Company registration number 09208407 (England and Wales)
OPM BUSINESS SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
OPM BUSINESS SERVICES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
OPM BUSINESS SERVICES LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
44,037
59,155
Current assets
Debtors
4
99,321
99,282
Cash at bank and in hand
2,300
62,161
101,621
161,443
Creditors: amounts falling due within one year
5
(17,157)
(34,553)
Net current assets
84,464
126,890
Total assets less current liabilities
128,501
186,045
Creditors: amounts falling due after more than one year
6
-
0
(6,005)
Net assets
128,501
180,040
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
128,401
179,940
Total equity
128,501
180,040

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 April 2026 and are signed on its behalf by:
Mr G Frankland
Director
Company registration number 09208407 (England and Wales)
OPM BUSINESS SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
1
Accounting policies
Company information

OPM Business Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Dipford House, Queens Square, Huddersfield Road, Honley, Holmfirth, West Yorkshire, England, HD9 6QZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Straight Line
Fixtures and fittings
20% Straight Line
Computers
33% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

OPM BUSINESS SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

OPM BUSINESS SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 October 2024 and 30 September 2025
73,512
686
3,338
77,536
Depreciation and impairment
At 1 October 2024
14,995
685
2,701
18,381
Depreciation charged in the year
14,629
-
0
489
15,118
At 30 September 2025
29,624
685
3,190
33,499
OPM BUSINESS SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
(Continued)
- 5 -
Carrying amount
At 30 September 2025
43,888
1
148
44,037
At 30 September 2024
58,517
1
637
59,155
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
99,321
99,282
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
8,160
17,451
Corporation tax
370
7,248
Other taxation and social security
1,243
1,891
Other creditors
7,384
7,963
17,157
34,553
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
-
0
6,005
7
Directors' transactions
Loans
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors Loan
-
(798)
75,485
(74,766)
(79)
(798)
75,485
(74,766)
(79)
2025-09-30 2024-10-01 false false false 16 April 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr G Frankland Mrs Georgina Thornton-Frankland 09208407 2024-10-01 2025-09-30 09208407 2025-09-30 09208407 2024-09-30 09208407 core:PlantMachinery 2025-09-30 09208407 core:FurnitureFittings 2025-09-30 09208407 core:ComputerEquipment 2025-09-30 09208407 core:PlantMachinery 2024-09-30 09208407 core:FurnitureFittings 2024-09-30 09208407 core:ComputerEquipment 2024-09-30 09208407 core:WithinOneYear 2025-09-30 09208407 core:WithinOneYear 2024-09-30 09208407 core:AfterOneYear 2025-09-30 09208407 core:AfterOneYear 2024-09-30 09208407 core:CurrentFinancialInstruments 2025-09-30 09208407 core:CurrentFinancialInstruments 2024-09-30 09208407 core:ShareCapital 2025-09-30 09208407 core:ShareCapital 2024-09-30 09208407 core:RetainedEarningsAccumulatedLosses 2025-09-30 09208407 core:RetainedEarningsAccumulatedLosses 2024-09-30 09208407 bus:Director1 2024-10-01 2025-09-30 09208407 core:PlantMachinery 2024-10-01 2025-09-30 09208407 core:FurnitureFittings 2024-10-01 2025-09-30 09208407 core:ComputerEquipment 2024-10-01 2025-09-30 09208407 2023-10-01 2024-09-30 09208407 core:PlantMachinery 2024-09-30 09208407 core:FurnitureFittings 2024-09-30 09208407 core:ComputerEquipment 2024-09-30 09208407 2024-09-30 09208407 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 09208407 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 09208407 core:Non-currentFinancialInstruments 2025-09-30 09208407 core:Non-currentFinancialInstruments 2024-09-30 09208407 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 09208407 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 09208407 bus:FRS102 2024-10-01 2025-09-30 09208407 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 09208407 bus:Director2 2024-10-01 2025-09-30 09208407 bus:FullAccounts 2024-10-01 2025-09-30 xbrli:pure xbrli:shares iso4217:GBP