IRIS Accounts Production v26.1.0.640 06724884 Board of Directors Board of Directors 1.8.24 31.7.25 31.7.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 06724884 2024-07-31 06724884 2025-07-31 06724884 2024-08-01 2025-07-31 06724884 2023-07-31 06724884 2023-08-01 2024-07-31 06724884 2024-07-31 06724884 ns15:EnglandWales 2024-08-01 2025-07-31 06724884 ns14:PoundSterling 2024-08-01 2025-07-31 06724884 ns10:Director1 2024-08-01 2025-07-31 06724884 ns10:Director2 2024-08-01 2025-07-31 06724884 ns10:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 06724884 ns10:SmallEntities 2024-08-01 2025-07-31 06724884 ns10:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 06724884 ns10:SmallCompaniesRegimeForDirectorsReport 2024-08-01 2025-07-31 06724884 ns10:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 06724884 ns10:FullAccounts 2024-08-01 2025-07-31 06724884 ns10:RegisteredOffice 2024-08-01 2025-07-31 06724884 ns5:CurrentFinancialInstruments 2025-07-31 06724884 ns5:CurrentFinancialInstruments 2024-07-31 06724884 ns5:Non-currentFinancialInstruments 2025-07-31 06724884 ns5:Non-currentFinancialInstruments 2024-07-31 06724884 ns5:ShareCapital 2025-07-31 06724884 ns5:ShareCapital 2024-07-31 06724884 ns5:RevaluationReserve 2025-07-31 06724884 ns5:RevaluationReserve 2024-07-31 06724884 ns5:RetainedEarningsAccumulatedLosses 2025-07-31 06724884 ns5:RetainedEarningsAccumulatedLosses 2024-07-31 06724884 ns5:LandBuildings 2024-07-31 06724884 ns5:FurnitureFittings 2024-07-31 06724884 ns5:MotorVehicles 2024-07-31 06724884 ns5:LandBuildings 2024-08-01 2025-07-31 06724884 ns5:FurnitureFittings 2024-08-01 2025-07-31 06724884 ns5:MotorVehicles 2024-08-01 2025-07-31 06724884 ns5:LandBuildings 2025-07-31 06724884 ns5:FurnitureFittings 2025-07-31 06724884 ns5:MotorVehicles 2025-07-31 06724884 ns5:LandBuildings 2024-07-31 06724884 ns5:FurnitureFittings 2024-07-31 06724884 ns5:MotorVehicles 2024-07-31 06724884 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2024-07-31 06724884 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2024-08-01 2025-07-31 06724884 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2025-07-31 06724884 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2024-07-31 06724884 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-07-31 06724884 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-07-31 06724884 ns5:Secured 2025-07-31 06724884 ns5:Secured 2024-07-31

REGISTERED NUMBER: 06724884 (England and Wales)

Unaudited Financial Statements for the Year Ended 31 July 2025

for

Westvilla (MPS) Limited

| Westvilla (MPS) Limited (Registered number: 06724884) |

Contents of the Financial Statements

for the Year Ended 31 July 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| Westvilla (MPS) Limited |

Company Information

for the Year Ended 31 July 2025

| DIRECTORS: | Mr P R Gray

| Mrs J E Gray

| REGISTERED OFFICE: | 24-26 Mansfield Road

| Rotherham

| South Yorkshire

| S60 2DT

| REGISTERED NUMBER: | 06724884 (England and Wales)

| ACCOUNTANTS: | SMH Haywood & Co Limited

| 24-26 Mansfield Road

| Rotherham

| South Yorkshire

| S60 2DT

| Westvilla (MPS) Limited (Registered number: 06724884) |

Balance Sheet

31 July 2025

2025 | 2024 |

| Notes | £ | £ | £ | £

FIXED ASSETS

Tangible assets | 4 | 1,821,154 |  | 1,828,082 |  |

CURRENT ASSETS

Stocks | 3,700 |  | 3,600 |  |

Debtors | 5 | 806,248 |  | 670,519 |  |

Cash at bank and in hand | 429,421 |  | 473,366 |  |

1,239,369 |  | 1,147,485 |  |

CREDITORS

Amounts falling due within one year | 6 | 324,841 |  | 295,423 |  |

NET CURRENT ASSETS | 914,528 |  | 852,062 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 2,735,682 |  | 2,680,144 |  |

