2024-12-01 2025-11-30 2025-11-30 false 09851996 INSANITY MEDIA LTD 2026-04-14 false iso4217:GBP xbrli:pure 09851996 2024-11-30 09851996 2025-11-30 09851996 2024-12-01 2025-11-30 09851996 2023-11-30 09851996 2024-11-30 09851996 2023-12-01 2024-11-30 09851996 bus:SmallEntities 2024-12-01 2025-11-30 09851996 bus:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 09851996 bus:FullAccounts 2024-12-01 2025-11-30 09851996 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 09851996 core:WithinOneYear 2025-11-30 09851996 core:AfterOneYear 2025-11-30 09851996 core:WithinOneYear 2024-11-30 09851996 core:AfterOneYear 2024-11-30 09851996 core:ShareCapital 2025-11-30 09851996 core:SharePremium 2025-11-30 09851996 core:RevaluationReserve 2025-11-30 09851996 core:OtherReservesSubtotal 2025-11-30 09851996 core:RetainedEarningsAccumulatedLosses 2025-11-30 09851996 core:ShareCapital 2024-11-30 09851996 core:SharePremium 2024-11-30 09851996 core:RevaluationReserve 2024-11-30 09851996 core:OtherReservesSubtotal 2024-11-30 09851996 core:RetainedEarningsAccumulatedLosses 2024-11-30 09851996 core:LandBuildings 2025-11-30 09851996 core:PlantMachinery 2025-11-30 09851996 core:Vehicles 2025-11-30 09851996 core:FurnitureFittings 2025-11-30 09851996 core:OfficeEquipment 2025-11-30 09851996 core:NetGoodwill 2025-11-30 09851996 core:IntangibleAssetsOtherThanGoodwill 2025-11-30 09851996 core:ListedExchangeTraded 2025-11-30 09851996 core:UnlistedNon-exchangeTraded 2025-11-30 09851996 core:LandBuildings 2024-11-30 09851996 core:PlantMachinery 2024-11-30 09851996 core:Vehicles 2024-11-30 09851996 core:FurnitureFittings 2024-11-30 09851996 core:OfficeEquipment 2024-11-30 09851996 core:NetGoodwill 2024-11-30 09851996 core:IntangibleAssetsOtherThanGoodwill 2024-11-30 09851996 core:ListedExchangeTraded 2024-11-30 09851996 core:UnlistedNon-exchangeTraded 2024-11-30 09851996 core:LandBuildings 2024-12-01 2025-11-30 09851996 core:PlantMachinery 2024-12-01 2025-11-30 09851996 core:Vehicles 2024-12-01 2025-11-30 09851996 core:FurnitureFittings 2024-12-01 2025-11-30 09851996 core:OfficeEquipment 2024-12-01 2025-11-30 09851996 core:NetGoodwill 2024-12-01 2025-11-30 09851996 core:IntangibleAssetsOtherThanGoodwill 2024-12-01 2025-11-30 09851996 core:ListedExchangeTraded 2024-12-01 2025-11-30 09851996 core:UnlistedNon-exchangeTraded 2024-12-01 2025-11-30 09851996 core:MoreThanFiveYears 2024-12-01 2025-11-30 09851996 core:Non-currentFinancialInstruments 2025-11-30 09851996 core:Non-currentFinancialInstruments 2024-11-30 09851996 dpl:CostSales 2024-12-01 2025-11-30 09851996 dpl:DistributionCosts 2024-12-01 2025-11-30 09851996 core:LandBuildings 2024-12-01 2025-11-30 09851996 core:PlantMachinery 2024-12-01 2025-11-30 09851996 core:Vehicles 2024-12-01 2025-11-30 09851996 core:FurnitureFittings 2024-12-01 2025-11-30 09851996 core:OfficeEquipment 2024-12-01 2025-11-30 09851996 dpl:AdministrativeExpenses 2024-12-01 2025-11-30 09851996 core:NetGoodwill 2024-12-01 2025-11-30 09851996 core:IntangibleAssetsOtherThanGoodwill 2024-12-01 2025-11-30 09851996 dpl:GroupUndertakings 2024-12-01 2025-11-30 09851996 dpl:ParticipatingInterests 2024-12-01 2025-11-30 09851996 dpl:GroupUndertakings core:ListedExchangeTraded 2024-12-01 2025-11-30 09851996 core:ListedExchangeTraded 2024-12-01 2025-11-30 09851996 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-12-01 2025-11-30 09851996 core:UnlistedNon-exchangeTraded 2024-12-01 2025-11-30 09851996 dpl:CostSales 2023-12-01 2024-11-30 09851996 dpl:DistributionCosts 2023-12-01 2024-11-30 09851996 core:LandBuildings 2023-12-01 2024-11-30 09851996 core:PlantMachinery 2023-12-01 2024-11-30 09851996 core:Vehicles 2023-12-01 2024-11-30 09851996 core:FurnitureFittings 2023-12-01 2024-11-30 09851996 core:OfficeEquipment 2023-12-01 2024-11-30 09851996 dpl:AdministrativeExpenses 2023-12-01 2024-11-30 09851996 core:NetGoodwill 2023-12-01 2024-11-30 09851996 core:IntangibleAssetsOtherThanGoodwill 2023-12-01 2024-11-30 09851996 dpl:GroupUndertakings 2023-12-01 2024-11-30 09851996 dpl:ParticipatingInterests 2023-12-01 2024-11-30 09851996 dpl:GroupUndertakings core:ListedExchangeTraded 2023-12-01 2024-11-30 09851996 core:ListedExchangeTraded 2023-12-01 2024-11-30 09851996 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-12-01 2024-11-30 09851996 