Silverfin false false 31/12/2025 01/01/2025 31/12/2025 R D Wixen 18/03/2010 S M Wixen 18/03/2010 15 April 2026 The principal activity of the company for the period under review was that of music publishing. 07194818 2025-12-31 07194818 bus:Director1 2025-12-31 07194818 bus:Director2 2025-12-31 07194818 2024-12-31 07194818 core:CurrentFinancialInstruments 2025-12-31 07194818 core:CurrentFinancialInstruments 2024-12-31 07194818 core:ShareCapital 2025-12-31 07194818 core:ShareCapital 2024-12-31 07194818 core:RetainedEarningsAccumulatedLosses 2025-12-31 07194818 core:RetainedEarningsAccumulatedLosses 2024-12-31 07194818 core:FurnitureFittings 2024-12-31 07194818 core:OfficeEquipment 2024-12-31 07194818 core:ComputerEquipment 2024-12-31 07194818 core:FurnitureFittings 2025-12-31 07194818 core:OfficeEquipment 2025-12-31 07194818 core:ComputerEquipment 2025-12-31 07194818 bus:OrdinaryShareClass1 2025-12-31 07194818 2025-01-01 2025-12-31 07194818 bus:FilletedAccounts 2025-01-01 2025-12-31 07194818 bus:SmallEntities 2025-01-01 2025-12-31 07194818 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 07194818 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07194818 bus:Director1 2025-01-01 2025-12-31 07194818 bus:Director2 2025-01-01 2025-12-31 07194818 core:FurnitureFittings 2025-01-01 2025-12-31 07194818 core:OfficeEquipment core:TopRangeValue 2025-01-01 2025-12-31 07194818 core:ComputerEquipment core:TopRangeValue 2025-01-01 2025-12-31 07194818 2024-01-01 2024-12-31 07194818 core:OfficeEquipment 2025-01-01 2025-12-31 07194818 core:ComputerEquipment 2025-01-01 2025-12-31 07194818 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 07194818 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 07194818 (England and Wales)

# WIXEN MUSIC UK LIMITED

### Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

WIXEN MUSIC UK LIMITED

## Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

WIXEN MUSIC UK LIMITED

## STATEMENT OF FINANCIAL POSITION

As at 31 December 2025
WIXEN MUSIC UK LIMITED

## STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 988 |  | 1,931
|  | 988 |  | 1,931
Current assets |  |  |  |
Debtors | 4 | 323,920 |  | 324,560
Cash at bank and in hand |  | 2,269,025 |  | 1,797,133
|  | 2,592,945 |  | 2,121,693
Creditors: amounts falling due within one year | 5 | ( 2,367,633) |  | ( 1,986,142)
Net current assets |  | 225,312 |  | 135,551
Total assets less current liabilities |  | 226,300 |  | 137,482
Net assets |  | 226,300 |  | 137,482
Capital and reserves |  |  |  |
Called-up share capital | 6 | 100 |  | 100
Profit and loss account |  | 226,200 |  | 137,382
Total shareholders' funds |  | 226,300 |  | 137,482

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Comprehensive Income has not been delivered.

The financial statements of Wixen Music UK Limited (registered number: 07194818) were approved and authorised for issue by the Board of Directors on 15 April 2026. They were signed on its behalf by:

R D Wixen Director |

WIXEN MUSIC UK LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
WIXEN MUSIC UK LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Wixen Music UK Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 2 Leman Street, London, E1W 9US, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Turnover

Turnover comprises publishing royalties and other publishing income excluding Value Added Tax. The primary sources of revenues of the company are public performances of copyrighted works, the mechanical reproduction of copyrighted material on recorded media and the use of copyrighted material in synchronisation with visual images. Consistent with industry practice, music publishing revenues are generally recognised when received. All other revenues and expenses of the company are recorded using the accruals basis of accounting.

##### Employee benefits

Short term benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The amount charged to the Statement of Comprehensive Income in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Fixtures and fittings | 25 % reducing balance
Office equipment | 4 years straight line
Computer equipment | 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Leases

The Company as lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

##### Impairment of assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash- generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans,, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

#####

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 8 |  | 8

#### 3. Tangible assets

| Fixtures and fittings |  | Office equipment |  | Computer equipment |  | Total
| £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |
At 01 January 2025 | 8,304 |  | 6,029 |  | 11,280 |  | 25,613
At 31 December 2025 | 8,304 |  | 6,029 |  | 11,280 |  | 25,613
Accumulated depreciation |  |  |  |  |  |  |
At 01 January 2025 | 8,304 |  | 6,029 |  | 9,349 |  | 23,682
Charge for the financial year | 0 |  | 0 |  | 943 |  | 943
At 31 December 2025 | 8,304 |  | 6,029 |  | 10,292 |  | 24,625
Net book value |  |  |  |  |  |  |
At 31 December 2025 | 0 |  | 0 |  | 988 |  | 988
At 31 December 2024 | 0 |  | 0 |  | 1,931 |  | 1,931

#### 4. Debtors

| 2025 |  | 2024
| £ |  | £
Other debtors | 323,920 |  | 324,560

#### 5. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 1,909,753 |  | 1,444,709
Taxation and social security | 101,227 |  | 86,210
Other creditors | 356,653 |  | 455,223
| 2,367,633 |  | 1,986,142

#### 6. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
100 Ordinary shares of £ 1.00 each | 100 |  | 100

#### 7. Related party transactions

Other related party transactions

| 2025 |  | 2024
| £ |  | £
Other related party | 865,898 |  | 784,345

#### 8. Operating lease commitments

Lessee

| 2025 |  | 2024
| £ |  | £
Operating lease commitment | 152,396 |  | 35,792

At the reporting end date the company had no outstanding commitments for future minimum lease payments under non-cancellable operating leases.

#### 9. Ultimate controlling party

The company is controlled by R D Wixen and S M Wixen by virtue of their shareholdings.