Partridge Ventilation Limited 12082527 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is Installation of ventilation systems Digita Accounts Production Advanced 6.30.9574.0 true false 12082527 2024-10-01 2025-09-30 12082527 2025-09-30 12082527 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-09-30 12082527 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2025-09-30 12082527 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2025-09-30 12082527 core:RetainedEarningsAccumulatedLosses 2025-09-30 12082527 core:ShareCapital 2025-09-30 12082527 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-09-30 12082527 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-09-30 12082527 core:CurrentFinancialInstruments 2025-09-30 12082527 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 12082527 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 12082527 core:Goodwill 2025-09-30 12082527 core:FurnitureFittings 2025-09-30 12082527 core:LandBuildings core:ShortLeaseholdAssets 2025-09-30 12082527 core:MotorVehicles 2025-09-30 12082527 core:OfficeEquipment 2025-09-30 12082527 core:PlantMachinery 2025-09-30 12082527 bus:SmallEntities 2024-10-01 2025-09-30 12082527 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 12082527 bus:FilletedAccounts 2024-10-01 2025-09-30 12082527 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 12082527 bus:RegisteredOffice 2024-10-01 2025-09-30 12082527 bus:Director1 2024-10-01 2025-09-30 12082527 bus:Director2 2024-10-01 2025-09-30 12082527 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-10-01 2025-09-30 12082527 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2024-10-01 2025-09-30 12082527 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2024-10-01 2025-09-30 12082527 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 12082527 core:Goodwill 2024-10-01 2025-09-30 12082527 core:FurnitureFittings 2024-10-01 2025-09-30 12082527 core:LandBuildings core:ShortLeaseholdAssets 2024-10-01 2025-09-30 12082527 core:MotorVehicles 2024-10-01 2025-09-30 12082527 core:OfficeEquipment 2024-10-01 2025-09-30 12082527 core:PlantMachinery 2024-10-01 2025-09-30 12082527 countries:EnglandWales 2024-10-01 2025-09-30 12082527 2024-09-30 12082527 core:Goodwill 2024-09-30 12082527 core:CostValuation 2024-09-30 12082527 core:FurnitureFittings 2024-09-30 12082527 core:LandBuildings core:ShortLeaseholdAssets 2024-09-30 12082527 core:MotorVehicles 2024-09-30 12082527 core:OfficeEquipment 2024-09-30 12082527 core:PlantMachinery 2024-09-30 12082527 2023-10-01 2024-09-30 12082527 2024-09-30 12082527 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-09-30 12082527 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2024-09-30 12082527 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2024-09-30 12082527 core:RetainedEarningsAccumulatedLosses 2024-09-30 12082527 core:ShareCapital 2024-09-30 12082527 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-09-30 12082527 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-09-30 12082527 core:CurrentFinancialInstruments 2024-09-30 12082527 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 12082527 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 12082527 core:Goodwill 2024-09-30 12082527 core:FurnitureFittings 2024-09-30 12082527 core:LandBuildings core:ShortLeaseholdAssets 2024-09-30 12082527 core:MotorVehicles 2024-09-30 12082527 core:OfficeEquipment 2024-09-30 12082527 core:PlantMachinery 2024-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12082527

Partridge Ventilation Limited
Unaudited Filleted Financial Statements
for the Year Ended 30 September 2025

Partridge Ventilation Limited

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 11

Partridge Ventilation Limited

Company Information

Directors | Mrs Victoria Louise Partridge Mr Richard Charles Partridge Mr Oliver Raine Malcolm Partridge

Company secretary | Mr Oliver Raine Malcolm Partridge

Registered office | Partridge Ventilation Stanley Way Cardrew Industrial Estate Redruth Cornwall TR15 1SH

Partridge Ventilation Limited

(Registration number: 12082527)
Balance Sheet as at 30 September 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Intangible assets | 4 | 350,000 | 400,000
Tangible assets | 5 | 459,230 | 554,851
Investments | 6 | 1 | 1
|  | 809,231 | 954,852
Current assets |  |  |
Stocks | 7 | 87,000 | 94,183
Debtors | 8 | 893,934 | 793,421
Cash at bank and in hand |  | 672,035 | 543,987
|  | 1,652,969 | 1,431,591
Creditors: Amounts falling due within one year | 9 | (783,519) | (1,203,627)
Net current assets |  | 869,450 | 227,964
Total assets less current liabilities |  | 1,678,681 | 1,182,816
Creditors: Amounts falling due after more than one year | 9 | (14,093) | (55,961)
Provisions for liabilities |  | (72,598) | (89,238)
Net assets |  | 1,591,990 | 1,037,617
Capital and reserves |  |  |
Called up share capital | 10 | 100 | 100
Retained earnings |  | 1,591,890 | 1,037,517
Shareholders' funds |  | 1,591,990 | 1,037,617

