2024-08-01 2025-07-31 false Capium Accounts Production 1.1 08610071 2024-08-01 2025-07-31 08610071 bus:FullAccounts 2024-08-01 2025-07-31 08610071 bus:FRS102 2024-08-01 2025-07-31 08610071 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 08610071 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 08610071 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 08610071 2024-08-01 2025-07-31 08610071 2025-07-31 08610071 bus:RegisteredOffice 2024-08-01 2025-07-31 08610071 core:WithinOneYear 2025-07-31 08610071 core:AfterOneYear 2025-07-31 08610071 1 2024-08-01 2025-07-31 08610071 bus:Director1 2024-08-01 2025-07-31 08610071 bus:Director1 2025-07-31 08610071 bus:Director1 2023-08-01 2024-07-31 08610071 bus:Director2 2024-08-01 2025-07-31 08610071 bus:Director2 2025-07-31 08610071 bus:Director2 2023-08-01 2024-07-31 08610071 2023-08-01 08610071 bus:LeadAgentIfApplicable 2024-08-01 2025-07-31 08610071 2023-08-01 2024-07-31 08610071 2024-07-31 08610071 core:WithinOneYear 2024-07-31 08610071 core:AfterOneYear 2024-07-31 08610071 bus:EntityAccountantsOrAuditors 2023-08-01 2024-07-31 08610071 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 08610071 bus:OrdinaryShareClass1 2025-07-31 08610071 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 08610071 bus:OrdinaryShareClass1 2024-07-31 08610071 bus:OrdinaryShareClass2 2024-08-01 2025-07-31 08610071 bus:OrdinaryShareClass2 2025-07-31 08610071 bus:OrdinaryShareClass2 2023-08-01 2024-07-31 08610071 bus:OrdinaryShareClass2 2024-07-31 08610071 bus:OrdinaryShareClass3 2024-08-01 2025-07-31 08610071 bus:OrdinaryShareClass3 2025-07-31 08610071 bus:OrdinaryShareClass3 2023-08-01 2024-07-31 08610071 bus:OrdinaryShareClass3 2024-07-31 08610071 bus:OrdinaryShareClass4 2024-08-01 2025-07-31 08610071 bus:OrdinaryShareClass4 2025-07-31 08610071 bus:OrdinaryShareClass4 2023-08-01 2024-07-31 08610071 bus:OrdinaryShareClass4 2024-07-31 08610071 core:LandBuildings 2024-08-01 2025-07-31 08610071 core:LandBuildings 2025-07-31 08610071 core:LandBuildings 2024-07-31 08610071 core:FurnitureFittings 2024-08-01 2025-07-31 08610071 core:FurnitureFittings 2025-07-31 08610071 core:FurnitureFittings 2024-07-31 08610071 core:ComputerEquipment 2024-08-01 2025-07-31 08610071 core:ComputerEquipment 2025-07-31 08610071 core:ComputerEquipment 2024-07-31 08610071 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-07-31 08610071 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-07-31 08610071 core:CostValuation core:Non-currentFinancialInstruments 2025-07-31 08610071 core:CostValuation core:Non-currentFinancialInstruments 2024-07-31 08610071 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-07-31 08610071 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-07-31 08610071 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-07-31 08610071 core:Non-currentFinancialInstruments 2025-07-31 08610071 core:Non-currentFinancialInstruments 2024-07-31 08610071 core:ShareCapital 2025-07-31 08610071 core:ShareCapital 2024-07-31 08610071 core:RetainedEarningsAccumulatedLosses 2025-07-31 08610071 core:RetainedEarningsAccumulatedLosses 2024-07-31 08610071 dpl:Item1 2024-08-01 08610071 dpl:Item1 2025-07-31 08610071 dpl:Item1 2023-08-01 08610071 dpl:Item1 2024-07-31 iso4217:GBP xbrli:shares xbrli:pure

Registered Number: 08610071
England and Wales
Unaudited Financial Statements
for the year ended 31 July 2025
for
THE PICKLED PLUM PUB COMPANY LIMITED

The Pickled Plum Pub Company Limited Contents Page For the year ended 31 July 2025
Company information | 1
Directors' report | 2
Balance sheet | 3
Notes to the financial statements | 4

