Acorah Software Products - Accounts Production 18.1.200 false true 31 May 2024 1 June 2023 false 1 June 2024 31 May 2025 31 May 2025 10158199 Mr Jeremy Dineen iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10158199 2024-05-31 10158199 2025-05-31 10158199 2024-06-01 2025-05-31 10158199 frs-core:CurrentFinancialInstruments 2025-05-31 10158199 frs-core:Non-currentFinancialInstruments 2025-05-31 10158199 frs-core:ComputerEquipment 2025-05-31 10158199 frs-core:ComputerEquipment 2024-06-01 2025-05-31 10158199 frs-core:ComputerEquipment 2024-05-31 10158199 frs-core:PlantMachinery 2025-05-31 10158199 frs-core:PlantMachinery 2024-06-01 2025-05-31 10158199 frs-core:PlantMachinery 2024-05-31 10158199 frs-core:WithinOneYear 2025-05-31 10158199 frs-core:ShareCapital 2025-05-31 10158199 frs-core:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 10158199 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2024-05-31 10158199 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 10158199 frs-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 10158199 frs-bus:FilletedAccounts 2024-06-01 2025-05-31 10158199 frs-bus:SmallEntities 2024-06-01 2025-05-31 10158199 frs-bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 10158199 frs-bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 10158199 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-06-01 2025-05-31 10158199 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-05-31 10158199 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2025-05-31 10158199 frs-core:ListedExchangeTraded 2025-05-31 10158199 frs-core:ListedExchangeTraded 2024-05-31 10158199 frs-core:CostValuation frs-core:ListedExchangeTraded 2024-05-31 10158199 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2025-05-31 10158199 frs-core:CostValuation frs-core:ListedExchangeTraded 2025-05-31 10158199 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2024-05-31 10158199 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2025-05-31 10158199 frs-bus:Director1 2024-06-01 2025-05-31 10158199 frs-bus:Director1 2024-05-31 10158199 frs-bus:Director1 2025-05-31 10158199 frs-countries:EnglandWales 2024-06-01 2025-05-31 10158199 2023-05-31 10158199 2024-05-31 10158199 2023-06-01 2024-05-31 10158199 frs-core:CurrentFinancialInstruments 2024-05-31 10158199 frs-core:Non-currentFinancialInstruments 2024-05-31 10158199 frs-core:WithinOneYear 2024-05-31 10158199 frs-core:ShareCapital 2024-05-31 10158199 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31 10158199 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-05-31
Registered number: 10158199
JD Tools Limited
Unaudited Financial Statements
For The Year Ended 31 May 2025
Denmark Forrester Limited
Chartered Accountant and Registered Auditor
Office 12 Bentalls Centre
Colchester Road
Maldon
Essex
CM9 4GD
JD Tools Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—7

Page 1
JD Tools Limited
Balance Sheet
As At 31 May 2025
Balance Sheet
Registered number: 10158199

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 6,716 |  | 9,124
Investments | 5 |  | 1,043 |  | 788
|  |  | 7,759 |  | 9,912
CURRENT ASSETS
Stocks | 6 | 9,248 |  | 6,986 |
Debtors | 7 | 42,121 |  | 49,390 |
Cash at bank and in hand |  | 536 |  | 3,229 |
|  | 51,905 |  | 59,605 |
Creditors: Amounts Falling Due Within One Year | 8 | (50,131 ) |  | (68,044 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 1,774 |  | (8,439 )
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 9,533 |  | 1,473
Creditors: Amounts Falling Due After More Than One Year | 9 |  | (13,539 ) |  | (19,588 )
NET LIABILITIES |  |  | (4,006 ) |  | (18,115 )
CAPITAL AND RESERVES
Called up share capital | 11 |  | 100 |  | 100
Fair value reserve | 13 |  | 354 |  | 99
Profit and Loss Account |  |  | (4,460 ) |  | (18,314 )
SHAREHOLDERS' FUNDS |  |  | (4,006) |  | (18,115)

Page 1
Page 2
JD Tools Limited
Balance Sheet (continued)
As At 31 May 2025
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr Jeremy Dineen Director
13th April 2026

The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
JD Tools Limited
Notes to the Financial Statements
For The Year Ended 31 May 2025
Notes to the Financial Statements
1. General Information
JD Tools Limited is a private company, limited by shares, incorporated in England & Wales, registered number 10158199 . The registered office is 21 Parkside Way, Waverley, Rotherham, South Yorkshire, S60 8DF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 25% reducing balance
Computer Equipment | 33% straight line

2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
Page 3
Page 4
JD Tools Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 May 2025
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.7. Investments
Listed investments are carried at fair value.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2024: 1)
1 1
Page 4
Page 5
JD Tools Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 May 2025
4. Tangible Assets

| Plant & Machinery | Computer Equipment | Total
--- | --- | --- | ---
| £ | £ | £
Cost
As at 1 June 2024 | 14,250 | 718 | 14,968
As at 31 May 2025 | 14,250 | 718 | 14,968
Depreciation
As at 1 June 2024 | 5,567 | 277 | 5,844
Provided during the period | 2,171 | 237 | 2,408
As at 31 May 2025 | 7,738 | 514 | 8,252
Net Book Value
As at 31 May 2025 | 6,512 | 204 | 6,716
As at 1 June 2024 | 8,683 | 441 | 9,124

5. Investments

| Listed
--- | ---
| £
Cost or Valuation
As at 1 June 2024 | 788
Revaluations | 255
As at 31 May 2025 | 1,043
Provision
As at 1 June 2024 | -
As at 31 May 2025 | -
Net Book Value
As at 31 May 2025 | 1,043
As at 1 June 2024 | 788

6. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Stock | 9,248 |  | 6,986

Page 5
Page 6
JD Tools Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 May 2025
7. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 5,179 |  | 11,433
Other debtors | 887 |  | 887
Director's loan account | 26,701 |  | 27,716
| 32,767 |  | 40,036
Due after more than one year
Corporation tax recoverable assets | 9,354 |  | 9,354
| 42,121 |  | 49,390

8. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | - |  | 1,362
Bank loans and overdrafts | 21,572 |  | 26,747
Corporation tax | 85 |  | 7,754
Other taxes and social security | 100 |  | -
VAT | 9,589 |  | 5,406
Other creditors | 9,060 |  | 8,641
Accruals and deferred income | 9,725 |  | 18,134
| 50,131 |  | 68,044

9. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Bank loans | 13,539 |  | 19,588

10. Obligations Under Finance Leases and Hire Purchase

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
The future minimum finance lease payments are as follows:
Not later than one year | - |  | 1,362

Page 6
Page 7
JD Tools Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 May 2025
11. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

12. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:

| As at 1 June 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 May 2025
--- | --- | --- | --- | --- | ---
| £ | £ | £ | £ | £
Mr Jeremy Dineen | 27,715 | - | 2,016 | - | 25,699

The above loan is unsecured and repayable on demand. Interest is charged at the HMRC official rate.
13. Reserves

| Fair value reserve | Profit and Loss Account
--- | --- | ---
| £ | £
As at 1 June 2024 | 99 | (18,314 )
Profit for the year and total comprehensive income | - | 14,109
Transfer to/from Fair value reserve | - | (255)
Transfer to/from Profit & Loss Account | 255 | -
As at 31 May 2025 | 354 | (4,460 )

Page 7