26.1.0.640 02363373 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 02363373 2024-12-31 02363373 2025-12-31 02363373 2025-01-01 2025-12-31 02363373 2023-12-31 02363373 2024-01-01 2024-12-31 02363373 2024-12-31 02363373 ns15:EnglandWales 2025-01-01 2025-12-31 02363373 ns14:PoundSterling 2025-01-01 2025-12-31 02363373 ns10:Director1 2025-01-01 2025-12-31 02363373 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02363373 ns10:SmallEntities 2025-01-01 2025-12-31 02363373 ns10:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 02363373 ns10:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 02363373 ns10:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02363373 ns10:FullAccounts 2025-01-01 2025-12-31 02363373 ns10:OrdinaryShareClass1 2025-01-01 2025-12-31 02363373 ns10:Director2 2025-01-01 2025-12-31 02363373 ns10:CompanySecretary1 2025-01-01 2025-12-31 02363373 ns10:RegisteredOffice 2025-01-01 2025-12-31 02363373 ns5:CurrentFinancialInstruments 2025-12-31 02363373 ns5:CurrentFinancialInstruments 2024-12-31 02363373 ns5:Non-currentFinancialInstruments 2025-12-31 02363373 ns5:Non-currentFinancialInstruments 2024-12-31 02363373 ns5:ShareCapital 2025-12-31 02363373 ns5:ShareCapital 2024-12-31 02363373 ns5:CapitalRedemptionReserve 2025-12-31 02363373 ns5:CapitalRedemptionReserve 2024-12-31 02363373 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 02363373 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 02363373 ns5:ShortLeaseholdAssets ns5:LandBuildings 2025-01-01 2025-12-31 02363373 ns5:PlantMachinery 2025-01-01 2025-12-31 02363373 ns5:FurnitureFittings 2025-01-01 2025-12-31 02363373 ns5:MotorVehicles 2025-01-01 2025-12-31 02363373 ns5:ComputerEquipment 2025-01-01 2025-12-31 02363373 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-12-31 02363373 ns5:PlantMachinery 2024-12-31 02363373 ns5:FurnitureFittings 2024-12-31 02363373 ns5:ShortLeaseholdAssets ns5:LandBuildings 2025-12-31 02363373 ns5:PlantMachinery 2025-12-31 02363373 ns5:FurnitureFittings 2025-12-31 02363373 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-12-31 02363373 ns5:PlantMachinery 2024-12-31 02363373 ns5:FurnitureFittings 2024-12-31 02363373 ns5:MotorVehicles 2024-12-31 02363373 ns5:ComputerEquipment 2024-12-31 02363373 ns5:MotorVehicles 2025-12-31 02363373 ns5:ComputerEquipment 2025-12-31 02363373 ns5:MotorVehicles 2024-12-31 02363373 ns5:ComputerEquipment 2024-12-31 02363373 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 02363373 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 02363373 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2025-12-31 02363373 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2024-12-31 02363373 ns5:WithinOneYear 2025-12-31 02363373 ns5:WithinOneYear 2024-12-31 02363373 ns5:DeferredTaxation 2024-12-31 02363373 ns5:DeferredTaxation 2025-01-01 2025-12-31 02363373 ns5:DeferredTaxation 2025-12-31 02363373 ns10:OrdinaryShareClass1 2025-12-31

REGISTERED NUMBER: 02363373 (England and Wales)

| Financial Statements |

| for the Year Ended 31 December 2025 |

| for |

| Baycrown Limited |

Baycrown Limited (Registered number: 02363373)

Contents of the Financial Statements

for the Year Ended 31 December 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

Baycrown Limited

Company Information

for the Year Ended 31 December 2025

| DIRECTORS: | N M Cross-Rudkin

| N R Smith

| SECRETARY: | Mrs J Cross-Rudkin

| REGISTERED OFFICE: | Bridge Works

| Tarvin Road

| Chester

| Cheshire

| CH3 5NA

| REGISTERED NUMBER: | 02363373 (England and Wales)

| ACCOUNTANTS: | DJH Business Advisors Ltd T/A SB&P

| Oriel House

| 2-8 Oriel Road

| Bootle

| L20 7EP

Baycrown Limited (Registered number: 02363373)

Balance Sheet

31 December 2025

| 31.12.25 | 31.12.24 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 16,165 |  | 31,756 |  |

CURRENT ASSETS

Stocks | 120,636 |  | 145,826 |  |

Debtors | 5 | 49,873 |  | 49,334 |  |

Cash at bank and in hand | 281,065 |  | 310,163 |  |

451,574 |  | 505,323 |  |

CREDITORS

Amounts falling due within one year | 6 | 365,956 |  | 322,511 |  |

NET CURRENT ASSETS | 85,618 |  | 182,812 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 101,783 |  | 214,568 |  |

