Registered number
06881671
Cygnus Music Limited
Filleted Accounts
31 December 2025

Cygnus Music Limited
Company Information
Directors
L Sinclair
D D Robertson
Accountants
Anderson Griffin
Rotunda Buildings
Montpellier Exchange
Cheltenham
Glos
Registered office
Rotunda Buildings
Montpellier Exchange
Cheltenham
Glos
Registered number
06881671

Cygnus Music Limited
Registered number: | 06881671
Balance Sheet
as at 31 December 2025
Notes |  |  | 2025 |  |  | 2024
£ | £
Fixed assets
Tangible assets | 3 |  |  | 103,621 |  |  | 38,015
Current assets
Debtors | 4 |  | 2,034,840 |  |  | 1,350,099
Cash at bank and in hand |  |  | 2,819,022 |  |  | 2,603,365
|  |  | 4,853,862 |  |  | 3,953,464
Creditors: amounts falling due within one year | 5 |  | (3,040,537) |  |  | (2,526,507)
Net current assets |  |  |  | 1,813,325 |  |  | 1,426,957
Net assets |  |  |  | 1,916,946 |  |  | 1,464,972
Capital and reserves
Called up share capital |  |  |  | 500 |  |  | 500
Profit and loss account |  |  |  | 1,916,446 |  |  | 1,464,472
Shareholders' funds |  |  |  | 1,916,946 |  |  | 1,464,972
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
L Sinclair
Director
Approved by the board on 31 March 2026

Cygnus Music Limited
Notes to the Accounts
for the year ended 31 December 2025
1 | Accounting policies
| Basis of preparation
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
| Turnover
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
| Tangible fixed assets
| Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
| Computer equipment | over four years
| Office equipment | over four years
| Motor vehicles | over four years
| Debtors
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
| Creditors
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
| Taxation
| A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
| Foreign currency translation
| Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
| Pensions
| Contributions to defined contribution plans are expensed in the period to which they relate.
2 | Employees | 2025 |  | 2024
Number | Number
| Average number of persons employed by the company | 14 |  | 10
3 | Tangible fixed assets
|  | Computer equipment |  | Office equipment |  | Motor vehicles |  | Total
£ | £ | £ | £
| Cost
| At 1 January 2025 | 18,797 |  | 3,446 |  | 43,243 |  | 65,486
| Additions | - |  | 4,397 |  | 84,961 |  | 89,358
| At 31 December 2025 | 18,797 |  | 7,843 |  | 128,204 |  | 154,844
| Depreciation
| At 1 January 2025 | 13,212 |  | 3,446 |  | 10,813 |  | 27,471
| Charge for the year | 1,862 |  | 624 |  | 21,266 |  | 23,752
| At 31 December 2025 | 15,074 |  | 4,070 |  | 32,079 |  | 51,223
| Net book value
| At 31 December 2025 | 3,723 |  | 3,773 |  | 96,125 |  | 103,621
| At 31 December 2024 | 5,585 |  | - |  | 32,430 |  | 38,015
4 | Debtors | 2025 |  | 2024
£ | £
| Trade debtors | 109,097 |  | 347,599
| Other debtors | 1,179,206 |  | 970,000
| Intercompany loan | 388,372 |  | 32,500
| Directors loan account | 358,165 |  | -
|  |  |  |  |  | 2,034,840 |  | 1,350,099
5 | Creditors: amounts falling due within one year | 2025 |  | 2024
£ | £
| Trade creditors | 2,878,419 |  | 2,292,849
| Taxation and social security costs | 156,476 |  | 226,282
| Other creditors | 5,642 |  | 7,376
|  |  |  |  |  | 3,040,537 |  | 2,526,507
6 | Controlling party
| The company is controlled by Mr L Sinclair.
7 | Other information
| Cygnus Music Limited is a private company limited by shares and incorporated in England. Its registered office is:
| Rotunda Buildings
| Montpellier Exchange
| Cheltenham
| Glos

Cygnus Music Limited 06881671 false 2025-01-01 2025-12-31 2025-12-31 VT Final Accounts April 2025 No description of principal activity 06881671 2024-01-01 2024-12-31 06881671 core:WithinOneYear 2024-12-31 06881671 core:ShareCapital 2024-12-31 06881671 core:RetainedEarningsAccumulatedLosses 2024-12-31 06881671 2025-01-01 2025-12-31 06881671 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 06881671 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 06881671 bus:Director1 2025-01-01 2025-12-31 06881671 bus:Director2 2025-01-01 2025-12-31 06881671 1 2025-01-01 2025-12-31 06881671 2 2025-01-01 2025-12-31 06881671 core:LandBuildings 2025-01-01 2025-12-31 06881671 core:PlantMachinery 2025-01-01 2025-12-31 06881671 core:Vehicles 2025-01-01 2025-12-31 06881671 countries:England 2025-01-01 2025-12-31 06881671 bus:FRS102 2025-01-01 2025-12-31 06881671 bus:FilletedAccounts 2025-01-01 2025-12-31 06881671 2025-12-31 06881671 core:WithinOneYear 2025-12-31 06881671 core:ShareCapital 2025-12-31 06881671 core:RetainedEarningsAccumulatedLosses 2025-12-31 06881671 core:LandBuildings 2025-12-31 06881671 core:PlantMachinery 2025-12-31 06881671 core:Vehicles 2025-12-31 06881671 2024-12-31 06881671 core:LandBuildings 2024-12-31 06881671 core:PlantMachinery 2024-12-31 06881671 core:Vehicles 2024-12-31 iso4217:GBP xbrli:pure