IRIS Accounts Production v26.1.0.640 04470794 Board of Directors 1.8.24 31.7.25 31.7.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 04470794 2024-07-31 04470794 2025-07-31 04470794 2024-08-01 2025-07-31 04470794 2023-07-31 04470794 2023-08-01 2024-07-31 04470794 2024-07-31 04470794 ns15:EnglandWales 2024-08-01 2025-07-31 04470794 ns14:PoundSterling 2024-08-01 2025-07-31 04470794 ns10:Director1 2024-08-01 2025-07-31 04470794 ns10:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 04470794 ns10:SmallEntities 2024-08-01 2025-07-31 04470794 ns10:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 04470794 ns10:SmallCompaniesRegimeForDirectorsReport 2024-08-01 2025-07-31 04470794 ns10:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 04470794 ns10:AbridgedAccounts 2024-08-01 2025-07-31 04470794 ns10:Director2 2024-08-01 2025-07-31 04470794 ns10:Director3 2024-08-01 2025-07-31 04470794 ns10:CompanySecretary1 2024-08-01 2025-07-31 04470794 ns10:RegisteredOffice 2024-08-01 2025-07-31 04470794 ns5:CurrentFinancialInstruments 2025-07-31 04470794 ns5:CurrentFinancialInstruments 2024-07-31 04470794 ns5:Non-currentFinancialInstruments 2025-07-31 04470794 ns5:Non-currentFinancialInstruments 2024-07-31 04470794 ns5:ShareCapital 2025-07-31 04470794 ns5:ShareCapital 2024-07-31 04470794 ns5:RetainedEarningsAccumulatedLosses 2025-07-31 04470794 ns5:RetainedEarningsAccumulatedLosses 2024-07-31 04470794 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-08-01 2025-07-31 04470794 ns5:PlantMachinery 2024-08-01 2025-07-31 04470794 ns5:MotorVehicles 2024-08-01 2025-07-31 04470794 ns5:ComputerEquipment 2024-08-01 2025-07-31 04470794 ns5:LeasedAssetsHeldAsLessee 2024-08-01 2025-07-31 04470794 ns5:Secured 2025-07-31 04470794 ns5:Secured 2024-07-31

REGISTERED NUMBER: 04470794 (England and Wales)

| Unaudited Financial Statements |

| For The Year Ended 31 July 2025 |

| for |

| Exac-One Limited |

| Exac-One Limited (Registered number: 04470794) |

Contents of the Financial Statements

For The Year Ended 31 July 2025

Page |

| Company Information | 1 |

| Abridged Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| Exac-One Limited |

Company Information

For The Year Ended 31 July 2025

| DIRECTORS: | D D Guest

| A J Harker

| P Andrews

| SECRETARY: | P Andrews

| REGISTERED OFFICE: | Unit 3 The Mount Buildings

| Tunnel Hill

| Upton-on-Severn

| Worcestershire

| WR8 OQL

| REGISTERED NUMBER: | 04470794 (England and Wales)

| ACCOUNTANTS: | Kingscott Dix Limited

| Chartered Accountants

| Goodridge Court

| Goodridge Avenue

| Gloucester

| Gloucestershire

| GL2 5EN

| BANKERS: | HSBC

| 32 Bridge Street

| Evesham

| Worcestershire

| WR11 4RU

| Exac-One Limited (Registered number: 04470794) |

Abridged Balance Sheet

31 July 2025

| 31.7.25 | 31.7.24 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 34,210 |  | 54,755 |  |

CURRENT ASSETS

Stocks | 395,473 |  | 444,460 |  |

Debtors | 157,060 |  | 86,757 |  |

552,533 |  | 531,217 |  |

CREDITORS

Amounts falling due within one year | 393,343 |  | 354,966 |  |

NET CURRENT ASSETS | 159,190 |  | 176,251 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 193,400 |  | 231,006 |  |

CREDITORS

Amounts falling due after more than one year | - |  | 28,810 |  |

NET ASSETS | 193,400 |  | 202,196 |  |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Retained earnings | 193,300 |  | 202,096 |  |

SHAREHOLDERS' FUNDS | 193,400 |  | 202,196 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| Exac-One Limited (Registered number: 04470794) |

Abridged Balance Sheet - continued

31 July 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Income Statement and an abridged Balance Sheet for the year ended 31 July 2025 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 April 2026 and were signed on its behalf by:

A J Harker - Director

| Exac-One Limited (Registered number: 04470794) |

Notes to the Financial Statements

For The Year Ended 31 July 2025

1. | STATUTORY INFORMATION

| Exac-One Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

| Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Short leasehold | - | 20% on cost

| Plant and machinery | - | 20% on cost

| Motor vehicles | - | 25% on cost

| Office and computer equipment | - | 33% on cost

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Exac-One Limited (Registered number: 04470794) |

Notes to the Financial Statements - continued

For The Year Ended 31 July 2025

2. | ACCOUNTING POLICIES - continued

| Financial instruments

| The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

| Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

| Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

| Basic financial assets

| Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

| Impairment of financial assets

| Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

| Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. The impairment loss is recognised in profit or loss.

| Derecognition of financial assets

| Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

| Classification of financial liabilities

| Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

| Basic financial liabilities

| Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

| Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Exac-One Limited (Registered number: 04470794) |

Notes to the Financial Statements - continued

For The Year Ended 31 July 2025

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Foreign currencies

| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 6 (2024 - 6 ) .

| Exac-One Limited (Registered number: 04470794) |

Notes to the Financial Statements - continued

For The Year Ended 31 July 2025

4. | TANGIBLE FIXED ASSETS

| Totals

£ |

| COST

| At 1 August 2024 | 195,592 |  |

| Additions | 2,236 |  |

| At 31 July 2025 | 197,828 |  |

| DEPRECIATION

| At 1 August 2024 | 140,837 |  |

| Charge for year | 22,781 |  |

| At 31 July 2025 | 163,618 |  |

| NET BOOK VALUE

| At 31 July 2025 | 34,210 |  |

| At 31 July 2024 | 54,755 |  |

| At 31 July 2025, there were assets subject to hire purchase agreements with a written down value of £22,099 (2024: £35,578)

5. | SECURED DEBTS

| The following secured debts are included within creditors:

| 31.7.25 |  | 31.7.24

£ | £ |

| Bank overdrafts | 56,670 |  | 79,698 |  |

| Bank loans | 22,750 |  | 50,050 |  |

79,420 |  | 129,748 |  |

6. | OTHER FINANCIAL COMMITMENTS

| Total future lease payments under non-cancellable operating leases were £1,011 (2024: £1,264).