Will Stone Gas Plumbing & Heating Ltd 13488513 false 2024-09-01 2025-07-31 2025-07-31 The principal activity of the company is that of plumbing services. Digita Accounts Production Advanced 6.30.9574.0 true 13488513 2024-09-01 2025-07-31 13488513 2025-07-31 13488513 bus:OrdinaryShareClass1 2025-07-31 13488513 core:CurrentFinancialInstruments 2025-07-31 13488513 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 13488513 core:Non-currentFinancialInstruments core:AfterOneYear 2025-07-31 13488513 core:MotorVehicles 2025-07-31 13488513 core:OfficeEquipment 2025-07-31 13488513 core:PlantMachinery 2025-07-31 13488513 bus:SmallEntities 2024-09-01 2025-07-31 13488513 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-07-31 13488513 bus:FilletedAccounts 2024-09-01 2025-07-31 13488513 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-07-31 13488513 bus:RegisteredOffice 2024-09-01 2025-07-31 13488513 bus:Director1 2024-09-01 2025-07-31 13488513 bus:OrdinaryShareClass1 2024-09-01 2025-07-31 13488513 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-07-31 13488513 bus:Agent1 2024-09-01 2025-07-31 13488513 core:MotorVehicles 2024-09-01 2025-07-31 13488513 core:OfficeEquipment 2024-09-01 2025-07-31 13488513 core:PlantMachinery 2024-09-01 2025-07-31 13488513 countries:AllCountries 2024-09-01 2025-07-31 13488513 2024-08-31 13488513 core:MotorVehicles 2024-08-31 13488513 core:OfficeEquipment 2024-08-31 13488513 core:PlantMachinery 2024-08-31 13488513 2023-08-01 2024-08-31 13488513 2024-08-31 13488513 bus:OrdinaryShareClass1 2024-08-31 13488513 core:CurrentFinancialInstruments 2024-08-31 13488513 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 13488513 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 13488513 core:MotorVehicles 2024-08-31 13488513 core:OfficeEquipment 2024-08-31 13488513 core:PlantMachinery 2024-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13488513

Will Stone Gas Plumbing & Heating Ltd
Unaudited Filleted Abridged Financial Statements
for the Period from 1 September 2024 to 31 July 2025

Will Stone Gas Plumbing & Heating Ltd

Contents

Company Information | 1
Abridged Balance Sheet | 2 to 3
Notes to the Unaudited Abridged Financial Statements | 4 to 10

Will Stone Gas Plumbing & Heating Ltd

Company Information

Director | Mr WMJ Stone

Registered office | Unit 13 Kings Farm Kings Farm Lane Hordle Lymington SO41 0HD

Accountants | Pyatt & Pyatt Chartered Certified Accountants36 St Thomas Street Lymington Hampshire SO41 9NE

Will Stone Gas Plumbing & Heating Ltd

(Registration number: 13488513)
Abridged Balance Sheet as at 31 July 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Intangible assets | 4 | 30,000 | 30,000
Tangible assets | 5 | 34,495 | 37,021
|  | 64,495 | 67,021
Current assets |  |  |
Stocks | 6 | 23,584 | 21,362
Debtors |  | 55,958 | 33,499
Cash at bank and in hand |  | 20,112 | 410
|  | 99,654 | 55,271
Creditors: Amounts falling due within one year |  | (148,769) | (91,688)
Net current liabilities |  | (49,115) | (36,417)
Total assets less current liabilities |  | 15,380 | 30,604
Creditors: Amounts falling due after more than one year |  | (13,891) | (35,035)
Accruals and deferred income |  | (1,800) | -
Net liabilities |  | (311) | (4,431)
Capital and reserves |  |  |
Called up share capital | 7 | 2 | 2
Retained earnings |  | (313) | (4,433)
Shareholders' deficit |  | (311) | (4,431)

For the financial period ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Will Stone Gas Plumbing & Heating Ltd

(Registration number: 13488513)
Abridged Balance Sheet as at 31 July 2025

Approved and authorised by the director on 11 April 2026

......................................... Mr WMJ Stone Director

Will Stone Gas Plumbing & Heating Ltd

Notes to the Unaudited Abridged Financial Statements for the Period from 1 September 2024 to 31 July 2025

1 | General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit 13 Kings Farm
Kings Farm Lane
Hordle
Lymington
SO41 0HD

These financial statements were authorised for issue by the director on 11 April 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Will Stone Gas Plumbing & Heating Ltd

Notes to the Unaudited Abridged Financial Statements for the Period from 1 September 2024 to 31 July 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 20% reducing balance
Motor vehicles | 25% reducing balance
Office equipment | 25% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Will Stone Gas Plumbing & Heating Ltd

Notes to the Unaudited Abridged Financial Statements for the Period from 1 September 2024 to 31 July 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Will Stone Gas Plumbing & Heating Ltd

Notes to the Unaudited Abridged Financial Statements for the Period from 1 September 2024 to 31 July 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Will Stone Gas Plumbing & Heating Ltd

Notes to the Unaudited Abridged Financial Statements for the Period from 1 September 2024 to 31 July 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the period, was 14 (2024 - 14).

Will Stone Gas Plumbing & Heating Ltd

Notes to the Unaudited Abridged Financial Statements for the Period from 1 September 2024 to 31 July 2025

4 | Intangible assets

| Total £
Cost or valuation
At 1 September 2024 | 30,000
At 31 July 2025 | 30,000
Amortisation
Carrying amount
At 31 July 2025 | 30,000
At 31 August 2024 | 30,000

5 | Tangible assets

| Plant and machinery £ | Office equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 September 2024 | 40,465 | 2,750 | - | 43,215
Additions | 137 | - | 6,500 | 6,637
At 31 July 2025 | 40,602 | 2,750 | 6,500 | 49,852
Depreciation
At 1 September 2024 | 5,564 | 630 | - | 6,194
Charge for the period | 7,008 | 530 | 1,625 | 9,163
At 31 July 2025 | 12,572 | 1,160 | 1,625 | 15,357
Carrying amount
At 31 July 2025 | 28,030 | 1,590 | 4,875 | 34,495
At 31 August 2024 | 34,901 | 2,120 | - | 37,021

6 | Stocks

| 2025 £ | 2024 £
Other inventories | 23,584 | 21,362

Will Stone Gas Plumbing & Heating Ltd

Notes to the Unaudited Abridged Financial Statements for the Period from 1 September 2024 to 31 July 2025

7 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £1 each | 2 | 2 | 2 | 2

8 | Dividends

|  | 2025 |  | 2024
|  | £ |  | £
Interim dividend of £28,250.00 (2024 - £61,250.00) per ordinary share |  | 56,500 |  | 112,500

9 | Related party transactions

Director's remuneration

The director's remuneration for the period was as follows:

| 2025 £ | 2024 £
Remuneration | 11,500 | -