CREDITORS

Amounts falling due after more than one year | 7 | - |  | (5,531 | ) |

PROVISIONS FOR LIABILITIES | 10 | (4,041 | ) | (7,939 | ) |

NET ASSETS | 97,742 |  | 201,098 |  |

CAPITAL AND RESERVES

Called up share capital | 11 | 6,050 |  | 6,050 |  |

Capital redemption reserve | 3,950 |  | 3,950 |  |

Retained earnings | 87,742 |  | 191,098 |  |

SHAREHOLDERS' FUNDS | 97,742 |  | 201,098 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Baycrown Limited (Registered number: 02363373)

Balance Sheet - continued

31 December 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 9 April 2026 and were signed on its behalf by:

N M Cross-Rudkin - Director

Baycrown Limited (Registered number: 02363373)

Notes to the Financial Statements

for the Year Ended 31 December 2025

1. | STATUTORY INFORMATION

| Baycrown Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover represents the value of goods sold during the period, net of VAT and trade discounts. Turnover is recognised when goods are physically delivered to the customer.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Short leasehold | - | over the term of the lease

| Plant and machinery | - | 20% on cost

| Fixtures and fittings | - | 10% on cost

| Motor vehicles | - | 25% on cost

| Computer equipment | - | 25% on cost

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 10 (2024 - 8 ) .

Baycrown Limited (Registered number: 02363373)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

4. | TANGIBLE FIXED ASSETS

| Fixtures

| Short |  | Plant and |  | and

| leasehold |  | machinery |  | fittings

£ | £ | £ |

| COST

| At 1 January 2025

| and 31 December 2025 | 69,353 |  | 9,450 |  | 247,361 |  |

| DEPRECIATION

| At 1 January 2025 | 69,353 |  | 9,450 |  | 246,157 |  |

| Charge for year | - |  | - |  | 531 |  |

| At 31 December 2025 | 69,353 |  | 9,450 |  | 246,688 |  |

| NET BOOK VALUE

| At 31 December 2025 | - |  | - |  | 673 |  |

| At 31 December 2024 | - |  | - |  | 1,204 |  |

| Motor |  | Computer |

| vehicles |  | equipment |  | Totals

£ | £ | £ |

| COST

| At 1 January 2025

| and 31 December 2025 | 60,240 |  | 9,645 |  | 396,049 |  |

| DEPRECIATION

| At 1 January 2025 | 29,688 |  | 9,645 |  | 364,293 |  |

| Charge for year | 15,060 |  | - |  | 15,591 |  |

| At 31 December 2025 | 44,748 |  | 9,645 |  | 379,884 |  |

| NET BOOK VALUE

| At 31 December 2025 | 15,492 |  | - |  | 16,165 |  |

| At 31 December 2024 | 30,552 |  | - |  | 31,756 |  |

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.25 |  | 31.12.24

£ | £ |

| Trade debtors | 502 |  | 3,967 |  |

| Prepayments | 49,371 |  | 45,367 |  |

49,873 |  | 49,334 |  |

Baycrown Limited (Registered number: 02363373)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.25 |  | 31.12.24

£ | £ |

| Bank loans and overdrafts (see note 8) | 5,275 |  | 10,119 |  |

| Trade creditors | 55,946 |  | 45,130 |  |

| Tax | 36,126 |  | 50,321 |  |

| Social security and other taxes | 6,559 |  | 6,258 |  |

| Pensions | 7,293 |  | 1,256 |  |

| VAT | 31,240 |  | 24,167 |  |

| Other creditors | 122,000 |  | 89,600 |  |

| Directors' current accounts | 40,000 |  | 50,400 |  |

| Deferred income | 48,528 |  | 35,936 |  |

| Accrued expenses | 12,989 |  | 9,324 |  |

365,956 |  | 322,511 |  |

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 31.12.25 |  | 31.12.24

£ | £ |

| Bank loans (see note 8) | - |  | 5,531 |  |

8. | LOANS

| An analysis of the maturity of loans is given below:

| 31.12.25 |  | 31.12.24

£ | £ |

| Amounts falling due within one year or on demand:

| Bank loans | 5,275 |  | 10,119 |  |

| Amounts falling due between one and two years:

| Bank loans - 1-2 years | - |  | 5,531 |  |

9. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

| 31.12.25 |  | 31.12.24

£ | £ |

| Within one year | - |  | 22,224 |  |

10. | PROVISIONS FOR LIABILITIES

| 31.12.25 |  | 31.12.24

£ | £ |

| Deferred tax | 4,041 |  | 7,939 |  |

Baycrown Limited (Registered number: 02363373)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

10. | PROVISIONS FOR LIABILITIES - continued

| Deferred |

| tax |

£ |

| Balance at 1 January 2025 | 7,939 |  |

| Provided during year | (3,898 | ) |

| Balance at 31 December 2025 | 4,041 |  |

11. | CALLED UP SHARE CAPITAL

| Allotted and issued:

| Number: | Class: | Nominal | 31.12.25 |  | 31.12.24

| value: | £ | £ |

| 6,050 | Ordinary | £1 | 6,050 |  | 6,050 |  |