CREDITORS

Amounts falling due after more than one year | 7 | (477,971 | ) | (544,777 | ) |

PROVISIONS FOR LIABILITIES | (225,071 | ) | (225,071 | ) |

NET ASSETS | 2,032,640 |  | 1,910,296 |  |

CAPITAL AND RESERVES

Called up share capital | 108 |  | 108 |  |

Revaluation reserve | 685,882 |  | 685,882 |  |

Retained earnings | 1,346,650 |  | 1,224,306 |  |

2,032,640 |  | 1,910,296 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| Westvilla (MPS) Limited (Registered number: 06724884) |

Balance Sheet - continued

31 July 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 April 2026 and were signed on its behalf by:

Mr P R Gray - Director

Mrs J E Gray - Director

| Westvilla (MPS) Limited (Registered number: 06724884) |

Notes to the Financial Statements

for the Year Ended 31 July 2025

1. | STATUTORY INFORMATION

| Westvilla (MPS) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

| Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

| Land and buildings freehold |  |  | nil |  |

| Fixtures, fittings & equipment |  |  | 20% reducing balance |  |

| Motor vehicles |  |  | 25% reducing balance |  |

| The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

| Freehold property is included at fair value.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Westvilla (MPS) Limited (Registered number: 06724884) |

Notes to the Financial Statements - continued

for the Year Ended 31 July 2025

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 64 (2024 - 66 ) .

4. | TANGIBLE FIXED ASSETS

Fixtures |

Freehold | and | Motor |

property | fittings | vehicles | Totals |

| £ | £ | £ | £

| COST OR VALUATION

| At 1 August 2024

| and 31 July 2025 | 1,800,000 |  | 5,536 |  | 62,176 |  | 1,867,712 |  |

| DEPRECIATION

| At 1 August 2024 | - |  | 3,684 |  | 35,946 |  | 39,630 |  |

| Charge for year | - |  | 370 |  | 6,558 |  | 6,928 |  |

| At 31 July 2025 | - |  | 4,054 |  | 42,504 |  | 46,558 |  |

| NET BOOK VALUE

| At 31 July 2025 | 1,800,000 |  | 1,482 |  | 19,672 |  | 1,821,154 |  |

| At 31 July 2024 | 1,800,000 |  | 1,852 |  | 26,230 |  | 1,828,082 |  |

| The directors have valued the property at a fair value of £1,800,000 as at 31 July 2025.

| On a historical cost basis the property would have been included at an original cost of £889,047.

| Westvilla (MPS) Limited (Registered number: 06724884) |

Notes to the Financial Statements - continued

for the Year Ended 31 July 2025

4. | TANGIBLE FIXED ASSETS - continued

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Motor |

vehicles |

| £

| COST OR VALUATION

| At 1 August 2024

| and 31 July 2025 | 62,176 |  |

| DEPRECIATION

| At 1 August 2024 | 35,946 |  |

| Charge for year | 6,558 |  |

| At 31 July 2025 | 42,504 |  |

| NET BOOK VALUE

| At 31 July 2025 | 19,672 |  |

| At 31 July 2024 | 26,230 |  |

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

| £ | £

| Trade debtors | 65,983 |  | 103,787 |  |

| Other debtors | 740,265 |  | 566,732 |  |

806,248 |  | 670,519 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

| £ | £

| Bank loans and overdrafts | 42,400 |  | 42,400 |  |

| Hire purchase contracts | 12,335 |  | 12,335 |  |

| Trade creditors | 10,794 |  | 23,124 |  |

| Taxation and social security | 180,871 |  | 130,251 |  |

| Other creditors | 78,441 |  | 87,313 |  |

324,841 |  | 295,423 |  |

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

| £ | £

| Bank loans | 465,887 |  | 510,130 |  |

| Hire purchase contracts | 11,307 |  | 23,642 |  |

| Other creditors | 777 |  | 11,005 |  |

477,971 |  | 544,777 |  |

| Westvilla (MPS) Limited (Registered number: 06724884) |

Notes to the Financial Statements - continued

for the Year Ended 31 July 2025

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued

2025 | 2024 |

| £ | £

| Amounts falling due in more than five years:

| Repayable by instalments

| Bank loans more 5 yr by instal | 296,287 |  | 340,530 |  |

8. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

| £ | £

| Bank loans | 508,287 |  | 552,530 |  |

| Hire purchase contracts | 23,642 |  | 35,977 |  |

531,929 |  | 588,507 |  |

| The long term loans are secured by fixed charges over the company's freehold property.