Company registration number 11403012 (England and Wales)
GREEN COTTAGES MANAGEMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
GREEN COTTAGES MANAGEMENT LIMITED
COMPANY INFORMATION
Director
Miss M E Bonney
Company number
11403012
Registered office
Chandlers
Stockers Hill
Rodmersham Green
Sittingbourne
Kent
United Kingdom
ME9 0PJ
Accountants
Xeinadin South East Limited
12 Conqueror Court
Sittingbourne
Kent
United Kingdom
ME10 5BH
GREEN COTTAGES MANAGEMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
GREEN COTTAGES MANAGEMENT LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
25,682
30,375
Current assets
Stocks
2,222
1,442
Debtors
4
2,786
5,152
Cash at bank and in hand
841
2,920
5,849
9,514
Creditors: amounts falling due within one year
5
(25,360)
(7,708)
Net current (liabilities)/assets
(19,511)
1,806
Total assets less current liabilities
6,171
32,181
Creditors: amounts falling due after more than one year
6
-
0
(22,883)
Provisions for liabilities
(6,421)
(7,561)
Net (liabilities)/assets
(250)
1,737
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(350)
1,637
Total equity
(250)
1,737
GREEN COTTAGES MANAGEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2025
30 June 2025
- 2 -

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 14 April 2026
Miss M E Bonney
Director
Company registration number 11403012 (England and Wales)
GREEN COTTAGES MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
1
Accounting policies
Company information

Green Cottages Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is Chandlers, Stockers Hill, Rodmersham Green, Sittingbourne, Kent, United Kingdom, ME9 0PJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and rendering of services.

Turnover from the rendering of baking workshops, management of properties and consultancy services is

recognised by reference to the stage of completion of the contract. The stage of completion of a contract is

measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

Turnover also includes sales of goods from an online baking shop. Revenue from the sale of baking goods is recognised when all risks and rewards have passed to the customer.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% on reducing balance
Computer equipment
33% on cost
Motor vehicles
15% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

GREEN COTTAGES MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and conditi on.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

GREEN COTTAGES MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

GREEN COTTAGES MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Tangible fixed assets
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 July 2024 and 30 June 2025
563
927
48,388
49,878
Depreciation and impairment
At 1 July 2024
262
569
18,672
19,503
Depreciation charged in the year
60
176
4,457
4,693
At 30 June 2025
322
745
23,129
24,196
Carrying amount
At 30 June 2025
241
182
25,259
25,682
At 30 June 2024
301
358
29,716
30,375
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
2,786
5,152
5
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
137
144
Other creditors
25,223
7,564
25,360
7,708
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
-
0
22,883
GREEN COTTAGES MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
7
Directors' transactions
Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
M E Bonney
-
1,690
(193)
1,497
1,690
(193)
1,497
2025-06-30 2024-07-01 false false false 14 April 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Miss M E Bonney 11403012 2024-07-01 2025-06-30 11403012 bus:Director1 2024-07-01 2025-06-30 11403012 bus:RegisteredOffice 2024-07-01 2025-06-30 11403012 2025-06-30 11403012 2024-06-30 11403012 core:FurnitureFittings 2025-06-30 11403012 core:ComputerEquipment 2025-06-30 11403012 core:MotorVehicles 2025-06-30 11403012 core:FurnitureFittings 2024-06-30 11403012 core:ComputerEquipment 2024-06-30 11403012 core:MotorVehicles 2024-06-30 11403012 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 11403012 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 11403012 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 11403012 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 11403012 core:CurrentFinancialInstruments 2025-06-30 11403012 core:CurrentFinancialInstruments 2024-06-30 11403012 core:ShareCapital 2025-06-30 11403012 core:ShareCapital 2024-06-30 11403012 core:RetainedEarningsAccumulatedLosses 2025-06-30 11403012 core:RetainedEarningsAccumulatedLosses 2024-06-30 11403012 core:FurnitureFittings 2024-07-01 2025-06-30 11403012 core:ComputerEquipment 2024-07-01 2025-06-30 11403012 core:MotorVehicles 2024-07-01 2025-06-30 11403012 2023-07-01 2024-06-30 11403012 core:FurnitureFittings 2024-06-30 11403012 core:ComputerEquipment 2024-06-30 11403012 core:MotorVehicles 2024-06-30 11403012 2024-06-30 11403012 core:Non-currentFinancialInstruments 2025-06-30 11403012 core:Non-currentFinancialInstruments 2024-06-30 11403012 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 11403012 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 11403012 bus:FRS102 2024-07-01 2025-06-30 11403012 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 11403012 bus:FullAccounts 2024-07-01 2025-06-30 xbrli:pure xbrli:shares iso4217:GBP