The Pickled Plum Pub Company Limited Company Information For the year ended 31 July 2025
Directors | Stuart Green Aurora Morozov
Registered Number | 08610071
Registered Office | 135 High Street Pershore Worcestershire WR10 1EQ
Accountants | Taylorhobbs Limited Cherry Trees Barn Walcot Lane Pershore WR10 2AL
1

The Pickled Plum Pub Company Limited Directors' Report For the year ended 31 July 2025
Director's report and financial statements The directors present his/her/their annual report and the financial statements for the year ended 31 July 2025 Principal activities The companys principal activity during the year was that of a public house. Directors The directors who served the company throughout the year were as follows:
Stuart Green
Aurora Morozov
Statement of directors' responsibilities The directors are responsible for preparing the directors’ report and the financial statements in accordance with applicable law and regulation. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to select suitable accounting policies and then apply them consistently make judgments and accounting estimates that are reasonable and prudent prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business The directors are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. The directors are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. This report was approved by the board and signed on its behalf by:
---------------------------------- Stuart Green Director
Date approved: 01 April 2026 2

Registered Number: 08610071 The Pickled Plum Pub Company Limited Balance Sheet As at 31 July 2025
| Notes | 2025 £ |  | 2024 £
--- | --- | --- | --- | ---
Fixed assets |  |  |
Tangible fixed assets | 3 | 75,976 |  | 83,072
|  | 75,976 |  | 83,072
Current assets |  |  |
Stocks | 4 | 3,866 |  | 13,697
Debtors | 5 | 22,650 |  | 39,356
Cash at bank and in hand |  | 61,598 |  | 99,108
|  | 88,114 |  | 152,161
Creditors: amount falling due within one year | 6 | (150,342) |  | (189,586)
Net current assets |  | (62,228) |  | (37,425)
Total assets less current liabilities |  | 13,748 |  | 45,647
Creditors: amount falling due after more than one year | 7 | (5,000) |  | (15,000)
Provisions for liabilities | 8 | (8,497) |  | (30,134)
Net assets |  | 251 |  | 513
Capital and reserves |  |  |
Called up share capital | 9 | 107 |  | 107
Profit and loss account |  | 144 |  | 406
Shareholders' funds |  | 251 |  | 513
For the year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. Directors' responsibilities: The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the profit and loss account has not been delivered to the Registrar of Companies. The financial statements were approved by the board of directors on 01 April 2026 and were signed on its behalf by:
------------------------------- Stuart Green Director
3

