Silverfin false false 31/12/2025 01/01/2025 31/12/2025 M J Young 07/02/2012 B P Young 07/02/2012 13 April 2026 no description of principal activity 07939797 2025-12-31 07939797 bus:Director1 2025-12-31 07939797 bus:Director2 2025-12-31 07939797 2024-12-31 07939797 core:CurrentFinancialInstruments 2025-12-31 07939797 core:CurrentFinancialInstruments 2024-12-31 07939797 core:Non-currentFinancialInstruments 2025-12-31 07939797 core:Non-currentFinancialInstruments 2024-12-31 07939797 core:ShareCapital 2025-12-31 07939797 core:ShareCapital 2024-12-31 07939797 core:RetainedEarningsAccumulatedLosses 2025-12-31 07939797 core:RetainedEarningsAccumulatedLosses 2024-12-31 07939797 core:PlantMachinery 2024-12-31 07939797 core:OfficeEquipment 2024-12-31 07939797 core:PlantMachinery 2025-12-31 07939797 core:OfficeEquipment 2025-12-31 07939797 core:WithinOneYear 2025-12-31 07939797 core:WithinOneYear 2024-12-31 07939797 core:BetweenOneFiveYears 2025-12-31 07939797 core:BetweenOneFiveYears 2024-12-31 07939797 2025-01-01 2025-12-31 07939797 bus:FilletedAccounts 2025-01-01 2025-12-31 07939797 bus:SmallEntities 2025-01-01 2025-12-31 07939797 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 07939797 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07939797 bus:Director1 2025-01-01 2025-12-31 07939797 bus:Director2 2025-01-01 2025-12-31 07939797 core:PlantMachinery 2025-01-01 2025-12-31 07939797 core:OfficeEquipment core:TopRangeValue 2025-01-01 2025-12-31 07939797 2024-03-01 2024-12-31 07939797 core:OfficeEquipment 2025-01-01 2025-12-31 07939797 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Company No: 07939797 (England and Wales)

# PREMIER CREATIF LIMITED

### UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH THE REGISTRAR

PREMIER CREATIF LIMITED

## UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025

Contents

PREMIER CREATIF LIMITED

## COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
PREMIER CREATIF LIMITED

## COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025

DIRECTORS | M J Young
| B P Young

SECRETARIES | C L Young
| M J Young

REGISTERED OFFICE | Unit 4 Old Portsmouth Road
| Peasmarsh
| Guildford
| GU3 1LZ
| United Kingdom

COMPANY NUMBER | 07939797 (England and Wales)

ACCOUNTANT | Shaw Gibbs Limited
| Wey Court West
| Union Road
| Farnham
| Surrey
| GU9 7PT

PREMIER CREATIF LIMITED

## BALANCE SHEET

AS AT 31 DECEMBER 2025
PREMIER CREATIF LIMITED

## BALANCE SHEET (continued)

AS AT 31 DECEMBER 2025

| Note | 31.12.2025 |  | 31.12.2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 510,748 |  | 607,161
|  | 510,748 |  | 607,161
Current assets |  |  |  |
Stocks |  | 194,825 |  | 235,679
Debtors | 4 | 553,559 |  | 456,032
Cash at bank and in hand |  | 302,761 |  | 331,654
|  | 1,051,145 |  | 1,023,365
Creditors: amounts falling due within one year | 5 | ( 498,873) |  | ( 436,086)
Net current assets |  | 552,272 |  | 587,279
Total assets less current liabilities |  | 1,063,020 |  | 1,194,440
Creditors: amounts falling due after more than one year | 6 | ( 719,022) |  | ( 789,350)
Provision for liabilities |  | ( 127,453) |  | ( 151,072)
Net assets |  | 216,545 |  | 254,018
Capital and reserves |  |  |  |
Called-up share capital |  | 400 |  | 400
Profit and loss account |  | 216,145 |  | 253,618
Total shareholders' funds |  | 216,545 |  | 254,018

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Premier Creatif Limited (registered number: 07939797) were approved and authorised for issue by the Board of Directors on 13 April 2026. They were signed on its behalf by:

M J Young Director |

PREMIER CREATIF LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
PREMIER CREATIF LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial period, unless otherwise stated.

##### General information and basis of accounting

Premier Creatif Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 4 Old Portsmouth Road, Peasmarsh, Guildford, GU3 1LZ, United Kingdom.
The financial statements have been prepared under the historical cost convention, unless otherwise specified, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.
Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

##### Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

##### Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

##### Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

##### Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery | 15 % reducing balance
Office equipment | 4 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

##### Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

##### Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

##### Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

#### 2. Employees

| Year ended 31.12.2025 |  | Period from 01.03.2024 to 31.12.2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 19 |  | 19

#### 3. Tangible assets

| Plant and machinery |  | Office equipment |  | Total
| £ |  | £ |  | £
Cost |  |  |  |  |
At 01 January 2025 | 865,339 |  | 44,415 |  | 909,754
Additions | 1,353 |  | 618 |  | 1,971
At 31 December 2025 | 866,692 |  | 45,033 |  | 911,725
Accumulated depreciation |  |  |  |  |
At 01 January 2025 | 270,508 |  | 32,085 |  | 302,593
Charge for the financial year | 90,000 |  | 8,384 |  | 98,384
At 31 December 2025 | 360,508 |  | 40,469 |  | 400,977
Net book value |  |  |  |  |
At 31 December 2025 | 506,184 |  | 4,564 |  | 510,748
At 31 December 2024 | 594,831 |  | 12,330 |  | 607,161

#### 4. Debtors

| 31.12.2025 |  | 31.12.2024
| £ |  | £
Trade debtors | 480,052 |  | 387,998
Prepayments | 48,945 |  | 43,472
Other debtors | 24,562 |  | 24,562
| 553,559 |  | 456,032

#### 5. Creditors: amounts falling due within one year

| 31.12.2025 |  | 31.12.2024
| £ |  | £
Trade creditors | 140,332 |  | 146,896
Amounts owed to directors | 63,496 |  | 81,581
Accruals | 42,852 |  | 37,520
Taxation and social security | 181,738 |  | 104,889
Obligations under finance leases and hire purchase contracts | 70,328 |  | 63,312
Other creditors | 127 |  | 1,888
| 498,873 |  | 436,086

#### 6. Creditors: amounts falling due after more than one year

| 31.12.2025 |  | 31.12.2024
| £ |  | £
Other loans | 432,000 |  | 432,000
Obligations under finance leases and hire purchase contracts | 287,022 |  | 357,350
| 719,022 |  | 789,350

There are no amounts included above in respect of which any security has been given by the small entity.

#### 7. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

| 31.12.2025 |  | 31.12.2024
| £ |  | £
within one year | 97,785 |  | 112,368
between one and five years | 224,420 |  | 322,205
Total future minimum lease payments under non-cancellable operating leases | 322,205 |  | 434,573

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

| 31.12.2025 |  | 31.12.2024
| £ |  | £
Unpaid contributions due to the fund (inc. in other creditors) | 127 |  | 1,888
Other pensions commitments not shown in the Balance Sheet | 9,693 |  | 8,535
| 0 |  | 0
| 9,820 |  | 10,423