Registered number
02735500
B & D Glassmasters Limited
Filleted Accounts
31 July 2025

B & D Glassmasters Limited
Registered number: | 02735500
Balance Sheet
as at 31 July 2025
Notes |  |  | 2025 |  |  | 2024
£ | £
Fixed assets
Tangible assets | 3 |  |  | 28,540 |  |  | 31,711
Current assets
Stocks |  |  | 65,364 |  |  | 62,467
Debtors | 4 |  | 36,407 |  |  | 42,179
Cash at bank and in hand |  |  | 51,679 |  |  | 85,447
|  |  | 153,450 |  |  | 190,093
Creditors: amounts falling due within one year | 5 |  | (176,093) |  |  | (193,567)
Net current liabilities |  |  |  | (22,643) |  |  | (3,474)
Total assets less current liabilities |  |  |  | 5,897 |  |  | 28,237
Creditors: amounts falling due after more than one year | 6 |  |  | (9,907) |  |  | (17,472)
Net (liabilities)/assets |  |  |  | (4,010) |  |  | 10,765
Capital and reserves
Called up share capital |  |  |  | 100 |  |  | 100
Profit and loss account |  |  |  | (4,110) |  |  | 10,665
Shareholder's funds |  |  |  | (4,010) |  |  | 10,765
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
D. M. Sheehan
Director
Approved by the board on 14 April 2026

B & D Glassmasters Limited
Notes to the Accounts
for the year ended 31 July 2025
1 | Accounting policies
| Basis of preparation
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
| Turnover
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
| Tangible fixed assets
| Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
| Freehold buildings | over 50 years
| Leasehold land and buildings | over the lease term
| Plant and machinery | 10% reducing balance
| Fixtures, fittings, tools and equipment | over 5 years
| Stocks
| Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
| Debtors
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
| Creditors
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
| Taxation
| A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is not recognised in the accounts.
| Leased assets
| A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
| Pensions
| Contributions to defined contribution plans are expensed in the period to which they relate.
2 | Employees | 2025 |  | 2024
Number | Number
| Average number of persons employed by the company | 11 |  | 12
3 | Tangible fixed assets
|  |  |  |  |  |  |  | Plant and machinery etc
£
| Cost
| At 1 August 2024 | 200,173
| At 31 July 2025 | 200,173
| Depreciation
| At 1 August 2024 | 168,462
| Charge for the year | 3,171
| At 31 July 2025 | 171,633
| Net book value
| At 31 July 2025 | 28,540
| At 31 July 2024 | 31,711
4 | Debtors | 2025 |  | 2024
£ | £
| Trade debtors | 20,882 |  | 26,654
| Other debtors | 15,525 |  | 15,525
|  |  |  |  |  | 36,407 |  | 42,179
| Amounts due after more than one year included above | 15,525 |  | 15,525
5 | Creditors: amounts falling due within one year | 2025 |  | 2024
£ | £
| Bank loans and overdrafts | 25,829 |  | 8,333
| Trade creditors | 48,652 |  | 71,692
| Taxation and social security costs | 27,428 |  | 29,880
| Director's account | 66,165 |  | 76,165
| Other creditors | 5,519 |  | 4,997
| Accruals | 2,500 |  | 2,500
|  |  |  |  |  | 176,093 |  | 193,567
6 | Creditors: amounts falling due after one year | 2025 |  | 2024
£ | £
| Bank loans | 9,907 |  | 17,472
7 | Related party transactions
| At the reporting date, the company owed £66,165 (2025: £76,165) to D. M. Sheehan who is the sole director and shareholder of the company. The loan is unsecured and interest free but repayable on demand. The director has undertaken not to demand repayment of the loan until such time as the company's finances allow.
8 | Controlling party
| The company is controlled by D. M. Sheehan.
9 | Other information
| B & D Glassmasters Limited is a private company limited by shares and incorporated in England. Its registered office is:
| Unit 39, Bates Industrial Estate
| Church Road
| Harold Wood
| Essex
| RM3 0HU

B & D Glassmasters Limited 02735500 false 2024-08-01 2025-07-31 2025-07-31 VT Final Accounts February 2026 D. M. Sheehan No description of principal activity 02735500 2023-08-01 2024-07-31 02735500 core:WithinOneYear 2024-07-31 02735500 core:AfterOneYear 2024-07-31 02735500 core:ShareCapital 2024-07-31 02735500 core:RetainedEarningsAccumulatedLosses 2024-07-31 02735500 2024-08-01 2025-07-31 02735500 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 02735500 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 02735500 bus:Director40 2024-08-01 2025-07-31 02735500 1 2024-08-01 2025-07-31 02735500 2 2024-08-01 2025-07-31 02735500 core:PlantMachinery 2024-08-01 2025-07-31 02735500 countries:England 2024-08-01 2025-07-31 02735500 bus:FRS102 2024-08-01 2025-07-31 02735500 bus:FilletedAccounts 2024-08-01 2025-07-31 02735500 2025-07-31 02735500 core:WithinOneYear 2025-07-31 02735500 core:AfterOneYear 2025-07-31 02735500 core:ShareCapital 2025-07-31 02735500 core:RetainedEarningsAccumulatedLosses 2025-07-31 02735500 core:PlantMachinery 2025-07-31 02735500 2024-07-31 02735500 core:PlantMachinery 2024-07-31 iso4217:GBP xbrli:pure