The Pickled Plum Pub Company Limited Notes to the Financial Statements For the year ended 31 July 2025
General Information The Pickled Plum Pub Company Limited is a private company, limited by shares, registered in England and Wales, registration number 08610071, registration address 135, High Street, Pershore, Worcestershire, WR10 1EQ. The presentation currency is £ sterling.
1. | Accounting policies Significant accounting policies The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard) Turnover Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Revenue from contracts for the provision of services is recognised by reference to the stage of completion and where the amount of revenue can be measured reliably. Finance lease and hire purchase charges The finance element of the rental payment is charged to the profit and loss account on a straight line basis. Taxation Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Current and deferred tax assets and liabilities are not discounted Deferred taxation Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Current and deferred tax assets and liabilities are not discounted. Tangible fixed assets Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Fixtures and Fittings | 15% Reducing Balance
Computer Equipment | 33% Straight Line
Stocks Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Provisions Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2. | Average number of employees Average number of employees during the year was 21 (2024 : 18).
3. | Tangible fixed assets
Cost or valuation | Land and Buildings |  | Fixtures and Fittings |  | Computer Equipment |  | Total
| £ |  | £ |  | £ |  | £
At 01 August 2024 | 36,877 |  | 107,427 |  | 4,037 |  | 148,341
Additions | - |  | 9,350 |  | 612 |  | 9,962
Disposals | - |  | (33,263) |  | (3,904) |  | (37,167)
At 31 July 2025 | 36,877 |  | 83,514 |  | 745 |  | 121,136
Depreciation
At 01 August 2024 | - |  | 62,212 |  | 3,057 |  | 65,269
Charge for year | - |  | 6,267 |  | 204 |  | 6,471
On disposals | - |  | (23,656) |  | (2,924) |  | (26,580)
At 31 July 2025 | - |  | 44,823 |  | 337 |  | 45,160
Net book values
Closing balance as at 31 July 2025 | 36,877 |  | 38,691 |  | 408 |  | 75,976
Opening balance as at 01 August 2024 | 36,877 |  | 45,215 |  | 980 |  | 83,072
4. | Stocks
| 2025 £ |  | 2024 £
--- | --- | --- | ---
Stocks | 3,866 |  | 13,697
| 3,866 |  | 13,697
5. | Debtors: amounts falling due within one year
| 2025 £ |  | 2024 £
--- | --- | --- | ---
Prepayments & Accrued Income | 11,909 |  | 6,230
Other Debtors | 8,359 |  | 8,359
Directors' Current Accounts | 2,382 |  | 24,767
| 22,650 |  | 39,356
6. | Creditors: amount falling due within one year
| 2025 £ |  | 2024 £
--- | --- | --- | ---
Trade Creditors | 23,584 |  | 56,917
Bank Loans & Overdrafts | 10,000 |  | 10,000
Amounts Owed to Group Undertakings | 64,154 |  | 63,859
Corporation Tax | 7,864 |  | 20,569
PAYE & Social Security | 5,111 |  | 4,329
Pensions Due | 3,582 |  | 3,262
Accrued Expenses | 4,218 |  | 4,230
Wages & Salaries Control Account | 3,361 |  | 2,457
VAT | 28,468 |  | 23,963
| 150,342 |  | 189,586
The Company took out a Bounce Back Loan of £50,000 on 25th January 2021, repayable over a six year term with a fixed interest rate of 2.5%. There is automatically one year with no repayments or interest and the Business Interruption payment of £1,250, is payable by the government. Included within creditors due within one year is an amount of £10,000. Repayments of £833.33 commenced in February 2022.
7. | Creditors: amount falling due after more than one year
| 2025 £ |  | 2024 £
--- | --- | --- | ---
Bank Loans & Overdrafts | 5,000 |  | 15,000
| 5,000 |  | 15,000
The Company took out a Bounce Back Loan of £50,000 on 25th January 2021, repayable over a six year term with a fixed interest rate of 2.5%. There is automatically one year with no repayments or interest and the Business Interruption payment of £1,250, is payable by the government. Included within creditors due after more than one year is an amount of £5,000. Repayments of £833.33 commenced in February 2022.
8. | Provisions for liabilities
| 2025 £ |  | 2024 £
--- | --- | --- | ---
Deferred Tax | 8,497 |  | 30,134
| 8,497 |  | 30,134
9. | Share Capital
Allotted, called up and fully paid | 2025 £ |  | 2024 £
--- | --- | --- | ---
100 Ordinary A Shares shares of £1.00 each | 100 |  | 100
1 Ordinary B Shares share of £1.00 each | 1 |  | 1
1 Ordinary C Shares share of £1.00 each | 1 |  | 1
5 Ordinary Growth Shares shares of £1.00 each | 5 |  | 5
| 107 |  | 107
10. | Advances and Credits Aurora Morozov
Current year (2025)
| Brought Forward £ | Amount £ | Interest £ | Repaid £ | Written Off £ | Waived £ | Carry Forward £
--- | --- | --- | --- | --- | --- | --- | ---
Aurora Morozov | 24,767 |  | - |  | 618 |  | 23,003 |  | - |  | - |  | 2,382
| 24767 |  | 0 |  | 618 |  | 23003 |  | 0 |  | 0 |  | 2382
Previous year (2024)
| Brought Forward £ | Amount £ | Interest £ | Repaid £ | Written Off £ | Waived £ | Carry Forward £
--- | --- | --- | --- | --- | --- | --- | ---
Aurora Morozov | (1,303) |  | 50,024 |  | 46 |  | 24,000 |  | - |  | - |  | 24,767
| -1303 |  | 50024 |  | 46 |  | 24000 |  | 0 |  | 0 |  | 24767
11. | Pension costs and other post-retirement benefits The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period which they relate.
4