Madeleine Adams Studio Limited 07967466 false 2025-03-01 2026-02-28 2026-02-28 The principal activity of the company is architectural services. Digita Accounts Production Advanced 6.30.9574.0 true 07967466 2025-03-01 2026-02-28 07967466 2026-02-28 07967466 bus:OrdinaryShareClass1 2026-02-28 07967466 core:CurrentFinancialInstruments 2026-02-28 07967466 core:CurrentFinancialInstruments core:WithinOneYear 2026-02-28 07967466 core:FurnitureFittingsToolsEquipment 2026-02-28 07967466 bus:SmallEntities 2025-03-01 2026-02-28 07967466 bus:AuditExemptWithAccountantsReport 2025-03-01 2026-02-28 07967466 bus:FilletedAccounts 2025-03-01 2026-02-28 07967466 bus:SmallCompaniesRegimeForAccounts 2025-03-01 2026-02-28 07967466 bus:RegisteredOffice 2025-03-01 2026-02-28 07967466 bus:Director1 2025-03-01 2026-02-28 07967466 bus:OrdinaryShareClass1 2025-03-01 2026-02-28 07967466 bus:PrivateLimitedCompanyLtd 2025-03-01 2026-02-28 07967466 bus:Agent1 2025-03-01 2026-02-28 07967466 core:FurnitureFittings 2025-03-01 2026-02-28 07967466 core:FurnitureFittingsToolsEquipment 2025-03-01 2026-02-28 07967466 core:OtherRelatedParties 2025-03-01 2026-02-28 07967466 core:UKTax 2025-03-01 2026-02-28 07967466 countries:AllCountries 2025-03-01 2026-02-28 07967466 2025-02-28 07967466 core:FurnitureFittingsToolsEquipment 2025-02-28 07967466 2024-03-01 2025-02-28 07967466 2025-02-28 07967466 bus:OrdinaryShareClass1 2025-02-28 07967466 core:CurrentFinancialInstruments 2025-02-28 07967466 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 07967466 core:FurnitureFittingsToolsEquipment 2025-02-28 07967466 core:UKTax 2024-03-01 2025-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07967466

Madeleine Adams Studio Limited
Unaudited Filleted Financial Statements
for the Year Ended 28 February 2026

Madeleine Adams Studio Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 8

Madeleine Adams Studio Limited

Company Information

Director | Madeleine Adams Flynn

Registered office | 9 Hare & Billet Road Blackheath SE3 0RB

Accountants | Field Sullivan Limited 9 Hare & Billet Road Blackheath SE3 0RB

Madeleine Adams Studio Limited

(Registration number: 07967466)
Balance Sheet as at 28 February 2026

| Note | 2026 £ | 2025 £
Fixed assets |  |  |
Tangible assets | 6 | 936 | 1,233
Current assets |  |  |
Debtors | 7 | 26,956 | 35,304
Cash at bank and in hand |  | 56,083 | 42,875
|  | 83,039 | 78,179
Creditors: Amounts falling due within one year | 8 | (50,362) | (45,601)
Net current assets |  | 32,677 | 32,578
Net assets |  | 33,613 | 33,811
Capital and reserves |  |  |
Called up share capital | 9 | 1 | 1
Retained earnings |  | 33,612 | 33,810
Shareholders' funds |  | 33,613 | 33,811

For the financial year ending 28 February 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 15 April 2026

......................................... Madeleine Adams Flynn Director

Madeleine Adams Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

1 | General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
9 Hare & Billet Road
Blackheath
SE3 0RB

The principal place of business is:
Fernhollow
61 Queen Street
Upper Weedon
Northamptonshire
NN7 4RA

These financial statements were authorised for issue by the director on 15 April 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the periods in which the estimate is revised where revisions affects only that period, or in the period of the revision and future periods where the revisions affects both current and future periods.

Madeleine Adams Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.
The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and when the service is performed, if the service straddles more than one accounting period, income is recognised on a pro rata basis.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Fixtures and fittings | 3 year straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Madeleine Adams Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2025 - 1).

4 | Profit before tax

Arrived at after charging/(crediting)

| 2026 £ | 2025 £
Depreciation expense | 776 | 1,322

Madeleine Adams Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

5 | Taxation

Tax charged/(credited) in the income statement

| 2026 £ | 2025 £
Current taxation |  |
UK corporation tax | 10,423 | 9,679

6 | Tangible assets

| Furniture, fittings and equipment £ | Total £
Cost or valuation
At 1 March 2025 | 3,964 | 3,964
Additions | 480 | 480
At 28 February 2026 | 4,444 | 4,444
Depreciation
At 1 March 2025 | 2,731 | 2,731
Charge for the year | 777 | 777
At 28 February 2026 | 3,508 | 3,508
Carrying amount
At 28 February 2026 | 936 | 936
At 28 February 2025 | 1,233 | 1,233

7 | Debtors

Current | 2026 £ | 2025 £
Trade debtors | 25,430 | 33,520
Prepayments | 1,444 | 1,548
Other debtors | 82 | 236
| 26,956 | 35,304

Madeleine Adams Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

8 | Creditors

Creditors: amounts falling due within one year

| Note | 2026 £ | 2025 £
Due within one year |  |  |
Amounts owed to group undertakings and undertakings in which the company has a participating interest | 11 | 30,594 | 26,279
Taxation and social security |  | 17,593 | 17,237
Accruals and deferred income |  | 2,175 | 2,085
|  | 50,362 | 45,601

9 | Share capital

Allotted, called up and fully paid shares

| 2026 | 2025
| No. | £ | No. | £
Ordinary shares of £1 each | 1 | 1 | 1 | 1

10 | Dividends

Interim dividends paid

|  | 2026 £ |  | 2025 £
Interim dividend of 43,000.00 (2025 - 37,500.00) per each Ordinary Share |  | 43,000 |  | 37,500

Madeleine Adams Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

11 | Related party transactions

Director's remuneration

The director's remuneration for the year was as follows:

| 2026 £ | 2025 £
Remuneration | 7,006 | 12,570
Contributions paid to money purchase schemes | 5,000 | 30,000
| 12,006 | 42,570

Summary of transactions with other related parties

Madeleine Adams Flynn (director and shareholder) During the year Madeleine Adams Flynn received dividends totalling £43,000 (2025: £37,500) and incurred expenditure totalling £4,927 (2025: £5,250) on the company's behalf. At the balance sheet date, the amount due to Madeleine Adams Flynn was £30,594 (2025: £26,278).