Company registration number 11465466 (England and Wales)
JOHNSONS NURSERIES (THORNVILLE) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
JOHNSONS NURSERIES (THORNVILLE) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
JOHNSONS NURSERIES (THORNVILLE) LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
565,290
565,290
Current assets
Cash at bank and in hand
11,248
12,406
Creditors: amounts falling due within one year
4
(452,286)
(470,294)
Net current liabilities
(441,038)
(457,888)
Total assets less current liabilities
124,252
107,402
Provisions for liabilities
(31,388)
(31,388)
Net assets
92,864
76,014
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
92,863
76,013
Total equity
92,864
76,014

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 March 2026 and are signed on its behalf by:
G D Richardson
Director
Company registration number 11465466 (England and Wales)
JOHNSONS NURSERIES (THORNVILLE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
1
Accounting policies
Company information

Johnsons Nurseries (Thornville) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Head Office Gilsthwaite Lane, Kirk Hammerton, York, North Yorkshire, United Kingdom, YO26 8AQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company is a property company which holds land and has intercompany balance with the parent company in relation to the proceeds due on acquiring said land. In the event that it is required, the parent company has indicated its willingness to provide support. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statement.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Nil

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Land included within freehold land and buildings is included at historical cost and is not depreciated over time.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

JOHNSONS NURSERIES (THORNVILLE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

JOHNSONS NURSERIES (THORNVILLE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
JOHNSONS NURSERIES (THORNVILLE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
3
Tangible fixed assets
Land and buildings
£
Cost
At 1 October 2024 and 30 September 2025
565,290
Depreciation and impairment
At 1 October 2024 and 30 September 2025
-
0
Carrying amount
At 30 September 2025
565,290
At 30 September 2024
565,290

Included in land and buildings is freehold land of £565,290 that is not depreciated.

4
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
442,147
460,147
Corporation tax
5,617
5,614
Other taxation and social security
4,522
4,523
Other creditors
-
0
10
452,286
470,294
5
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

- give a true and fair view of the state of the company's affairs as at 30 September 2025 and of its profit for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

Senior Statutory Auditor:
Ann Brown
Statutory Auditor:
Sumer Auditco Limited
Date of audit report:
25 March 2026
JOHNSONS NURSERIES (THORNVILLE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
6
Related party transactions

As permitted by FRS 102, these financial statements do not disclose transactions with the parent undertaking and fellow subsidiaries where 100% of the voting rights are held within the group.

7
Parent company

Johnsons Nurseries (Holdings) Limited is the immediate parent company and its registered office is Head Office, Gilsthwaite Lane, Kirk Hammerton, York, North Yorkshire, United Kingdom, YO26 8AQ.

In the opinion of the directors, the company's ultimate controlling parties are the Trustees of various Richardson Family Settlements.

2025-09-30 2024-10-01 false false false 25 March 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Graham David Richardson Iain Paul Richardson J M Richardson G D Richardson 11465466 2024-10-01 2025-09-30 11465466 2025-09-30 11465466 2024-09-30 11465466 core:LandBuildings 2025-09-30 11465466 core:LandBuildings 2024-09-30 11465466 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 11465466 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 11465466 core:CurrentFinancialInstruments 2025-09-30 11465466 core:CurrentFinancialInstruments 2024-09-30 11465466 core:ShareCapital 2025-09-30 11465466 core:ShareCapital 2024-09-30 11465466 core:RetainedEarningsAccumulatedLosses 2025-09-30 11465466 core:RetainedEarningsAccumulatedLosses 2024-09-30 11465466 bus:CompanySecretaryDirector1 2024-10-01 2025-09-30 11465466 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 11465466 2023-10-01 2024-09-30 11465466 core:LandBuildings 2024-09-30 11465466 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 11465466 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 11465466 bus:FRS102 2024-10-01 2025-09-30 11465466 bus:Audited 2024-10-01 2025-09-30 11465466 bus:Director1 2024-10-01 2025-09-30 11465466 bus:Director2 2024-10-01 2025-09-30 11465466 bus:Director3 2024-10-01 2025-09-30 11465466 bus:CompanySecretary1 2024-10-01 2025-09-30 11465466 bus:FullAccounts 2024-10-01 2025-09-30 xbrli:pure xbrli:shares iso4217:GBP