Company registration number 8122451 (England and Wales)
PARR FARMING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
PARR FARMING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
PARR FARMING LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
223,970
113,769
Biological assets
4
102,947
168,924
326,917
282,693
Current assets
Stocks
66,724
45,582
Debtors
5
48,422
45,186
Cash at bank and in hand
135,352
65,457
250,498
156,225
Creditors: amounts falling due within one year
6
(194,766)
(149,217)
Net current assets
55,732
7,008
Total assets less current liabilities
382,649
289,701
Creditors: amounts falling due after more than one year
7
(1,704)
(10,431)
Provisions for liabilities
(55,992)
(28,442)
Net assets
324,953
250,828
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
323,953
249,828
Total equity
324,953
250,828
PARR FARMING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 3 April 2026 and are signed on its behalf by:
Mrs E J Salmon
Director
Company registration number 8122451 (England and Wales)
PARR FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

Parr Farming Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bullsbridge Farm, Tytherington, FROME, Somerset, BA11 5EP. The trading address is Bullsbridge Farm, Tytherington, FROME, Somerset BA11 5EP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance
Motor vehicles
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Biological assets

Biological assets are recognised only when three recognition criteria have been fulfilled:

- the entity has control over the asset as a result of past events;

- it is probable that future economic benefits associated with the asset will flow to the entity; and

- the fair value or cost of the asset can be measured reliably.

PARR FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -

The company measures biological assets at cost less accumulated depreciation and accumulated impairment losses.

In respect of agricultural produce harvested from a biological asset, this is measured at the point of harvest at the lower of cost and estimated selling price less costs to complete and sell.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Dairy Herd
5 years straight line
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

PARR FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PARR FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.12
Government grants

Government grants are recognised at the fair value of the asset receive d or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
5
PARR FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
3
Tangible fixed assets
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 October 2024
231,473
16,045
247,518
Additions
134,430
-
0
134,430
At 30 September 2025
365,903
16,045
381,948
Depreciation and impairment
At 1 October 2024
124,636
9,113
133,749
Depreciation charged in the year
23,190
1,039
24,229
At 30 September 2025
147,826
10,152
157,978
Carrying amount
At 30 September 2025
218,077
5,893
223,970
At 30 September 2024
106,837
6,932
113,769
4
Biological assets
Dairy Herd
£
Cost
At 1 October 2024
256,342
Additions - procreation or planting
29,600
Disposals
(150,670)
At 30 September 2025
135,272
Depreciation and impairment
At 1 October 2024
87,419
Depreciation charged for the year
15,055
Disposals
(70,149)
At 30 September 2025
32,325
Carrying amount
At 30 September 2025
102,947
At 30 September 2024
168,924
PARR FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
36,336
42,462
Corporation tax recoverable
6,030
-
0
Other debtors
6,056
2,724
48,422
45,186
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
7,024
10,348
Trade creditors
51,323
23,559
Corporation tax
-
0
6,030
Other taxation and social security
549
684
Other creditors
135,870
108,596
194,766
149,217

The hire purchase liabilities of £nil ( 202 4 - £11,212 ) are secured on the assets to which they relate. The bank loan included in Note 6 Creditors: amounts falling due within one year of £7,024 ( 202 4 - £10,348 ) is the same Business Bounce Back Loan included in Note 7 Creditors: amounts falling due after more than one year.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
7,023
Other creditors
1,704
3,408
1,704
10,431

The bank loan included in Note 7 Creditors: amounts falling due after more than one year of £nil ( 202 4 - £7,023) is the same Business Bounce Back Loan included in Note 6 Creditors: amounts falling due within one year.

8
Related party transactions

During the year the company incurred charges of £39,362 (2024:£35,301) from K A H Salmon & Son, an entity controlled by three of the company's directors, in respect of property and shared operating costs. At the year end, £83,628 (2024:£44,266) was outstanding and included in other creditors.

9
Directors' transactions

Dividends totalling £1,500 (2024 - £1,500) were paid in the year in respect of shares held by the company's directors.

PARR FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
9
Directors' transactions
(Continued)
- 9 -

During the year £500.00 was advanced to the director, Mr J Salmon. Of the balance owing to the director

£nil was repaid. The balance owed to the director at the beginning of the year was £3,851.00 and at the end of the year was £4,351.00. The loan is interest free, unsecured and has no repayment terms.

During the year £nil was advanced to the director Mrs C Salmon. Of the balance owing to the director

£3,000.00 was repaid. The balance owed to the director at the beginning of the year was £33,033.00 and at the end of the year was £30,033.00. The loan is interest free, unsecured and has no repayment terms.

During the year £3,000.00 was advanced to the director Mr A Salmon. Of the balance owing to the director

£2,873.92 was repaid. The balance owed to the director at the beginning of the year was £9,845.84 and at the end of the year was £9,971.52. The loan is interest free, unsecured and has no repayment terms.

During the year £nil was advanced to the director Mrs E Salmon. Of the balance owing to the director

£nil was repaid. The balance owed to the director at the beginning of the year was £90.00 and at the end of the year was £90.00. The loan is interest free, unsecured and has no repayment terms.

2025-09-30 2024-10-01 false false false 15 April 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr J A Salmon Mrs C M Salmon Mr A J Salmon Mrs E J Salmon 8122451 2024-10-01 2025-09-30 8122451 2025-09-30 8122451 2024-09-30 8122451 core:PlantMachinery 2025-09-30 8122451 core:MotorVehicles 2025-09-30 8122451 core:PlantMachinery 2024-09-30 8122451 core:MotorVehicles 2024-09-30 8122451 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 8122451 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 8122451 core:Non-currentFinancialInstruments 2025-09-30 8122451 core:Non-currentFinancialInstruments 2024-09-30 8122451 core:CurrentFinancialInstruments 2025-09-30 8122451 core:CurrentFinancialInstruments 2024-09-30 8122451 core:ShareCapital 2025-09-30 8122451 core:ShareCapital 2024-09-30 8122451 core:RetainedEarningsAccumulatedLosses 2025-09-30 8122451 core:RetainedEarningsAccumulatedLosses 2024-09-30 8122451 bus:Director4 2024-10-01 2025-09-30 8122451 core:PlantMachinery 2024-10-01 2025-09-30 8122451 core:MotorVehicles 2024-10-01 2025-09-30 8122451 core:BearerBiologicalAssetClass1 2024-10-01 2025-09-30 8122451 2023-10-01 2024-09-30 8122451 core:PlantMachinery 2024-09-30 8122451 core:MotorVehicles 2024-09-30 8122451 2024-09-30 8122451 core:BearerBiologicalAssetClass1 2024-09-30 8122451 core:BearerBiologicalAssetClass1 2025-09-30 8122451 core:BearerBiologicalAssetClass1 core:ImmatureBiologicalAssets 2024-10-01 2025-09-30 8122451 core:BearerBiologicalAssetClass1 2024-09-30 8122451 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 8122451 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 8122451 bus:FRS102 2024-10-01 2025-09-30 8122451 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 8122451 bus:Director1 2024-10-01 2025-09-30 8122451 bus:Director2 2024-10-01 2025-09-30 8122451 bus:Director3 2024-10-01 2025-09-30 8122451 bus:FullAccounts 2024-10-01 2025-09-30 xbrli:pure xbrli:shares iso4217:GBP