core:UnlistedNon-exchangeTraded 2023-12-01 2024-11-30 09851996 core:NetGoodwill 2025-11-30 09851996 core:IntangibleAssetsOtherThanGoodwill 2025-11-30 09851996 core:LandBuildings 2025-11-30 09851996 core:PlantMachinery 2025-11-30 09851996 core:Vehicles 2025-11-30 09851996 core:FurnitureFittings 2025-11-30 09851996 core:OfficeEquipment 2025-11-30 09851996 core:AfterOneYear 2025-11-30 09851996 core:WithinOneYear 2025-11-30 09851996 core:ListedExchangeTraded 2025-11-30 09851996 core:UnlistedNon-exchangeTraded 2025-11-30 09851996 core:ShareCapital 2025-11-30 09851996 core:SharePremium 2025-11-30 09851996 core:RevaluationReserve 2025-11-30 09851996 core:OtherReservesSubtotal 2025-11-30 09851996 core:RetainedEarningsAccumulatedLosses 2025-11-30 09851996 core:NetGoodwill 2024-11-30 09851996 core:IntangibleAssetsOtherThanGoodwill 2024-11-30 09851996 core:LandBuildings 2024-11-30 09851996 core:PlantMachinery 2024-11-30 09851996 core:Vehicles 2024-11-30 09851996 core:FurnitureFittings 2024-11-30 09851996 core:OfficeEquipment 2024-11-30 09851996 core:AfterOneYear 2024-11-30 09851996 core:WithinOneYear 2024-11-30 09851996 core:ListedExchangeTraded 2024-11-30 09851996 core:UnlistedNon-exchangeTraded 2024-11-30 09851996 core:ShareCapital 2024-11-30 09851996 core:SharePremium 2024-11-30 09851996 core:RevaluationReserve 2024-11-30 09851996 core:OtherReservesSubtotal 2024-11-30 09851996 core:RetainedEarningsAccumulatedLosses 2024-11-30 09851996 core:NetGoodwill 2023-11-30 09851996 core:IntangibleAssetsOtherThanGoodwill 2023-11-30 09851996 core:LandBuildings 2023-11-30 09851996 core:PlantMachinery 2023-11-30 09851996 core:Vehicles 2023-11-30 09851996 core:FurnitureFittings 2023-11-30 09851996 core:OfficeEquipment 2023-11-30 09851996 core:AfterOneYear 2023-11-30 09851996 core:WithinOneYear 2023-11-30 09851996 core:ListedExchangeTraded 2023-11-30 09851996 core:UnlistedNon-exchangeTraded 2023-11-30 09851996 core:ShareCapital 2023-11-30 09851996 core:SharePremium 2023-11-30 09851996 core:RevaluationReserve 2023-11-30 09851996 core:OtherReservesSubtotal 2023-11-30 09851996 core:RetainedEarningsAccumulatedLosses 2023-11-30 09851996 core:AfterOneYear 2024-12-01 2025-11-30 09851996 core:WithinOneYear 2024-12-01 2025-11-30 09851996 core:Non-currentFinancialInstruments core:CostValuation 2024-12-01 2025-11-30 09851996 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-12-01 2025-11-30 09851996 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-12-01 2025-11-30 09851996 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-12-01 2025-11-30 09851996 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-12-01 2025-11-30 09851996 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-12-01 2025-11-30 09851996 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-12-01 2025-11-30 09851996 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-12-01 2025-11-30 09851996 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-12-01 2025-11-30 09851996 core:Non-currentFinancialInstruments core:CostValuation 2025-11-30 09851996 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-11-30 09851996 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-11-30 09851996 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-11-30 09851996 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-11-30 09851996 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-11-30 09851996 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-11-30 09851996 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-11-30 09851996 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-11-30 09851996 core:Non-currentFinancialInstruments core:CostValuation 2024-11-30 09851996 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-11-30 09851996 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-11-30 09851996 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-11-30 09851996 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-11-30 09851996 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-11-30 09851996 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-11-30 09851996 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-11-30 09851996 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-11-30 09851996 bus:Director1 2024-12-01 2025-11-30 09851996 bus:Director2 2024-12-01 2025-11-30

