Company registration number 09607955 (England and Wales)
MODELME MANAGEMENT LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
MODELME MANAGEMENT LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
MODELME MANAGEMENT LTD
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,640
3,960
Current assets
Cash at bank and in hand
7,074
6,339
Creditors: amounts falling due within one year
6
(22,843)
(16,112)
Net current liabilities
(15,769)
(9,773)
Total assets less current liabilities
(13,129)
(5,813)
Creditors: amounts falling due after more than one year
7
(2,016)
(3,999)
Net liabilities
(15,145)
(9,812)
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
(15,146)
(9,813)
Total equity
(15,145)
(9,812)

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 14 April 2026 and are signed on its behalf by:
Mrs T Harrison
Director
Company registration number 09607955 (England and Wales)
MODELME MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

ModelMe Management Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 58 Aston Road, Queensferry, Deeside, Flintshire, CH5 1TJ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

MODELME MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

MODELME MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
MODELME MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2024 and 31 May 2025
13,200
Amortisation and impairment
At 1 June 2024
9,240
Amortisation charged for the year
1,320
At 31 May 2025
10,560
Carrying amount
At 31 May 2025
2,640
At 31 May 2024
3,960
5
Tangible fixed assets
Plant and machinery
£
Cost
At 1 June 2024 and 31 May 2025
208
Depreciation and impairment
At 1 June 2024 and 31 May 2025
208
Carrying amount
At 31 May 2025
-
0
At 31 May 2024
-
0
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
4,000
4,000
Other creditors
18,843
12,112
22,843
16,112
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,016
3,999
MODELME MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
8
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1
1
1
2025-05-31 2024-06-01 false false false 14 April 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Ms T Harrison Mrs A Leggott 09607955 2024-06-01 2025-05-31 09607955 2025-05-31 09607955 2024-05-31 09607955 core:NetGoodwill 2025-05-31 09607955 core:NetGoodwill 2024-05-31 09607955 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 09607955 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 09607955 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 09607955 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 09607955 core:CurrentFinancialInstruments 2025-05-31 09607955 core:CurrentFinancialInstruments 2024-05-31 09607955 core:ShareCapital 2025-05-31 09607955 core:ShareCapital 2024-05-31 09607955 core:RetainedEarningsAccumulatedLosses 2025-05-31 09607955 core:RetainedEarningsAccumulatedLosses 2024-05-31 09607955 core:ShareCapitalOrdinaryShareClass1 2025-05-31 09607955 core:ShareCapitalOrdinaryShareClass1 2024-05-31 09607955 bus:Director1 2024-06-01 2025-05-31 09607955 core:Goodwill 2024-06-01 2025-05-31 09607955 core:FurnitureFittings 2024-06-01 2025-05-31 09607955 2023-06-01 2024-05-31 09607955 core:NetGoodwill 2024-05-31 09607955 core:NetGoodwill 2024-06-01 2025-05-31 09607955 core:OtherPropertyPlantEquipment 2024-05-31 09607955 core:OtherPropertyPlantEquipment 2025-05-31 09607955 core:OtherPropertyPlantEquipment 2024-05-31 09607955 core:Non-currentFinancialInstruments 2025-05-31 09607955 core:Non-currentFinancialInstruments 2024-05-31 09607955 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 09607955 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 09607955 bus:FRS102 2024-06-01 2025-05-31 09607955 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 09607955 bus:Director2 2024-06-01 2025-05-31 09607955 bus:FullAccounts 2024-06-01 2025-05-31 xbrli:pure xbrli:shares iso4217:GBP