2024-08-01 2025-07-31 false Capium Accounts Production 1.1 14220263 2024-08-01 2025-07-31 14220263 bus:AbridgedAccounts 2024-08-01 2025-07-31 14220263 bus:FRS102 2024-08-01 2025-07-31 14220263 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 14220263 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 14220263 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 14220263 2024-08-01 2025-07-31 14220263 2025-07-31 14220263 bus:RegisteredOffice 2024-08-01 2025-07-31 14220263 core:WithinOneYear 2025-07-31 14220263 core:AfterOneYear 2025-07-31 14220263 1 2024-08-01 2025-07-31 14220263 bus:Director1 2024-08-01 2025-07-31 14220263 bus:Director1 2025-07-31 14220263 bus:Director1 2023-08-01 2024-07-31 14220263 2023-08-01 14220263 bus:LeadAgentIfApplicable 2024-08-01 2025-07-31 14220263 2023-08-01 2024-07-31 14220263 2024-07-31 14220263 core:WithinOneYear 2024-07-31 14220263 core:AfterOneYear 2024-07-31 14220263 bus:EntityAccountantsOrAuditors 2023-08-01 2024-07-31 14220263 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 14220263 bus:OrdinaryShareClass1 2025-07-31 14220263 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 14220263 bus:OrdinaryShareClass1 2024-07-31 14220263 core:FurnitureFittings 2024-08-01 2025-07-31 14220263 core:FurnitureFittings 2025-07-31 14220263 core:FurnitureFittings 2024-07-31 14220263 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-07-31 14220263 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-07-31 14220263 core:CostValuation core:Non-currentFinancialInstruments 2025-07-31 14220263 core:CostValuation core:Non-currentFinancialInstruments 2024-07-31 14220263 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-07-31 14220263 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-07-31 14220263 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-07-31 14220263 core:Non-currentFinancialInstruments 2025-07-31 14220263 core:Non-currentFinancialInstruments 2024-07-31 14220263 core:ShareCapital 2025-07-31 14220263 core:ShareCapital 2024-07-31 14220263 core:RetainedEarningsAccumulatedLosses 2025-07-31 14220263 core:RetainedEarningsAccumulatedLosses 2024-07-31 14220263 dpl:Item1 2024-08-01 14220263 dpl:Item1 2025-07-31 14220263 dpl:Item1 2023-08-01 14220263 dpl:Item1 2024-07-31 iso4217:GBP xbrli:shares xbrli:pure

Registered Number: 14220263
England and Wales
FLAV VAPE LTD
Abridged Accounts
Period of accounts Start date: 01 August 2024 End date: 31 July 2025

FLAV VAPE LTD Contents Page For the year ended 31 July 2025
Accountants' report | 1
Statement of financial position | 2
Notes to the financial statements | 3

FLAV VAPE LTD Accountants' Report For the year ended 31 July 2025
Report to the directors on the preparation of the unaudited statutory accounts of FLAV VAPE LTD for the year ended 31 July 2025. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of FLAV VAPE LTD for the year ended 31 July 2025 which comprise of the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes from the company’s accounting records and from information and explanations you have given us. As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://rulebook.accaglobal.com/. This report is made solely to the Board of Directors of FLAV VAPE LTD, as a body, in accordance with the terms of our engagement letter dated 15 April 2026. Our work has been undertaken solely to prepare for your approval the accounts of FLAV VAPE LTD and state those matters that we have agreed to state to the Board of Directors of FLAV VAPE LTD, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/factsheet163. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than FLAV VAPE LTD and its Board of Directors as a body for our work or for this report. It is your duty to ensure that FLAV VAPE LTD has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of FLAV VAPE LTD. You consider that FLAV VAPE LTD is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the accounts of FLAV VAPE LTD. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts 31 July 2025. .................................................... SNP Plus Ltd Accountants and Tax Advisors 284 Station Road Harrow, London HA1 2EA 15 April 2026 1

FLAV VAPE LTD Statement of Financial Position As at 31 July 2025
| Notes | 2025 £ |  | 2024 £
--- | --- | --- | --- | ---
Fixed assets |  |  |
Tangible fixed assets | 3 | 11,866 |  | 5,712
|  | 11,866 |  | 5,712
Current assets |  |  |
Stocks |  | 24,784 |  | 10,500
Debtors |  | 558 |  | 11,367
Cash at bank and in hand |  | 882 |  | 6,564
|  | 26,224 |  | 28,431
Creditors: amount falling due within one year |  | (20,974) |  | (18,328)
Net current assets |  | 5,250 |  | 10,103
Total assets less current liabilities |  | 17,116 |  | 15,815
Provisions for liabilities |  | (2,255) |  | (1,085)
Net assets |  | 14,861 |  | 14,730
Capital and reserves |  |  |
Called up share capital | 4 | 100 |  | 100
Profit and loss account |  | 14,761 |  | 14,630
Shareholders' funds |  | 14,861 |  | 14,730
For the year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. Directors' responsibilities: The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006 the income statement has not been delivered to the Registrar of Companies. The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A). The financial statements were approved by the board of directors on 15 April 2026 and were signed on its behalf by:
------------------------------- Gagan Singh Kapoor Director
2

FLAV VAPE LTD Notes to the Abridged Financial Statements For the year ended 31 July 2025
General Information FLAV VAPE LTD is a private company, limited by shares, registered in England and Wales, registration number 14220263, registration address 284 Station Road, Harrow, England, HA1 2EA. The presentation currency is £ sterling.
1. | Accounting policies Significant accounting policies The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard) Turnover Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts. Taxation Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Current and deferred tax assets and liabilities are not discounted Deferred taxation Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Current and deferred tax assets and liabilities are not discounted. Tangible fixed assets Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Fixtures and Fittings | 25% Straight Line
Stocks Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Provisions Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2. | Average number of employees Average number of employees during the year was 2 (2024 : 2).
3. | Tangible fixed assets
Cost or valuation | Fixtures and Fittings |  | Total
| £ |  | £
At 01 August 2024 | 10,243 |  | 10,243
Additions | 8,789 |  | 8,789
Disposals | - |  | -
At 31 July 2025 | 19,032 |  | 19,032
Depreciation
At 01 August 2024 | 4,531 |  | 4,531
Charge for year | 2,635 |  | 2,635
On disposals | - |  | -
At 31 July 2025 | 7,166 |  | 7,166
Net book values
Closing balance as at 31 July 2025 | 11,866 |  | 11,866
Opening balance as at 01 August 2024 | 5,712 |  | 5,712
4. | Share Capital
Allotted, called up and fully paid | 2025 £ |  | 2024 £
--- | --- | --- | ---
100 Class A shares of £1.00 each | 100 |  | 100
| 100 |  | 100
5. | Related parties During the year the company entered into the following transactions with related parties:
| Transaction value - income/(expenses) |  | Balance owed by/(owed to)
--- | --- | --- | ---
| 2025 £ |  | 2024 £ |  | 2025 £ |  | 2024 £
Mr. Randeep Singh Kapoor | 0 |  | 0 |  | (15,308) |  | (9,232)
3