INSANITY MEDIA LTD

Registered Number
09851996
(England and Wales)

Unaudited Financial Statements for the Year ended
30 November 2025

INSANITY MEDIA LTD
Company Information
for the year from 1 December 2024 to 30 November 2025

Directors | GREEN-MOORE, Edward
| MCKAY, Ciara Aishling, Dr

Registered Address | 10th Floor, 3 Hardman Street
| Manchester
| M3 3HF

Registered Number | 09851996 (England and Wales)

INSANITY MEDIA LTD
Balance Sheet as at
30 November 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 102,123 |  |  |  | 23,558
|  |  |  | 102,123 |  |  |  | 23,558
Current assets |  |  |  |  |  |  |  |
Debtors |  | 343,718 |  |  |  | 190,896 |  |
Cash at bank and on hand |  | 36,394 |  |  |  | 35,236 |  |
|  | 380,112 |  |  |  | 226,132 |  |
Creditors amounts falling due within one year | 4 | (130,048) |  |  |  | (84,486) |  |
Net current assets (liabilities) |  |  |  | 250,064 |  |  |  | 141,646
Total assets less current liabilities |  |  |  | 352,187 |  |  |  | 165,204
Creditors amounts falling due after one year | 5 |  |  | (86,906) |  |  |  | (25,116)
Net assets |  |  |  | 265,281 |  |  |  | 140,088
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 101 |  |  |  | 100
Profit and loss account |  |  |  | 265,180 |  |  |  | 139,988
Shareholders' funds |  |  |  | 265,281 |  |  |  | 140,088

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 14 April 2026, and are signed on its behalf by:
GREEN-MOORE, Edward Director
MCKAY, Ciara Aishling, Dr Director Registered Company No. 09851996

INSANITY MEDIA LTD
Notes to the Financial Statements
for the year ended 30 November 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

| Going concern
--- | ---
| After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.

| Employee benefits
--- | ---
| Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.

| Foreign currency translation
--- | ---
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

| Tangible fixed assets and depreciation
--- | ---
| All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 7 |  | 3

3. | Tangible fixed assets
--- | ---

|  | Vehicles |  | Office Equipment |  | Total
--- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £
| Cost or valuation
| At 01 December 24 | 30,272 |  | 13,969 |  | 44,241
| Additions | 87,800 |  | 4,218 |  | 92,018
| At 30 November 25 | 118,072 |  | 18,187 |  | 136,259
| Depreciation and impairment
| At 01 December 24 | 9,082 |  | 11,601 |  | 20,683
| Charge for year | 11,806 |  | 1,647 |  | 13,453
| At 30 November 25 | 20,888 |  | 13,248 |  | 34,136
| Net book value
| At 30 November 25 | 97,184 |  | 4,939 |  | 102,123
| At 30 November 24 | 21,190 |  | 2,368 |  | 23,558

4. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 23,231 |  | 4,135
| Taxation and social security | 106,198 |  | 64,087
| Other creditors | 619 |  | 16,264
| Total | 130,048 |  | 84,486

5. | Creditors: amounts due after one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Bank borrowings and overdrafts | 86,906 |  | 19,668
| Other creditors | - |  | 5,448
| Total | 86,906 |  | 25,116

6. | Obligations under finance leases
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Finance lease and HP contracts | - |  | 5,448