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Partridge Ventilation Limited

(Registration number: 12082527)
Balance Sheet as at 30 September 2025

Approved and authorised by the Board on 16 March 2026 and signed on its behalf by:

Mrs Victoria Louise Partridge

Director

Mr Richard Charles Partridge

Director

Partridge Ventilation Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Partridge Ventilation
Stanley Way
Cardrew Industrial Estate
Redruth
Cornwall
TR15 1SH
Great Britain

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Partridge Ventilation Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Partridge Ventilation Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Partridge Ventilation Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 23 (2024 - 23).

Partridge Ventilation Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 October 2024 | 500,000 | 500,000
At 30 September 2025 | 500,000 | 500,000
Amortisation
At 1 October 2024 | 100,000 | 100,000
Amortisation charge | 50,000 | 50,000
At 30 September 2025 | 150,000 | 150,000
Carrying amount
At 30 September 2025 | 350,000 | 350,000
At 30 September 2024 | 400,000 | 400,000

5 | Tangible assets

| Short leasehold land and buildings £ | Fixtures and fittings £ | Plant and machinery £ | Office equipment £
Cost or valuation
At 1 October 2024 | 187,705 | 55,200 | 342,018 | 16,503
Additions | - | - | - | 7,252
At 30 September 2025 | 187,705 | 55,200 | 342,018 | 23,755
Depreciation
At 1 October 2024 | 50,859 | 15,319 | 88,353 | 4,507
Charge for the year | 34,210 | 5,983 | 38,050 | 2,889
At 30 September 2025 | 85,069 | 21,302 | 126,403 | 7,396
Carrying amount
At 30 September 2025 | 102,636 | 33,898 | 215,615 | 16,359
At 30 September 2024 | 136,846 | 39,881 | 253,664 | 11,996

Partridge Ventilation Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

| Motor vehicles £ | Total £
Cost or valuation
At 1 October 2024 | 161,632 | 763,058
Additions | 8,500 | 15,752
At 30 September 2025 | 170,132 | 778,810
Depreciation
At 1 October 2024 | 49,168 | 208,206
Charge for the year | 30,242 | 111,374
At 30 September 2025 | 79,410 | 319,580
Carrying amount
At 30 September 2025 | 90,722 | 459,230
At 30 September 2024 | 112,464 | 554,851

Included within the net book value of land and buildings above is £102,636 (2024 - £136,846) in respect of short leasehold land and buildings.

6 | Investments

| 2025 £ | 2024 £
Investments in subsidiaries | 1 | 1

Subsidiaries | £
Cost or valuation
At 1 October 2024 | 1
Provision
Carrying amount
At 30 September 2025 | 1
At 30 September 2024 | 1

Partridge Ventilation Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

7 | Stocks

| 2025 £ | 2024 £
Other inventories | 87,000 | 94,183

8 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 759,472 | 734,962
Prepayments | 54,492 | 56,359
Other debtors | 79,970 | 2,100
| 893,934 | 793,421

9 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 11 | 46,063 | 59,095
Trade creditors |  | 267,307 | 257,314
Taxation and social security |  | 254,872 | 364,939
Accruals and deferred income |  | 26,108 | 19,906
Other creditors |  | 189,169 | 502,373
|  | 783,519 | 1,203,627

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 11 | 14,093 | 55,961

Partridge Ventilation Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

10 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary A of £1 each | 51 | 51 | 51 | 51
Ordinary B of £1 each | 44 | 44 | 44 | 44
Ordinary C of £1 each | 5 | 5 | 5 | 5
| 100 | 100 | 100 | 100

11 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Hire purchase contracts | 14,093 | 55,961

Current loans and borrowings

| 2025 £ | 2024 £
Hire purchase contracts | 46,063 | 59,095